Hecla Mining Company (NYSE:HL)
today announced a second quarter net loss applicable to common
shareholders of $26.8 million, or $0.07 per share, and a loss after
adjustments applicable to common shareholders of $17.6 million, or $0.05
per share.1
SECOND QUARTER HIGHLIGHTS AND SIGNIFICANT ITEMS
-
Sales of $104.2 million.
-
Adjusted EBITDA of $29.5 million.2
-
Operating cash flow of $30.8 million.
-
Total silver production of 2.5 million ounces at a cash cost, after
by-product credits, per silver ounce, of $5.61.3
-
Gold production of 44,692 ounces, of which Casa Berardi produced
30,939 ounces at a cash cost, after by-product credits, per gold ounce
of $832.3
-
Completed acquisition of Revett Mining Company, owner of the Rock
Creek project.
-
Cash and cash equivalents of $192 million at June 30, 2015.
-
Secured the third-party-owned Velardeña mill to process high-grade
material from San Sebastian.
-
Strong exploration success at San Sebastian and Casa Berardi.
-
Increased estimated 2015 silver production to 10.5 - 11.0 million
ounces.
-
Accrual of $8.7 million for possible settlement of environmental
claims at two legacy sites.
“Despite lower silver prices, we continue to advance growth projects
like San Sebastian and #4 Shaft at Lucky Friday for their potential to
increase production of high-grade ounces at low cash costs, after
by-product credits,” said Phillips S. Baker, Jr., Hecla’s President and
CEO. “Our assets, particularly Greens Creek with its recent improvements
in recovery, have allowed us to weather the metals price weakness, and
we retain the ability to reduce costs and programs if prices remain weak
or go lower. With expected mining at San Sebastian early in 2016, and,
combined with the deeper Lucky Friday in three years, we anticipate the
addition of significant additional cash flow, further strengthening us
going forward.”
(1)
|
|
|
Loss after adjustments applicable to common shareholders represents
a non-US Generally Accepted Accounting Principles (GAAP)
measurement, a reconciliation of which to net income (loss)
applicable to common shareholders (GAAP), the most comparable GAAP
measure, can be found at the end of the release.
|
|
|
|
|
(2)
|
|
|
Adjusted EBITDA is a non-GAAP measurement, a reconciliation of which
to net income (loss), the most comparable GAAP measure, can be found
at the end of the release.
|
|
|
|
|
(3)
|
|
|
Cash cost, after by-product credits, per silver and gold ounce
represents a non-GAAP measurement, a reconciliation of which to cost
of sales and other direct production costs and depreciation,
depletion and amortization, the most comparable GAAP measures, can
be found at the end of the release.
|
|
|
|
|
FINANCIAL OVERVIEW
Net loss applicable to common shareholders for the second quarter was
$26.8 million, or $0.07 per share, compared to net loss applicable to
common shareholders of $14.5 million, or $0.04 per share, for the same
period a year ago, and was impacted by the following items:
-
Cash cost, after by-product credits, per gold ounce decreased 13% and
per silver ounce increased 5% from second quarter 2014.
-
Net mark-to-market loss on base metal derivative contracts of $0.9
million, as a result of rising base metals prices, compared to a net
loss of $11.6 million in the second quarter of 2014.
-
Increased pre-development spending on San Sebastian.
-
A $1.8 million foreign exchange loss on Canadian assets.
-
Lower realized silver, gold, and lead prices with higher realized zinc
prices.
-
An $8.7 million accrual for possible environmental settlement.
-
$2.1 million of acquisition costs for Revett Mining Company.
