Foodservice posts improving trends during second quarter;
Weakness
in oil and gas further impacts rough-terrain and boom truck markets
driving modestly revised full-year guidance
The Manitowoc Company, Inc. (NYSE: MTW) today reported second-quarter
2015 sales of $885.4 million, a 12.6 percent decrease from $1,012.8
million in second quarter of 2014, of which $59.7 million, or 46.9
percent, was caused by unfavorable foreign currency impact.
On a GAAP basis, the company reported net income of $23.3 million, or
$0.17 per diluted share, in the second quarter of 2015, versus net
income of $46.6 million, or $0.34 per diluted share, in the second
quarter of 2014. Foreign currency had a negative $0.03 impact on
current-quarter results. Excluding special items, adjusted income from
continuing operations was $30.6 million, or $0.22 per diluted share, in
the second quarter of 2015, versus adjusted earnings from continuing
operations of $47.8 million, or $0.35 per diluted share, in the second
quarter of 2014. Adjustments to GAAP results include certain items
management considers in evaluating operating performance in each period.
A reconciliation of GAAP net earnings to net earnings before special
items for the quarter and year-to-date periods is provided later in this
press release.
“Our second-quarter results were primarily driven by continued weakness
in our rough-terrain and boom truck markets, as well as lingering
effects of operational issues in KitchenCare and lower capex spending by
large foodservice chains. However, improving trends within Foodservice
as we moved through the quarter offer confidence that the corrective
actions we have implemented are beginning to pay dividends. Furthermore,
our tower crane and all-terrain crane businesses, on a constant currency
basis, continue to track to our expectations. In an effort to mitigate
the negative factors impacting our results, we continue to take decisive
actions that will enhance our operational performance, optimize our cost
structure, and maintain our leadership position through innovation and
quality,” commented Glen E. Tellock, Manitowoc’s chairman and chief
executive officer.
Foodservice Segment Results
Second-quarter 2015 net sales in Foodservice were essentially flat, at
$407.7 million versus $406.7 million in the second quarter of 2014.
Strong sales from cold-side products were offset by unfavorable foreign
currency exchange rates and continued weakness in the APAC region due to
reduced spending by large chains.
Foodservice operating earnings for the second quarter of 2015 were $63.6
million versus $65.9 million for the second quarter of 2014. This
produced an operating margin of 15.6 percent in Foodservice for the
second quarter of 2015, compared to 16.2 percent for the second quarter
of 2014. Despite the year-over-year decline, Foodservice operating
margins improved 600 basis points sequentially, consistent with the
company’s expectations to achieve full-year, mid-teens margins.
“As we closed out the quarter, Foodservice results made solid progress
resulting from the benefits of our cost-saving initiatives and several
operational improvements in KitchenCare. Despite lackluster capex
spending from larger chains, we did see traction with emerging
foodservice concepts, recovering volumes, and positive order trends,”
stated Tellock. “Our products continue to receive a strong reception
from customers and industry recognition through notable awards, such as
the ‘2014 Innovator of the Year’ award from McDonald’s Equipment Group
for innovations within the Frymaster brand. While we know challenges
remain ahead, we expect the encouraging trends we witnessed at the end
of the second quarter to continue through the remainder of 2015.”
Crane Segment Results
Second-quarter 2015 net sales in Cranes were $477.7 million, versus
$606.1 million in the second quarter of 2014. The decline in sales was
primarily due to lower rough-terrain and boom truck sales, which have
been significantly impacted by depressed oil and gas markets.
Crane operating earnings for the second quarter of 2015 were $26.2
million, down from $54.4 million in the same period last year. This
resulted in an operating margin of 5.5 percent for the second quarter of
2015 versus 9.0 percent for the second quarter of 2014. Second-quarter
2015 margins were affected by the decline in revenue on lower levels of
production and absorption.
Crane backlog totaled $731 million as of June 30, 2015, roughly flat
with the second quarter 2014 backlog of $728 million. Second-quarter
2015 orders of $438 million decreased from $491 million in the second
quarter of 2014, and represented .92 times book-to-bill.
“While we saw strength in certain markets and product lines, our results
were negatively impacted by a difficult oil and gas market, as well as
unfavorable exchange rates. In light of these challenges, we have
lowered our full-year outlook for Cranes,” continued Tellock. “As we
look to the remainder of 2015, we continue to focus on the agility of
our business, enabling us to maximize our performance in the near term
and positioning us well to capture growth when our end markets improve.”
