Record Earnings Per Diluted Common Share
Return on average assets of 1.46 percent and average common equity of
14.3 percent
Returned 76 percent of second quarter earnings to shareholders
U.S. Bancorp (NYSE:USB) today reported net income of $1,483 million for
the second quarter of 2015, or $0.80 per diluted common share, compared
with $1,495 million, or $0.78 per diluted common share, in the second
quarter of 2014.
Highlights for the second quarter of 2015 included:
-
Return on average assets of 1.46 percent and average common equity of
14.3 percent
-
Growth in average total loans of 4.0 percent over the second quarter
of 2014 and 0.7 percent on a linked quarter basis (excluding student
loans, which were reclassified to held for sale at the end of the
first quarter of 2015)
-
Growth in average total commercial loans of 11.0 percent over the
second quarter of 2014 and 2.1 percent over the first quarter of
2015
-
Growth in average commercial and commercial real estate revolving
commitments of 10.5 percent year-over-year and 2.0 percent over
the prior quarter
-
Growth in total other retail loans of 5.7 percent over the second
quarter of 2014 and 1.7 over the first quarter of 2015 (excluding
student loans)
-
Strong new lending activity of $54.2 billion during the second
quarter, including:
-
$29.7 billion of new and renewed commercial and commercial real
estate commitments
-
$3.1 billion of lines related to new credit card accounts
-
$21.4 billion of mortgage and other retail loan originations
-
Growth in average total deposits of 8.9 percent over the second
quarter of 2014 and 2.6 percent on a linked quarter basis
-
Average low cost deposits, including noninterest-bearing and total
savings deposits, grew by 13.3 percent year-over-year and 4.4
percent on a linked quarter basis
-
Net interest income growth over the second quarter of 2014 driven by
9.1 percent growth in average earning assets, partially offset by the
impact of the 2014 wind down of the Checking Account Advance (“CAA”)
product. Net interest income increased over the previous quarter
mainly due to an additional day in the quarter.
-
Trust and investment management fees increased 7.4 percent on a
year-over-year basis
-
Improving trends in payments-related fee revenue led by merchant
processing services which increased 7.6 percent on a year-over-year
basis (excluding the impact of foreign currency rate changes).
-
Decline in net charge-offs of 15.2 percent on a year-over-year basis.
Net charge-offs increased modestly (6.1 percent) over the previous
quarter as a result of lower recoveries. Provision for credit losses
was $15 million less than net charge-offs in the current quarter.
-
Decreases in nonperforming assets of 7.0 percent on a linked quarter
basis and 18.8 percent on a year-over-year basis
-
Capital generation resulted in a return of 76 percent of second
quarter earnings to shareholders through dividends and the buyback of
14 million common shares, and continued to reinforce capital position.
Ratios at June 30, 2015, were:
-
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach of 9.2
percent and for the Basel III fully implemented advanced
approaches of 12.4 percent
-
Basel III transitional standardized approach:
-
Common equity tier 1 capital ratio of 9.5 percent
-
Tier 1 capital ratio of 11.0 percent
-
Total risk-based capital ratio of 13.1 percent
U.S. Bancorp Chairman, President and Chief Executive Officer Richard K.
Davis said, “U.S. Bancorp once again demonstrated the effectiveness of
its business model as we delivered solid second quarter financial
results in a challenging operating environment for financial
institutions. We achieved net income of $1.48 billion, or $0.80 per
diluted common share and continue to realize industry-leading
performance measures, with a return on average assets (ROA) of 1.46
percent, return on average common equity (ROE) of 14.3 percent, and an
efficiency ratio of 53.2 percent. As we pursue our vision for the
future, we must continue to balance the investments we make in our
highest return initiatives with prudent financial discipline – that’s
the nature of navigating through this low interest rate environment.
Furthermore, because of the overall strength and consistency of our
results, we returned 76 percent of our earnings to shareholders through
dividends and share buybacks in the second quarter.”
Davis continued, “Regardless of the operating environment, we are also
well positioned to create value for our customers and shareholders,
primarily because of our diverse business profile, which allows us to
balance revenue generation between our margin and fee businesses. As we
execute on the fundamentals of our core businesses, we are also
investing in our omnichannel competencies as consumers’ needs,
behaviors, and expectations rapidly evolve. We are intersecting our
digital banking channels with our traditional banking channels to
provide our customers with U.S. Bank’s full portfolio of products,
services, and capabilities, which we believe will fuel future growth.
The investment we are making in our omnichannel initiative is one of the
reasons U.S. Bank’s Digital and Innovation team was named as an
innovator to watch in 2015 by Bank Innovation magazine. We are
proud of this recognition and it reflects our capacity to focus on the
long term, while we manage through a difficult short term.”
“U.S. Bancorp continues to deliver a solid financial result because of
the hard work, dedication, and determination of our people. We have a
proven track record of success and we remain confident in our ability to
address our customers’ and clients’ distinct financial objectives in any
economic environment – because of our team of 67,000 passionate U.S.
Bankers. As we navigate through these uncertain economic times, we will
continue to take appropriate and effective actions, including expense
controls, to ensure that we are meeting our value creation objectives
for customers and shareholders.”
Net income attributable to U.S. Bancorp was $1,483 million for the
second quarter of 2015, 0.8 percent lower than the $1,495 million for
the second quarter of 2014, and 3.6 percent higher than the $1,431
million for the first quarter of 2015. Diluted earnings per common share
of $0.80 in the second quarter of 2015 were a record high, $0.02 higher
than the second quarter of 2014 and $0.04 higher than the previous
quarter. Return on average assets and return on average common equity
were 1.46 percent and 14.3 percent, respectively, for the second quarter
of 2015, compared with 1.60 percent and 15.1 percent, respectively, for
the second quarter of 2014. The provision for credit losses was lower
than net charge-offs by $15 million in the first and second quarters of
2015 and $25 million lower than net charge-offs in the second quarter of
2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 1
|
($ in millions, except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q15 vs
|
|
|
2Q15 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
1Q15
|
|
|
2Q14
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,483
|
|
|
$1,431
|
|
|
$1,495
|
|
|
3.6
|
|
|
(.8
|
)
|
|
|
$2,914
|
|
|
$2,892
|
|
|
.8
|
Diluted earnings per common share
|
|
|
$.80
|
|
|
$.76
|
|
|
$.78
|
|
|
5.3
|
|
|
2.6
|
|
|
|
$1.56
|
|
|
$1.51
|
|
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (%)
|
|
|
1.46
|
|
|
1.44
|
|
|
1.60
|
|
|
|
|
|
|
|
|
1.45
|
|
|
1.58
|
|
|
|
Return on average common equity (%)
|
|
|
14.3
|
|
|
14.1
|
|
|
15.1
|
|
|
|
|
|
|
|
|
14.2
|
|
|
14.9
|
|
|
|
Net interest margin (%)
|
|
|
3.03
|
|
|
3.08
|
|
|
3.27
|
|
|
|
|
|
|
|
|
3.05
|
|
|
3.31
|
|
|
|
Efficiency ratio (%) (a)
|
|
|
53.2
|
|
|
54.3
|
|
|
53.1
|
|
|
|
|
|
|
|
|
53.7
|
|
|
53.0
|
|
|
|
Tangible efficiency ratio (%) (a)
|
|
|
52.3
|
|
|
53.4
|
|
|
52.1
|
|
|
|
|
|
|
|
|
52.9
|
|
|
52.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
|
$.255
|
|
|
$.245
|
|
|
$.245
|
|
|
4.1
|
|
|
4.1
|
|
|
|
$.500
|
|
|
$.475
|
|
|
5.3
|
Book value per common share (period end)
|
|
|
$22.51
|
|
|
$22.20
|
|
|
$20.98
|
|
|
1.4
|
|
|
7.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Computed as noninterest expense divided by the sum of net
interest income on a taxable-equivalent basis and noninterest
income excluding net securities gains (losses), and for tangible
efficiency ratio, intangible amortization.
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to U.S. Bancorp for the second quarter of 2015
was $12 million (0.8 percent) lower than the second quarter of 2014, and
$52 million (3.6 percent) higher than the first quarter of 2015. The
second quarter of 2014 included two previously disclosed notable items
impacting other noninterest income and other noninterest expense that,
together, had no impact to diluted earnings per common share. The
decrease in net income year-over-year was principally due to a reduction
in net interest income related to the CAA product wind down, a decrease
in mortgage banking revenue primarily due to the valuation of servicing
rights net of hedging activities and an increase in noninterest expense
(excluding the prior year notable item). Partially offsetting these
increases was a decline in the provision for credit losses. The increase
in net income on a linked quarter basis was primarily due to increases
in fee-based revenue.
Total net revenue on a taxable-equivalent basis for the second quarter
of 2015 was $5,042 million, which was $146 million (2.8 percent) lower
than the second quarter of 2014, as a result of the prior year notable
item (“Visa stock sale”), partially offset by a 0.9 percent increase in
net interest income. The increase in net interest income year-over-year
was the result of an increase in average earning assets and continued
growth in lower cost core deposit funding, partially offset by a $40
million decrease related to the CAA product wind down, lower
reinvestment rates on investment securities and continued shift in loan
portfolio mix. Noninterest income declined year-over-year as a result of
the prior year notable item and lower mortgage banking revenue,
partially offset by increases in trust and investment management fees,
merchant processing services and credit and debit card revenue. Total
net revenue on a taxable-equivalent basis was $136 million (2.8 percent)
higher on a linked quarter basis mainly due to seasonally higher fee
revenue and an increase in net interest income due to an additional day
in the quarter. Growth in noninterest income included increases in
merchant processing services, credit and debit card revenue, deposit
service charges, commercial products revenue and trust and investment
management fees, partially offset by a decrease in mortgage banking
revenue.
Total noninterest expense in the second quarter of 2015 was $2,682
million, which was $71 million (2.6 percent) lower than the second
quarter of 2014 and $17 million (0.6 percent) higher than the first
quarter of 2015. The decrease in total noninterest expense
year-over-year was mainly due to a settlement recorded in the prior year
relating to the Federal Housing Administration’s insurance program (“FHA
DOJ settlement”), partially offset by an increase in compensation
expense, reflecting the impact of merit increases, acquisitions, and
higher staffing for risk and compliance activities, and increased
employee benefits expense mainly due to higher pension costs. The
increase in total noninterest expense on a linked quarter basis was
primarily due to merit-related increases in compensation expense, along
with higher professional services and marketing and business development
expenses, partially offset by a decrease in employee benefits expense
from seasonally lower payroll taxes.