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended
|
|
|
Six Months Ended
|
HIGHLIGHTS
|
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales (000)
|
|
|
|
$
|
104,197
|
|
|
|
$
|
117,502
|
|
|
|
$
|
223,289
|
|
|
|
$
|
243,289
|
|
Gross profit (000)
|
|
|
|
$
|
9,464
|
|
|
|
$
|
18,728
|
|
|
|
$
|
29,337
|
|
|
|
$
|
40,971
|
|
Income (loss) applicable to common shareholders (000)
|
|
|
|
$
|
(26,805
|
)
|
|
|
$
|
(14,537
|
)
|
|
|
$
|
(14,391
|
)
|
|
|
$
|
(3,034
|
)
|
Basic and diluted loss per common share
|
|
|
|
$
|
(0.07
|
)
|
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.01
|
)
|
Net income (loss) (000)
|
|
|
|
$
|
(26,667
|
)
|
|
|
$
|
(14,399
|
)
|
|
|
$
|
(14,115
|
)
|
|
|
$
|
(2,758
|
)
|
Cash provided by (used in) operating activities (000)
|
|
|
|
$
|
30,754
|
|
|
|
$
|
26,646
|
|
|
|
$
|
52,173
|
|
|
|
$
|
57,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flow was $4 million higher than the second quarter 2014
due to the timing of concentrate shipments at Greens Creek contributing
$7.3 million and the advance settlement of financially settled base
metal forward contracts contributing $12 million.
Capital expenditures (excluding capitalized interest) at the operations
totaled $32 million for the second quarter. Expenditures were $11.4
million at Lucky Friday, $12.1 million at Greens Creek and $8.6 million
at Casa Berardi.
Metals Prices
The average realized silver price in the second quarter was $16.32 per
ounce, 17% lower than the $19.62 price realized in the second quarter of
2014. Realized gold and lead prices also decreased by 8% and 6%,
respectively, from the second quarter of 2014. The average realized zinc
price rose slightly to $0.96, up 2% from the prior year period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
AVERAGE METAL PRICES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver -
|
|
|
London PM Fix ($/oz)
|
|
|
|
$
|
16.41
|
|
|
$
|
19.62
|
|
|
$
|
16.56
|
|
|
$
|
20.06
|
|
|
|
Realized price per ounce
|
|
|
|
$
|
16.32
|
|
|
$
|
19.62
|
|
|
$
|
16.83
|
|
|
$
|
19.83
|
Gold -
|
|
|
London PM Fix ($/oz)
|
|
|
|
$
|
1,193
|
|
|
$
|
1,288
|
|
|
$
|
1,206
|
|
|
$
|
1,291
|
|
|
|
Realized price per ounce
|
|
|
|
$
|
1,194
|
|
|
$
|
1,291
|
|
|
$
|
1,208
|
|
|
$
|
1,295
|
Lead -
|
|
|
LME Cash ($/pound)
|
|
|
|
$
|
0.88
|
|
|
$
|
0.95
|
|
|
$
|
0.85
|
|
|
$
|
0.95
|
|
|
|
Realized price per pound
|
|
|
|
$
|
0.94
|
|
|
$
|
1.00
|
|
|
$
|
0.89
|
|
|
$
|
0.99
|
Zinc -
|
|
|
LME Cash ($/pound)
|
|
|
|
$
|
1.00
|
|
|
$
|
0.94
|
|
|
$
|
0.97
|
|
|
$
|
0.93
|
|
|
|
Realized price per pound
|
|
|
|
$
|
0.96
|
|
|
$
|
0.94
|
|
|
$
|
0.95
|
|
|
$
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Metals Forward Sales Contracts
The following table summarizes the quantities of base metals committed
under financially settled forward sales contracts at June 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
Pounds Under Contract
|
|
|
Average Price
|
|
|
|
|
(in thousands)
|
|
|
per Pound
|
|
|
|
|
Zinc
|
|
|
Lead
|
|
|
Zinc
|
|
|
Lead
|
CONTRACTS ON PROVISIONAL SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 settlements
|
|
|
|
25,298
|
|
|
5,567
|
|
|
$
|
0.97
|
|
|
$
|
0.82
|
CONTRACTS ON FORECASTED SALES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 settlements
|
|
|
|
13,228
|
|
|
—
|
|
|
$
|
0.88
|
|
|
N/A
|
2016 settlements
|
|
|
|
20,779
|
|
|
—
|
|
|
$
|
0.95
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The contracts represent 11% of the forecasted payable zinc production at
an average price of $0.93 per pound. With advanced settlement of
financially settled base metal forward contracts, the forecasted payable
zinc and lead remaining under contract have declined from 101.9 million
pounds of zinc and 86.6 million pounds of lead committed at June 30,
2014 to 34.0 million pounds of zinc and no lead at June 30, 2015.
