1st Source Corporation (NASDAQ:SRCE), parent company of 1st Source Bank,
today reported net income of $15.63 million for the second quarter of
2015, up 7.84% over the $14.49 million earned in the second quarter of
2014. Year to date, net income was $29.14 million, up 3.61% compared to
the first six months of last year. Diluted net income per common share
for the second quarter amounted to $0.59, up 9.26% compared to the $0.54
in the second quarter of 2014. Diluted net income per common share for
the first half of 2015 was $1.10, an increase of 5.77% compared to the
$1.04 earned a year earlier. (All share and per share information has
been adjusted for a 10% stock dividend declared on July 22, 2015, unless
otherwise noted.)
At its July 2015 meeting, the Board of Directors approved a cash
dividend of $0.18 per common share (unadjusted). The cash dividend is
payable to shareholders of record on August 4, 2015. The Board also
approved a ten percent (10%) stock dividend of 1st Source common stock.
The stock dividend is payable to shareholders of record on August 5,
2015. Both the cash and the stock dividend will be paid on August 14,
2015.
According to Christopher J. Murphy, III, Chairman, "It was a solid
quarter for 1st Source as we achieved record quarterly net income of
$15.63 million, up 7.84% from one year ago. Credit quality continues to
be strong with nonperforming assets reduced by 47.14% to $21.72 million
from $41.09 million a year ago and we saw steady growth in loans and
deposits. The quarter also benefited from net interest recoveries. We
look forward to the remainder of 2015 as the economy continues to
improve."
"This quarter we opened our 81st banking center in a
high traffic area of Elkhart, Indiana, and we started construction on a
new banking center in the heart of downtown New Haven, Indiana.
Additionally, next week we will open a location in Portage, Michigan,
our second banking center in the greater Kalamazoo, Michigan market. We
continue to add new clients every day by staying true to our mission of
helping our clients achieve security, build wealth and realize their
dreams and by giving straight talk and sound advice, keeping their best
interests in mind for the long term."
The net interest margin was 3.64% for the second quarter of 2015 versus
3.59% for the same period in 2014. The net interest margin was 3.61% for
the six months ended June 30, 2015, versus 3.59% for the same period in
2014. Tax-equivalent net interest income was $42.07 million for the
second quarter of 2015, compared to the $40.62 million from 2014’s
second quarter. For the first six months of 2015, tax equivalent net
interest income was $81.93 million, compared to $79.71 million for the
first six months of 2014.
The reserve for loan and lease losses as of June 30, 2015 was 2.25% of
total loans and leases compared to 2.38% at June 30, 2014. Net
recoveries of $0.68 million were recorded for the second quarter of 2015
compared with net recoveries of $1.22 million in the same quarter a year
ago. Year to date, net recoveries of $0.35 million have been recorded in
2015, compared to net recoveries of $1.92 million for the first half of
2014. The provision for loan and lease losses was $0.81 million for the
second quarter of 2015, compared with $2.54 million for the same period
in 2014. For the first six months of 2015, the provision for loan and
lease losses was $1.17 million compared with $3.35 million for the first
six months of 2014. The ratio of nonperforming assets to net loans and
leases improved to 0.55% as of June 30, 2015, compared to 1.08% on June
30, 2014.
Total assets at the end of the second quarter of 2015 were $5.01
billion, up 1.79% from the $4.93 billion a year ago. Total loans and
leases were $3.85 billion, up 3.47% from June 30, 2014. Total deposits
were $3.96 billion, up 3.85% from the comparable figure at June 30,
2014. As of June 30, 2015, the common equity-to-assets ratio was 12.60%,
compared to 12.06% a year ago and the tangible common equity-to-tangible
assets ratio was 11.09% compared to 10.50% a year earlier.
Noninterest income for the second quarter of 2015 was $21.53 million, an
increase of 12.02% from the same period in 2014. For the first six
months of 2015, noninterest income was $41.28 million, up 6.90% compared
to 2014. Noninterest income increased primarily as a result of increased
equipment rental income and trust fees.
Noninterest expense was $38.24 million for the second quarter of 2015,
up 11.09% from the second quarter of 2014. For the six months ended June
30, 2015, noninterest expense was $76.30 million, up 8.39% compared with
$70.40 million for the same period in 2014. Noninterest expense
increased primarily as a result of higher salary expense, group
insurance costs and depreciation on leased equipment.
1st Source common stock is traded on the NASDAQ Global Select Market
under “SRCE” and appears in the National Market System tables in many
daily newspapers under the code name “1st Src.” Since 1863, 1st Source
has been committed to the success of the communities it serves. For more
information, visit www.1stsource.com.
