Revenues for the Fourth Quarter increased 43% from prior quarter
to $6.4 million; EPS of $0.11 Per Share and non-GAAP Adjusted EBITDA of
$0.21 Per Share
Tel-Instrument Electronics Corp. (“Tel”, “Tel-Instrument” or the
“Company”) (NYSE MKT: TIK), a leading designer and manufacturer of
avionics test and measurement solutions, today reported its financial
results for the fourth quarter and fiscal year ended March 31, 2015.
Financial Highlights for Fourth Quarter of Fiscal Year 2015
-
Revenues increased to $6.4 million, a 43% increase versus the same
quarter in the previous year.
-
Reduction in SG&A expenses despite high legal costs associated with
the Aeroflex litigation.
-
Return to solid profitability with EPS of $0.11 and non-GAAP Adjusted
EBITDA of $0.21 in the fourth quarter.
Financial Highlights for Fiscal Year 2015
-
15% increase in revenues to $18.2 million with sales for the second
half of the year of $11.5 million.
-
Stable operating expenses despite higher revenues and legal costs.
-
The Company reported a loss of $280k for the year which included $500k
of non cash charges.
-
Non-GAAP Adjusted EBITDA of $541k or $0.17 per share.
-
Backlog remains solid at $28.7 million.
Revenue for the fourth quarter was $6,449,125, a 43% increase from
$4,504,706 in the same quarter last year. Gross margin for the quarter
decreased to $1,905,344, or 30% of sales. Gross margin in the fourth
quarter last year, excluding a one-time reduction in cost of goods sold
of $790,000, was $1,715,758, or 38% of sales. The reduction in gross
margin percentage for the quarter was primarily due to a shift in
product mix and the startup of two new programs; the Company expects to
see an improvement in gross margin in fiscal year 2016. Research and
development expenses increased slightly in the fourth quarter as the
Company continues to invest in new product development and enhancements
to existing products. Non-GAAP adjusted earnings before interest, taxes,
depreciation and amortization (EBITDA) for the fourth quarter increased
237% to $681,598, compared to non-GAAP Adjusted EBITDA for the fourth
quarter of last year of $202,119. On a GAAP basis, net income for the
fourth quarter was $372,704, or $0.11 per fully diluted share compared
to net income of $565,707, or $0.14 per fully diluted share in the year
ago period, which included the one-time gain of $790,000 noted above.
Revenue for the fiscal year ended March 31, 2015 was $18,195,972, a 15%
increase from $15,828,291 last year. Gross margin for the year was
$5,440,692, or 30% of sales. Gross margin last year, excluding a
one-time reduction in cost of goods sold of $790,000 was $5,573,352, or
35% of sales. The reduction in gross margin for the year was primarily
due to a shift in product mix and the startup of two new programs; the
Company expects to see an improvement in gross margin in fiscal 2016.
Research and development expenses increased slightly for the year as the
Company continued to invest in new product development and enhancements
to existing products. Non-GAAP Adjusted EBITDA for the year was
$540,685, compared to non-GAAP Adjusted EBITDA last year of $861,099.
Net loss for the fiscal year ended March 31, 2015 was $280,440, or $0.09
per fully diluted share, compared to a net income of $261,528, or $0.10
per fully diluted share, in the year ago period, which included the
one-time gain detailed above.
Commenting on the results, Mr. Jeffrey O’Hara, President and CEO of Tel,
stated, “Revenue growth exceeded our expectations for the fourth
quarter, and we were pleased to report a return to solid profitability.
Management believes that our operating results going forward will
benefit from increased volume and the shipment of more of the higher
priced CRAFT units. The Company also continues to do a solid job in
keeping a tight rein on operating costs despite substantially increased
revenues. The Company continues to invest in new product development
with the TR-36 Nav/Comm test set being the first product to be released
from these efforts. The worldwide Nav/Comm test set market is
significant and we believe that this new modern test set will allow us
to effectively compete in both the commercial and military market
segments. We are excited about fiscal year 2016 and beyond.”
We encourage everyone to read our full results of operations contained
in our Annual Report on Form 10-K filed with the United States
Securities and Exchange Commission on June 25, 2015, which can be found
at sec.gov.