OPERATIONS OVERVIEW
Overview
-
Greens Creek production of 1.9 million ounces of silver is 10% higher
than the 1.7 million ounces in the same period 2014 and within the
mine’s expected production range.
-
Lucky Friday silver production of 613,474 ounces is a decrease from
820,786 ounces from the same period of 2014 due to the impact upon
production related to the failure of a ventilation booster fan.
-
Casa Berardi gold production of 30,939 ounces is an increase over
28,623 ounces in the same period of 2014 due to higher grades and
tonnage.
The following table provides the production and cash cost, after
by-product credits, per silver and gold ounce summary for the second
quarters ended June 30, 2015 and 2014:
|
|
|
|
|
|
|
|
|
|
Second Quarter and Six Months Ended
|
|
|
Second Quarter and Six Months Ended
|
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
|
|
|
Production (ounces)
|
|
|
Increase/ (decrease) over 2014
|
|
|
Cash costs, after by-product credits, per silver or gold ounce1,2
|
|
|
Production (ounces)
|
|
|
Cash costs, after by-product credits, per silver or gold ounce1,2
|
|
|
|
Q2
|
|
|
6 Mos
|
|
|
Q2
|
|
|
6 Mos
|
|
|
Q2
|
|
|
6 Mos
|
|
|
Q2
|
|
|
6 Mos
|
|
|
Q2
|
|
|
6 Mos
|
Silver
|
|
|
2,477,150
|
|
|
5,355,747
|
|
|
(2)%
|
|
|
7%
|
|
|
$5.61
|
|
|
$5.24
|
|
|
2,515,835
|
|
|
5,007,688
|
|
|
$5.34
|
|
|
$4.59
|
Gold
|
|
|
44,692
|
|
|
85,342
|
|
|
3%
|
|
|
(5)%
|
|
|
$832
|
|
|
$896
|
|
|
43,554
|
|
|
89,822
|
|
|
$952
|
|
|
$917
|
Greens Creek:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver
|
|
|
1,856,125
|
|
|
3,892,091
|
|
|
10%
|
|
|
12%
|
|
|
$3.30
|
|
|
$3.27
|
|
|
1,689,183
|
|
|
3,476,320
|
|
|
$3.52
|
|
|
$2.52
|
Gold
|
|
|
13,753
|
|
|
28,992
|
|
|
(8)%
|
|
|
(3)%
|
|
|
N/A
|
|
|
N/A
|
|
|
14,931
|
|
|
29,940
|
|
|
N/A
|
|
|
N/A
|
Lucky Friday
|
|
|
613,474
|
|
|
1,450,193
|
|
|
(25)%
|
|
|
(5)%
|
|
|
$12.58
|
|
|
$10.55
|
|
|
820,786
|
|
|
1,520,391
|
|
|
$9.10
|
|
|
$9.33
|
Casa Berardi3
|
|
|
30,939
|
|
|
56,350
|
|
|
8%
|
|
|
(6)%
|
|
|
$832
|
|
|
$896
|
|
|
28,623
|
|
|
59,882
|
|
|
$952
|
|
|
$917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
Cash cost, after by-product credits, per silver or gold ounce
represents a non-GAAP measurement, a reconciliation of which to cost
of sales and other direct production costs and depreciation,
depletion and amortization, the most comparable GAAP measures, can
be found at the end of the release.
|
(2)
|
|
|
Cash cost, after by-product credits, per gold ounce is only
applicable to Casa Berardi production. Gold produced from Greens
Creek is treated as a by-product credit against the silver cash cost.
|
(3)
|
|
|
Casa Berardi also produced 7,551 ounces of silver in the second
quarter of 2015, which is treated as a by-product credit against the
gold cash cost.