1st Source serves the northern half of Indiana and southwest Michigan
and is the largest locally controlled financial institution
headquartered in the area. While delivering a comprehensive range of
consumer and commercial banking services through its community bank
offices, 1st Source has distinguished itself with highly personalized
services. 1st Source Bank also competes for business nationally by
offering specialized financing services for new and used private and
cargo aircraft, automobiles for leasing and rental agencies, medium and
heavy duty trucks, and construction equipment. The Corporation includes
81 community banking centers in 17 counties, 8 trust and wealth
management locations, 8 1st Source Insurance offices, as well as 22
specialty finance locations nationwide.
In addition to the results presented in accordance with generally
accepted accounting principles in the United States of America, this
press release contains certain non-GAAP financial measures. 1st Source
Corporation believes that providing non-GAAP financial measures provides
investors with information useful to understanding our financial
performance. Additionally, these non-GAAP measures are used by
management for planning and forecasting purposes, including measures
based on “tangible equity” which is “common shareholders’ equity”
excluding intangible assets.
Except for historical information contained herein, the matters
discussed in this document express “forward-looking statements.”
Generally, the words “believe,” “contemplate,” “seek,” “plan,”
“possible,” “assume,” “expect,” “intend,” “targeted,” “continue,”
“remain,” “estimate,” “anticipate,” “project,” “will,” “should,”
“indicate,” “would,” “may” and similar expressions indicate
forward-looking statements. Those statements, including statements,
projections, estimates or assumptions concerning future events or
performance, and other statements that are other than statements of
historical fact, are subject to material risks and uncertainties. 1st
Source cautions readers not to place undue reliance on any
forward-looking statements, which speak only as of the date made.
1st Source may make other written or oral forward-looking statements
from time to time. Readers are advised that various important factors
could cause 1st Source’s actual results or circumstances for future
periods to differ materially from those anticipated or projected in such
forward-looking statements. Such factors, among others, include changes
in laws, regulations or accounting principles generally accepted in the
United States; 1st Source’s competitive position within its markets
served; increasing consolidation within the banking industry; unforeseen
changes in interest rates; unforeseen downturns in the local, regional
or national economies or in the industries in which 1st Source has
credit concentrations; and other risks discussed in 1st Source’s filings
with the Securities and Exchange Commission, including its Annual Report
on Form 10-K, which filings are available from the SEC. 1st Source
undertakes no obligation to publicly update or revise any
forward-looking statements.
|
|
|
|
|
|
|
|
|
|
|
1st SOURCE CORPORATION
|
2nd QUARTER 2015 FINANCIAL HIGHLIGHTS
|
(Unaudited - Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2015
|
2014
|
|
2015
|
2014
|
END OF PERIOD BALANCES
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
$
|
5,014,023
|
|
|
$
|
4,925,727
|
|
|
Loans and leases
|
|
|
|
|
|
|
3,852,699
|
|
|
3,723,535
|
|
|
Deposits
|
|
|
|
|
|
|
3,962,585
|
|
|
3,815,735
|
|
|
Reserve for loan and lease losses
|
|
|
|
|
|
|
86,588
|
|
|
88,776
|
|
|
Intangible assets
|
|
|
|
|
|
|
84,967
|
|
|
85,796
|
|
|
Common shareholders’ equity
|
|
|
|
|
|
|
631,631
|
|
|
594,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
4,956,246
|
|
|
$
|
4,831,313
|
|
|
|
$
|
4,888,724