Conference Call
The Company will host a conference call and webcast on Thursday,
June 25, 2015 at 9:00 a.m. Eastern Time to discuss the Company’s fiscal
fourth quarter results.
To access the live webcast, log onto the Tel-Instrument Electronics
Corp.’s website at:
https://www.telinstrument.com/learn-about-telinstrument/investor-relations.html.
To participate in the call by phone, dial (877) 407-8035 approximately
five minutes prior to the scheduled start time. International callers
please dial (201) 689-8035.
A replay of the teleconference will be available until July 25, 2015 and
may be accessed by dialing (877) 660-6853. International callers may
dial (201) 612-7415. Callers should use conference ID: 13612604.
About Tel-Instrument Electronics Corp.
Tel-Instrument is a leading designer and manufacturer of avionics test
and measurement solutions for the global commercial air transport,
general aviation, and government/military aerospace and defense markets.
Tel-Instrument provides instruments to test, measure, calibrate, and
repair a wide range of airborne navigation and communication equipment.
For further information please visit our website at www.telinstrument.com.
This press release includes statements that are not historical in
nature and may be characterized as “forward-looking statements,”
including those related to future financial and operating results,
benefits, and synergies of the combined companies, statements concerning
the Company’s outlook, pricing trends, and forces within the industry,
the completion dates of capital projects, expected sales growth, cost
reduction strategies, and their results, long-term goals of the Company
and other statements of expectations, beliefs, future plans and
strategies, anticipated events or trends, and similar expressions
concerning matters that are not historical facts. All predictions as to
future results contain a measure of uncertainty and, accordingly, actual
results could differ materially. Among the factors which could
cause a difference are: changes in the general economy; changes
in demand for the Company’s products or in the cost and availability of
its raw materials; the actions of its competitors; the success of our
customers; technological change; changes in employee relations;
government regulations; litigation, including its inherent uncertainty;
difficulties in plant operations and materials; transportation,
environmental matters; and other unforeseen circumstances. A
number of these factors are discussed in the Company’s previous filings
with the U.S. Securities and Exchange Commission. The Company disclaims
any intention or obligation to update any forward-looking statements as
a result of developments occurring after the date of this press release.
The safe harbor for forward-looking statements contained in the
Securities Litigation Reform Act of 1995 (the “Act”) protects companies
from liability for their forward-looking statements if they comply with
the requirements of the Act.
TEL-INSTRUMENT ELECTRONICS CORP.
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
March 31, 2015
|
|
|
March 31, 2014
|
|
Current assets:
|
|
|
|
|
|
|
Cash
|
|
$
|
185,932
|
|
|
$
|
232,118
|
|
Accounts receivable, net of allowance for doubtful accounts
of $24,795 and $27,282, respectively
|
|
|
1,625,171
|
|
|
|
2,095,640
|
|
Inventories, net
|
|
|
4,032,074
|
|
|
|
4,025,391
|
|
Prepaid expenses and other current assets
|
|
|
281,002
|
|
|
|
263,592
|
|
Deferred financing costs
|
|
|
5,429
|
|
|
|
108,321
|
|
Deferred tax asset
|
|
|
1,064,395
|
|
|
|
1,089,538
|
|
Total current assets
|
|
|
7,194,003
|
|
|
|
7,814,600
|
|
|
|
|
|
|
|
|
|
|
Equipment and leasehold improvements, net
|
|
|
270,792
|
|
|
|
450,873
|
|
Deferred financing costs – long-term
|
|
|
8,792
|
|
|
|
48,142
|
|
Deferred tax asset – non-current
|
|
|
2,377,583
|
|
|
|
2,273,068
|
|
Other assets
|
|
|
32,317
|
|
|
|
47,670
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
9,883,487
|
|
|
$
|
10,634,353
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