The Company’s provision for credit losses for the second quarter of 2015
was $281 million, $17 million (6.4 percent) higher than the prior
quarter and $43 million (13.3 percent) lower than the second quarter of
2014. The provision for credit losses was lower than net charge-offs by
$15 million in the first and second quarters of 2015 and $25 million
lower than net charge-offs in the second quarter of 2014. Net
charge-offs in the second quarter of 2015 were $296 million, compared
with $279 million in the first quarter of 2015, and $349 million in the
second quarter of 2014. Given current economic conditions, the Company
expects the level of net charge-offs to remain relatively stable in the
third quarter of 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2
|
(Taxable-equivalent basis, $ in millions, except per-share data)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q15 vs
|
|
|
2Q15 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
1Q15
|
|
|
2Q14
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
$2,770
|
|
|
|
$2,752
|
|
|
|
$2,744
|
|
|
|
.7
|
|
|
|
.9
|
|
|
|
$5,522
|
|
|
|
$5,450
|
|
|
|
1.3
|
|
Noninterest income
|
|
|
2,272
|
|
|
|
2,154
|
|
|
|
2,444
|
|
|
|
5.5
|
|
|
|
(7.0
|
)
|
|
|
4,426
|
|
|
|
4,552
|
|
|
|
(2.8
|
)
|
Total net revenue
|
|
|
5,042
|
|
|
|
4,906
|
|
|
|
5,188
|
|
|
|
2.8
|
|
|
|
(2.8
|
)
|
|
|
9,948
|
|
|
|
10,002
|
|
|
|
(.5
|
)
|
Noninterest expense
|
|
|
2,682
|
|
|
|
2,665
|
|
|
|
2,753
|
|
|
|
.6
|
|
|
|
(2.6
|
)
|
|
|
5,347
|
|
|
|
5,297
|
|
|
|
.9
|
|
Income before provision and taxes
|
|
|
2,360
|
|
|
|
2,241
|
|
|
|
2,435
|
|
|
|
5.3
|
|
|
|
(3.1
|
)
|
|
|
4,601
|
|
|
|
4,705
|
|
|
|
(2.2
|
)
|
Provision for credit losses
|
|
|
281
|
|
|
|
264
|
|
|
|
324
|
|
|
|
6.4
|
|
|
|
(13.3
|
)
|
|
|
545
|
|
|
|
630
|
|
|
|
(13.5
|
)
|
Income before taxes
|
|
|
2,079
|
|
|
|
1,977
|
|
|
|
2,111
|
|
|
|
5.2
|
|
|
|
(1.5
|
)
|
|
|
4,056
|
|
|
|
4,075
|
|
|
|
(.5
|
)
|
Taxable-equivalent adjustment
|
|
|
54
|
|
|
|
54
|
|
|
|
55
|
|
|
|
--
|
|
|
|
(1.8
|
)
|
|
|
108
|
|
|
|
111
|
|
|
|
(2.7
|
)
|
Applicable income taxes
|
|
|
528
|
|
|
|
479
|
|
|
|
547
|
|
|
|
10.2
|
|
|
|
(3.5
|
)
|
|
|
1,007
|
|
|
|
1,043
|
|
|
|
(3.5
|
)
|
Net income
|
|
|
1,497
|
|
|
|
1,444
|
|
|
|
1,509
|
|
|
|
3.7
|
|
|
|
(.8
|
)
|
|
|
2,941
|
|
|
|
2,921
|
|
|
|
.7
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
(14
|
)
|
|
|
(13
|
)
|
|
|
(14
|
)
|
|
|
(7.7
|
)
|
|
|
--
|
|
|
|
(27
|
)
|
|
|
(29
|
)
|
|
|
6.9
|
|
Net income attributable to U.S. Bancorp
|
|
|
$1,483
|
|
|
|
$1,431
|
|
|
|
$1,495
|
|
|
|
3.6
|
|
|
|
(.8
|
)
|
|
|
$2,914
|
|
|
|
$2,892
|
|
|
|
.8
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$1,417
|
|
|
|
$1,365
|
|
|
|
$1,427
|
|
|
|
3.8
|
|
|
|
(.7
|
)
|
|
|
$2,782
|
|
|
|
$2,758
|
|
|
|
.9
|
|
Diluted earnings per common share
|
|
|
$.80
|
|
|
|
$.76
|
|
|
|
$.78
|
|
|
|
5.3
|
|
|
|
2.6
|
|
|
|
$1.56
|
|
|
|
$1.51
|
|
|
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
Net interest income on a taxable-equivalent basis in the second quarter
of 2015 was $2,770 million, an increase of $26 million (0.9 percent)
over the second quarter of 2014. The increase was the result of growth
in average earning assets, partially offset by lower rates on new loans
and a continued shift in loan portfolio mix, lower rates on investment
securities and the CAA product wind down. Average earning assets were
$30.4 billion (9.1 percent) higher than the second quarter of 2014,
driven by increases of $14.8 billion (16.9 percent) in average
investment securities, $6.1 billion (2.5 percent) in average total loans
(4.0 percent excluding student loans) and $5.7 billion in average loans
held for sale. Net interest income increased $18 million (0.7 percent)
on a linked quarter basis, due to an additional day in the current
quarter relative to the first quarter of 2015, with higher average
earning assets offset by continued shift in loan portfolio mix. The net
interest margin in the second quarter of 2015 was 3.03 percent, compared
with 3.27 percent in the second quarter of 2014, and 3.08 percent in the
first quarter of 2015. The decline in the net interest margin on a
year-over-year basis primarily reflected growth in the investment
portfolio at lower average rates, as well as lower reinvestment rates on
investment securities, lower loan fees due to the CAA product wind down,
lower rates on new loans and a change in loan portfolio mix, partially
offset by lower funding costs. On a linked quarter basis, the reduction
in the net interest margin was principally due to continued change in
loan portfolio mix, the impact of higher cash balances at the Federal
Reserve as a result of continued deposit growth, along with growth in
lower rate investment securities and lower investment portfolio
reinvestment rates.
Average investment securities in the second quarter of 2015 were $14.8
billion (16.9 percent) higher year-over-year and $1.7 billion (1.7
percent) higher than the prior quarter. These increases were primarily
due to purchases of U.S. government agency-backed securities, net of
prepayments and maturities, to support regulatory liquidity coverage
ratio requirements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3
|
(Taxable-equivalent basis; $ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q15 vs
|
|
|
2Q15 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
|
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
1Q15
|
|
|
2Q14
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
Components of net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on earning assets
|
|
|
$3,123
|
|
|
|
$3,116
|
|
|
|
$3,104
|
|
|
|
$7
|
|
|
|
$19
|
|
|
|
$6,239
|
|
|
|
$6,182
|
|
|
|
$57
|
|
Expense on interest-bearing liabilities
|
|
|
353
|
|
|
|
364
|
|
|
|
360
|
|
|
|
(11
|
)
|
|
|
(7
|
)
|
|
|
717
|
|
|
|
732
|
|
|
|
(15
|
)
|
Net interest income
|
|
|
$2,770
|
|
|
|
$2,752
|
|
|
|
$2,744
|
|
|
|
$18
|
|
|
|
$26
|
|
|
|
$5,522
|
|
|
|
$5,450
|
|
|
|
$72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yields and rates paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets yield
|
|
|
3.42
|
%
|
|
|
3.49
|
%
|
|
|
3.70
|
%
|
|
|
(.07
|
)%
|
|
|
(.28
|
)%
|
|
|
3.45
|
%
|
|
|
3.75
|
%
|
|
|
(.30
|
)%
|
Rate paid on interest-bearing liabilities
|
|
|
.52
|
|
|
|
.55
|
|
|
|
.58
|
|
|
|
(.03
|
)
|
|
|
(.06
|
)
|
|
|
.54
|
|
|
|
.61
|
|
|
|
(.07
|
)
|
Gross interest margin
|
|
|
2.90
|
%
|
|
|
2.94
|
%
|
|
|
3.12
|
%
|
|
|
(.04
|
)%
|
|
|
(.22
|
)%
|
|
|
2.91
|
%
|
|
|
3.14
|
%
|
|
|
(.23
|
)%
|
Net interest margin
|
|
|
3.03
|
%
|
|
|
3.08
|
%
|
|
|
3.27
|
%
|
|
|
(.05
|
)%
|
|
|
(.24
|
)%
|
|
|
3.05
|
%
|
|
|
3.31
|
%
|
|
|
(.26
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities (a)
|
|
|
$102,391
|
|
|
|
$100,712
|
|
|
|
$87,583
|
|
|
|
$1,679
|
|
|
|
$14,808
|
|
|
|
$101,556
|
|
|
|
$84,915
|
|
|
|
$16,641
|
|
Loans
|
|
|
246,560
|
|
|
|
247,950
|
|
|
|
240,480
|
|
|
|
(1,390
|
)
|
|
|
6,080
|
|
|
|
247,251
|
|
|
|
238,182
|
|
|
|
9,069
|
|
Earning assets
|
|
|
366,428
|
|
|
|
360,841
|
|
|
|
335,992
|
|
|
|
5,587
|
|
|
|
30,436
|
|
|
|
363,650
|
|
|
|
331,136
|
|
|
|
32,514
|
|
Interest-bearing liabilities
|
|
|
270,573
|
|
|
|
267,882
|
|
|
|
246,886
|
|
|
|
2,691
|
|
|
|
23,687
|
|
|
|
269,235
|
|
|
|
242,605
|
|
|
|
26,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes unrealized gain (loss)
|
|
Average total loans were $6.1 billion (2.5 percent) higher in the second
quarter of 2015 than the second quarter of 2014, ($9.5 billion, 4.0
percent, excluding student loans), driven by growth in total commercial
loans (11.0 percent), total other retail loans (5.7 percent excluding
student loans), total commercial real estate (4.8 percent) and credit
card (1.3 percent). These increases were partially offset by declines in
covered loans (35.4 percent), including the impact of the expiration of
the loss sharing agreements on commercial and commercial real estate
assets at the end of 2014, and residential mortgages (1.4 percent).
Average total loans were $1.4 billion (0.6 percent) lower in the second
quarter of 2015 than the first quarter of 2015. Excluding student loans,
average total loans were 0.7 percent higher in the second quarter of
2015 than the first quarter of 2015. The increase was driven by growth
in total commercial loans (2.1 percent), partially offset by declines in
covered loans (2.6 percent), credit card (1.2 percent) and residential
mortgages (0.6 percent).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q15 vs
|
|
|
2Q15 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
1Q15
|
|
|
2Q14
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$77,932
|
|
|
$76,183
|
|
|
|
$69,920
|
|
|
|
2.3
|
|
|
|
11.5
|
|
|
|
$77,062
|
|
|
|
$67,794
|
|
|
|
13.7
|
|
Lease financing
|
|
|
5,321
|
|
|
5,325
|
|
|
|
5,100
|
|
|
|
(.1
|
)
|
|
|
4.3
|
|
|
|
5,323
|
|
|
|
5,145
|
|
|
|
3.5
|
|
Total commercial
|
|
|
83,253
|
|
|
81,508
|
|
|
|
75,020
|
|
|
|
2.1
|
|
|
|
11.0
|
|
|
|
82,385
|
|
|
|
72,939
|
|
|
|
13.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgages
|
|
|
32,499
|
|
|
33,119
|
|
|
|
32,001
|
|
|
|
(1.9
|
)
|
|
|
1.6
|
|
|
|
32,807
|
|
|
|
32,025
|
|
|
|
2.4
|
|
Construction and development
|
|
|
9,947
|
|
|
9,552
|
|
|
|
8,496
|
|
|
|
4.1
|
|
|
|
17.1
|
|
|
|
9,751
|
|
|
|
8,250
|
|
|
|
18.2
|
|
Total commercial real estate
|
|
|
42,446
|
|
|
42,671
|
|
|
|
40,497
|
|
|
|
(.5
|
)
|
|
|
4.8
|
|
|
|
42,558
|
|
|
|
40,275
|
|
|
|
5.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
|
51,114
|
|
|
51,426
|
|
|
|
51,815
|
|
|
|
(.6
|
)
|
|
|
(1.4
|
)
|
|
|
51,269
|
|
|
|
51,700
|
|
|
|
(.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit card
|
|
|
17,613
|
|
|
17,823
|
|
|
|
17,384
|
|
|
|
(1.2
|
)
|
|
|
1.3
|
|
|
|
17,718
|
|
|
|
17,395
|
|
|
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail leasing
|
|
|
5,696
|
|
|
5,819
|
|
|
|
6,014
|
|
|
|
(2.1
|
)
|
|
|
(5.3
|
)
|
|
|
5,756
|
|
|
|
5,997
|
|
|
|
(4.0
|
)
|
Home equity and second mortgages
|
|
|
15,958
|
|
|
15,897
|
|
|
|
15,327
|
|
|
|
.4
|
|
|
|
4.1
|
|
|
|
15,928
|
|
|
|
15,346
|
|
|
|
3.8
|
|
Other
|
|
|
25,415
|
|
|
27,604
|
|
|
|
26,587
|
|
|
|
(7.9
|
)
|
|
|
(4.4
|
)
|
|
|
26,504
|
|
|
|
26,450
|
|
|
|
.2
|
|
Total other retail (a)
|
|
|
47,069
|
|
|
49,320
|
|
|
|
47,928
|
|
|
|
(4.6
|
)
|
|
|
(1.8
|
)
|
|
|
48,188
|
|
|
|
47,793
|
|
|
|
.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, excluding covered loans
|
|
|
241,495
|
|
|
242,748
|
|
|
|
232,644
|
|
|
|
(.5
|
)
|
|
|
3.8
|
|
|
|
242,118
|
|
|
|
230,102
|
|
|
|
5.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covered loans
|
|
|
5,065
|
|
|
5,202
|
|
|
|
7,836
|
|
|
|
(2.6
|
)
|
|
|
(35.4
|
)
|
|
|
5,133
|
|
|
|
8,080
|
|
|
|
(36.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
$246,560
|
|
|
$247,950
|
|
|
|
$240,480
|
|
|
|
(.6
|
)
|
|
|
2.5
|
|
|
|
$247,251
|
|
|
|
$238,182
|
|
|
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The Company transferred all of its student loans to loans held
for sale at the end of the first quarter of 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other retail
|
|
|
$47,069
|
|
|
$49,320
|
|
|
|
$47,928
|
|
|
|
(4.6
|
)
|
|
|
(1.8
|
)
|
|
|
$48,188
|
|
|
|
$47,793
|
|
|
|
.8
|
|
Less: Student loans
|
|
|
--
|
|
|
(3,045
|
)
|
|
|
(3,409
|
)
|
|
|
nm
|
|
|
nm
|
|
|
(1,514
|
)
|
|
|
(3,467
|
)
|
|
|
(56.3
|
)
|
Total other retail excluding student loans
|
|
|
$47,069
|
|
|
$46,275
|
|
|
|
$44,519
|
|
|
|
1.7
|
|
|
|
5.7
|
|
|
|
$46,674
|
|
|
|
$44,326
|
|
|
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total deposits for the second quarter of 2015 were $23.4 billion
(8.9 percent) higher than the second quarter of 2014. Average
noninterest-bearing deposits increased $5.5 billion (7.7 percent)
year-over-year, mainly in Wholesale Banking and Commercial Real Estate
and Consumer and Small Business Banking. Average total savings deposits
were $23.8 billion (16.1 percent) higher year-over-year, the result of
growth in Consumer and Small Business Banking, corporate trust and
Wholesale Banking and Commercial Real Estate balances. Growth in total
savings deposits is primarily due to continued strong participation in a
savings product offered by Consumer and Small Business Banking,
including an increase in new accounts and increased balances from
existing customers. Average time deposits less than $100,000 were $1.0
billion (9.5 percent) lower due to maturities, while average time
deposits greater than $100,000 decreased $4.9 billion (15.7 percent),
primarily due to declines in Wholesale Banking and Commercial Real
Estate, corporate trust and Consumer and Small Business Banking
balances. Time deposits greater than $100,000 are primarily managed as
an alternative to other funding sources, such as wholesale borrowing,
based largely on funding needs and relative pricing.
