Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Mercantile Bank Corporation Reports Strong Second Quarter 2015 Results

MBWM

Sustained strength in core profitability and loan originations support 2015 outlook

GRAND RAPIDS, Mich., July 21, 2015 /PRNewswire/ -- Mercantile Bank Corporation (NASDAQ: MBWM) ("Mercantile") reported net income of $6.6 million, or $0.39 per diluted share, for the second quarter of 2015, compared with net income of $1.5 million, or $0.13 per diluted share, for the prior-year period.  The second quarter of 2014 results included $3.5 million in pre-tax merger-related costs, which amounted to $2.4 million after tax, or $0.21 per share.  Excluding these costs, adjusted net income in the year-ago quarter was $3.9 million and adjusted earnings per diluted share was $0.34.  The year-ago second quarter included the consolidated results of Firstbank Corporation ("Firstbank") for June only.

Second quarter 2015 highlights:

  • Core profitability remains strong
  • Net interest margin remains stable and robust
  • Significant increase in mortgage banking income
  • New commercial term loan originations of approximately $120 million
  • Commercial loan pipeline remains strong
  • Significant reduction in nonperforming assets
  • Volume of loans past due 30- to 89-days remains low
  • Approximately 463,000 shares repurchased during the first six months of 2015
  • Capital ratios remain strong

"Mercantile continued its strong 2015 performance with a healthy quarter that reflects sustained strength in core profitability and our position as a leader in our markets," said Michael Price, Chairman and Chief Executive Officer of Mercantile.  "Our sound balance sheet and earnings performance, along with our success in fostering new customer relationships, gives us confidence that the strong performance in the first half of 2015 will extend into the remainder of the year."

Operating Results

Total revenue, which consists of net interest income and noninterest income, was $29.1 million during the second quarter of 2015, up $11.2 million or 62.9 percent from the prior-year second quarter.  Net interest income during the second quarter of 2015 was $25.0 million, up $9.5 million or 61.0 percent from the second quarter of 2014, reflecting an increase in average earning assets of 52.2 percent and an increased net interest margin.

The net interest margin was 3.83 percent in the second quarter of 2015, up from 3.62 percent in the second quarter of 2014.  The increase in the net interest margin was due to a decline in the cost of funds, in large part reflecting Firstbank's lower-cost deposit base.  Compared to the first quarter of 2015, the yield on total earning assets remained virtually unchanged despite the continuing low interest rate environment and competitive pressure on loan yields.  The yield on total earning assets remained relatively stable as earning assets were shifted out of low-yielding securities and overnight funds into the higher-yielding loan portfolio, capitalizing on an opportunity presented by the merger with Firstbank.  Average loans represented about 81 percent of average earning assets during the second quarter of 2015, up from approximately 80 percent during the first quarter of 2015, and management believes that Mercantile has further opportunity to improve the earning asset mix.

As expected, net interest income and the net interest margin were affected during the second quarter of 2015 by purchase accounting accretion and amortization entries associated with the fair value measurements recorded effective June 1, 2014.  An increase of $1.5 million in interest income on loans and a decrease of $0.6 million in interest expense on deposits and FHLB advances were recorded during the second quarter of 2015.  In addition, an increase in interest expense on subordinated debentures totaling $0.2 million was recorded.  Mercantile expects to continue to record adjustments in interest income on loans and interest expense on subordinated debentures in future periods; however, the adjustments to interest expense on deposits and FHLB advances will no longer occur after July of 2015 in accordance with our fair value measurements at the time of the merger.  It is anticipated that the resulting increase in interest expense will negatively affect the net interest margin by approximately eight to ten basis points after July 31, 2015.  Mercantile expects to partially mitigate this negative impact by continuing to reallocate the earning asset mix by investing excess lower-yielding overnight funds and cash flows from lower-yielding investments into higher-yielding loans.

Noninterest income during the second quarter of 2015 was $4.0 million, up $1.7 million or 75.7 percent from the prior-year second quarter.  Substantially all categories of fee income were higher in the current-year second quarter compared to the respective 2014 period as a result of the merger, most notably mortgage banking income, credit and debit card income and service charges on accounts.  Compared to the first quarter of 2015, mortgage banking income increased approximately 45 percent, primarily reflecting a seasonal increase in purchase activity.