387,839
|
|
|
$
|
718,848
|
|
Capital lease obligations – current portion
|
|
|
16,758
|
|
|
|
53,608
|
|
Accounts payable
|
|
|
2,811,781
|
|
|
|
2,289,858
|
|
Progress billings
|
|
|
-
|
|
|
|
775,475
|
|
Deferred revenues – current portion
|
|
|
18,609
|
|
|
|
37,452
|
|
Accrued expenses - vacation pay, payroll and payroll withholdings
|
|
|
594,114
|
|
|
|
444,238
|
|
Accrued expenses - related parties
|
|
|
170,348
|
|
|
|
123,036
|
|
Accrued expenses – other
|
|
|
595,437
|
|
|
|
919,287
|
|
Total current liabilities
|
|
|
4,594,886
|
|
|
|
5,361,802
|
|
|
|
|
|
|
|
|
|
|
Subordinated notes payable – related parties
|
|
|
250,000
|
|
|
|
250,000
|
|
Capital lease obligations – long-term
|
|
|
4,561
|
|
|
|
21,320
|
|
Long-term debt, net of debt discount
|
|
|
708,604
|
|
|
|
596,526
|
|
Warrant liability
|
|
|
518,962
|
|
|
|
354,309
|
|
Deferred revenues – long-term
|
|
|
133,650
|
|
|
|
133,650
|
|
Other long-term liabilities
|
|
|
33,000
|
|
|
|
56,100
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
6,243,663
|
|
|
|
6,773,707
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
Common stock, 4,000,000 shares authorized, par value $.10 per share,
3,256,887 and 3,251,387 shares issued and outstanding, respectively
|
|
|
325,686
|
|
|
|
325,136
|
|
Additional paid-in capital
|
|
|
8,046,168
|
|
|
|
7,987,100
|
|
Accumulated deficit
|
|
|
(4,732,030
|
)
|
|
|
(4,451,590
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
3,639,824
|
|
|
|
3,860,646
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity
|
|
$
|
9,883,487
|
|
|
$
|
10,634,353
|
|
TEL-INSTRUMENT ELECTRONICS CORP.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
|
|
March 31,
2015
|
|
|
March 31,
2014
|
|
|
March 31,
2015
|
|
|
March 31,
2014
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
6,449,125
|
|
|
$
|
4,504,706
|
|
|
$
|
18,195,972
|
|
|
$
|
15,828,291
|
|
Cost of sales
|
|
|
4,543,781
|
|
|
|
1,998,413
|
|
|
|
12,755,280
|
|
|
|
9,464,404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
1,905,344
|
|
|
|
2,506,293
|
|
|
|
5,440,692
|
|
|
|
6,363,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
784,543
|
|
|
|
1,124,068
|
|
|
|
3,149,031
|
|
|
|
3,146,647
|
|
Engineering, research and development
|
|
|
484,932
|
|
|
|
474,912
|
|
|
|
1,961,275
|
|
|
|
1,853,338
|
|
Total operating expenses
|
|
|
1,269,475
|
|
|
|
1,598,980
|
|
|
|
5,110,306
|
|
|
|
4,999,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
635,869
|
|
|
|
907,313
|
|
|
|
330,386
|
|
|
|
1,363,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount
|
|
|
-
|
|
|
|
(28,937
|
)
|
|
|
(75,308
|
)
|
|
|
(104,644
|
)
|
Loss on extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
(188,102
|
)
|
|
|
(26,600
|
)
|
Amortization of deferred financing costs
|
|
|
(1,357
|
)
|
|
|
(26,334
|
)
|
|
|
(69,165
|
)
|
|
|
(108,321
|
)
|
Change in fair value of common stock warrants
|
|
|
(95,903
|
)
|
|
|
157,630
|
|
|
|
(164,653
|
)
|
|
|
(114,869
|
)
|
Interest income
|
|
|
-
|
|
|
|
63
|
|
|
|
-
|
|
|
|
226
|
|
Interest expense
|
|
|
(33,966
|
)
|
|
|
(53,026
|
)
|
|
|
(192,970
|
)
|
|
|
(305,321
|
)
|
Total other income (expense)
|
|
|
(131,226
|
)
|
|
|
49,396
|
|
|
|
(690,198
|
)
|
|
|
(659,529
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
504,643
|
|
|
|
956,709
|
|
|
|
(359,812
|
)
|
|
|
704,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit)
|
|
|
131,939
|
|
|
|
391,002
|
|
|
|
(79,372
|
)
|
|
|
442,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
372,704
|
|
|
$
|
565,707
|
|
|
$
|
(280,440
|
)
|
|
$
|
261,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share
|
|
$
|
0.11
|
|
|
$
|
0.17
|
|
|
$
|
(0.09
|
)
|
|
$
|
0.08
|
|
Diluted income (loss) per common share
|
|
$
|
0.11
|
|
|
$
|
0.14
|
|
|
$
|
(0.09
|
)
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,255,028
|
|
|
|
3,249,354
|
|
|
|
3,253,992
|
|
|
|
3,204,028
|
|
Diluted
|
|
|
3,255,028
|
|
|
|
3,274,220
|
|
|
|
3,253,992
|
|
|
|
3,228,894
|
|
TEL-INSTRUMENT ELECTRONICS CORP.