Average total deposits increased $7.3 billion (2.6 percent) over the
first quarter of 2015. Average noninterest-bearing deposits increased
$2.8 billion (3.8 percent) on a linked quarter basis, due to higher
balances in corporate trust, Consumer and Small Business Banking, and
Wholesale Banking and Commercial Real Estate. Average total savings
deposits increased $7.6 billion (4.6 percent), reflecting increases in
corporate trust, Consumer and Small Business Banking, and Wholesale
Banking and Commercial Real Estate. Compared with the first quarter of
2015, average time deposits less than $100,000 decreased $477 million
(4.6 percent) due to maturities. Average time deposits greater than
$100,000, which are managed based on funding needs, decreased $2.7
billion (9.2 percent) on a linked quarter basis, principally due to
decreases in Wholesale Banking and Commercial Real Estate and Consumer
and Small Business Banking balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE DEPOSITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q15 vs
|
|
|
2Q15 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
1Q15
|
|
|
2Q14
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
$77,347
|
|
|
$74,511
|
|
|
$71,837
|
|
|
3.8
|
|
|
|
7.7
|
|
|
|
$75,937
|
|
|
$71,333
|
|
|
6.5
|
|
Interest-bearing savings deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
|
55,205
|
|
|
54,658
|
|
|
52,989
|
|
|
1.0
|
|
|
|
4.2
|
|
|
|
54,933
|
|
|
52,152
|
|
|
5.3
|
|
Money market savings
|
|
|
79,898
|
|
|
73,889
|
|
|
61,370
|
|
|
8.1
|
|
|
|
30.2
|
|
|
|
76,910
|
|
|
60,313
|
|
|
27.5
|
|
Savings accounts
|
|
|
37,071
|
|
|
36,033
|
|
|
33,991
|
|
|
2.9
|
|
|
|
9.1
|
|
|
|
36,555
|
|
|
33,597
|
|
|
8.8
|
|
Total of savings deposits
|
|
|
172,174
|
|
|
164,580
|
|
|
148,350
|
|
|
4.6
|
|
|
|
16.1
|
|
|
|
168,398
|
|
|
146,062
|
|
|
15.3
|
|
Time deposits less than $100,000
|
|
|
9,933
|
|
|
10,410
|
|
|
10,971
|
|
|
(4.6
|
)
|
|
|
(9.5
|
)
|
|
|
10,170
|
|
|
11,206
|
|
|
(9.2
|
)
|
Time deposits greater than $100,000
|
|
|
26,290
|
|
|
28,959
|
|
|
31,193
|
|
|
(9.2
|
)
|
|
|
(15.7
|
)
|
|
|
27,617
|
|
|
31,327
|
|
|
(11.8
|
)
|
Total interest-bearing deposits
|
|
|
208,397
|
|
|
203,949
|
|
|
190,514
|
|
|
2.2
|
|
|
|
9.4
|
|
|
|
206,185
|
|
|
188,595
|
|
|
9.3
|
|
Total deposits
|
|
|
$285,744
|
|
|
$278,460
|
|
|
$262,351
|
|
|
2.6
|
|
|
|
8.9
|
|
|
|
$282,122
|
|
|
$259,928
|
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income
Second quarter noninterest income was $2,272 million, which was $172
million (7.0 percent) lower than the second quarter of 2014 and $118
million (5.5 percent) higher than the first quarter of 2015. The
year-over-year decrease in noninterest income was primarily due to a
decrease in other income from Visa stock sales and lower mortgage
banking revenue. The $47 million (16.9 percent) decrease in mortgage
banking revenue was primarily due to an unfavorable change in the
valuation of mortgage servicing rights (“MSRs”), net of hedging
activities. Partially offsetting these decreases were increases in trust
and investment management fees, merchant processing services and credit
and debit card revenue. Trust and investment management fees increased
$23 million (7.4 percent) year-over-year, reflecting the benefits of the
Company’s investments in corporate trust and fund services businesses,
as well as account growth and improved market conditions. Merchant
processing services increased $11 million as a result of transaction
volumes and account growth. Adjusted for the $18 million impact of
foreign currency rate changes, merchant processing revenue growth would
have been approximately 7.6 percent. Credit and debit card revenue
increased $7 million (2.7 percent) due to higher transaction volumes.
Noninterest income was $118 million (5.5 percent) higher in the second
quarter of 2015 than the first quarter of 2015, principally due to
seasonally higher fee revenue in merchant processing services, credit
and debit card revenue and deposit service charges. Commercial products
revenue increased $14 million (7.0 percent) primarily due to higher
syndication fees. Trust and investment management fees were $12 million
(3.7 percent) higher than the prior quarter due to increases in
corporate trust and fund services revenue. Partially offsetting these
increases was a decrease in mortgage banking revenue of $9 million (3.8
percent), primarily due to lower origination revenue.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q15 vs
|
|
|
2Q15 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
1Q15
|
|
|
2Q14
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
$266
|
|
|
$241
|
|
|
$259
|
|
|
10.4
|
|
|
|
2.7
|
|
|
|
$507
|
|
|
$498
|
|
|
1.8
|
|
Corporate payment products revenue
|
|
|
178
|
|
|
170
|
|
|
182
|
|
|
4.7
|
|
|
|
(2.2
|
)
|
|
|
348
|
|
|
355
|
|
|
(2.0
|
)
|
Merchant processing services
|
|
|
395
|
|
|
359
|
|
|
384
|
|
|
10.0
|
|
|
|
2.9
|
|
|
|
754
|
|
|
740
|
|
|
1.9
|
|
ATM processing services
|
|
|
80
|
|
|
78
|
|
|
82
|
|
|
2.6
|
|
|
|
(2.4
|
)
|
|
|
158
|
|
|
160
|
|
|
(1.3
|
)
|
Trust and investment management fees
|
|
|
334
|
|
|
322
|
|
|
311
|
|
|
3.7
|
|
|
|
7.4
|
|
|
|
656
|
|
|
615
|
|
|
6.7
|
|
Deposit service charges
|
|
|
174
|
|
|
161
|
|
|
171
|
|
|
8.1
|
|
|
|
1.8
|
|
|
|
335
|
|
|
328
|
|
|
2.1
|
|
Treasury management fees
|
|
|
142
|
|
|
137
|
|
|
140
|
|
|
3.6
|
|
|
|
1.4
|
|
|
|
279
|
|
|
273
|
|
|
2.2
|
|
Commercial products revenue
|
|
|
214
|
|
|
200
|
|
|
221
|
|
|
7.0
|
|
|
|
(3.2
|
)
|
|
|
414
|
|
|
426
|
|
|
(2.8
|
)
|
Mortgage banking revenue
|
|
|
231
|
|
|
240
|
|
|
278
|
|
|
(3.8
|
)
|
|
|
(16.9
|
)
|
|
|
471
|
|
|
514
|
|
|
(8.4
|
)
|
Investment products fees
|
|
|
48
|
|
|
47
|
|
|
47
|
|
|
2.1
|
|
|
|
2.1
|
|
|
|
95
|
|
|
93
|
|
|
2.2
|
|
Securities gains (losses), net
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
5
|
|
|
nm
|
Other
|
|
|
210
|
|
|
199
|
|
|
369
|
|
|
5.5
|
|
|
|
(43.1
|
)
|
|
|
409
|
|
|
545
|
|
|
(25.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
$2,272
|
|
|
$2,154
|
|
|
$2,444
|
|
|
5.5
|
|
|
|
(7.0
|
)
|
|
|
$4,426
|
|
|
$4,552
|
|
|
(2.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Noninterest expense in the second quarter of 2015 totaled $2,682
million, a decrease of $71 million (2.6 percent) from the second quarter
of 2014, and a $17 million (0.6 percent) increase over the first quarter
of 2015. The decrease in total noninterest expense year-over-year was
primarily the result of the second quarter 2014 FHA DOJ settlement.
Partially offsetting this decrease was a $71 million (6.3 percent)
increase in compensation expense, reflecting the impact of merit
increases, acquisitions, and higher staffing for risk and compliance
activities, and higher employee benefits expense of $36 million (14.0
percent) primarily driven by higher pension costs. Postage, printing and
supplies decreased $16 million (20.0 percent), reflecting reimbursement
from a business partner.