|
|
|
$
|
4,765,107
|
|
|
Earning assets
|
|
4,634,091
|
|
|
4,539,093
|
|
|
|
4,573,117
|
|
|
4,477,086
|
|
|
Investments
|
|
791,569
|
|
|
835,755
|
|
|
|
790,073
|
|
|
833,688
|
|
|
Loans and leases
|
|
3,800,120
|
|
|
3,662,156
|
|
|
|
3,737,449
|
|
|
3,603,016
|
|
|
Deposits
|
|
3,927,077
|
|
|
3,764,043
|
|
|
|
3,872,320
|
|
|
3,717,259
|
|
|
Interest bearing liabilities
|
|
3,450,830
|
|
|
3,451,752
|
|
|
|
3,407,965
|
|
|
3,396,660
|
|
|
Common shareholders’ equity
|
|
632,300
|
|
|
599,292
|
|
|
|
627,873
|
|
|
597,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT DATA
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
41,665
|
|
|
$
|
40,162
|
|
|
|
$
|
81,101
|
|
|
$
|
78,780
|
|
|
Net interest income - FTE
|
|
42,072
|
|
|
40,622
|
|
|
|
81,926
|
|
|
79,709
|
|
|
Provision for loan and lease losses
|
|
811
|
|
|
2,543
|
|
|
|
1,168
|
|
|
3,347
|
|
|
Noninterest income
|
|
21,531
|
|
|
19,221
|
|
|
|
41,282
|
|
|
38,619
|
|
|
Noninterest expense
|
|
38,241
|
|
|
34,424
|
|
|
|
76,302
|
|
|
70,396
|
|
|
Net income
|
|
15,630
|
|
|
14,494
|
|
|
|
29,141
|
|
|
28,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA*
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share
|
|
$
|
0.59
|
|
|
$
|
0.54
|
|
|
|
$
|
1.10
|
|
|
$
|
1.04
|
|
|
Diluted net income per common share
|
|
0.59
|
|
|
0.54
|
|
|
|
1.10
|
|
|
1.04
|
|
|
Common cash dividends declared
|
|
0.164
|
|
|
0.164
|
|
|
|
0.327
|
|
|
0.318
|
|
|
Book value per common share
|
|
24.11
|
|
|
22.63
|
|
|
|
24.11
|
|
|
22.63
|
|
|
Tangible book value per common share
|
|
20.87
|
|
|
19.36
|
|
|
|
20.87
|
|
|
19.36
|
|
|
Market value - High
|
|
31.75
|
|
|
30.19
|
|
|
|
31.75
|
|
|
30.19
|
|
|
Market value - Low
|
|
27.69
|
|
|
26.15
|
|
|
|
26.95
|
|
|
25.05
|
|
|
Basic weighted average common shares outstanding
|
|
26,212,999
|
|
|
26,485,789
|
|
|
|
26,235,511
|
|
|
26,616,762
|
|
|
Diluted weighted average common shares outstanding
|
|
26,212,999
|
|
|
26,485,789
|
|
|
|
26,235,511
|
|
|
26,616,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY RATIOS
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
1.26
|
|
%
|
1.20
|
|
%
|
|
1.20
|
|
%
|
1.19
|
|
%
|
Return on average common shareholders’ equity
|
|
9.91
|
|
|
9.70
|
|
|
|
9.36
|
|
|
9.50
|
|
|
Average common shareholders’ equity to average assets
|
|
12.76
|
|
|
12.40
|
|
|
|
12.84
|
|
|
12.53
|
|
|
End of period tangible common equity to tangible assets
|
|
11.09
|
|
|
10.50
|
|
|
|
11.09
|
|
|
10.50
|
|
|
Risk-based capital - Common Equity Tier 1
|
|
12.72
|
|
|
N/A
|
|
|
12.72
|
|
|
N/A
|
|
Risk-based capital - Tier 1
|
|
14.05
|
|
|
13.97
|
|
|
|
14.05
|
|
|
13.97
|
|
|
Risk-based capital - Total
|
|
15.36
|
|
|
15.28
|
|
|
|
15.36
|
|
|
15.28
|
|
|
Net interest margin
|
|
3.64
|
|
|
3.59
|
|
|
|
3.61
|
|
|
3.59
|
|
|
Efficiency: expense to revenue
|
|
57.74
|
|
|
55.59
|
|
|
|
59.85
|
|
|
57.01
|
|
|
Net charge offs to average loans and leases
|
|
(0.07
|
)
|
|
(0.13
|
)
|
|
|
(0.02
|
)
|
|
(0.11
|
)
|
|
Loan and lease loss reserve to loans and leases
|
|
2.25
|
|
|
2.38
|
|
|
|
2.25
|
|
|
2.38
|
|
|
Nonperforming assets to loans and leases
|
|
0.55
|
|
|
1.08
|
|
|
|
0.55
|
|
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY
|
|
|
|
|
|
|
|
|
|
|
Loans and leases past due 90 days or more
|
|
|
|
|
|
|
$
|
278
|
|
|
$
|
475
|
|
|
Nonaccrual loans and leases
|
|
|
|
|
|
|
15,082
|
|
|
32,486
|
|
|
Other real estate
|
|
|
|
|
|
|
301
|
|
|
1,853
|
|
|
Former bank premises held for sale
|
|
|
|
|
|
|
626
|
|
|
801
|
|
|
Repossessions
|
|
|
|
|
|
|
5,433
|
|
|
5,455
|
|
|
Equipment owned under operating leases
|
|
|
|
|
|
|
—
|
|
|
23
|
|
|
Total nonperforming assets
|
|
|
|
|
|
|
$
|
21,720
|
|
|
$
|
41,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Per share figures have been adjusted for 10% stock dividend
declared July 22, 2015.