Mercantile recorded a negative $0.6 million provision for loan losses during the second quarter of 2015 compared to a negative $0.7 million provision during the respective 2014 period.  The negative provisions are the result of several factors, including recoveries of previously charged-off loans, reversals of specific reserves and ongoing loan-rating upgrades as the quality of the loan portfolio continues to improve.

Noninterest expense totaled $20.4 million during the second quarter of 2015, up $4.3 million or 26.7 percent from the prior-year second quarter.  The increase in noninterest expense was mainly attributable to higher costs necessary to operate the combined company, as second quarter 2014 results included only one month of costs operating as a combined company, but also included merger-related costs of $3.5 million.

Mr. Price continued: "We are very pleased with our ability to maintain the stability of our net interest margin in light of industry-wide margin compression.  Our ongoing strategic initiative to fund loan growth through reductions in lower-yielding securities and overnight investments should continue to help mitigate the negative impact of competitive loan pricing pressures on our earning asset yield during the remainder of 2015.  We have also implemented certain fee enhancement and cost reduction initiatives that should have a positive impact on profitability during future periods."

Balance Sheet

Total loans increased $82.6 million, or 4.0 percent, to $2.17 billion in the first half of 2015.  Loan growth in the six-month period was at an approximately 8 percent annualized rate.  As of June 30, 2015, total assets were $2.88 billion, down $17.4 million or 0.6 percent from December 31, 2014.  Compared to June 30, 2014, total assets decreased $3.3 million, or 0.1 percent, and total loans increased $98.4 million, or 4.7 percent.

Approximately $120 million and $220 million in new commercial term loans to new and existing borrowers were originated during the second quarter and first six months of 2015, respectively, as ongoing sales and relationship building efforts have led to increased lending opportunities.  As of June 30, 2015, unfunded commitments on commercial construction and development loans totaled approximately $125 million; these commitments are expected to be largely funded over the next 12 to 18 months. 

Robert B. Kaminski, Jr., Mercantile's Executive Vice President and Chief Operating Officer, noted: "We are very pleased with the level of new loan originations during the second quarter of 2015, continuing the momentum generated during the past few years.  Our lending staff has taken advantage of the business opportunities afforded us in our expanded market area by developing new relationships and has continued to meet the credit needs of our existing customers, while maintaining a disciplined approach to loan quality and pricing.  Based on the strength of our existing loan pipeline and our continuing focus on building new relationships, we are confident that we will continue to grow the loan portfolio during upcoming periods."

Commercial-related real estate loans continue to comprise a majority of Mercantile's loan portfolio, representing 55 percent of total loans as of June 30, 2015.  Non-owner occupied commercial real estate ("CRE") loans and owner-occupied CRE loans equaled 28 percent and 19 percent of total loans, respectively, as of June 30, 2015.  Commercial and industrial loans represented 29 percent of total loans as of June 30, 2015. 

As of June 30, 2015, total deposits were $2.28 billion, up $1.9 million from December 31, 2014, and down $24.5 million from June 30, 2014; local deposits were up $41.6 million since year-end 2014 and $27.5 million since June 30, 2014.  The decline in total deposits from June 30, 2014, primarily reflects the strategy of reducing wholesale funding enabled by the strong core funding base provided by the merger with Firstbank.  Growth in local deposits was primarily driven by new commercial loan relationships.  Wholesale funds were $184 million, or approximately 7 percent of total funds, as of June 30, 2015.

Asset Quality

Nonperforming assets ("NPAs") at June 30, 2015 were $10.1 million, or 0.4 percent of total assets, compared to $27.9 million, or 1.0 percent of total assets, as of March 31, 2015, and $31.4 million, or 1.1 percent of total assets, as of December 31, 2014.  The substantial reduction in NPAs during the second quarter of 2015 was primarily due to the resolution of one commercial loan relationship, which accounted for approximately 76 percent of total NPAs at March 31, 2015.  Mercantile and the borrower worked cooperatively to achieve an orderly sale of the company, and while the sale did result in a significant charge-off, the charge-off was less than the amount that had been established as a specific reserve in prior quarters.