Noninterest expense increased $17 million (0.6 percent) on a linked
quarter basis, primarily due to increases in professional services of
$29 million (37.7 percent) due to mortgage servicing and compliance
related matters, marketing and business development of $26 million (37.1
percent) due to the timing of various marketing programs in Consumer and
Small Business Banking and Payments Services, and compensation expense
of $17 million (1.4 percent), principally reflecting the impact of merit
increases. Partially offsetting these increases was a $24 million (7.6
percent) decrease in employee benefits expense primarily resulting from
seasonally lower payroll taxes and a $20 million (4.6 percent) decrease
in other expense primarily due to insurance-related recoveries.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
Percent
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q15 vs
|
|
|
2Q15 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
1Q15
|
|
|
2Q14
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
$1,196
|
|
|
$1,179
|
|
|
$1,125
|
|
|
1.4
|
|
|
|
6.3
|
|
|
|
$2,375
|
|
|
$2,240
|
|
|
6.0
|
|
Employee benefits
|
|
|
293
|
|
|
317
|
|
|
257
|
|
|
(7.6
|
)
|
|
|
14.0
|
|
|
|
610
|
|
|
546
|
|
|
11.7
|
|
Net occupancy and equipment
|
|
|
247
|
|
|
247
|
|
|
241
|
|
|
--
|
|
|
|
2.5
|
|
|
|
494
|
|
|
490
|
|
|
.8
|
|
Professional services
|
|
|
106
|
|
|
77
|
|
|
97
|
|
|
37.7
|
|
|
|
9.3
|
|
|
|
183
|
|
|
180
|
|
|
1.7
|
|
Marketing and business development
|
|
|
96
|
|
|
70
|
|
|
96
|
|
|
37.1
|
|
|
|
--
|
|
|
|
166
|
|
|
175
|
|
|
(5.1
|
)
|
Technology and communications
|
|
|
221
|
|
|
214
|
|
|
214
|
|
|
3.3
|
|
|
|
3.3
|
|
|
|
435
|
|
|
425
|
|
|
2.4
|
|
Postage, printing and supplies
|
|
|
64
|
|
|
82
|
|
|
80
|
|
|
(22.0
|
)
|
|
|
(20.0
|
)
|
|
|
146
|
|
|
161
|
|
|
(9.3
|
)
|
Other intangibles
|
|
|
43
|
|
|
43
|
|
|
48
|
|
|
--
|
|
|
|
(10.4
|
)
|
|
|
86
|
|
|
97
|
|
|
(11.3
|
)
|
Other
|
|
|
416
|
|
|
436
|
|
|
595
|
|
|
(4.6
|
)
|
|
|
(30.1
|
)
|
|
|
852
|
|
|
983
|
|
|
(13.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
$2,682
|
|
|
$2,665
|
|
|
$2,753
|
|
|
.6
|
|
|
|
(2.6
|
)
|
|
|
$5,347
|
|
|
$5,297
|
|
|
.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes
The provision for income taxes for the second quarter of 2015 resulted
in a tax rate on a taxable-equivalent basis of 28.0 percent (effective
tax rate of 26.1 percent), compared with 28.5 percent (effective tax
rate of 26.6 percent) in the second quarter of 2014, and 27.0 percent
(effective tax rate of 24.9 percent) in the first quarter of 2015. The
increase was the result of resolution of certain tax matters in the
first quarter of 2015.
Credit Quality
The allowance for credit losses was $4,326 million at June 30, 2015,
compared with $4,351 million at March 31, 2015, and $4,449 million at
June 30, 2014. Nonperforming assets decreased on a linked quarter and
year-over-year basis as economic conditions continued to slowly improve.
Total net charge-offs in the second quarter of 2015 were $296 million,
compared with $279 million in the first quarter of 2015, and $349
million in the second quarter of 2014. The $17 million (6.1 percent)
increase in net charge-offs on a linked quarter basis was primarily due
to lower recoveries in the current quarter, while the $53 million (15.2
percent) decrease in net charge-offs on a year-over-year basis reflected
improvements in residential mortgages, total other retail, commercial,
and construction and development. The Company recorded $281 million of
provision for credit losses in the current quarter, which was $15
million less than net charge-offs.
The ratio of the allowance for credit losses to period-end loans was
1.74 percent at June 30, 2015, compared with 1.77 percent at March 31,
2015, and 1.82 percent at June 30, 2014. The ratio of the allowance for
credit losses to nonperforming loans was 349 percent at June 30, 2015,
compared with 322 percent at March 31, 2015, and 279 percent at June 30,
2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 8
|
|
|
|
($ in millions)
|
|
|
2Q
|
|
|
|
|
|
1Q
|
|
|
|
|
|
4Q
|
|
|
|
|
|
3Q
|
|
|
|
|
|
2Q
|
|
|
|
|
|
|
2015
|
|
|
% (b)
|
|
|
2015
|
|
|
% (b)
|
|
|
2014
|
|
|
% (b)
|
|
|
2014
|
|
|
% (b)
|
|
|
2014
|
|
|
% (b)
|
Balance, beginning of period
|
|
|
$4,351
|
|
|
|
|
|
|
$4,375
|
|
|
|
|
|
|
$4,414
|
|
|
|
|
|
|
$4,449
|
|
|
|
|
|
|
$4,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
39
|
|
|
|
.20
|
|
|
|
40
|
|
|
|
.21
|
|
|
|
48
|
|
|
|
.26
|
|
|
|
52
|
|
|
|
.29
|
|
|
52
|
|
|
|
.30
|
|
Lease financing
|
|
|
3
|
|
|
|
.23
|
|
|
|
3
|
|
|
|
.23
|
|
|
|
(2
|
)
|
|
|
(.15
|
)
|
|
|
6
|
|
|
|
.46
|
|
|
3
|
|
|
|
.24
|
|
Total commercial
|
|
|
42
|
|
|
|
.20
|
|
|
|
43
|
|
|
|
.21
|
|
|
|
46
|
|
|
|
.23
|
|
|
|
58
|
|
|
|
.30
|
|
|
55
|
|
|
|
.29
|
|
Commercial mortgages
|
|
|
4
|
|
|
|
.05
|
|
|
|
(1
|
)
|
|
|
(.01
|
)
|
|
|
(3
|
)
|
|
|
(.04
|
)
|
|
|
1
|
|
|
|
.01
|
|
|
(6
|
)
|
|
|
(.08
|
)
|
Construction and development
|
|
|
(3
|
)
|
|
|
(.12
|
)
|
|
|
(17
|
)
|
|
|
(.72
|
)
|
|
|
(7
|
)
|
|
|
(.30
|
)
|
|
|
3
|
|
|
|
.13
|
|
|
2
|
|
|
|
.09
|
|
Total commercial real estate
|
|
|
1
|
|
|
|
.01
|
|
|
|
(18
|
)
|
|
|
(.17
|
)
|
|
|
(10
|
)
|
|
|
(.10
|
)
|
|
|
4
|
|
|
|
.04
|
|
|
(4
|
)
|
|
|
(.04
|
)
|
Residential mortgages
|
|
|
33
|
|
|
|
.26
|
|
|
|
35
|
|
|
|
.28
|
|
|
|
39
|
|
|
|
.30
|
|
|
|
42
|
|
|
|
.32
|
|
|
57
|
|
|
|
.44
|
|
Credit card
|
|
|
169
|
|
|
|
3.85
|
|
|
|
163
|
|
|
|
3.71
|
|
|
|
160
|
|
|
|
3.53
|
|
|
|
158
|
|
|
|
3.53
|
|
|
170
|
|
|
|
3.92
|
|
Retail leasing
|
|
|
1
|
|
|
|
.07
|
|
|
|
1
|
|
|
|
.07
|
|
|
|
1
|
|
|
|
.07
|
|
|
|
--
|
|
|
|
--
|
|
|
1
|
|
|
|
.07
|
|
Home equity and second mortgages
|
|
|
11
|
|
|
|
.28
|
|
|
|
14
|
|
|
|
.36
|
|
|
|
17
|
|
|
|
.43
|
|
|
|
24
|
|
|
|
.61
|
|
|
23
|
|
|
|
.60
|
|
Other
|
|
|
39
|
|
|
|
.62
|
|
|
|
41
|
|
|
|
.60
|
|
|
|
52
|
|
|
|
.76
|
|
|
|
49
|
|
|
|
.72
|
|
|
45
|
|
|
|
.68
|
|
Total other retail
|
|
|
51
|
|
|
|
.43
|
|
|
|
56
|
|
|
|
.46
|
|
|
|
70
|
|
|
|
.57
|
|
|
|
73
|
|
|
|
.59
|
|
|
69
|
|
|
|
.58
|
|
Total net charge-offs, excluding covered loans
|
|
|
296
|
|
|
|
.49
|
|
|
|
279
|
|
|
|
.47
|
|
|
|
305
|
|
|
|
.51
|
|
|
|
335
|
|
|
|
.56
|
|
|
347
|
|
|
|
.60
|
|
Covered loans
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
3
|
|
|
|
.17
|
|
|
|
1
|
|
|
|
.05
|
|
|
2
|
|
|
|
.10
|
|
Total net charge-offs
|
|
|
296
|
|
|
|
.48
|
|
|
|
279
|
|
|
|
.46
|
|
|
|
308
|
|
|
|
.50
|
|
|
|
336
|
|
|
|
.55
|
|
|
349
|
|
|
|
.58
|
|
Provision for credit losses
|
|
|
281
|
|
|
|
|
|
|
264
|
|
|
|
|
|
|
288
|
|
|
|
|
|
|
311
|
|
|
|
|
|
|
324
|
|
|
|
|
Other changes (a)
|
|
|
(10
|
)
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
(19
|
)
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
(23
|
)
|
|
|
|
Balance, end of period
|
|
|
$4,326
|
|
|
|
|
|
|
$4,351
|
|
|
|
|
|
|
$4,375
|
|
|
|
|
|
|
$4,414
|
|
|
|
|
|
|
$4,449
|
|
|
|
|
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
$4,013
|
|
|
|
|
|
|
$4,023
|
|
|
|
|
|
|
$4,039
|
|
|
|
|
|
|
$4,065
|
|
|
|
|
|
|
$4,132
|
|
|
|
|
Liability for unfunded credit commitments
|
|
|
313
|
|
|
|
|
|
|
328
|
|
|
|
|
|
|
336
|
|
|
|
|
|
|
349
|
|
|
|
|
|
|
317
|
|
|
|
|
Total allowance for credit losses
|
|
|
$4,326
|
|
|
|
|
|
|
$4,351
|
|
|
|
|
|
|
$4,375
|
|
|
|
|
|
|
$4,414
|
|
|
|
|
|
|
$4,449
|
|
|
|
|
Gross charge-offs
|
|
|
$380
|
|
|
|
|
|
|
$383
|
|
|
|
|
|
|
$415
|
|
|
|
|
|
|
$410
|
|
|
|
|
|
|
$432
|
|
|
|
|
Gross recoveries
|
|
|
$84
|
|
|
|
|
|
|
$104
|
|
|
|
|
|
|
$107
|
|
|
|
|
|
|
$74
|
|
|
|
|
|
|
$83
|
|
|
|
|
Allowance for credit losses as a percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period-end loans, excluding covered loans
|
|
|
1.76
|
|
|
|
|
|
|
1.79
|
|
|
|
|
|
|
1.78
|
|
|
|
|
|
|
1.81
|
|
|
|
|
|
|
1.83
|
|
|
|
|
Nonperforming loans, excluding covered loans
|
|
|
348
|
|
|
|
|
|
|
321
|
|
|
|
|
|
|
297
|
|
|
|
|
|
|
291
|
|
|
|
|
|
|
294
|
|
|
|
|
Nonperforming assets, excluding covered assets
|
|
|
279
|
|
|
|
|
|
|
261
|
|
|
|
|
|
|
245
|
|
|
|
|
|
|
245
|
|
|
|
|
|
|
246
|
|
|
|
|
Period-end loans
|
|
|
1.74
|
|
|
|
|
|
|
1.77
|
|
|
|
|
|
|
1.77
|
|
|
|
|
|
|
1.80
|
|
|
|
|
|
|
1.82
|
|
|
|
|
Nonperforming loans
|
|
|
349
|
|
|
|
|
|
|
322
|
|
|
|
|
|
|
298
|
|
|
|
|
|
|
282
|
|
|
|
|
|
|
279
|
|
|
|
|
Nonperforming assets
|
|
|
274
|
|
|
|
|
|
|
257
|
|
|
|
|
|
|
242
|
|
|
|
|
|
|
230
|
|
|
|
|
|
|
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes net changes in credit losses to be reimbursed by the
FDIC and reductions in the allowance for covered loans where the
reversal of a previously recorded allowance was offset by an
associated decrease in the indemnification asset, and the impact
of any loan sales.
|
(b) Annualized and calculated on average loan balances
|
|
Nonperforming assets at June 30, 2015, totaled $1,577 million, compared
with $1,696 million at March 31, 2015, and $1,943 million at June 30,
2014. The ratio of nonperforming assets to loans and other real estate
was 0.63 percent at June 30, 2015, compared with 0.69 percent at March
31, 2015, and 0.80 percent at June 30, 2014. The decrease in
nonperforming assets was driven primarily by reductions in the
commercial and total commercial real estate portfolios and in covered
loans. The Company expects total nonperforming assets to remain
relatively stable in the third quarter of 2015. The ratio of the
allowance for credit losses to period-end loans was 1.74 percent at June
30, 2015, compared with 1.77 percent at March 31, 2015, and 1.82 percent
at June 30, 2014.
