Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

VendTek Systems Announces Fiscal 2015 Financial Results

VendTek Systems Announces Fiscal 2015 Financial Results



Vancouver, British Columbia (FSCwire) - VendTek Systems Inc. (VSI - TSX Venture) (the "Company"), a developer and licensor of software for the global prepaid telecom and financial services markets, today reported its financial results for its first quarter of fiscal 2015 ended April 30, 2015 (“Q2 2015”).

 

Selected Financial Information

 

  • Revenue for the quarter ended April 30, 2015 decreased $287,727 to $264,934, or 52.1% from $552,661 in the prior fiscal quarter of Q2 2014; 

 

  • Operating expenses were $773,807 compared to $1,017,270 in the prior fiscal quarter.

 

  • Adjusted EBITDA [1] loss was $486,314 for Q2 2015 compared to a loss of $341,689 for the prior year;

 

  • Net loss from continuing operations was $527,737 compared to $530,898 in the prior fiscal quarter;

 

  • Cash used in operations was $563,244 for Q2 2015, compared to $1,995,823 cash used in operations in the prior fiscal year;

 

  • Cash and cash equivalents was $117,923 at April 30, 2015 compared to $291,366 at October 31, 2014.

 

“Since the beginning of the current quarter, our Company has refocused its business to solely operate as a software provider, having eFreshTM as its core product.  While this decision was inevitable due to the company’s inability to raise sufficient funds in order to support the growth in its distribution network, it was also supported by our strong belief that our eFreshTM technology can, with the adequate sales team and structure, generate significant value to our shareholders” says Felipe Ayres, VendTek’s Chief Executive Officer.

 

These consolidated financial statements have been prepared on the going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business.  For the quarter ended April 30, 2015 the Company has incurred a net loss from continuing operations of $527,737 and negative cash flows of $563,244 from operating activities.  The Company also has a working capital deficiency of $3,389,252 and a shareholders’ deficiency of $4,157,730 as at April 30, 2015.

 

 

[1] Management defines Adjusted EBITDA as net income adjusted for financing, taxes, depreciation, amortization expenses, impairment of non-financial assets, foreign exchange differences and stock based compensation expense. Please see the Management Discussion and Analysis for more details.

 

These conditions raise significant doubt about the ability of the Company to continue as a going concern without additional financing or renegotiate the terms of existing financing.  In addition to the funds raised subsequent to quarter end, Management is pursuing several sources of additional financing (both debt and equity) and is of the opinion that sufficient working capital will be obtained from: external financing, renegotiation of existing financing; and improved operations to meet the Company’s liabilities and commitments as they become due, although there is significant risk that this may not happen on a timely basis or on terms acceptable to the Company.

 

These consolidated financial statements do not give effect to any adjustments which would be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying consolidated financial statements.

 

Subsequent to quarter end, on June 5, 2015, the Company closed its previously announced non-brokered private placement of 9,478,568 units of the Company (each a "Unit") at a price of $0.07 per Unit for gross proceeds of $663,499.76 (the "Offering”).

 

Each Unit was comprised of one common share in the capital of the Company (each a "Common Share") and one warrant (each a "Warrant"). Each Warrant is exercisable to purchase one Common Share at a price of $0.25 (subject to adjustment) for a period of three years from the date of issuance.
 

The net proceeds from the Offering will be used for general corporate purposes, including working capital.

 

The Offering may be considered a related party transaction pursuant to applicable securities laws due to the fact that certain insiders of the Company will be participating in the Offering. 
 

 

 

 

VendTek’s MD&A and complete financial statements and notes are available at www.sedar.com and the Company’s website www.vendteksystems.com.

 

For more information or to receive the complete statements please contact Samantha White at 604-805-4653 or 1-800-806-4958 or investment@vendteksystems.com.

 

 

 

 

VendTek Systems Inc.

Unaudited Condensed Consolidated Statement of Financial Position

(All amounts expressed in Canadian dollars)

October 31, 2012 and 2011

 

 

 

April 30,

October 31,

 

 

2015

2014

 

 

 

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

 

$ 117,923

$ 291,366

Accounts receivable

 

73,640

101,776

Prepaid expenses and deposits

 

83,662

81,943

 

 

275,225

475,085

Non-current assets:

 

71,624

87,053

Property, plant and equipment, net

 

51,124

60,198

Intangible assets

 

 

 

 

 

 

 

 

 

$ 397,973

$ 622,336

 

 

 

 

Liabilities and Shareholders' Deficiency

 

 

 

 

 

Current liabilities:

 

 

 

Accounts payable and accrued liabilities

 

$ 1,996,797

$ 1,997,969

Current portion finance lease obligations

 

