Luna Innovations Incorporated (NASDAQ: LUNA) today announced its
financial results for the three months ended March 31, 2015.
-
Total revenues for the quarter were $5.3 million, an increase of 19%
compared to the same quarter last year
-
Products and licensing revenues were $2.5 million, an increase of 37%
compared to the first quarter in 2014
-
Gross profit for the quarter was $2.3 million, an increase of 47%
compared to the same period last year
“I am very pleased with our continued growth in revenues and improved
operating results,” said My Chung, president and chief executive officer
of Luna. "Our enhanced revenues and continued expense control resulted
in a $1.1 million improvement in our quarterly Adjusted EBITDA, which
excludes the transaction-related costs that we recognized associated
with our merger with Advanced Photonix, Inc. With our improving
operating results, the additional growth that we expect to recognize as
a result of the merger, and the expected synergies of the combined
companies, we are excited by our potential for accelerated growth and
enhanced profitability.”
First Quarter Financial and Business Summary
Total revenues for the three months ended March 31, 2015, increased 19%
to $5.3 million, compared to $4.5 million for the same period of 2014.
The increase resulted primarily from an increase in our products and
licensing segment, whose revenues grew by 37% to $2.5 million during the
first quarter of 2015, compared to $1.8 million during the same period
in 2014. Technology development revenues increased 7% to $2.9 million
compared to $2.7 million for the three months ended March 31, 2014,
driven by growth in our optical systems group and our nano-materials
group.
Gross profit increased to $2.3 million, or 43% of total revenues, for
the three months ended March 31, 2015, compared to gross profit of $1.6
million, or 35% of total revenues, for the same period in 2014. The
improved margin resulted from the revenue mix, with products and
licensing revenues, which typically provide a higher gross margin than
technology development revenues, representing a higher proportion of
total revenues in the first quarter of 2015.
Selling, general and administrative expenses increased 66% to $4.6
million for the first quarter of 2015, compared to $2.8 million for the
first quarter of 2014. Selling, general and administrative expenses of
$4.6 million in the first quarter of 2015 included $1.8 million of
non-recurring costs associated with the merger with Advanced Photonix,
Inc. Research, development and engineering expenses decreased to $0.3
million for the first quarter of 2015 compared to $0.7 million for the
first quarter of 2014, principally due to $0.2 million in lower labor
charges following the sale of the medical shape sensing business in
January 2014.
Growth in revenues and margins offset by increased operating expenses
resulted in a $0.7 million increase in operating loss to $2.6 million
during the first quarter of 2015 compared to $1.9 million for the same
period last year. Excluding the non-recurring transaction expenses, net
loss would have been $0.8 million for the first quarter of 2015, an
improvement of $1.1 million compared to the first quarter of 2014.
Net loss attributable to common stockholders for the first quarter of
2015 was $2.7 million compared to a net income of $8.5 million during
the first quarter of 2014 due to the gain on the sale of our medical
shape sensing business.
Adjusted EBITDA improved to $(0.4) million for the first quarter of
2015, compared to $(1.5) million for the first quarter of 2014.
Luna-API Merger
On May 8, 2015, the stockholders of Luna Innovations Incorporated and
Advanced Photonix, Inc. approved the merger of the two companies and the
merger was completed. The combined company provides greater capabilities
across a broadened market base, enhancing our opportunity for growth.
The combined company has a strong foundation from Luna’s core test &
measurement products and API’s High Speed Optical Receiver (HSOR) and
Optosolutions product lines, and a pipeline of emerging opportunities
through API's Terahertz platform and our technology development division.
Non-GAAP Measures
In evaluating the operating performance of its business, Luna’s
management considers Adjusted EBITDA, which excludes certain charges and
credits that are required by generally accepted accounting principles
(“GAAP”). Adjusted EBITDA provides useful information to both management
and investors by excluding the effect of certain non-cash expenses and
items that the company believes may not be indicative of its operating
performance, because either they are unusual and the company does not
expect them to recur in the ordinary course of its business or they are
unrelated to the ongoing operation of the business in the ordinary
course. Adjusted EBITDA should be considered in addition to results
prepared in accordance with GAAP, but should not be considered a
substitute for, or superior to, GAAP results. Adjusted EBITDA has been
reconciled to the nearest GAAP measure in the table following the
financial statements attached to this press release.