Accruing loans 90 days or more past due were $801 million ($469 million
excluding covered loans) at June 30, 2015, compared with $880 million
($521 million excluding covered loans) at March 31, 2015, and $1,038
million ($581 million excluding covered loans) at June 30, 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES
|
|
|
Table 9
|
(Percent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due excluding
nonperforming loans
|
Commercial
|
|
|
.05
|
|
|
.05
|
|
|
.05
|
|
|
.05
|
|
|
.06
|
Commercial real estate
|
|
|
.05
|
|
|
.07
|
|
|
.05
|
|
|
.03
|
|
|
.06
|
Residential mortgages
|
|
|
.30
|
|
|
.33
|
|
|
.40
|
|
|
.41
|
|
|
.49
|
Credit card
|
|
|
1.03
|
|
|
1.19
|
|
|
1.13
|
|
|
1.10
|
|
|
1.06
|
Other retail
|
|
|
.14
|
|
|
.15
|
|
|
.15
|
|
|
.16
|
|
|
.15
|
Total loans, excluding covered loans
|
|
|
.19
|
|
|
.22
|
|
|
.23
|
|
|
.22
|
|
|
.25
|
Covered loans
|
|
|
6.66
|
|
|
7.01
|
|
|
7.48
|
|
|
6.10
|
|
|
6.14
|
Total loans
|
|
|
.32
|
|
|
.36
|
|
|
.38
|
|
|
.39
|
|
|
.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquent loan ratios - 90 days or more past due including
nonperforming loans
|
Commercial
|
|
|
.16
|
|
|
.16
|
|
|
.19
|
|
|
.27
|
|
|
.30
|
Commercial real estate
|
|
|
.46
|
|
|
.58
|
|
|
.65
|
|
|
.62
|
|
|
.62
|
Residential mortgages
|
|
|
1.80
|
|
|
1.95
|
|
|
2.07
|
|
|
2.02
|
|
|
2.06
|
Credit card
|
|
|
1.12
|
|
|
1.32
|
|
|
1.30
|
|
|
1.32
|
|
|
1.35
|
Other retail
|
|
|
.51
|
|
|
.55
|
|
|
.53
|
|
|
.53
|
|
|
.54
|
Total loans, excluding covered loans
|
|
|
.70
|
|
|
.77
|
|
|
.83
|
|
|
.84
|
|
|
.87
|
Covered loans
|
|
|
6.88
|
|
|
7.25
|
|
|
7.74
|
|
|
7.34
|
|
|
7.73
|
Total loans
|
|
|
.82
|
|
|
.91
|
|
|
.97
|
|
|
1.03
|
|
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
|
|
Table 10
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30
|
|
|
Mar 31
|
|
|
Dec 31
|
|
|
Sep 30
|
|
|
Jun 30
|
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
Nonperforming loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
$78
|
|
|
$74
|
|
|
$99
|
|
|
$161
|
|
|
$174
|
Lease financing
|
|
|
12
|
|
|
13
|
|
|
13
|
|
|
12
|
|
|
16
|
Total commercial
|
|
|
90
|
|
|
87
|
|
|
112
|
|
|
173
|
|
|
190
|
Commercial mortgages
|
|
|
116
|
|
|
142
|
|
|
175
|
|
|
147
|
|
|
121
|
Construction and development
|
|
|
59
|
|
|
75
|
|
|
84
|
|
|
94
|
|
|
105
|
Total commercial real estate
|
|
|
175
|
|
|
217
|
|
|
259
|
|
|
241
|
|
|
226
|
Residential mortgages
|
|
|
769
|
|
|
825
|
|
|
864
|
|
|
841
|
|
|
818
|
Credit card
|
|
|
16
|
|
|
22
|
|
|
30
|
|
|
40
|
|
|
52
|
Other retail
|
|
|
178
|
|
|
187
|
|
|
187
|
|
|
184
|
|
|
191
|
Total nonperforming loans, excluding covered loans
|
|
|
1,228
|
|
|
1,338
|
|
|
1,452
|
|
|
1,479
|
|
|
1,477
|
Covered loans
|
|
|
11
|
|
|
12
|
|
|
14
|
|
|
88
|
|
|
119
|
Total nonperforming loans
|
|
|
1,239
|
|
|
1,350
|
|
|
1,466
|
|
|
1,567
|
|
|
1,596
|
Other real estate (a)
|
|
|
287
|
|
|
293
|
|
|
288
|
|
|
275
|
|
|
279
|
Covered other real estate (a)
|
|
|
35
|
|
|
37
|
|
|
37
|
|
|
72
|
|
|
58
|
Other nonperforming assets
|
|
|
16
|
|
|
16
|
|
|
17
|
|
|
9
|
|
|
10
|
Total nonperforming assets (b)
|
|
|
$1,577
|
|
|
$1,696
|
|
|
$1,808
|
|
|
$1,923
|
|
|
$1,943
|
Total nonperforming assets, excluding covered assets
|
|
|
$1,531
|
|
|
$1,647
|
|
|
$1,757
|
|
|
$1,763
|
|
|
$1,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due, excluding covered loans
|
|
|
$469
|
|
|
$521
|
|
|
$550
|
|
|
$532
|
|
|
$581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans 90 days or more past due
|
|
|
$801
|
|
|
$880
|
|
|
$945
|
|
|
$962
|
|
|
$1,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured loans, excluding GNMA and covered loans
|
|
|
$2,815
|
|
|
$2,684
|
|
|
$2,832
|
|
|
$2,818
|
|
|
$2,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing restructured GNMA and covered loans
|
|
|
$2,111
|
|
|
$2,186
|
|
|
$2,273
|
|
|
$2,685
|
|
|
$3,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE, excluding covered assets
(%)
|
|
|
.63
|
|
|
.68
|
|
|
.72
|
|
|
.74
|
|
|
.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to loans plus ORE (%)
|
|
|
.63
|
|
|
.69
|
|
|
.73
|
|
|
.78
|
|
|
.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Includes equity investments in entities whose principal assets
are other real estate owned.
|
(b) Does not include accruing loans 90 days or more past due.
|
|
Capital Management
Total U.S. Bancorp shareholders’ equity was $44.5 billion at June 30,
2015, compared with $44.3 billion at March 31, 2015, and $42.7 billion
at June 30, 2014. During the second quarter, the Company returned 76
percent of second quarter earnings to shareholders, including $452
million in common stock dividends and $624 million of repurchased common
stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES
|
|
|
|
|
|
|
|
|
|
|
|
Table 11
|
(Millions)
|
|
|
2Q
|
|
|
1Q
|
|
|
4Q
|
|
|
3Q
|
|
|
2Q
|
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning shares outstanding
|
|
|
1,780
|
|
|
|
1,786
|
|
|
|
1,795
|
|
|
|
1,809
|
|
|
|
1,821
|
|
Shares issued for stock incentive plans, acquisitions and other
corporate purposes
|
|
|
1
|
|
|
|
6
|
|
|
|
2
|
|
|
|
2
|
|
|
|
3
|
|
Shares repurchased
|
|
|
(14
|
)
|
|
|
(12
|
)
|
|
|
(11
|
)
|
|
|
(16
|
)
|
|
|
(15
|
)
|
Ending shares outstanding
|
|
|
1,767
|
|
|
|
1,780
|
|
|
|
1,786
|
|
|
|
1,795
|
|
|
|
1,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All regulatory ratios continue to be in excess of “well-capitalized”
requirements. The common equity tier 1 capital to risk-weighted assets
ratio estimated for the Basel III standardized approach as if fully
implemented was 9.2 percent at June 30, 2015, and at March 31, 2015,
compared with 8.9 percent at June 30, 2014, and the common equity tier 1
capital to risk-weighted assets ratio estimated for the Basel III
advanced approaches as if fully implemented was 12.4 percent at June 30,
2015, compared with 11.8 percent at March 31, 2015, and 11.7 percent at
June 30, 2014. Under the Basel III transitional standardized approach,
the common equity tier 1 capital ratio was 9.5 percent at June 30, 2015,
compared with 9.6 percent at March 31, 2015, and at June 30, 2014. The
tier 1 capital ratio was 11.0 percent at June 30, 2015, compared with
11.1 percent at March 31, 2015, and 11.3 percent at June 30, 2014. Under
the Basel III transitional advanced approaches, the common equity tier 1
capital to risk-weighted assets ratio was 12.9 percent at June 30, 2015,
compared with 12.3 percent at March 31, 2015, and at June 30, 2014. The
tangible common equity to tangible assets ratio was 7.5 percent at June
30, 2015, compared with 7.6 percent at March 31, 2015, and 7.5 percent
at June 30, 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 12
|
|
($ in millions)
|
|
|
Jun 30
|
|
|
|
Mar 31
|
|
|
|
Dec 31
|
|
|
|
Sep 30
|
|
|
|
Jun 30
|
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Bancorp shareholders' equity
|
|
|
$44,537
|
|
|
|
$44,277
|
|
|
|
$43,479
|
|
|
|
$43,141
|
|
|
|
$42,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized Approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III transitional standardized approach
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital
|
|
|
$31,674
|
|
|
|
$31,308
|
|
|
|
$30,856
|
|
|
|
$30,213
|
|
|
|
$29,760
|
|
Tier 1 capital
|
|
|
36,748
|
|
|
|
36,382
|
|
|
|
36,020
|
|
|
|
35,377
|
|
|
|
34,924
|
|
Total risk-based capital
|
|
|
43,526
|
|
|
|
43,558
|
|
|
|
43,208
|
|
|
|
42,509
|
|
|
|
41,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital ratio
|
|
|
9.5
|
%
|
|
|
9.6
|
%
|
|
|
9.7
|
%
|
|
|
9.7
|
%
|
|
|
9.6
|
%
|
Tier 1 capital ratio
|
|
|
11.0
|
|
|
|
11.1
|
|
|
|
11.3
|
|
|
|
11.3
|
|
|
|
11.3
|
|
Total risk-based capital ratio
|
|
|
13.1
|
|
|
|
13.3
|
|
|
|
13.6
|
|
|
|
13.6
|
|
|
|
13.2
|
|
Leverage ratio
|
|
|
9.2
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.4
|
|
|
|
9.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach
|
|
|
9.2
|
|
|
|
9.2
|
|
|
|
9.0
|
|
|
|
9.0
|
|
|
|
8.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Approaches
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets for the Basel
III transitional advanced approaches
|
|
|
12.9
|
|
|
|
12.3
|
|
|
|
12.4
|
|
|
|
12.4
|
|
|
|
12.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches
|
|
|
12.4
|
|
|
|
11.8
|
|
|
|
11.8
|
|
|
|
11.8
|
|
|
|
11.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets
|
|
|
7.5
|
|
|
|
7.6
|
|
|
|
7.5
|
|
|
|
7.6
|
|
|
|
7.5
|
|
Tangible common equity to risk-weighted assets
|
|
|
9.2
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.3
|
|
|
|
9.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning January 1, 2014, the regulatory capital requirements
effective for the Company follow Basel III, subject to certain
transition provisions from Basel I over the following four years to
full implementation by January 1, 2018. Basel III includes two
comprehensive methodologies for calculating risk-weighted assets: a
general standardized approach and more risk-sensitive advanced
approaches, with the Company's capital adequacy being evaluated
against the methodology that is most restrictive.
|
|
Lines of Business
The Company’s major lines of business are Wholesale Banking and
Commercial Real Estate, Consumer and Small Business Banking, Wealth
Management and Securities Services, Payment Services, and Treasury and
Corporate Support. These operating segments are components of the
Company about which financial information is prepared and is evaluated
regularly by management in deciding how to allocate resources and assess
performance. Noninterest expenses incurred by centrally managed
operations or business lines that directly support another business
line’s operations are charged to the applicable business line based on
its utilization of those services, primarily measured by the volume of
customer activities, number of employees or other relevant factors.