17,393

25,051

Current portion of convertible debentures

 

860,000

860,000

Short term loans

 

790,287

597,206

 

 

3,664,477

3,480,226

Non-current liabilities:

 

 

 

Long term portion of capital lease obligations

 

29,720

34,314

Long term portion of convertible debentures

 

861,506

635,754

 

 

 

 

Shareholders’ deficiency:

 

 

 

Share capital

 

12,338,156

12,188,130

Contributed surplus

 

4,265,799

4,090,033

Deficit

 

(20,805,366)

(19,847,980)

Accumulated other comprehensive income

 

43,681

41,859

 

 

(4,157,730)

(3,527,958)

 

 

 

 

 

 

$ 397,973

$ 622,336

 

 

Approved on behalf of the Board:

 

                                                                                                                        

 

 

VendTek Systems Inc.

Unaudited Consolidated Interim Statements of Operations and Comprehensive Loss

(All amounts expressed in Canadian dollars)

Three and six months ended April 30, 2015 and 2014

 

 

 

Restated

 

 

 

Restated

 

Three months ended April 30,

 

Six months ended April 30,

 

2015

 

2014

 

2015

 

2014

Continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

     Products and service revenue

$ 264,934

 

$ 552,661

 

$ 529,736

 

$ 1,000,976

     Cost of product and service revenue

-

 

-

 

-

 

-

 

 

 

 

 

529,736

 

1,000,976

Gross profit

264,934

 

552,661

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

     General and administrative

587,398

 

823,519

 

1,072,193

 

1,440,966

     Research and development

186,409

 

193,751

 

315,851

 

406,318

Total operating expenses

773,807

 

1,017,270

 

1,388,044

 

1,847,284

 

 

 

 

 

 

 

 

Loss before finance cost  and

 

 

 

 

 

 

 

    foreign exchange loss (gain)

(508,873)

 

(464,609)

 

(858,308)

 

(846,308)

 

 

 

 

 

 

 

 

Finance cost (note 6)

65,889

 

45,768

 

109,569

 

163,556

Foreign exchange loss (gain)

(47,025)

 

20,521

 

(10,491)

 

57,616

 

 

 

 

 

 

 

 

Net loss from continuing operations

(527,737)

 

(530,898)

 

(957,386)

 

(1,067,480)

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from discontinued

 

 

 

 

 

 

 

     operations (note  7)

-

 

(695,891)

 

-

 

3,941,711

Net income (loss)

(527,737)

 

(1,226,788)

 

(957,386)

 

2,874,232

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

       Foreign currency translation difference

(541)

 

(1,700)

 

1,822

 

13,240

 

 

 

 

 

 

 

 

Comprehensive income (loss)

$ (528,278)

 

$ (1,228,488)

 

$ (955,564)

 

$ 2,887,472

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

     Basic and diluted earnings per share

$ (0.07)

 

$ (0.21)

 

$ (0.14)

 

$ 0.49

 

 

 

 

 

 

 

 

Earnings per share – continuing operations

 

 

 

 

 

 

 

     Basic and diluted earnings per share

$ (0.07)

 

$ (0.21)

 

$ (0.14)

 

$ 0.49

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

     Basic and diluted

7,264,583

 

5,835,765

 

6,664,638

 

5,835,765

                     

 

 

 

 

VendTek Systems Inc.

Unaudited Condensed Consolidated Statements of Changes in Equity

(All amounts expressed in Canadian dollars)

Six months ended April 30, 2015 and 2014

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other

Total Shareholders’

 

Share capital

Contributed

comprehensive

 

 

equity

 

Number

 

Value

surplus

loss

Deficit

 

(deficiency)

 

 

 

 

 

 

 

 

 

Balance, November 1, 2013

58,357,652

 

12,188,130

3,916,136

(257,601)

(20,579,957)

 

(4,733,292)

 

 

 

 

 

 

 

 

 

Stock based compensation

 

16,457

 

16,457

 

 

 

 

 

 

 

 

 

Currency translation adjustment

 

13,240

 

13,240

 

 

 

 

 

 

 

 

 

Net income (loss) for period

 

2,874,232

 

2,874,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance April 30, 2014

$ 58,357,652

 

$ 12,188,130

$ 3,932,593

$ (244,361)

$ (17,705,725)

 

$ (1,829,363)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, November 1, 2014

$ 58,357,652

 

$ 12,188,130

$ 4,090,033

$ 41,859

$ (19,847,980)

 

$ (3,527,958)

 

 

 

 

 

 

 

 

 

Issue of shares

14,288,179

 

150,026

-

-

-

 