|
|
|
|
|
|
|
1st SOURCE CORPORATION
|
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
(Unaudited - Dollars in thousands)
|
|
|
|
|
|
|
|
June 30, 2015
|
|
June 30, 2014
|
ASSETS
|
|
|
|
|
Cash and due from banks
|
|
$
|
66,302
|
|
|
$
|
110,933
|
|
Federal funds sold and interest bearing deposits with other banks
|
|
11,396
|
|
|
6,445
|
|
Investment securities available-for-sale (amortized cost of $773,195
and $798,708 at
June 30, 2015 and 2014, respectively)
|
|
786,471
|
|
|
815,056
|
|
Other investments
|
|
20,743
|
|
|
23,597
|
|
Trading account securities
|
|
211
|
|
|
198
|
|
Mortgages held for sale
|
|
14,782
|
|
|
19,034
|
|
|
|
|
|
|
Loans and leases, net of unearned discount:
|
|
|
|
|
Commercial and agricultural
|
|
719,972
|
|
|
720,226
|
|
Auto and light truck
|
|
446,731
|
|
|
471,080
|
|
Medium and heavy duty truck
|
|
250,045
|
|
|
243,358
|
|
Aircraft financing
|
|
751,665
|
|
|
733,194
|
|
Construction equipment financing
|
|
445,479
|
|
|
369,755
|
|
Commercial real estate
|
|
641,205
|
|
|
602,321
|
|
Residential real estate
|
|
454,730
|
|
|
454,845
|
|
Consumer
|
|
142,872
|
|
|
128,756
|
|
Total loans and leases
|
|
3,852,699
|
|
|
3,723,535
|
|
Reserve for loan and lease losses
|
|
(86,588
|
)
|
|
(88,776
|
)
|
Net loans and leases
|
|
3,766,111
|
|
|
3,634,759
|
|
|
|
|
|
|
Equipment owned under operating leases, net
|
|
93,875
|
|
|
63,350
|
|
Net premises and equipment
|
|
50,931
|
|
|
45,840
|
|
Goodwill and intangible assets
|
|
84,967
|
|
|
85,796
|
|
Accrued income and other assets
|
|
118,234
|
|
|
120,719
|
|
|
|
|
|
|
Total assets
|
|
$
|
5,014,023
|
|
|
$
|
4,925,727
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Deposits:
|
|
|
|
|
Noninterest bearing
|
|
$
|
857,079
|
|
|
$
|
768,710
|
|
Interest bearing
|
|
3,105,506
|
|
|
3,047,025
|
|
Total deposits
|
|
3,962,585
|
|
|
3,815,735
|
|
|
|
|
|
|
Short-term borrowings:
|
|
|
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
122,658
|
|
|
191,545
|
|
Other short-term borrowings
|
|
139,529
|
|
|
158,457
|
|
Total short-term borrowings
|
|
262,187
|
|
|
350,002
|
|
Long-term debt and mandatorily redeemable securities
|
|
57,488
|
|
|
59,726
|
|
Subordinated notes
|
|
58,764
|
|
|
58,764
|
|
Accrued expenses and other liabilities
|
|
41,368
|
|
|
47,282
|
|
Total liabilities
|
|
4,382,392
|
|
|
4,331,509
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
Preferred stock; no par value
|
|
—
|
|
|
—
|
|
Common stock; no par value*
|
|
436,538
|
|
|
346,535
|
|
Retained earnings*
|
|
232,507
|
|
|
280,917
|
|
Cost of common stock in treasury
|
|
(45,706
|
)
|
|
(43,445
|
)
|
Accumulated other comprehensive income
|
|
8,292
|
|
|
10,211
|
|
Total shareholders’ equity
|
|
631,631
|
|
|
594,218
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
$
|
5,014,023
|
|
|
$
|
4,925,727
|
|
|
|
|
|
|
*June 30, 2015 common stock and retained earnings gives
retrospective recognition to a 10% stock dividend declared July 22,
2015.