These allocated expenses are reported as net shared services expense
within noninterest expense. Designations, assignments and allocations
change from time to time as management systems are enhanced, methods of
evaluating performance or product lines change or business segments are
realigned to better respond to the Company’s diverse customer base.
During 2015, certain organization and methodology changes were made and,
accordingly, prior period results were restated and presented on a
comparable basis.
Wholesale Banking and Commercial Real Estate offers lending,
equipment finance and small-ticket leasing, depository services,
treasury management, capital markets, international trade services and
other financial services to middle market, large corporate, commercial
real estate, financial institution, non-profit and public sector
clients. Wholesale Banking and Commercial Real Estate contributed $245
million of the Company’s net income in the second quarter of 2015,
compared with $272 million in the second quarter of 2014 and $209
million in the first quarter of 2015. Wholesale Banking and Commercial
Real Estate’s net income decreased $27 million (9.9 percent) from the
same quarter of 2014 due to a decrease in total net revenue and an
increase in total noninterest expense. Total net revenue decreased by
$34 million (4.5 percent), due to a 0.4 percent decrease in net interest
income and a 12.5 percent decrease in total noninterest income. Net
interest income decreased by $2 million (0.4 percent) year-over-year,
primarily due to an increase in average total loans and deposits offset
by lower rates and fees on loans. Total noninterest income decreased by
$32 million (12.5 percent), driven by lower wholesale transaction
activity and loan-related fees, partially offset by higher commercial
leasing revenue and higher syndication fees. Total noninterest expense
was $9 million (2.8 percent) higher compared with a year ago, due to an
increase in the FDIC insurance assessment allocation, based on the level
of commitments, and variable compensation expense. The provision for
credit losses was flat year-over-year.
Wholesale Banking and Commercial Real Estate’s contribution to net
income in the second quarter of 2015 was $36 million (17.2 percent)
higher than the first quarter of 2015, due to an increase in total net
revenue and a decrease in the provision for credit losses, along with a
decrease in total noninterest expense. Total net revenue increased by
$11 million (1.5 percent) compared with the prior quarter. Net interest
income increased by $7 million (1.4 percent) on a linked quarter basis,
primarily due to an additional day in the quarter and higher average
loans, partially offset by lower rates and fees on loans. Total
noninterest income increased by $4 million (1.8 percent) due to a
seasonal increase in treasury management fees and higher equity
investment revenue, partially offset by higher loan-related charges.
Total noninterest expense decreased by $6 million (1.8 percent) due to
lower net shared services expense and a decrease in employee benefits
expense due to seasonally lower payroll taxes, partially offset by an
increase in production incentive costs and an increase in compensation.
The provision for credit losses decreased by $39 million (68.4 percent)
due to a favorable change in the reserve allocation driven by prior
quarter reserves related to energy prices and a decrease in net
charge-offs.
Consumer and Small Business Banking delivers products and
services through banking offices, telephone servicing and sales, on-line
services, direct mail, ATM processing and mobile devices, such as mobile
phones and tablet computers. It encompasses community banking,
metropolitan banking, in-store banking, small business banking, indirect
lending, workplace banking, student banking and omnichannel
(collectively, the retail banking division), as well as mortgage
banking. Consumer and Small Business Banking contributed $321 million of
the Company’s net income in the second quarter of 2015, a $66 million
(17.1 percent) decrease from the second quarter of 2014 and a $35
million (9.8 percent) decrease from the prior quarter. Within Consumer
and Small Business Banking, the retail banking division reported a 5.4
percent decrease in its contribution from the same quarter of last year,
principally due to lower total net revenue and an increase in total
noninterest expense, partially offset by a lower provision for credit
losses. Retail banking’s total net revenue was 4.2 percent lower than
the second quarter of 2014. Net interest income decreased 5.4 percent,
primarily as a result of lower fees due to the wind down of the CAA
product and lower rates on loans, partially offset by higher average
loan and deposit balances. Total noninterest income for the retail
banking division was relatively flat compared with a year ago. Total
noninterest expense for the retail banking division in the second
quarter of 2015 increased 5.9 percent over the same quarter of the prior
year, primarily due to higher compensation and employee benefits
expense, primarily due to merit and higher pension costs. The provision
for credit losses for the retail banking division decreased 75.8 percent
on a year-over-year basis due to a favorable change in the reserve
allocation and lower net charge-offs. The contribution of the mortgage
banking division was 40.0 percent lower than the second quarter of 2014,
reflecting a decrease in total net revenue, an increase in total
noninterest expense and an increase in the provision for credit losses.
The division’s 5.8 percent decrease in total net revenue was due to a
14.6 percent increase in net interest income, primarily the result of
higher average loans held for sale, offset by a 16.5 percent decrease in
total noninterest income, principally due to an unfavorable change in
the valuation of MSRs, net of hedging activities. Total noninterest
expense was 16.0 percent higher compared with the prior year primarily
due to higher mortgage servicing-related expenses and increased
compensation expense due to higher pension costs. The $23 million
increase in the provision for credit losses for the mortgage banking
division was due to an unfavorable change in the reserve allocation,
partially offset by lower net charge-offs.
Consumer and Small Business Banking’s contribution in the second quarter
of 2015 was $35 million (9.8 percent) lower than the first quarter of
2015, primarily due to an increase in the provision for credit losses
and an increase in total noninterest expense, partially offset by an
increase in total net revenue. Within Consumer and Small Business
Banking, the retail banking division’s contribution decreased 3.6
percent, mainly due to an increase in the provision for credit losses
and an increase in total noninterest expense, partially offset by an
increase in total net revenue. Total net revenue for the retail banking
division increased 1.2 percent compared with the previous quarter. Net
interest income was 0.2 percent lower primarily due to lower rates on
loans, partially offset by higher average loan and deposit balances.
Total noninterest income was 4.7 percent higher on a linked quarter
basis, driven by seasonally higher deposit service charges. The
provision for credit losses increased $22 million on a linked quarter
basis due to an unfavorable change in the reserve allocation and higher
net charge-offs. The contribution of the mortgage banking division
decreased 25.0 percent from the first quarter of 2015 primarily due to
higher total noninterest expense and provision for credit losses. Total
net revenue decreased 1.3 percent due to a 3.8 percent decrease in total
noninterest income, the result of lower mortgage origination revenue.
The decrease in total noninterest income was partially offset by a 2.5
percent increase in net interest income, primarily due to an additional
day in the quarter and higher average loans held for sale. Total
noninterest expense increased 7.9 percent, primarily reflecting higher
mortgage servicing-related expenses, along with higher compensation and
employee benefits expense related to merit and higher pension costs. The
provision for credit losses for the mortgage banking division increased
$18 million on a linked quarter basis primarily due to an unfavorable
change in the reserve allocation.
Wealth Management and Securities Services provides private
banking, financial advisory services, investment management, retail
brokerage services, insurance, trust, custody and fund servicing through
five businesses: Wealth Management, Corporate Trust Services, U.S.
Bancorp Asset Management, Institutional Trust & Custody and Fund
Services. Wealth Management and Securities Services contributed $68
million of the Company’s net income in the second quarter of 2015,
compared with $62 million in the second quarter of 2014 and $55 million
in the first quarter of 2015. The business line’s contribution was $6
million (9.7 percent) higher than the same quarter of 2014, principally
due to an increase in total net revenue, partially offset by an increase
in total noninterest expense. Total net revenue increased by $20 million
(4.5 percent) year-over-year, driven by a $25 million (7.2 percent)
increase in total noninterest income, reflecting the impact of account
growth and improved market conditions, partially offset by a decrease in
net interest income of $5 million (5.2 percent), principally due to a
decrease in the margin benefit from corporate trust deposit balances.
Total noninterest expense increased by $15 million (4.4 percent)
primarily as a result of higher net shared services and compensation and
employee benefits expense due to merit and increased pension costs. The
provision for credit losses decreased $5 million (83.3 percent) compared
with the prior year quarter due to lower net charge-offs and a favorable
change in the reserve allocation.
The business line’s contribution in the second quarter of 2015 was $13
million (23.6 percent) higher than the prior quarter. Total net revenue
increased $19 million (4.3 percent) on a linked quarter basis,
reflecting an increase in net interest income of $3 million (3.4
percent), principally due to higher average deposit balances, and
noninterest income of $16 million (4.5 percent), reflecting the benefits
of the Company’s investments in corporate trust and fund services
businesses, as well as account growth and improved market conditions.
Total noninterest expense was $5 million (1.4 percent) lower than the
prior quarter primarily as a result of lower net shared services and
employee benefits expense due to the seasonal impact. The provision for
credit losses increased $3 million on a linked quarter basis due to an
unfavorable change in the reserve allocation.
Payment Services includes consumer and business credit cards,
stored-value cards, debit cards, corporate, government and purchasing
card services, consumer lines of credit and merchant processing. Payment
Services contributed $259 million of the Company’s net income in the
second quarter of 2015, compared with $287 million in the second quarter
of 2014 and $266 million in the first quarter of 2015. The $28 million
(9.8 percent) decrease in the business line’s contribution from the
prior year was due to an increase in total noninterest expense and
provision for credit losses, partially offset by an increase in total
net revenue. Total net revenue increased by $59 million (4.7 percent)
year-over-year. Net interest income increased by $41 million (9.8
percent), primarily due to higher average loan balances and fees and
improved loan rates. Total noninterest income was $18 million (2.2
percent) higher year-over-year, due to higher merchant processing
services revenue driven by increased transaction volumes and product
fees, partially offset by the impact of foreign currency rate changes.
Total noninterest expense increased by $80 million (13.3 percent) over
the second quarter of 2014, primarily due to the allocation to the
business line of a previously reserved regulatory item. The provision
for credit losses increased by $26 million (14.3 percent) primarily due
to an unfavorable change in the reserve allocation.
Payment Services’ contribution in the second quarter of 2015 decreased
$7 million (2.6 percent) from the first quarter of 2015. Total net
revenue increased $65 million (5.2 percent) on a linked quarter basis
driven by higher total noninterest income, offset by higher noninterest
expense and provision for credit losses. Net interest income was
relatively flat compared with the prior quarter. Total noninterest
income increased by $73 million (9.4 percent), reflecting an increase in
merchant processing revenue due to higher product fees and volumes, and
an increase in credit and debit card revenue due to higher transaction
volumes, along with an increase in corporate payment products revenue on
higher volumes. Total noninterest expense was $65 million (10.5 percent)
higher on a linked quarter basis primarily due to the allocation to the
business line of a previously reserved regulatory item. The provision
for credit losses was $11 million (5.6 percent) higher on a linked
quarter basis due to higher net charge-offs.
Treasury and Corporate Support includes the Company’s investment
portfolios, most covered commercial and commercial real estate loans and
related other real estate owned, funding, capital management, interest
rate risk management, income taxes not allocated to business lines,
including most investments in tax-advantaged projects, and the residual
aggregate of those expenses associated with corporate activities that
are managed on a consolidated basis. Treasury and Corporate Support
recorded net income of $590 million in the second quarter of 2015,
compared with $487 million in the second quarter of 2014 and $545
million in the first quarter of 2015. The increase in net income of $103
million (21.1 percent) over the prior year was primarily due to a
decrease in total noninterest expense and an increase in net interest
income, partially offset by a decrease in total noninterest income. Net
interest income increased by $27 million (5.0 percent) from the second
quarter of 2014, principally due to growth in the investment portfolio,
partially offset by lower income from the run-off of acquired assets.
Total noninterest income decreased by $134 million (40.7 percent) from
the second quarter of last year, mainly due to the prior year Visa stock
sale notable item. Total noninterest expense decreased by $263 million
(73.1 percent), principally due to the FHA DOJ settlement and
insurance-related recoveries. The provision for credit losses was $4
million higher year-over-year due to an unfavorable change in the
reserve allocation and an increase in net charge-offs.