Net loan charge-offs were $3.9 million during the second quarter of 2015 compared with net loan recoveries of $1.4 million and $0.6 million during the linked quarter and prior-year second quarter, respectively.  Of the $4.4 million in gross loan charge-offs recorded during the second quarter of 2015, $4.2 million was related to the commercial loan relationship referenced above.

Capital Position

Shareholders' equity totaled $329 million as of June 30, 2015, an increase of $0.8 million from year-end 2014.  The Bank's capital position remains above "well-capitalized" with a total risk-based capital ratio of 13.8 percent as of June 30, 2015, compared to 14.4 percent at December 31, 2014.  At June 30, 2015, the Bank had approximately $94 million in excess of the 10.0 percent minimum regulatory threshold required to be considered a "well-capitalized" institution.  Mercantile reported 16,571,474 total shares outstanding at June 30, 2015.  As part of a $20 million common stock repurchase program announced in January of 2015, Mercantile repurchased approximately 463,000 shares at a weighted average all-in cost per share of $19.67 during the first six months of 2015, representing approximately 46 percent of the authorized program.

"It is fair to say that the Mercantile/Firstbank merger assimilation process is complete, and the staff is working together very well as one team focused on common forward-looking strategic goals," observed Samuel G. Stone, Executive Vice President of Mercantile.  "The most important priority right now, as identified in our strategic plan, is to grow revenues profitably from quality customers, leveraging the resources of the combined company.  With this in mind and the financial performance that is being achieved this year, I am pleased to look forward to beginning my retirement in January after participating in the strategic planning process this fall."

Mr. Price concluded: "We believe Mercantile is well-positioned to continue its success in future periods.  Our 2015 performance thus far is in line with our high expectations and has benefitted from the full realization of cost saves that were expected as a result of our merger with Firstbank.  Our margin reflects the realization of balance sheet opportunities brought about by the merger, and the potential for ongoing benefit remains.  We will continue to focus on being a premier community bank by developing strong customer relationships and delivering a wide-range of products and services.  Based on our strong balance sheet, the earnings momentum generated during the first half of the year, and our continuing efforts to identify new business opportunities, we are optimistic about our ability to further enhance shareholder value."

About Mercantile Bank Corporation

Based in Grand Rapids, Michigan, Mercantile Bank Corporation is the bank holding company for Mercantile Bank of Michigan.  Mercantile provides banking services to businesses, individuals and governmental units, and differentiates itself on the basis of service quality and the expertise of its banking staff. Mercantile has assets of approximately $2.9 billion and operates 53 banking offices serving communities in central and western Michigan.  Mercantile Bank Corporation's common stock is listed on the NASDAQ Global Select Market under the symbol "MBWM."

Forward-Looking Statements

This news release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Actual results may differ materially from the results expressed in forward-looking statements. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and nontraditional competitors; changes in banking regulation or actions by bank regulators; changes in tax laws; changes in prices, levies, and assessments; our ability to realize the anticipated benefits of our merger with Firstbank Corporation; our ability to compete in the highly competitive banking and financial services industry; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; changes in the national and local economies; and other factors, including risk factors, disclosed from time to time in filings made by Mercantile with the Securities and Exchange Commission. Mercantile undertakes no obligation to update or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

Mercantile Bank Corporation







Second Quarter 2015 Results







MERCANTILE BANK CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)










JUNE 30,


DECEMBER 31,


 JUNE 30,



2015


2014


2014

ASSETS







   Cash and due from banks

$

44,811,000

$

43,754,000

$

58,730,000

   Interest-bearing deposits


83,774,000


117,777,000


48,150,000

   Federal funds sold


9,846,000


11,207,000


11,973,000

      Total cash and cash equivalents


138,431,000


172,738,000


118,853,000








   Securities available for sale


373,446,000


432,912,000


475,275,000

   Federal Home Loan Bank stock


7,567,000


13,699,000


19,226,000








   Loans


2,171,832,000


2,089,277,000


2,073,482,000

   Allowance for loan losses


(16,561,000)


(20,041,000)


(20,856,000)