|
|
|
|
|
|
|
|
|
|
|
1st SOURCE CORPORATION
|
CONSOLIDATED STATEMENTS OF INCOME
|
(Unaudited - Dollars in thousands)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Interest income:
|
|
|
|
|
|
|
|
|
Loans and leases
|
|
$
|
42,583
|
|
|
$
|
40,401
|
|
|
$
|
82,187
|
|
|
$
|
79,316
|
|
Investment securities, taxable
|
|
2,648
|
|
|
3,401
|
|
|
5,652
|
|
|
6,746
|
|
Investment securities, tax-exempt
|
|
754
|
|
|
816
|
|
|
1,523
|
|
|
1,635
|
|
Other
|
|
229
|
|
|
232
|
|
|
484
|
|
|
509
|
|
Total interest income
|
|
46,214
|
|
|
44,850
|
|
|
89,846
|
|
|
88,206
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
Deposits
|
|
2,838
|
|
|
2,994
|
|
|
5,397
|
|
|
5,965
|
|
Short-term borrowings
|
|
131
|
|
|
169
|
|
|
234
|
|
|
306
|
|
Subordinated notes
|
|
1,055
|
|
|
1,055
|
|
|
2,110
|
|
|
2,110
|
|
Long-term debt and mandatorily redeemable securities
|
|
525
|
|
|
470
|
|
|
1,004
|
|
|
1,045
|
|
Total interest expense
|
|
4,549
|
|
|
4,688
|
|
|
8,745
|
|
|
9,426
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
41,665
|
|
|
40,162
|
|
|
81,101
|
|
|
78,780
|
|
Provision for loan and lease losses
|
|
811
|
|
|
2,543
|
|
|
1,168
|
|
|
3,347
|
|
Net interest income after provision for loan and lease losses
|
|
40,854
|
|
|
37,619
|
|
|
79,933
|
|
|
75,433
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
Trust fees
|
|
5,247
|
|
|
4,955
|
|
|
9,804
|
|
|
9,431
|
|
Service charges on deposit accounts
|
|
2,367
|
|
|
2,207
|
|
|
4,564
|
|
|
4,273
|
|
Debit card income
|
|
2,628
|
|
|
2,463
|
|
|
5,027
|
|
|
4,695
|
|
Mortgage banking income
|
|
1,239
|
|
|
1,181
|
|
|
2,490
|
|
|
2,515
|
|
Insurance commissions
|
|
1,382
|
|
|
1,288
|
|
|
2,687
|
|
|
2,851
|
|
Equipment rental income
|
|
5,342
|
|
|
4,098
|
|
|
10,421
|
|
|
8,180
|
|
Gains on investment securities available-for-sale
|
|
4
|
|
|
—
|
|
|
4
|
|
|
963
|
|
Other income
|
|
3,322
|
|
|
3,029
|
|
|
6,285
|
|
|
5,711
|
|
Total noninterest income
|
|
21,531
|
|
|
19,221
|
|
|
41,282
|
|
|
38,619
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
20,794
|
|
|
18,827
|
|
|
41,719
|
|
|
38,309
|
|
Net occupancy expense
|
|
2,345
|
|
|
2,235
|
|
|
4,806
|
|
|
4,672
|
|
Furniture and equipment expense
|
|
4,531
|
|
|
4,413
|
|
|
8,867
|
|
|
8,650
|
|
Depreciation - leased equipment
|
|
4,396
|
|
|
3,290
|
|
|
8,484
|
|
|
6,539
|
|
Professional fees
|
|
1,108
|
|
|
1,062
|
|
|
1,978
|
|
|
2,190
|
|
Supplies and communication
|
|
1,409
|
|
|
1,337
|
|
|
2,815
|
|
|
2,729
|
|
FDIC and other insurance
|
|
847
|
|
|
850
|
|
|
1,696
|
|
|
1,714
|
|
Business development and marketing expense
|
|
1,214
|
|
|
899
|
|
|
2,263
|
|
|
2,583
|
|
Loan and lease collection and repossession expense
|
|
(294
|
)
|
|
(17
|
)
|
|
69
|
|
|
(512
|
)
|
Other expense
|
|
1,891
|
|
|
1,528
|
|
|
3,605
|
|
|
3,522
|
|
Total noninterest expense
|
|
38,241
|
|
|
34,424
|
|
|
76,302
|
|
|
70,396
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
24,144
|
|
|
22,416
|
|
|
44,913
|
|
|
43,656
|
|
Income tax expense
|
|
8,514
|
|
|
7,922
|
|
|
15,772
|
|
|
15,530
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
15,630
|
|
|
$
|
14,494
|
|
|
$
|
29,141
|
|
|
$
|
28,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The NASDAQ Stock Market National Market Symbol: "SRCE" (CUSIP
#336901 10 3)
|
Please contact us at shareholder@1stsource.com
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20150723005820/en/
Copyright Business Wire 2015