Net income in the second quarter of 2015 was $45 million (8.3 percent)
higher on a linked quarter basis, as a decrease in total noninterest
expense and an increase in total net revenue were partially offset by an
increase in the provision for credit losses. Total net revenue was $30
million (4.1 percent) higher than the prior quarter primarily due to an
increase in commercial products revenue, mainly due to higher
syndication fees on tax-advantaged projects. The $63 million (39.4
percent) decrease in total noninterest expense was principally due to a
reduction of reserves for losses allocated to business lines and
seasonally lower payroll taxes and compensation expense, reflecting the
seasonal impact of stock based compensation grants, partially offset by
increased professional services and higher costs related to investments
in tax-advantaged projects. The provision for credit losses was $2
million higher compared with the first quarter of 2015 due to an
increase in net charge-offs, partially offset by a favorable change in
the reserve allocation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LINE OF BUSINESS FINANCIAL PERFORMANCE (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 13
|
|
($ in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
|
Net Income Attributable
|
|
|
|
|
|
|
|
|
|
|
to U.S. Bancorp
|
|
|
Percent Change
|
|
|
to U.S. Bancorp
|
|
|
|
|
|
2Q 2015
|
|
|
|
|
2Q
|
|
|
1Q
|
|
|
2Q
|
|
|
2Q15 vs
|
|
|
2Q15 vs
|
|
|
YTD
|
|
|
YTD
|
|
|
Percent
|
|
|
Earnings
|
|
Business Line
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
1Q15
|
|
|
2Q14
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
|
Composition
|
|
Wholesale Banking and Commercial Real Estate
|
|
|
$245
|
|
|
$209
|
|
|
$272
|
|
|
17.2
|
|
|
|
(9.9
|
)
|
|
|
$454
|
|
|
$553
|
|
|
(17.9
|
)
|
|
|
16
|
%
|
Consumer and Small Business Banking
|
|
|
321
|
|
|
356
|
|
|
387
|
|
|
(9.8
|
)
|
|
|
(17.1
|
)
|
|
|
677
|
|
|
743
|
|
|
(8.9
|
)
|
|
|
22
|
|
Wealth Management and Securities Services
|
|
|
68
|
|
|
55
|
|
|
62
|
|
|
23.6
|
|
|
|
9.7
|
|
|
|
123
|
|
|
124
|
|
|
(.8
|
)
|
|
|
5
|
|
Payment Services
|
|
|
259
|
|
|
266
|
|
|
287
|
|
|
(2.6
|
)
|
|
|
(9.8
|
)
|
|
|
525
|
|
|
525
|
|
|
--
|
|
|
|
17
|
|
Treasury and Corporate Support
|
|
|
590
|
|
|
545
|
|
|
487
|
|
|
8.3
|
|
|
|
21.1
|
|
|
|
1,135
|
|
|
947
|
|
|
19.9
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Company
|
|
|
$1,483
|
|
|
$1,431
|
|
|
$1,495
|
|
|
3.6
|
|
|
|
(.8
|
)
|
|
|
$2,914
|
|
|
$2,892
|
|
|
.8
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) preliminary data
|
|
Additional schedules containing more detailed information about the
Company’s business line results are available on the web at usbank.com
or by calling Investor Relations at 612-303-4328.
On Wednesday, July 15, 2015, at 8:30 a.m. CDT, Richard K. Davis,
chairman, president and chief executive officer, and Kathy Rogers, vice
chairman and chief financial officer, will host a conference call to
review the financial results. The conference call will be available
online and by telephone. The presentation used during the call will be
available at www.usbank.com.
To access the webcast and presentation, go to www.usbank.com
and click on “About U.S. Bank.” The “Webcasts & Presentations”
link can be found under the Investor/Shareholder information heading,
which is at the left side near the bottom of the page. To access the
conference call from locations within the United States and Canada,
please dial 866-316-1409. Participants calling from outside the United
States and Canada, please dial 706-634-9086. The conference ID number
for all participants is 48520914. For those unable to participate during
the live call, a recording of the call will be available at
approximately 11:30 a.m. CDT on Wednesday, July 15 and will be
accessible through Wednesday, July 22 at 11:00 p.m. CDT. To access the
recorded message within the United States and Canada, dial 855-859-2056.
If calling from outside the United States and Canada, please dial
404-537-3406 to access the recording. The conference ID is 48520914.
Minneapolis-based U.S. Bancorp (“USB”), with $419 billion in assets as
of June 30, 2015, is the parent company of U.S. Bank National
Association, the fifth largest commercial bank in the United States. The
Company operates 3,164 banking offices in 25 states and 5,020 ATMs and
provides a comprehensive line of banking, brokerage, insurance,
investment, mortgage, trust and payment services products to consumers,
businesses and institutions. Visit U.S. Bancorp on the web at usbank.com.
Forward-Looking Statements
The following information appears in accordance with the Private
Securities Litigation Reform Act of 1995:
This press release contains forward-looking statements about U.S.
Bancorp. Statements that are not historical or current facts, including
statements about beliefs and expectations, are forward-looking
statements and are based on the information available to, and
assumptions and estimates made by, management as of the date hereof.
These forward-looking statements cover, among other things, anticipated
future revenue and expenses and the future plans and prospects of U.S.
Bancorp. Forward-looking statements involve inherent risks and
uncertainties, and important factors could cause actual results to
differ materially from those anticipated. A reversal or slowing of the
current economic recovery or another severe contraction could adversely
affect U.S. Bancorp’s revenues and the values of its assets and
liabilities. Global financial markets could experience a recurrence of
significant turbulence, which could reduce the availability of funding
to certain financial institutions and lead to a tightening of credit, a
reduction of business activity, and increased market volatility. Stress
in the commercial real estate markets, as well as a downturn in the
residential real estate markets could cause credit losses and
deterioration in asset values. In addition, U.S. Bancorp’s business and
financial performance is likely to be negatively impacted by recently
enacted and future legislation and regulation. U.S. Bancorp’s results
could also be adversely affected by deterioration in general business
and economic conditions; changes in interest rates; deterioration in the
credit quality of its loan portfolios or in the value of the collateral
securing those loans; deterioration in the value of securities held in
its investment securities portfolio; legal and regulatory developments;
litigation; increased competition from both banks and non-banks; changes
in customer behavior and preferences; breaches in data security; effects
of mergers and acquisitions and related integration; effects of critical
accounting policies and judgments; and management’s ability to
effectively manage credit risk, residual value risk, market risk,
operational risk, compliance risk, strategic risk, interest rate risk,
liquidity risk and reputational risk.
For discussion of these and other risks that may cause actual results to
differ from expectations, refer to U.S. Bancorp’s Annual Report on Form
10-K for the year ended December 31, 2014, on file with the Securities
and Exchange Commission, including the sections entitled “Risk Factors”
and “Corporate Risk Profile” contained in Exhibit 13, and all subsequent
filings with the Securities and Exchange Commission under Sections
13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934.
However, factors other than these also could adversely affect U.S.
Bancorp’s results, and the reader should not consider these factors to
be a complete set of all potential risks or uncertainties.
Forward-looking statements speak only as of the date hereof, and U.S.
Bancorp undertakes no obligation to update them in light of new
information or future events.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company
considers various other measures when evaluating capital utilization and
adequacy, including:
-
Tangible common equity to tangible assets,
-
Tangible common equity to risk-weighted assets,
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented standardized approach, and
-
Common equity tier 1 capital to risk-weighted assets estimated for the
Basel III fully implemented advanced approaches.
These measures are viewed by management as useful additional methods of
reflecting the level of capital available to withstand unexpected market
or economic conditions. Additionally, presentation of these measures
allows investors, analysts and banking regulators to assess the
Company’s capital position relative to other financial services
companies. These measures differ from currently effective capital ratios
defined by banking regulations principally in that the numerator
includes unrealized gains and losses related to available-for-sale
securities and excludes preferred securities, including preferred stock,
the nature and extent of which varies among different financial services
companies. These measures are not defined in generally accepted
accounting principles (“GAAP”), or are not currently effective or
defined in federal banking regulations. As a result, these measures
disclosed by the Company may be considered non-GAAP financial measures.
There may be limits in the usefulness of these measures to investors. As
a result, the Company encourages readers to consider the consolidated
financial statements and other financial information contained in this
press release in their entirety, and not to rely on any single financial
measure. A table follows that shows the Company’s calculation of these
non-GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
(Dollars and Shares in Millions, Except Per Share Data)
|
|
|
June 30,
|
|
|
June 30,
|
(Unaudited)
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
$2,463
|
|
|
|
$2,532
|
|
|
|
$4,956
|
|
|
|
$5,054
|
|
Loans held for sale
|
|
|
65
|
|
|
|
24
|
|
|
|
106
|
|
|
|
51
|
|
Investment securities
|
|
|
505
|
|
|
|
461
|
|
|
|
1,000
|
|
|
|
902
|
|
Other interest income
|
|
|
35
|
|
|
|
30
|
|
|
|
67
|
|
|
|
62
|
|
Total interest income
|
|
|
3,068
|
|
|
|
3,047
|
|
|
|
6,129
|
|
|
|
6,069
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
113
|
|
|
|
114
|
|
|
|
231
|
|
|
|
233
|
|
Short-term borrowings
|
|
|
62
|
|
|
|
63
|
|
|
|
123
|
|
|
|
132
|
|
Long-term debt
|
|
|
177