150,026

 

 

 

 

 

 

 

 

 

Equity component of convertible

 

 

 

 

 

 

 

 

Debentures

-

 

-

144,060

-

-

 

144,060

 

 

 

 

 

 

 

 

 

Stock based compensation

 

31,706

 

31,706

 

 

 

 

 

 

 

 

 

Currency translation adjustment

 

-

1,822

-

 

1,822

 

 

 

 

 

 

 

 

 

Net loss for period

-

 

-

-

-

(955,564)

 

(945,380)

 

 

 

 

 

 

 

 

 

Share consolidation (10:1) April 24, 2015

(65,381,248)

 

-

-

-

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance April 30, 2015

$ 7,264,583

 

$ 12,338,156

$ 4,265,799

$ 43,681

$ (20,805,366)

 

$ (4,157,730)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VendTek Systems Inc.       

Unaudited Condensed Consolidated Statements of Cash Flows

(All amounts expressed in Canadian dollars)

Three and six months ended April 30, 2015 and 2014

 

 

Three months ended April 30,

 

Six months ended April 30,

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

Cash provided by (used in):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations:

 

 

 

 

 

 

 

     Net income(loss) for the period

$ (527,737)

 

$ (1,226,788)

 

$ (957,386)

 

$ 2,874,232

     Items not involving cash:

 

 

 

 

 

 

 

          Accretion on convertible

 

 

    

 

 

 

 

              debentures

15,909

 

17,507

 

19,812

 

85,300

          Amortization

6,638

 

97,921

 

24,490

 

 206,566

          Loss (gain)  on disposal of assets

-

 

-

 

-

 

8,199

          Foreign exchange loss (gain)

(47,025)

 

20,521

 

(10,491)

 

57,616

         Gain on disposal of

 

 

 

 

 

 

 

              discontinued operations (note 7)

-

 

-

 

-

 

(4,792,384)

          Stock-based compensation

 

 

 

 

 

 

 

                expense

15,921

 

8,273

 

31,706

 

16,456

     Changes in non-cash operating

 

 

 

 

 

 

 

       working capital items (note 9)

(64,198)

 

(958,244)

 

(9,246)

 

(1,492,679)

     Interest expense on long-term debt

37,248

 

44,987

 

77,025

 

113,744

 

(563,244)

 

(1,995,823)

 

(824,090)

 

(2,922,950)

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

     Interest paid on long-term debt

(1,570)

 

(25,061)

 

(42,446)

 

(141,607)

     Increase in bank indebtedness

-

 

187,356

 

-

 

187,356

     Issue of convertible debentures

350,000

 

-

 

350,000

 

-

     Issue of shares

-

 

-

 

150,026

 

-

     Short term loans

117,764

 

-

 

167,764

 

-

     Repayment of convertible debentures

-

 

(1,628,000)

 

-

 

(1,628,000)

     Repayment of capital lease obligations

(6,308)

 

(70,230)

 

(12,252)

 

(135,120)

 

459,886

 

(1,535,935)

 

613,092

 

(1,717,371)

 

 

 

 

 

 

 

 

Investments activities:

 

 

 

 

 

 

 

     Decrease (increase) in restricted cash

-

 

(12,123)

 

-

 

(14,913)

     Purchase of equipment

-

 

(10,339)

 

-

 

(17,637)

     Net proceeds received from disposition

 

 

 

 

 

 

 

         of discontinued operations (note 7)

-

 

3,874,204

 

-

 

3,984,402

 

-

 

3,851,742

 

-

 

3,951,852

Effect of foreign exchange on cash

 

 

 

 

 

 

 

and cash equivalents

24,776

 

(38,007)

 

37,555

 

(25,223)

 

 

 

 

 

 

 

 

Increase (decrease) in cash

 

 

 

 

 

 

 

and cash equivalents

(78,582)

 

281,977

 

(173,443)

 

(713,692)

 

 

 

 

 

 

 

 

Cash and cash equivalents,

 

 

 

 

 

 

 

beginning of period

196,505

 

1,657,529

 

291,366

 

2,653,198

 

 

 

 

 

 

 

 

Cash and cash equivalents,

 

 

 

 

 

 

 

end of period

$ 117,923

 

$ 1,939,506

 

$ 117,923

 

$ 1,939,506

 

 

 


To view this press release as a PDF file, click onto the following link:
public://news_release_pdf/vendtek06292015.pdf

Source: VendTek Systems Inc (TSX Venture:VSI) www.vendteksystems.com

 

Maximum News Dissemination by FSCwire. http://www.fscwire.com

 

Copyright © 2015 Filing Services Canada Inc.







Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today