|
|
|
|
|
The following table provides the production summary on a consolidated
basis for the second quarter and six months ended June 30, 2015 and 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
PRODUCTION SUMMARY
|
|
|
|
|
|
|
|
|
|
Silver -
|
|
|
Ounces produced
|
|
|
2,477,150
|
|
|
2,515,835
|
|
|
5,355,747
|
|
|
5,007,688
|
|
|
|
Payable ounces sold
|
|
|
1,986,407
|
|
|
2,216,264
|
|
|
4,912,942
|
|
|
4,405,967
|
Gold -
|
|
|
Ounces produced
|
|
|
44,692
|
|
|
43,554
|
|
|
85,342
|
|
|
89,822
|
|
|
|
Payable ounces sold
|
|
|
40,237
|
|
|
40,513
|
|
|
80,032
|
|
|
84,478
|
Lead -
|
|
|
Tons produced
|
|
|
9,525
|
|
|
10,229
|
|
|
19,403
|
|
|
19,864
|
|
|
|
Payable tons sold
|
|
|
7,128
|
|
|
8,654
|
|
|
15,753
|
|
|
16,234
|
Zinc -
|
|
|
Tons produced
|
|
|
17,515
|
|
|
17,383
|
|
|
33,602
|
|
|
34,474
|
|
|
|
Payable tons sold
|
|
|
12,191
|
|
|
9,767
|
|
|
23,334
|
|
|
23,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greens Creek Mine - Alaska
Greens Creek’s second quarter production of 1.9 million ounces of silver
exceeded the second quarter of 2014 by 10%, while gold production of
13,753 ounces was 8% less. The higher silver production was a result of
higher recoveries and grade, partially offset by slightly lower tonnage.
Silver recoveries increased 8%, or 5.6 percentage points, to 75.4% over
the prior year period. The improvement is a result of a change
implemented in late 2014 to the flotation circuit to more efficiently
scalp additional lead concentrate directly to final concentrate, and by
introducing CO2 for pH control in the lead flotation circuit.
The reduction in gold production was the result of lower tonnage and
grade partially offset by recoveries that increased due to the plant
improvements. The mill operated at an average of 2,194 tons per day
(tpd) in the second quarter.
As a result of higher grades and recoveries, the Company now expects
Greens Creek to produce 7.7 to 8.0 million ounces of silver, an increase
over the previous estimate of 7.3 million ounces.
The cash cost, after by-product credits, per silver ounce of $3.30
decreased from $3.52 in the second quarter 2014.1 The per
ounce cost was beneficially impacted by lower operating costs and
negatively impacted by lower by-product credits. Power costs were
similar to the 2014 period due to higher precipitation levels in
southeast Alaska in both cases resulting in availability of less
expensive hydroelectric power, a condition that is expected to last
through the next quarter. Treatment costs were lower as a result of
lower realized silver prices, as treatment costs include the value of
silver not payable to the company through the smelting process. Mining
costs per ton increased by 1% due to lower production, and milling costs
per ton decreased 2% due to slightly lower labor costs and various other
variances partially offset by lower production. The Company now expects
Greens Creek to produce silver in 2015 at a cash cost, after by-product
credits of $3.75 per ounce, a reduction from the previous estimate of
$4.50 per ounce.
Lucky Friday Mine - Idaho
Lucky Friday’s second quarter silver production of 613,474 ounces was
25% lower than the second quarter of 2014 due to lower tonnage and grade
resulting from a failure of the underground booster fan reducing the
ventilation capacity of the mine, leading to the temporary closure of a
higher-grade production stope. Lucky Friday has returned to near normal
production rates by extending the work schedule to seven days per week
from six, but is mining lower grade material until the fan is replaced,
expected to be in the fourth quarter. In addition, there are 15 days of
scheduled downtime in the third quarter for hoist mechanical
maintenance. The mill operated at an average of 792 tpd in the second
quarter.
The mine is now expected to produce 2.8 to 3.0 million ounces of silver
in 2015, a reduction over the previous estimate of 3.2 million ounces.
The cash cost, after by-product credits, per silver ounce of $12.58,
increased from $9.10 per ounce in the second quarter of 2014.¹ This
increase was principally due to lower production and realized metals
grades relating to ventilation upgrades and lower by-product credits.