      Loans, net


2,155,271,000


2,069,236,000


2,052,626,000








   Premises and equipment, net


47,902,000


48,812,000


49,003,000

   Bank owned life insurance


58,409,000


57,861,000


55,693,000

   Goodwill


49,473,000


49,473,000


50,870,000

   Core deposit intangible


14,061,000


15,624,000


17,213,000

   Other assets


31,384,000


33,024,000


40,523,000








      Total assets

$

2,875,944,000

$

2,893,379,000

$

2,879,282,000















LIABILITIES AND SHAREHOLDERS' EQUITY







   Deposits:







      Noninterest-bearing

$

612,222,000

$

558,738,000

$

515,646,000

      Interest-bearing


1,666,572,000


1,718,177,000


1,787,615,000

         Total deposits


2,278,794,000


2,276,915,000


2,303,261,000








   Securities sold under agreements to repurchase


152,081,000


167,569,000


124,108,000

   Federal Home Loan Bank advances


48,000,000


54,022,000


57,044,000

   Subordinated debentures


54,813,000


54,472,000


54,131,000

   Accrued interest and other liabilities


13,285,000


12,263,000


24,600,000

         Total liabilities


2,546,973,000


2,565,241,000


2,563,144,000








SHAREHOLDERS' EQUITY







   Common stock


310,136,000


317,904,000


318,452,000

   Retained earnings


18,766,000


10,218,000


673,000

   Accumulated other comprehensive income (loss)


69,000


16,000


(2,987,000)

      Total shareholders' equity


328,971,000


328,138,000


316,138,000








      Total liabilities and shareholders' equity

$

2,875,944,000

$

2,893,379,000

$

2,879,282,000

 

Mercantile Bank Corporation














Second Quarter 2015 Results














MERCANTILE BANK CORPORATION

CONSOLIDATED REPORTS OF INCOME

(Unaudited)
















THREE MONTHS ENDED


THREE MONTHS ENDED

SIX MONTHS ENDED

SIX MONTHS ENDED


June 30, 2015


June 30, 2014

June 30, 2015

June 30, 2014

INTEREST INCOME














   Loans, including fees

$

25,587,000



$

16,657,000


$

50,898,000


$

28,756,000


   Investment securities


2,012,000




1,767,000



4,234,000



3,184,000


   Other interest-earning assets


64,000




58,000



120,000



130,000


      Total interest income


27,663,000




18,482,000



55,252,000



32,070,000
















INTEREST EXPENSE














   Deposits


1,775,000




2,272,000



3,675,000



4,307,000


   Short-term borrowings


39,000




27,000



76,000



49,000


   Federal Home Loan Bank advances


151,000




156,000



303,000



306,000


   Other borrowed money


657,000




474,000



1,308,000



791,000


      Total interest expense


2,622,000




2,929,000



5,362,000



5,453,000
















      Net interest income


25,041,000




15,553,000



49,890,000



26,617,000
















Provision for loan losses


(600,000)




(700,000)



(1,000,000)



(2,600,000)
















      Net interest income after














         provision for loan losses


25,641,000




16,253,000



50,890,000



29,217,000
















NONINTEREST INCOME














   Service charges on accounts


812,000




522,000



1,582,000



887,000


   Credit and debit card income


1,079,000




593,000



2,291,000



894,000


   Mortgage banking income


999,000




349,000



1,687,000



412,000


   Earnings on bank owned life insurance


262,000




282,000



548,000



581,000


   Other income


869,000




542,000



1,607,000



1,020,000


      Total noninterest income


4,021,000




2,288,000



7,715,000



3,794,000
















NONINTEREST EXPENSE














   Salaries and benefits


11,074,000




7,037,000



21,158,000



12,267,000


   Occupancy


1,479,000




914,000



3,052,000



1,626,000


   Furniture and equipment


596,000




368,000



1,220,000



615,000


   Data processing costs


1,872,000




1,123,000



3,642,000



2,021,000


   FDIC insurance costs


483,000




224,000



960,000



401,000


   Merger-related costs


0




3,453,000



0



3,830,000


   Other expense


4,846,000




2,947,000



9,559,000



4,513,000


      Total noninterest expense


20,350,000




16,066,000



39,591,000



25,273,000
















      Income before federal income














         tax expense


9,312,000




2,475,000



19,014,000



7,738,000
















Federal income tax expense


2,754,000




966,000



5,810,000



2,649,000
















      Net Income

$

6,558,000



$

1,509,000


$

13,204,000


$

5,089,000
















   Basic earnings per share


$0.39




$0.13



$0.78



$0.50


   Diluted earnings per share


$0.39




$0.13



$0.78



$0.50
















   Average basic shares outstanding


16,767,393




11,406,908



16,852,002



10,080,242


   Average diluted shares outstanding


16,803,846




11,427,353



16,887,702



10,091,515


 