|
RECONCILIATION OF GAAP TO ADJUSTED
NON-GAAP FINANCIAL INFORMATION
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Three Months
|
|
Fiscal
Year
|
|
Fiscal
Year
|
|
|
Ended
|
|
Ended
|
|
Ended
|
|
Ended
|
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
March 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
372,704
|
|
$
|
565,707
|
|
|
$
|
(280,440
|
)
|
|
$
|
261,582
|
|
|
|
|
|
|
|
|
|
|
Income tax provision (benefit)
|
|
|
131,939
|
|
|
391,002
|
|
|
|
(79,372
|
)
|
|
|
442,845
|
|
|
|
|
|
|
|
|
|
|
Non-recurring gain on discharge of liability
|
|
|
-
|
|
|
(790,535
|
)
|
|
|
-
|
|
|
|
(790,535
|
)
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
42,454
|
|
|
49,118
|
|
|
|
177,291
|
|
|
|
202,936
|
|
Amortization of debt discount
|
|
|
-
|
|
|
28,937
|
|
|
|
75,308
|
|
|
|
104,644
|
|
Loss on extinguishment of debt
|
|
|
-
|
|
|
-
|
|
|
|
188,102
|
|
|
|
26,600
|
|
Amortization of deferred financing costs
|
|
|
1,357
|
|
|
26,334
|
|
|
|
69,165
|
|
|
|
108,321
|
|
Change on fair value of common stock warrants
|
|
|
95,903
|
|
|
(157,630
|
)
|
|
|
164,653
|
|
|
|
114,869
|
|
Interest, net
|
|
|
33,966
|
|
|
52,963
|
|
|
|
192,970
|
|
|
|
305,095
|
|
Non-cash stock-based compensation
|
|
|
3,275
|
|
|
36,223
|
|
|
|
33,008
|
|
|
|
84,742
|
|
|
|
|
|
|
|
|
|
|
Adjusted Non-GAAP EBITDA
|
|
$
|
681,598
|
|
$
|
202,119
|
|
|
$
|
540,685
|
|
|
$
|
861,099
|
|
|
|
|
|
|
|
|
|
|
Diluted Adjusted Non-GAAP EBITA per common share
|
|
$
|
0.21
|
|
$
|
0.06
|
|
|
$
|
0.17
|
|
|
$
|
0.27
|
|
The term Adjusted EBITDA consists of net income (loss) less
non-recurring gain on discharge of liability plus interest, taxes,
depreciation and amortization, amortization of debt discount and
deferred financing charges, change in fair value of warrants, loss on
extinguishment of debt, non-cash interest, and non-cash stock-based
compensation. Adjusted EBITDA is not a measure of financial performance
under generally accepted accounting principles, and should not be
considered in isolation from, or as a substitute for net income or cash
flow measures prepared in accordance with generally accepted accounting
principles, or as a measure of profitability or liquidity. Additionally,
Adjusted EBITDA may not be comparable to other similarly titled measures
of other companies. The Company has included Adjusted EBITDA as a
supplemental disclosure because its management believes that Adjusted
EBITDA provides useful information regarding our ability to service
debt, and to fund capital expenditures, and provides investors a helpful
measure for analyzing its operating performance. The table above sets
forth a reconciliation of Adjusted EBITDA to net income (loss), which is
the most directly comparable measure of financial performance,
calculated under generally accepted accounting principles.
View source version on businesswire.com: http://www.businesswire.com/news/home/20150625005275/en/
Copyright Business Wire 2015