Cash Flow
Cash flow from operating activities of continuing operations in the
second quarter of 2015 was $55.4 million, which compares to $72.5
million in the second quarter of 2014. Second-quarter capital
expenditures totaled $17.5 million compared to $18.3 million in the
second quarter of 2014.
2015 Guidance
For the full-year 2015, Manitowoc is revising its previous guidance and
now expects:
-
Crane revenue – approximate double-digit decline
-
Crane operating margins – mid single-digit percentage
-
Foodservice revenue – approximately flat
-
Foodservice operating margins – mid-teens percentage
-
Capital expenditures – approximately $70 million
-
Depreciation & amortization – approximately $110 million
-
Interest expense – approximately $80 million
-
Amortization of deferred financing fees – approximately $4 million
-
Total leverage – approximately 3.5x debt-to-EBITDA
-
Effective tax rate – approximately 30 percent
Manitowoc also remains on track regarding the separation of its Cranes
and Foodservice businesses, which is anticipated to occur during the
first quarter of 2016. Additional run-rate costs associated with
separating into two publicly traded companies are expected to be in a
range of $20 to $30 million on an annual basis.
Investor Conference Call
On July 30, 2015, at 10:00 a.m. ET (9:00 a.m. CT), Manitowoc’s senior
management will discuss its second-quarter results during an investor
conference call. All interested parties may listen to the live
conference call via the Internet by going to the Investor Relations area
of Manitowoc’s Web site at http://www.manitowoc.com.
A replay of the conference call will also be available at the same
location on the Web site.
About The Manitowoc Company, Inc.
Founded in 1902, The Manitowoc Company, Inc. is a multi-industry,
capital goods manufacturer with 92 manufacturing, distribution, and
service facilities in 25 countries. The company is recognized globally
as one of the premier innovators and providers of crawler cranes, tower
cranes, and mobile cranes for the heavy construction industry. Manitowoc
is also one of the world's leading innovators and manufacturers of
commercial foodservice equipment, which includes 24 market-leading
brands of hot- and cold-focused equipment. In addition, both segments
are complemented by a slate of industry-leading product support
services. In 2014, Manitowoc’s revenues totaled $3.9 billion, with
approximately half of these revenues generated outside of the United
States.
Forward-looking Statements
This press release includes "forward-looking statements" intended to
qualify for the safe harbor from liability under the Private Securities
Litigation Reform Act of 1995. Any statements contained in this press
release that are not historical facts are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements are based on the current expectations of the
management of the company and are subject to uncertainty and changes in
circumstances. Forward-looking statements include, without limitation,
statements typically containing words such as "intends," "expects,"
"anticipates," "targets," "estimates," and words of similar import. By
their nature, forward-looking statements are not guarantees of future
performance or results and involve risks and uncertainties because they
relate to events and depend on circumstances that will occur in the
future. There are a number of factors that could cause actual results
and developments to differ materially from those expressed or implied by
such forward-looking statements. Factors that could cause actual results
and developments to differ materially include, among others:
-
unanticipated changes in revenues, margins, costs, and capital
expenditures;
-
the ability to significantly improve profitability;
-
the ability to direct resources to those areas that will deliver
the highest returns;
-
uncertainties associated with new product introductions, the
successful development and market acceptance of new and innovative
products that drive growth;
-
the ability to focus on the customer, new technologies, and
innovation;
-
the ability to focus and capitalize on product quality and
reliability;
-
the ability to increase operational efficiencies across each of
Manitowoc's business segments and to capitalize on those efficiencies;
-
the ability to capitalize on key strategic opportunities and the
ability to implement Manitowoc's long-term initiatives;
-