Mercantile Bank Corporation















Second Quarter 2015 Results















MERCANTILE BANK CORPORATION

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)


















Quarterly


Year-To-Date

(dollars in thousands except per share data)

2015


2015


2014


2014


2014







2nd Qtr


1st Qtr


4th Qtr


3rd Qtr


2nd Qtr


2015


2014

EARNINGS















   Net interest income

$

25,041


24,849


25,173


25,989


15,553


49,890


26,617

   Provision for loan losses

$

(600)


(400)


0


(400)


(700)


(1,000)


(2,600)

   Noninterest income

$

4,021


3,694


3,333


2,899


2,288


7,715


3,794

   Noninterest expense

$

20,350


19,241


19,596


20,741


16,066


39,591


25,273

   Net income before federal income















      tax expense

$

9,312


9,702


8,910


8,547


2,475


19,014


7,738

   Net income

$

6,558


6,646


6,293


5,947


1,509


13,204


5,089

   Basic earnings per share

$

0.39


0.39


0.37


0.35


0.13


0.78


0.50

   Diluted earnings per share

$

0.39


0.39


0.37


0.35


0.13


0.78


0.50

   Average basic shares outstanding


16,767,393


16,937,630


16,919,559


16,852,050


11,406,908


16,852,002


10,080,242

   Average diluted shares outstanding


16,803,846


16,978,591


16,965,665


16,900,924


11,427,353


16,887,702


10,091,515
















PERFORMANCE RATIOS















   Return on average assets


0.92%


0.94%


0.86%


0.82%


0.32%


0.93%


0.62%

   Return on average equity


7.97%


8.19%


7.70%


7.46%


2.94%


8.06%


5.68%

   Net interest margin (fully tax-equivalent)

3.83%


3.83%


3.79%


3.95%


3.62%


3.83%


3.53%

   Efficiency ratio


70.02%


67.41%


68.74%


71.80%


90.05%


68.73%


83.10%

   Full-time equivalent employees


656


642


653


640


645


656


645
















YIELD ON ASSETS / COST OF FUNDS















   Yield on loans


4.78%


4.84%


4.90%


5.03%


4.85%


4.81%


4.70%

   Yield on securities


2.15%


2.17%


2.17%


2.24%


2.79%


2.16%


3.69%

   Yield on other interest-earning assets


0.25%


0.25%


0.25%


0.19%


0.24%


0.25%


0.25%

   Yield on total earning assets


4.23%


4.25%


4.23%


4.39%


4.30%


4.24%


4.25%

   Yield on total assets


3.89%


3.92%


3.89%


4.03%


3.96%


3.90%


3.93%

   Cost of deposits


0.31%


0.34%


0.36%


0.34%


0.61%


0.33%


0.85%

   Cost of borrowed funds


1.35%


1.36%


1.37%


1.52%


1.49%


1.35%


1.38%

   Cost of interest-bearing liabilities


0.54%


0.56%


0.59%


0.58%


0.87%


0.55%


0.93%

   Cost of funds (total earning assets)


0.40%


0.42%


0.44%


0.44%


0.68%


0.41%


0.72%

   Cost of funds (total assets)