Conference Call Information
As previously announced, Luna will conduct an investor conference call
at 5:00 p.m. (EDT) today to discuss its financial results and business
developments for the first quarter of 2015. The call can be accessed by
dialing 866.700.6067 domestically or 617.213.8834 internationally prior
to the start of the call. The participant access code is 32924143.
Investors are advised to dial in at least five minutes prior to the call
to register. The conference call will also be webcast live over the
Internet. The webcast can be accessed by logging on to the “Investor
Relations” section of the Luna website, www.lunainc.com,
prior to the event. The webcast will be archived under the “Webcasts and
Presentations” section of the Luna website for at least 30 days
following the conference call.
About Luna:
Luna Innovations Incorporated (www.lunainc.com)
is a public company composed of scientists, engineers, and business
professionals developing and manufacturing a new generation of
technologies and products. It has been successful in taking innovative
technologies from applied research to product development and ultimately
to the commercial market, driving breakthroughs in fields such as
aerospace, automotive, telecommunications, healthcare, energy, and
defense.
Forward-Looking Statements:
The statements in this release that are not historical facts constitute
“forward-looking statements” made pursuant to the safe harbor provision
of the Private Securities Litigation Reform Act of 1995 that involve
risks and uncertainties. These statements include our expectations
regarding the company’s operating results and future growth of the
company’s business, greater capabilities as a combined company, broader
market base, pipeline of opportunities, other synergies from the merger
with Advanced Photonix, Inc., and potential for improved profitability.
Management cautions the reader that these forward-looking statements are
only predictions and are subject to a number of both known and unknown
risks and uncertainties, and actual results, performance, and/or
achievements of the company may differ materially from the future
results, performance, and/or achievements expressed or implied by these
forward-looking statements as a result of a number of factors. These
factors include, without limitation, failure of demand for the company’s
products and services to meet expectations, integration or other
operational issues related to the merger, technological challenges and
those risks and uncertainties set forth in the company’s periodic
reports and other filings with the Securities and Exchange Commission.
Such filings are available at the SEC’s website at www.sec.gov
and at the company’s website at www.lunainc.com.
The statements made in this release are based on information available
to the company as of the date of this release and Luna undertakes no
obligation to update any of the forward-looking statements after the
date of this release.
|
|
|
|
|
Luna Innovations Incorporated
|
|
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2014
|
|
2015
|
|
|
|
(unaudited)
|
|
Revenues:
|
|
|
|
|
|
Technology development revenues
|
|
$
|
2,675,452
|
|
|
$
|
2,875,515
|
|
|
Products and licensing revenues
|
|
|
1,796,429
|
|
|
|
2,463,587
|
|
|
Total revenues
|
|
|
4,471,881
|
|
|
|
5,339,102
|
|
|
Cost of revenues:
|
|
|
|
|
|
Technology development costs
|
|
|
2,025,155
|
|
|
|
2,083,624
|
|
|
Products and licensing costs
|
|
|
894,640
|
|
|
|
966,689
|
|
|
Total cost of revenues
|
|
|
2,919,795
|
|
|
|
3,050,313