the ability to generate cash and manage working capital consistent
with Manitowoc's stated goals;
-
the ability to convert order and order activity into sales and the
timing of those sales;
-
pressure of financing leverage;
-
matters impacting the successful and timely implementation of ERP
systems;
-
foreign currency fluctuations and their impact on reported results
and hedges in place with Manitowoc;
-
changes in raw material and commodity prices;
-
unexpected issues associated with the quality of materials and
components sourced from third parties and the resolution of those
issues;
-
unexpected issues associated with the availability and viability of
suppliers;
-
the risks associated with growth;
-
geographic factors and political and economic conditions and risks;
-
actions of competitors;
-
changes in economic or industry conditions generally or in the
markets served by Manitowoc;
-
unanticipated changes in customer demand, including changes in
global demand for high-capacity lifting equipment; changes in demand
for lifting equipment and foodservice equipment in emerging economies;
changes in capex spending by large foodservice chains, and changes in
demand for used lifting equipment and foodservice equipment;
-
global expansion of customers;
-
the replacement cycle of technologically obsolete cranes;
-
the ability of Manitowoc's customers to receive financing;
-
foodservice equipment replacement cycles in national accounts and
global chains, including unanticipated issues associated with
refresh/renovation plans by national restaurant accounts and global
chains;
-
efficiencies and capacity utilization of facilities;
-
issues relating to the ability to timely and effectively execute on
manufacturing strategies, including issues relating to new plant
start-ups, plant closings, and/or consolidations of existing
facilities and operations;
-
issues related to workforce reductions and subsequent rehiring;
-
work stoppages, labor negotiations, labor rates, and temporary
labor costs;
-
government approval and funding of projects and the effect of
government-related issues or developments;
-
the ability to complete and appropriately integrate restructurings,
consolidations, acquisitions, divestitures, strategic alliances, joint
ventures, and other strategic alternatives;
-
realization of anticipated earnings enhancements, cost savings,
strategic options and other synergies, and the anticipated timing to
realize those savings, synergies, and options;
-
unanticipated issues affecting the effective tax rate for the year;
-
unanticipated changes in the capital and financial markets;
-
risks related to actions of activist shareholders;
-
changes in laws throughout the world;
-
natural disasters disrupting commerce in one or more regions of the
world;
-
risks associated with data security and technological systems and
protections;
-
acts of terrorism; and
-
risks and other factors cited in Manitowoc's filings with the
United States Securities and Exchange Commission.
Manitowoc undertakes no obligation to update or revise
forward-looking statements, whether as a result of new information,
future events, or otherwise. Forward-looking statements only speak as of
the date on which they are made. Information on the potential factors
that could affect the company's actual results of operations is included
in its filings with the Securities and Exchange Commission, including
but not limited to its Annual Report on Form 10-K for the fiscal year
ended December 31, 2014.
THE MANITOWOC COMPANY, INC.
|
Unaudited Consolidated Financial Information
|
For the Three and Six Months Ended June 30, 2015 and 2014
|
(In millions, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
885.4
|
|
|
$
|
1,012.8
|
|
|
$
|
1,637.5
|
|
|
$
|
1,862.8
|
|
Cost of sales
|
|
|
662.9
|
|
|
|
742.0
|
|
|
|
1,232.5
|
|
|
|
1,366.3
|
|
Gross profit
|
|
|
222.5
|
|
|
|
270.8
|
|
|
|
405.0
|
|
|
|
496.5
|
|
|
|
|
|
|
|
|
|
|
Engineering, selling and administrative expenses
|
|
|
144.7
|
|
|
|
165.5
|
|
|
|
303.3
|
|
|
|
326.8
|
|
Restructuring expense
|
|
|
0.1
|
|
|
|
1.0
|
|
|
|
1.2
|
|
|
|
3.0
|
|
Separation expense
|
|
|
8.3
|
|
|
|
-
|
|
|
|
9.8
|
|
|
|
-
|
|
Amortization expense
|
|
|
8.6
|
|
|
|
8.8
|
|
|
|
17.2
|
|
|
|
17.6
|
|
Other
|
|
|
0.4
|
|
|
|
0.1
|
|
|
|
0.4
|
|
|
|
0.1
|
|
Operating earnings
|
|
|
60.4
|
|
|
|
95.4
|
|
|
|
73.1
|
|
|
|
149.0
|
|
Amortization of deferred financing fees
|
|
|
(1.0
|
)
|
|
|
(1.1
|
)