0.37%


0.39%


0.41%


0.40%


0.62%


0.38%


0.67%
















PURCHASE ACCOUNTING ADJUSTMENTS














   Loan portfolio - increase interest income

$

1,494


1,416


1,507


1,175


512


2,910


512

   Time deposits - reduce interest expense

$

587


588


588


588


196


1,175


196

   FHLB advances - reduce interest expense

$

11


11


11


11


4


22


4

   Trust preferred - increase interest expense

$

171


171


171


171


57


342


57

   Core deposit intangible - increase overhead

$

768


794


794


794


265


1,562


265
















CAPITAL















   Tangible equity to tangible assets


9.44%


9.54%


9.30%


9.07%


8.82%


9.44%


8.82%

   Tier 1 leverage capital ratio


11.58%


11.61%


11.15%


11.01%


16.67%


11.58%


16.67%

   Common equity risk-based capital ratio


10.94%


11.17%


NA


NA


NA


10.94%


NA

   Tier 1 risk-based capital ratio


12.97%


13.22%


13.57%


13.17%


13.10%


12.97%


13.10%

   Total risk-based capital ratio


13.63%


14.07%


14.43%


14.04%


14.00%


13.63%


14.00%

   Tier 1 capital

$

325,304


326,947


314,752


307,562


302,365


325,304


302,365

   Tier 1 plus tier 2 capital

$

341,865


347,997


334,793


327,936


323,221


341,865


323,221

   Total risk-weighted assets

$

2,509,001


2,473,399


2,319,404


2,335,589


2,308,746


2,509,001


2,308,746

   Book value per common share

$

19.85


19.69


19.33


19.04


18.77


19.85


18.77

   Tangible book value per common share

$

16.02


15.89


15.49


15.05


14.73


16.02


14.73

   Cash dividend per common share

$

0.14


0.14


0.12


0.12


2.12


0.28


2.24
















ASSET QUALITY















   Gross loan charge-offs

$

4,383


448


466


345


103


4,831


691

   Recoveries

$

494


1,858


132


263


705


2,352


1,326

   Net loan charge-offs (recoveries)

$

3,889


(1,410)


334


82


(602)


2,479


(635)

   Net loan charge-offs to average loans


0.73%


(0.27%)


0.06%


0.02%


(0.18%)


0.23%


(0.11%)

   Allowance for loan losses

$

16,561


21,050


20,041


20,374


20,856


16,561


20,856

   Allowance to originated loans


1.10%


1.58%


1.54%


1.72%


1.82%


1.10%


1.82%

   Nonperforming loans

$

8,103


26,267


29,434


6,071


5,741


8,103


5,741

   Other real estate/repossessed assets

$

2,033


1,664


1,995


2,659


2,878


2,033


2,878

   Nonperforming loans to total loans


0.37%


1.24%


1.41%


0.29%


0.28%


0.37%


0.28%

   Nonperforming assets to total assets


0.35%


0.97%


1.09%


0.30%


0.30%


0.35%


0.30%

 

Mercantile Bank Corporation















Second Quarter 2015 Results















MERCANTILE BANK CORPORATION

CONSOLIDATED FINANCIAL HIGHLIGHTS

(Unaudited)


















Quarterly


Year-To-Date

(dollars in thousands except per share data)

2015


2015


2014


2014


2014







2nd Qtr


1st Qtr


4th Qtr


3rd Qtr


2nd Qtr


2015


2014

NONPERFORMING ASSETS - COMPOSITION













   Residential real estate:















      Land development

$

380


383


413


436


463


380


463

      Construction

$

0


0


0


0


22


0


22

      Owner occupied / rental

$

3,316


3,224


4,951


5,252


4,867


3,316


4,867

   Commercial real estate:















      Land development

$

184


197


209


222


327


184


327

      Construction

$

0


0


0


0


0


0


0

      Owner occupied  

$

2,726


17,634


18,338


906


1,475


2,726


1,475

      Non-owner occupied

$

3,286


910


1,075


1,585


1,198


3,286


1,198

   Non-real estate:















      Commercial assets

$

212


5,565


6,401


296


267


212


267

      Consumer assets

$

32


18


42


33


0


32


0

   Total nonperforming assets


10,136


27,931


31,429


8,730


8,619


10,136


8,619
















NONPERFORMING ASSETS - RECON















   Beginning balance

$

27,931


31,429


8,730


8,619


8,692


31,429


9,569

   Additions - originated loans

$

2,972


584


24,734


1,215


164


3,556


338

   Merger-related activity

$

166


105


160


830


1,187


271


1,187

   Return to performing status

$

0


(5)


(779)


0


0


(5)


0

   Principal payments

$

(16,414)


(3,203)


(227)


(864)


(523)


(19,617)


(972)

   Sale proceeds

$

(220)


(538)


(982)


(910)


(790)


(758)


(1,291)

   Loan charge-offs

$

(4,236)


(371)


(145)


0


(67)