|
|
|
Gross Profit
|
|
|
1,552,086
|
|
|
|
2,288,789
|
|
|
Operating expense:
|
|
|
|
|
|
Selling, general and administrative
|
|
|
2,755,078
|
|
|
|
4,569,107
|
|
|
Research, development and engineering
|
|
|
749,154
|
|
|
|
334,891
|
|
|
Total operating expense
|
|
|
3,504,232
|
|
|
|
4,903,998
|
|
|
Operating loss
|
|
|
(1,952,146
|
)
|
|
|
(2,615,209
|
)
|
|
Other income/(expense):
|
|
|
|
|
|
Other income, net
|
|
|
82,106
|
|
|
|
—
|
|
|
Interest expense
|
|
|
(32,365
|
)
|
|
|
(9,137
|
)
|
|
Total other income/(expense)
|
|
|
49,741
|
|
|
|
(9,137
|
)
|
|
Loss from continuing operations, before income taxes
|
|
|
(1,902,405
|
)
|
|
|
(2,624,346
|
)
|
|
Income tax (benefit)/expense
|
|
|
(769,190
|
)
|
|
|
2,808
|
|
|
Net loss from continuing operations
|
|
|
(1,133,215
|
)
|
|
|
(2,627,154
|
)
|
|
Income from discontinued operations, net of income taxes
|
|
|
9,673,439
|
|
|
|
—
|
|
|
Net income/(loss)
|
|
|
8,540,224
|
|
|
|
(2,627,154
|
)
|
|
Preferred stock dividend
|
|
|
29,536
|
|
|
|
26,560
|
|
|
Net income/(loss) attributable to common stockholders
|
|
$
|
8,510,688
|
|
|
$
|
(2,653,714
|
)
|
|
Net loss per share from continuing operations:
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.08
|
)
|
|
$
|
(0.17
|
)
|
|
Net income per share from discontinued operations:
|
|
|
|
|
|
Basic and diluted
|
|
$
|
0.66
|
|
|
$
|
—
|
|
|
Net income/(loss) per share attributable to common stockholders:
|
|
|
|
|
|
Basic and diluted
|
|
$
|
0.58
|
|
|
$
|
(0.18
|
)
|
|
Weighted average common shares and common equivalent shares
outstanding:
|
|
|
|
|
|
Basic and diluted
|
|
|
14,653,262
|
|
|
|
15,117,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Luna Innovations Incorporated
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
December 31, 2014
|
|
March 31, 2015
|
|
|
|
|
|
(unaudited)
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
14,116,969
|
|
|
$
|
13,296,415
|
|
|
Accounts receivable, net
|
|
|
5,689,615
|
|
|
|
4,817,836
|
|
|
Inventory, net
|
|
|
3,364,233
|
|
|
|
3,807,294
|
|
|
Prepaid expenses
|
|
|
523,553
|
|
|
|
425,133
|
|
|
Other current assets
|
|
|
191,749
|
|
|
|
221,411
|
|
|
Total current assets
|
|
|
23,886,119
|
|
|
|
22,568,089
|
|
|
Property and equipment, net
|
|
|
3,497,057
|
|
|
|
3,379,214
|
|
|
Intangible assets, net
|
|
|
199,277
|
|
|
|
181,491
|
|
|
Other assets
|
|
|
1,995
|
|
|
|
1,995
|
|
|
Total assets
|
|
$
|
27,584,448
|
|
|
$
|
26,130,789
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
Current portion of long-term debt obligation
|
|
$
|
625,000
|
|
|
$
|
250,000
|
|
|
Current portion of capital lease obligation
|
|
|
70,725
|
|
|
|
66,492
|
|
|
Accounts payable
|
|
|
1,447,177
|
|
|
|
2,266,437
|
|
|
Accrued liabilities
|
|
|
3,965,945
|
|
|
|
4,522,346
|
|
|
Deferred revenue
|
|
|
861,081
|
|
|
|
811,918
|
|
|
Total current liabilities
|
|
|
6,969,928
|
|
|
|
7,917,193
|
|
|
Long-term deferred rent
|
|
|
1,570,377
|
|
|
|
1,536,067
|
|
|
Long-term lease obligation
|
|
|
39,582
|
|
|
|
26,529
|
|
|
Total liabilities
|
|
|
8,579,887
|
|
|
|
9,479,789
|
|
|
Commitments and contingencies
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
Preferred stock, par value $ 0.001, 1,321,514 shares authorized,
issued and outstanding at December 31, 2014 and March 31, 2015
|
|
|
1,322
|
|
|
|
1,322
|
|
|
Common stock, par value $ 0.001, 100,000,000 shares authorized,
15,110,924 and 15,117,744 shares issued, 15,088,199 and 15,095,017
shares outstanding at December 31, 2014 and March 31, 2015
|
|
|
15,541
|
|
|
|
15,567
|
|
|