|
|
|
|
181
|
|
|
|
361
|
|
|
|
365
|
|
Total interest expense
|
|
|
352
|
|
|
|
358
|
|
|
|
715
|
|
|
|
730
|
|
Net interest income
|
|
|
2,716
|
|
|
|
2,689
|
|
|
|
5,414
|
|
|
|
5,339
|
|
Provision for credit losses
|
|
|
281
|
|
|
|
324
|
|
|
|
545
|
|
|
|
630
|
|
Net interest income after provision for credit losses
|
|
|
2,435
|
|
|
|
2,365
|
|
|
|
4,869
|
|
|
|
4,709
|
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit and debit card revenue
|
|
|
266
|
|
|
|
259
|
|
|
|
507
|
|
|
|
498
|
|
Corporate payment products revenue
|
|
|
178
|
|
|
|
182
|
|
|
|
348
|
|
|
|
355
|
|
Merchant processing services
|
|
|
395
|
|
|
|
384
|
|
|
|
754
|
|
|
|
740
|
|
ATM processing services
|
|
|
80
|
|
|
|
82
|
|
|
|
158
|
|
|
|
160
|
|
Trust and investment management fees
|
|
|
334
|
|
|
|
311
|
|
|
|
656
|
|
|
|
615
|
|
Deposit service charges
|
|
|
174
|
|
|
|
171
|
|
|
|
335
|
|
|
|
328
|
|
Treasury management fees
|
|
|
142
|
|
|
|
140
|
|
|
|
279
|
|
|
|
273
|
|
Commercial products revenue
|
|
|
214
|
|
|
|
221
|
|
|
|
414
|
|
|
|
426
|
|
Mortgage banking revenue
|
|
|
231
|
|
|
|
278
|
|
|
|
471
|
|
|
|
514
|
|
Investment products fees
|
|
|
48
|
|
|
|
47
|
|
|
|
95
|
|
|
|
93
|
|
Securities gains (losses), net
|
|
|
--
|
|
|
|
--
|
|
|
|
--
|
|
|
|
5
|
|
Other
|
|
|
210
|
|
|
|
369
|
|
|
|
409
|
|
|
|
545
|
|
Total noninterest income
|
|
|
2,272
|
|
|
|
2,444
|
|
|
|
4,426
|
|
|
|
4,552
|
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
1,196
|
|
|
|
1,125
|
|
|
|
2,375
|
|
|
|
2,240
|
|
Employee benefits
|
|
|
293
|
|
|
|
257
|
|
|
|
610
|
|
|
|
546
|
|
Net occupancy and equipment
|
|
|
247
|
|
|
|
241
|
|
|
|
494
|
|
|
|
490
|
|
Professional services
|
|
|
106
|
|
|
|
97
|
|
|
|
183
|
|
|
|
180
|
|
Marketing and business development
|
|
|
96
|
|
|
|
96
|
|
|
|
166
|
|
|
|
175
|
|
Technology and communications
|
|
|
221
|
|
|
|
214
|
|
|
|
435
|
|
|
|
425
|
|
Postage, printing and supplies
|
|
|
64
|
|
|
|
80
|
|
|
|
146
|
|
|
|
161
|
|
Other intangibles
|
|
|
43
|
|
|
|
48
|
|
|
|
86
|
|
|
|
97
|
|
Other
|
|
|
416
|
|
|
|
595
|
|
|
|
852
|
|
|
|
983
|
|
Total noninterest expense
|
|
|
2,682
|
|
|
|
2,753
|
|
|
|
5,347
|
|
|
|
5,297
|
|
Income before income taxes
|
|
|
2,025
|
|
|
|
2,056
|
|
|
|
3,948
|
|
|
|
3,964
|
|
Applicable income taxes
|
|
|
528
|
|
|
|
547
|
|
|
|
1,007
|
|
|
|
1,043
|
|
Net income
|
|
|
1,497
|
|
|
|
1,509
|
|
|
|
2,941
|
|
|
|
2,921
|
|
Net (income) loss attributable to noncontrolling interests
|
|
|
(14
|
)
|
|
|
(14
|
)
|
|
|
(27
|
)
|
|
|
(29
|
)
|
Net income attributable to U.S. Bancorp
|
|
|
$1,483
|
|
|
|
$1,495
|
|
|
|
$2,914
|
|
|
|
$2,892
|
|
Net income applicable to U.S. Bancorp common shareholders
|
|
|
$1,417
|
|
|
|
$1,427
|
|
|
|
$2,782
|
|
|
|
$2,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
$.80
|
|
|
|
$.79
|
|
|
|
$1.57
|
|
|
|
$1.52
|
|
Diluted earnings per common share
|
|
|
$.80
|
|
|
|
$.78
|
|
|
|
$1.56
|
|
|
|
$1.51
|
|
Dividends declared per common share
|
|
|
$.255
|
|
|
|
$.245
|
|
|
|
$.500
|
|
|
|
$.475
|
|
Average common shares outstanding
|
|
|
1,771
|
|
|
|
1,811
|
|
|
|
1,776
|
|
|
|
1,815
|
|
Average diluted common shares outstanding
|
|
|
1,779
|
|
|
|
1,821
|
|
|
|
1,784
|
|
|
|
1,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
Consolidated Ending Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
June 30,
|
(Dollars in Millions)
|
|
|
2015
|
|
|
2014
|
|
|
2014
|
Assets
|
|
|
(Unaudited)
|
|
|
|
|
|
(Unaudited)
|
Cash and due from banks
|
|
|
$17,925
|
|
|
|
$10,654
|
|
|
|
$12,636
|
|
Investment securities
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
|
|
|
46,233
|
|
|
|
44,974
|
|
|
|
41,995
|
|
Available-for-sale
|
|
|
57,078
|
|
|
|
56,069
|
|
|
|
48,389
|
|
Loans held for sale
|
|
|
8,498
|
|
|
|
4,792
|
|
|
|
3,018
|
|
Loans
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
84,620
|
|
|
|
80,377
|
|
|
|
77,454
|
|
Commercial real estate
|
|
|
42,258
|
|
|
|
42,795
|
|
|
|
40,797
|
|
Residential mortgages
|
|
|
51,337
|
|
|
|
51,619
|
|
|
|
51,965
|
|
Credit card
|
|
|
17,788
|
|
|
|
18,515
|
|
|
|
17,642
|
|
Other retail
|
|
|
47,652
|
|
|
|
49,264
|
|
|
|
48,568
|
|
Total loans, excluding covered loans
|
|
|
243,655
|
|
|
|
242,570
|
|
|
|
236,426
|
|
Covered loans
|
|
|
4,984
|
|
|
|
5,281
|
|
|
|
7,448
|
|
Total loans
|
|
|
248,639
|
|
|
|
247,851
|
|
|
|
243,874
|
|
Less allowance for loan losses
|
|
|
(4,013
|
)
|
|
|
(4,039
|
)
|
|
|
(4,132
|
)
|
Net loans
|
|
|
244,626
|
|
|
|
243,812
|
|
|
|
239,742
|
|
Premises and equipment
|
|
|
2,551
|
|
|
|
2,618
|
|
|
|
2,614
|
|
Goodwill
|
|
|
9,374
|
|
|
|
9,389
|
|
|
|
9,422
|
|
Other intangible assets
|
|
|
3,225
|
|
|
|
3,162
|
|
|
|
3,337
|
|
Other assets
|
|
|
29,565
|
|
|
|
27,059
|
|
|
|
27,912
|
|
Total assets
|
|
|
$419,075
|
|
|
|
$402,529
|
|
|
|
$389,065
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
|
$86,189
|
|
|
|
$77,323
|
|
|
|
$80,266
|
|
Interest-bearing
|
|
|
186,589
|
|
|
|
177,452
|
|
|
|
166,531
|
|
Time deposits greater than $100,000
|
|
|
24,070
|
|
|
|
27,958
|
|
|
|
29,465
|
|
Total deposits
|
|
|
296,848
|
|
|
|
282,733
|
|
|
|
276,262
|
|
Short-term borrowings
|
|
|
27,784
|
|
|
|
29,893
|
|
|
|
29,101
|
|
Long-term debt
|
|
|
34,141
|
|
|
|
32,260
|
|
|
|
25,891
|
|
Other liabilities
|
|
|
15,071
|
|
|
|
13,475
|
|
|
|
14,425
|
|
Total liabilities
|
|
|
373,844
|
|
|
|
358,361
|
|
|
|
345,679
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
4,756
|
|
|
|
4,756
|
|
|
|
4,756
|
|
Common stock
|
|
|
21
|
|
|
|
21
|
|
|
|
21
|
|
Capital surplus
|
|
|
8,335
|
|
|
|
8,313
|
|
|
|
8,264
|
|
Retained earnings
|
|
|
44,434
|
|
|
|
42,530
|
|
|
|
40,573
|
|
Less treasury stock
|
|
|
(12,144
|
)
|
|
|
(11,245
|
)
|
|
|
(10,232
|
)
|
Accumulated other comprehensive income (loss)
|
|
|
(865
|
)
|
|
|
(896
|
)
|
|
|
(682
|
)
|
Total U.S. Bancorp shareholders' equity
|
|
|
44,537
|
|
|
|
43,479
|
|
|
|
42,700
|
|
Noncontrolling interests
|
|
|
694
|
|
|
|
689
|
|
|
|
686
|
|
Total equity
|
|
|
45,231
|
|
|
|
44,168
|
|
|
|
43,386
|
|
Total liabilities and equity
|
|
|
$419,075
|
|
|
|
$402,529
|
|
|
|
$389,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Bancorp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
|
June 30,
|
|
(Dollars in Millions, Unaudited)
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2014
|
|
|
|
2014
|
|
Total equity
|
|
|
$45,231
|
|
|
|
|
$44,965
|
|
|
|
|
$44,168
|
|
|
|
|
$43,829
|
|
|
|
|
$43,386
|
|
|
Preferred stock
|
|
|
(4,756
|
)
|
|
|
|
(4,756
|
)
|
|
|
|
(4,756
|
)
|
|
|
|
(4,756
|
)
|
|
|
|
(4,756
|
)
|
|
Noncontrolling interests
|
|
|
(694
|
)
|
|
|
|
(688
|
)
|
|
|
|
(689
|
)
|
|
|
|
(688
|
)
|
|
|
|
(686
|
)
|
|
Goodwill (net of deferred tax liability) (1)
|
|
|
(8,350
|
)
|
|
|
|
(8,360
|
)
|
|
|
|
(8,403
|
)
|
|
|
|
(8,503
|
)
|
|
|
|
(8,548
|
)
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
(744
|
)
|
|
|
|
(783
|
)
|
|
|
|
(824
|
)
|
|
|
|
(877
|
)
|
|
|
|
(925
|
)
|
|
Tangible common equity (a)
|
|
|
30,687
|
|
|
|
|
30,378
|
|
|
|
|
29,496
|
|
|
|
|
29,005
|
|
|
|
|
28,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity (as calculated above)
|
|
|
30,687
|
|
|
|
|
30,378
|
|
|
|
|
29,496
|
|
|
|
|
29,005
|
|
|
|
|
28,471
|
|
|
Adjustments (2)
|
|
|
125
|
|
|
|
|
158
|
|
|
|
|
172
|
|
|
|
|
187
|
|
|
|
|
224
|
|
|
Common equity tier 1 capital estimated for the Basel III fully
implemented standardized and advanced approaches (b)
|
|
|
30,812
|
|
|
|
|
30,536
|
|
|
|
|
29,668
|
|
|
|
|
29,192
|
|
|
|
|
28,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
419,075
|
|
|
|
|
410,233
|
|
|
|
|
402,529
|
|
|
|
|
391,284
|
|
|
|
|
389,065
|
|
|
Goodwill (net of deferred tax liability) (1)
|
|
|
(8,350
|
)
|
|
|
|
(8,360
|
)
|
|
|
|
(8,403
|
)
|
|
|
|
(8,503
|
)
|
|
|
|
(8,548
|
)
|
|
Intangible assets, other than mortgage servicing rights
|
|
|
(744
|
)
|
|
|
|
(783
|
)
|
|
|
|
(824
|
)
|
|
|
|
(877
|
)
|
|
|
|
(925
|
)
|
|
Tangible assets (c)
|
|
|
409,981
|
|
|
|
|
401,090
|
|
|
|
|
393,302
|
|
|
|
|
381,904
|
|
|
|
|
379,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
regulatory requirements (d)
|
|
|
333,177
|
|
*
|
|
|
327,709
|
|
|
|
|
317,398
|
|
|
|
|
311,914
|
|
|
|
|
309,929
|
|
|
Adjustments (3)
|
|
|
3,532
|
|
*
|
|
|
3,153
|
|
|
|
|
11,110
|
|
|
|
|
12,837
|
|
|
|
|
12,753
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
standardized approach (e)
|
|
|
336,709
|
|
*
|
|
|
330,862
|
|
|
|
|
328,508
|
|
|
|
|
324,751
|
|
|
|
|
322,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets, determined in accordance with prescribed
transitional advanced approaches regulatory requirements
|
|
|
245,038
|
|
*
|
|
|
254,892
|
|
|
|
|
248,596
|
|
|
|
|
243,909
|
|
|
|
|
241,929
|
|
|
Adjustments (4)
|
|
|
3,721
|
|
*
|
|
|
3,321
|
|
|
|
|
3,270
|
|
|
|
|
3,443
|
|
|
|
|
3,383
|
|
|
Risk-weighted assets estimated for the Basel III fully implemented
advanced approaches (f)
|
|
|
248,759
|
|
*
|
|
|
258,213
|
|
|
|
|
251,866
|
|
|
|
|
247,352
|
|
|
|
|
245,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets (a)/(c)
|
|
|
7.5
|
|
%
|
|
|
7.6
|
|
%
|
|
|
7.5
|
|
%
|
|
|
7.6
|
|
%
|
|
|
7.5
|
|
%
|
Tangible common equity to risk-weighted assets (a)/(d)
|
|
|
9.2
|
|
|
|
|
9.3
|
|
|
|
|
9.3
|
|
|
|
|
9.3
|
|
|
|
|
9.2
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented standardized approach (b)/(e)
|
|
|
9.2
|
|
|
|
|
9.2
|
|
|
|
|
9.0
|
|
|
|
|
9.0
|
|
|
|
|
8.9
|
|
|
Common equity tier 1 capital to risk-weighted assets estimated for
the Basel III fully implemented advanced approaches (b)/(f)
|
|
|
12.4
|
|
|
|
|
11.8
|
|
|
|
|
11.8
|
|
|
|
|
11.8
|
|
|
|
|
11.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Preliminary data. Subject to change prior to filings with
applicable regulatory agencies.
|
(1) Includes goodwill related to certain investments in
unconsolidated financial institutions per prescribed regulatory
requirements.
|
(2) Includes net losses on cash flow hedges included in accumulated
other comprehensive income and other adjustments.
|
(3) Includes higher risk-weighting for unfunded loan commitments,
investment securities, residential mortgages, mortgage servicing
rights and other adjustments.
|
(4) Primarily reflects higher risk-weighting for mortgage
servicing rights.
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20150715005233/en/
Copyright Business Wire 2015