(4,607)


(168)

   Valuation write-downs

$

(63)


(70)


(62)


(160)


(44)


(133)


(44)

   Ending balance

$

10,136


27,931


31,429


8,730


8,619


10,136


8,619
















LOAN PORTFOLIO COMPOSITION















   Commercial:















      Commercial & industrial

$

622,073


587,675


550,629


541,805


538,791


622,073


538,791

      Land development & construction

$

47,622


56,050


51,977


52,218


55,948


47,622


55,948

      Owner occupied comm'l R/E

$

422,354


431,995


430,406


412,470


411,116


422,354


411,116

      Non-owner occupied comm'l R/E

$

603,724


566,152


559,594


584,422


588,752


603,724


588,752

      Multi-family & residential rental

$

124,658


117,477


122,772


95,649


93,939


124,658


93,939

         Total commercial

$

1,820,431


1,759,349


1,715,378


1,686,564


1,688,546


1,820,431


1,688,546

   Retail:















      1-4 family mortgages

$

201,907


208,425


214,696


217,751


215,908


201,907


215,908

      Home equity & other consumer

$

149,494


152,986


159,203


163,950


169,028


149,494


169,028

         Total retail

$

351,401


361,411


373,899


381,701


384,936


351,401


384,936

         Total loans

$

2,171,832


2,120,760


2,089,277


2,068,265


2,073,482


2,171,832


2,073,482
















END OF PERIOD BALANCES















   Loans

$

2,171,832


2,120,760


2,089,277


2,068,265


2,073,482


2,171,832


2,073,482

   Securities

$

381,013


427,392


446,611


473,235


494,501


381,013


494,501

   Other interest-earning assets

$

93,620


106,146


128,984


82,545


60,123


93,620


60,123

   Total earning assets (before allowance)

$

2,646,465


2,654,298


2,664,872


2,624,045


2,628,106


2,646,465


2,628,106

   Total assets

$

2,875,944


2,877,184


2,893,379


2,863,104


2,879,282


2,875,944


2,879,282

   Noninterest-bearing deposits

$

612,222


568,843


558,738


535,101


515,646


612,222


515,646

   Interest-bearing deposits

$

1,666,572


1,710,681


1,718,177


1,736,607


1,787,615


1,666,572


1,787,615

   Total deposits

$

2,278,794


2,279,524


2,276,915


2,271,708


2,303,261


2,278,794


2,303,261

   Total borrowed funds

$

258,599


254,365


279,790


254,203


249,631


258,599


249,631

   Total interest-bearing liabilities

$

1,925,171


1,965,046


1,997,967


1,990,810


2,037,246


1,925,171


2,037,246

   Shareholders' equity

$

328,971


332,788


328,138


320,993


316,138


328,971


316,138
















AVERAGE BALANCES















   Loans

$

2,147,040


2,119,464


2,085,844


2,075,087


1,377,986


2,133,329


1,219,670

   Securities

$

404,311


440,380


459,920


484,345


267,273


422,246


207,549

   Other interest-earning assets

$

89,357


87,620


109,128


66,207


89,741


88,493


93,209

   Total earning assets (before allowance)

$

2,640,708


2,647,464


2,654,892


2,625,639


1,735,000


2,644,068


1,520,428

   Total assets

$

2,865,427


2,873,032


2,889,475


2,862,349


1,882,618


2,869,863


1,653,632

   Noninterest-bearing deposits

$

591,500


557,603


561,031


532,997


318,632


574,645


266,621

   Interest-bearing deposits

$

1,681,437


1,723,684


1,736,242


1,757,162


1,169,863


1,702,444


1,031,052

   Total deposits

$

2,272,937


2,281,287


2,297,273


2,290,159


1,488,495


2,277,089


1,297,673

   Total borrowed funds

$

251,996


251,418


254,290


245,522


176,946


251,708


166,552

   Total interest-bearing liabilities

$

1,933,433


1,975,102


1,990,532


2,002,685


1,346,809


1,954,152


1,197,604

   Shareholders' equity

$

330,126


329,246


324,075


316,410


205,558


330,402


180,780

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mercantile-bank-corporation-reports-strong-second-quarter-2015-results-300115874.html

SOURCE Mercantile Bank Corporation