|
|
|
(2.1
|
)
|
|
|
(2.3
|
)
|
Interest expense
|
|
|
(24.4
|
)
|
|
|
(25.1
|
)
|
|
|
(48.0
|
)
|
|
|
(44.4
|
)
|
Loss on debt extinguishment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(25.3
|
)
|
Other income (expense) - net
|
|
|
2.9
|
|
|
|
(3.1
|
)
|
|
|
5.4
|
|
|
|
(2.3
|
)
|
Earnings from continuing operations before taxes on income
|
|
|
37.9
|
|
|
|
66.1
|
|
|
|
28.4
|
|
|
|
74.7
|
|
Provision for taxes on income
|
|
|
14.7
|
|
|
|
19.2
|
|
|
|
13.5
|
|
|
|
21.8
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
23.2
|
|
|
|
46.9
|
|
|
|
14.9
|
|
|
|
52.9
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations, net of income taxes
|
|
|
0.1
|
|
|
|
(0.3
|
)
|
|
|
-
|
|
|
|
(1.3
|
)
|
Loss on sale of discontinued operations, net of income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(9.9
|
)
|
Net earnings
|
|
|
23.3
|
|
|
|
46.6
|
|
|
|
14.9
|
|
|
|
41.7
|
|
Less net earnings attributable to noncontrolling interests
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3.9
|
|
Net earnings attributable to Manitowoc
|
|
|
23.3
|
|
|
|
46.6
|
|
|
|
14.9
|
|
|
|
37.8
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to the Manitowoc common shareholders:
|
|
|
|
|
Earnings from continuing operations
|
|
|
23.2
|
|
|
|
46.9
|
|
|
|
14.9
|
|
|
|
48.6
|
|
Earnings (loss) from discontinued operations, net of income taxes
|
|
|
0.1
|
|
|
|
(0.3
|
)
|
|
|
-
|
|
|
|
(0.9
|
)
|
Loss on sale of discontinued operations, net of income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(9.9
|
)
|
Net earnings attributable to Manitowoc
|
|
|
23.3
|
|
|
|
46.6
|
|
|
|
14.9
|
|
|
|
37.8
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
Earnings from continuing operations attributable to the Manitowoc
|
|
$
|
0.17
|
|
|
$
|
0.35
|
|
|
$
|
0.11
|
|
|
$
|
0.36
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
Loss from discontinued operations attributable to the Manitowoc
|
|
|
0.00
|
|
|
|
(0.00
|
)
|
|
|
-
|
|
|
|
(0.01
|
)
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
Loss on sale of discontinued operations attributable to the Manitowoc
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.07
|
)
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE:
|
|
$
|
0.17
|
|
|
$
|
0.35
|
|
|
$
|
0.11
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
Earnings from continuing operations attributable to the Manitowoc
|
|
$
|
0.17
|
|
|
$
|
0.34
|
|
|
$
|
0.11
|
|
|
$
|
0.35
|
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
Loss from discontinued operations attributable to the Manitowoc
|
|
|
0.00
|
|
|
|
(0.00
|
)
|
|
|
-
|
|
|
|
(0.01
|
)
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
Loss on sale of discontinued operations attributable to the Manitowoc
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.07
|
)
|
common shareholders, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
0.17
|
|
|
$
|
0.34
|
|
|
$
|
0.11
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
AVERAGE SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
Average Shares Outstanding - Basic
|
|
|
136,130,861
|
|
|
|
134,990,382
|
|
|
|
135,887,738
|
|
|
|
134,590,994
|
|
Average Shares Outstanding - Diluted
|
|
|
137,985,899
|
|
|
|
137,426,642
|
|
|
|
137,431,565
|
|
|
|
137,420,479
|
|
|
|
|
|
|
|
|
|
|
SEGMENT SUMMARY
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Net sales from continuing operations:
|
|
|
|
|
|
|
|
|
Cranes and related products
|
|
$
|
477.7
|
|
|
$
|
606.1
|
|
|
$
|
884.4
|
|
|
$
|
1,072.8
|
|
Foodservice equipment
|
|
|
407.7
|
|
|
|
406.7
|
|
|
|
753.1
|
|
|
|
790.0
|
|
Total
|
|
$
|
885.4
|
|
|
$
|
1,012.8
|
|
|
$
|
1,637.5
|
|
|
$
|
1,862.8
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) from continuing operations:
|
|
|
|
|
|
|
Cranes and related products
|
|
$
|
26.2
|
|
|
$
|
54.4
|
|
|
$
|
35.9
|
|
|
$
|
77.0
|
|
Foodservice equipment
|
|
|
63.6
|
|
|
|
65.9
|
|
|
|
96.6
|
|
|
|
123.8
|
|
General corporate expense
|
|
|
(12.0
|
)
|
|
|
(15.0
|
)
|
|
|
(30.8
|
)
|
|
|
(31.1
|
)
|
Restructuring expense
|
|
|
(0.1
|
)
|
|
|
(1.0
|
)
|
|
|
(1.2
|
)
|
|
|
(3.0
|
)
|
Separation expense
|
|
|
(8.3
|
)
|
|
|
-
|
|
|
|
(9.8
|
)
|
|
|
-
|
|
Amortization
|
|
|
(8.6
|
)
|
|
|
(8.8
|
)
|
|
|
(17.2
|
)
|
|
|
(17.6
|
)
|
Other
|
|
|
(0.4
|
)
|
|
|
(0.1
|
)
|
|
|
(0.4
|
)
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
60.4
|
|
|
$
|
95.4
|
|
|
$
|
73.1
|
|
|
$
|
149.0
|
|
|
|
|
|
|
|
|
|
|
THE MANITOWOC COMPANY, INC.