Less treasury stock at cost, 22,725 shares at December 31, 2014 and
March 31, 2015
|
|
|
(32,221
|
)
|
|
|
(32,221
|
)
|
|
Additional paid-in capital
|
|
|
64,147,666
|
|
|
|
64,447,793
|
|
|
Accumulated deficit
|
|
|
(45,127,747
|
)
|
|
|
(47,781,461
|
)
|
|
Total stockholders’ equity
|
|
|
19,004,561
|
|
|
|
16,651,000
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
27,584,448
|
|
|
$
|
26,130,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Luna Innovations Incorporated
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2014
|
|
2015
|
|
|
|
(unaudited)
|
|
Cash flows used in operating activities
|
|
|
|
|
|
Net income/(loss)
|
|
$
|
8,540,224
|
|
|
$
|
(2,627,154
|
)
|
|
Adjustments to reconcile net income/(loss) to net cash used in
operating activities
|
|
|
|
|
|
Depreciation and amortization
|
|
|
202,305
|
|
|
|
165,081
|
|
|
Share-based compensation
|
|
|
230,939
|
|
|
|
271,077
|
|
|
Gain on sale of discontinued operations, net of income taxes
|
|
|
(9,701,515
|
)
|
|
|
—
|
|
|
Tax benefit from utilization of loss from current year operations
|
|
|
(787,318
|
)
|
|
|
—
|
|
|
Change in assets and liabilities
|
|
|
|
|
|
Accounts receivable
|
|
|
896,194
|
|
|
|
871,779
|
|
|
Inventory
|
|
|
13,314
|
|
|
|
(443,061
|
)
|
|
Other current assets
|
|
|
112,286
|
|
|
|
68,758
|
|
|
Other assets
|
|
|
18,792
|
|
|
|
—
|
|
|
Accounts payable and accrued expenses
|
|
|
(821,763
|
)
|
|
|
1,341,352
|
|
|
Deferred revenue
|
|
|
(138,593
|
)
|
|
|
(49,163
|
)
|
|
Net cash used in operating activities
|
|
|
(1,435,135
|
)
|
|
|
(401,331
|
)
|
|
Cash flows provided by/(used in) investing activities
|
|
|
|
|
|
Acquisition of property and equipment
|
|
|
(67,944
|
)
|
|
|
(18,321
|
)
|
|
Intangible property costs
|
|
|
(126,091
|
)
|
|
|
(11,131
|
)
|
|
Proceeds from sale of discontinued operations, net of fees
|
|
|
4,958,891
|
|
|
|
—
|
|
|
Net cash provided by/(used in) investing activities
|
|
|
4,764,856
|
|
|
|
(29,452
|
)
|
|
Cash flows used in financing activities
|
|
|
|
|
|
Payments on capital lease obligations
|
|
|
(16,282
|
)
|
|
|
(17,286
|
)
|
|
Payment of debt obligations
|
|
|
(375,000
|
)
|
|
|
(375,000
|
)
|
|
Purchase of treasury stock
|
|
|
—
|
|
|
|
—
|
|
|
Proceeds from the exercise of options and warrants
|
|
|
169,035
|
|
|
|
2,515
|
|
|
Net cash used in financing activities
|
|
|
(222,247
|
)
|
|
|
(389,771
|
)
|
|
Net increase in cash or cash equivalents
|
|
|
3,107,474
|
|
|
|
(820,554
|
)
|
|
Cash and cash equivalents-beginning of period
|
|
|
7,778,541
|
|
|
|
14,116,969
|
|
|
Cash and cash equivalents-end of period
|
|
$
|
10,886,015
|
|
|
$
|
13,296,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Luna Innovations Incorporated
|
|
Reconciliation of Net (Loss)/Income to EBITDA and Adjusted
EBITDA
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2014
|
|
2015
|
|
|
|
(unaudited)
|
|
Net income/(loss)
|
|
$
|
8,540,224
|
|
|
$
|
(2,627,154
|
)
|
|
Less income/(loss) from discontinued operations, net of income taxes
|
|
|
9,673,439
|
|
|
|
—
|
|
|
Net loss from continuing operations
|
|
|
(1,133,215
|
)
|
|
|
(2,627,154
|
)
|
|
Interest expense
|
|
|
(32,365
|
)
|
|
|
(9,137
|
)
|
|
Tax benefit
|
|
|
(769,190
|
)
|
|
|
2,808
|
|
|
Depreciation and amortization
|
|
|
202,305
|
|
|
|
165,081
|
|
|
EBITDA
|
|
|
(1,732,465
|
)
|
|
|
(2,468,402
|
)
|
|
Share-based compensation
|
|
|
250,209
|
|
|
|
278,468
|
|
|
Fees associated with merger
|
|
|
—
|
|
|
|
1,801,215
|
|
|
Adjusted EBITDA
|
|
$
|
(1,482,256
|
)
|
|
$
|
(388,719
|
)
|
|
|
|
|
|
|
|
|
|
|
Copyright Business Wire 2015