|
Unaudited Consolidated Financial Information
|
For the Three Months and Six Months Ended June 30, 2015 and 2014
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
ASSETS
|
|
2015
|
|
2014
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and temporary investments
|
|
$
|
67.7
|
|
|
$
|
68.0
|
|
|
|
|
|
Restricted cash
|
|
|
20.2
|
|
|
|
23.7
|
|
|
|
|
|
Accounts receivable - net
|
|
|
251.0
|
|
|
|
227.4
|
|
|
|
|
|
Inventories - net
|
|
|
743.4
|
|
|
|
644.5
|
|
|
|
|
|
Deferred income taxes
|
|
|
68.8
|
|
|
|
71.3
|
|
|
|
|
|
Other current assets
|
|
|
129.5
|
|
|
|
151.2
|
|
|
|
|
|
Total current assets
|
|
|
1,280.6
|
|
|
|
1,186.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment - net
|
|
|
569.5
|
|
|
|
591.0
|
|
|
|
|
|
Intangible assets - net
|
|
|
1,872.6
|
|
|
|
1,912.8
|
|
|
|
|
|
Other long-term assets
|
|
|
122.8
|
|
|
|
126.7
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
3,845.5
|
|
|
$
|
3,816.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
764.7
|
|
|
$
|
807.4
|
|
|
|
|
|
Short-term borrowings
|
|
|
67.5
|
|
|
|
80.3
|
|
|
|
|
|
Customer advances
|
|
|
38.9
|
|
|
|
21.3
|
|
|
|
|
|
Product warranties
|
|
|
73.6
|
|
|
|
77.7
|
|
|
|
|
|
Product liabilities
|
|
|
25.4
|
|
|
|
24.6
|
|
|
|
|
|
Total current liabilities
|
|
|
970.1
|
|
|
|
1,011.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,561.4
|
|
|
|
1,443.2
|
|
|
|
|
|
Other non-current liabilities
|
|
|
514.8
|
|
|
|
538.0
|
|
|
|
|
|
Stockholders' equity
|
|
|
799.2
|
|
|
|
824.1
|
|
|
|
|
|
TOTAL LIABILITIES &
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
$
|
3,845.5
|
|
|
$
|
3,816.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW SUMMARY
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Net earnings attributable to Manitowoc
|
|
$
|
23.3
|
|
|
$
|
46.6
|
|
|
$
|
14.9
|
|
|
$
|
37.8
|
|
Non-cash adjustments
|
|
|
27.8
|
|
|
|
28.2
|
|
|
|
62.2
|
|
|
|
70.7
|
|
Changes in operating assets and liabilities
|
|
|
4.3
|
|
|
|
(2.3
|
)
|
|
|
(157.3
|
)
|
|
|
(300.6
|
)
|
Net cash provided by (used for) operating activities of continuing
operations
|
|
|
55.4
|
|
|
|
72.5
|
|
|
|
(80.2
|
)
|
|
|
(192.1
|
)
|
Net cash provided by (used for) operating activities of discontinued
operations
|
|
|
0.1
|
|
|
|
(0.3
|
)
|
|
|
-
|
|
|
|
(7.1
|
)
|
Net cash provided by (used for) operating activities
|
|
|
55.5
|
|
|
|
72.2
|
|
|
|
(80.2
|
)
|
|
|
(199.2
|
)
|
Capital expenditures
|
|
|
(17.5
|
)
|
|
|
(18.3
|
)
|
|
|
(29.2
|
)
|
|
|
(35.0
|
)
|
Restricted cash
|
|
|
3.0
|
|
|
|
-
|
|
|
|
3.0
|
|
|
|
(13.2
|
)
|
Proceeds from sale of fixed assets
|
|
|
3.1
|
|
|
|
1.1
|
|
|
|
5.1
|
|
|
|
2.1
|
|
(Payments) proceeds from borrowings - net
|
|
|
(44.1
|
)
|
|
|
(27.8
|
)
|
|
|
109.0
|
|
|
|
296.1
|
|
Payments on receivable financing - net
|
|
|
(3.8
|
)
|
|
|
(5.4
|
)
|
|
|
(9.3
|
)
|
|
|
(12.6
|
)
|
Stock options exercised
|
|
|
0.5
|
|
|
|
2.9
|
|
|
|
3.9
|
|
|
|
22.8
|
|
Debt issuance costs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4.9
|
)
|
Net cash used for financing activities of discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(7.2
|
)
|
Effect of exchange rate changes on cash
|
|
|
2.8
|
|
|
|
-
|
|
|
|
(2.6
|
)
|
|
|
(0.3
|
)
|
Net (decrease) increase in cash & temporary investments
|
|
$
|
(0.5
|
)
|
|
$
|
24.7
|
|
|
$
|
(0.3
|
)
|
|
$
|
48.6
|
|
Adjusted EBITDA
The company defines Adjusted EBITDA as earnings before interest, taxes,
depreciation, and amortization, plus certain items such as pro-forma
acquisition results and the addback of certain restructuring charges,
that are adjustments per the credit agreement definition. The company's
trailing twelve-month Adjusted EBITDA for covenant compliance purposes
as of June 30, 2015 was $369.9 million. The reconciliation of net income
attributable to Manitowoc to Adjusted EBITDA is as follows (in millions):
Net income attributable to Manitowoc
|
|
$
|
121.6
|
|
Loss from discontinued operations
|
|
|
0.1
|
|
Loss on sale of discontinued operations
|
|
|
1.1
|
|
Depreciation and amortization
|
|
|
104.2
|
|
Interest expense and amortization of deferred financing fees
|
|
|
101.8
|
|
Costs due to early extinguishment of debt
|
|
|
0.2
|
|
Restructuring expense
|
|
|
7.2
|
|
Separation expense
|
|
|
9.8
|
|
Income taxes
|
|
|
0.3
|
|
Pension and post-retirement
|
|
|
13.1
|
|
Stock-based compensation
|
|
|
11.7
|
|
Other
|
|
|
(1.2
|
)
|
Adjusted EBITDA
|
|
$
|
369.9
|
|
GAAP Reconciliation
In this release, the company refers to various non-GAAP measures. We
believe that these measures are helpful to investors in assessing the
company's ongoing performance of its underlying businesses before the
impact of special items. In addition, these non-GAAP measures provide a
comparison to commonly used financial metrics within the professional
investing community which do not include special items. Earnings and
earnings per share before special items reconcile to earnings presented
according to GAAP as follows (in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
June 30,
|
|
June 30,
|
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Manitowoc
|
|
$
|
23.3
|
|
|
$
|
46.6
|
|
$
|
14.9
|
|
$
|
37.8
|
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
(Earnings) loss from discontinued operations
|
|
|
(0.1
|
)
|
|
|
0.3
|
|
|
-
|
|
|
0.9
|
|
|
|
Loss on sale of discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
9.9
|
|
|
|
Early extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
16.4
|
|
|
|
Restructuring expense
|
|
|
0.1
|
|
|
|
0.9
|
|
|
0.8
|
|
|
2.2
|
|
|
|
Separation expense
|
|
|
7.3
|
|
|
|
-
|
|
|
8.6
|
|
|
-
|
|
|
|
Forgiveness of loan to Manitowoc Dong Yue
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
4.3
|
|
Net earnings before special items
|
|
$
|
30.6
|
|
|
$
|
47.8
|
|
$
|
24.3
|
|
$
|
71.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.17
|
|
|
$
|
0.34
|
|
$
|
0.11
|
|
$
|
0.28
|
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
(Earnings) loss from discontinued operations
|
|
|
(0.00
|
)
|
|
|
0.00
|
|
|
-
|
|
|
0.01
|
|
|
|
Loss on sale of discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
0.07
|
|
|
|
Early extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
0.12
|
|
|
|
Restructuring expense
|
|
|
0.00
|
|
|
|
0.01
|
|
|
0.01
|
|
|
0.02
|
|
|
|
Separation expense
|
|
|
0.05
|
|
|
|
-
|
|
|
0.06
|
|
|
-
|
|
|
|
Forgiveness of loan to Manitowoc Dong Yue
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
0.03
|
|
Diluted earnings per share before special items
|
|
$
|
0.22
|
|
|
$
|
0.35
|
|
$
|
0.18
|
|
$
|
0.52
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20150729006790/en/
Copyright Business Wire 2015