The Company now expects Lucky Friday to produce silver in 2015 at a cash
cost, after by-product credits, of $10.75 per ounce, an increase over
the previous estimate of $8.75 per ounce.
#4 Shaft, a key growth project, has been excavated approximately 2,900
feet below the shaft collar to the 7835 level. The project is more than
85% complete and is expected to be finished in the fourth quarter of
2016. The total estimated completion cost of #4 Shaft is approximately
$225 million, with $184 million already spent through the second quarter
of 2015. As of June 30, 2015, the #4 Shaft team has worked 1,321 days
without a lost-time accident.
Casa Berardi - Quebec
Casa Berardi’s second quarter gold production of 30,939 ounces was 8%
higher than the second quarter of 2014 because of higher grades and
tonnage, partially offset by lower recovery. The mine experienced higher
grades as a result of mine sequencing. Although recoveries relative to
the 2014 period decreased to 86% from 90% due to the presence of
arsenopyrite in some of the 118 Zone ore, adjustments made to the plant
in 2015 are expected to contribute to recoveries increasing to 87%
during the second half of the year. The mill operated at an average of
2,407 tpd in the second quarter.
With expectations for additional recovery improvements, and the planned
addition of higher-grade stopes in Zone 123 in the fourth quarter, the
mine is expected to meet its 130,000 gold ounce target for the year.
(1)
|
|
|
Cash cost, after by-product credits, per silver and gold ounce
represents a non-GAAP measurement, a reconciliation of which to cost
of sales and other direct production costs and depreciation,
depletion and amortization, the most comparable GAAP measures, can
be found at the end of the release.
|
|
|
|
|
The cash cost, after by-product credits, per gold ounce of $832,
decreased from $952 in the second quarter of 2014 due to higher
production and the weaker Canadian dollar.1
EXPLORATION AND PRE-DEVELOPMENT
Expenditures
Exploration and pre-development expenses were $4.6 million and $1.6
million, respectively, in the second quarter of 2015, increases of about
$1.5 million and $1.2 million compared to the second quarter 2014 as a
result of increased spending at the San Sebastian property. Full year
exploration and pre-development expenses are expected to be about $24
million, an increase from the previous expectation of $18 million
principally due to increased activity at San Sebastian.
San Sebastian - Mexico
Hecla has secured the use of a Merrill-Crowe processing plant near
Velardeña in the State of Durango, Mexico, as announced on July 15,
2015. Under the terms of the agreement, Hecla has exclusive use of the
mill for 18 months, with the potential to increase for up to another 12
months. Located within 100 miles of San Sebastian, the mill was
previously used by Hecla to process ore when it mined on the property
from 2001 to 2005.
The mill has been idle for several years and requires some
rehabilitation and updating to meet the standard Hecla uses for
environmental protection and best practices in milling standards.
A Preliminary Economic Assessment (PEA) is expected to be completed by
the end of the third quarter, but does not include results of the recent
in-fill drilling program described below.
There has been significant drilling success over the past two years on
the near-surface East Francine, Middle and North veins at the San
Sebastian project, and the project is quickly advancing to open pit mine
production. The East Francine, Andrea, Middle and North veins now define
nearly 5.0 miles of mineralized strike length and are open along strike
and at depth. The East Francine Vein is the faulted extension of the
past-producing, high-grade Francine Vein which from 2001 to 2005 was one
of the highest-grade producers in Mexico.
The East Francine Vein has currently been traced for over 1,600 feet
along strike and to 500 feet of depth. The near-surface, high-grade
zones are characterized as being silver and gold dominant, supergene
enriched and oxidized (cyanide soluble). An in-fill drill program of the
main mineralized shoot has demonstrated the continuity of the vein
structure and increased resource confidence to measured and indicated
categories in the proposed open pit areas. Relative to the initial
drilling, the assay results of the in-fill program are generally about
3.3 feet wider than expected and returned some extremely high grades
that are consistent with previous drilling. The drilling also appears to
extend the high-grade area further along strike to the east and west,
potentially expanding the open pit resource. Assay results from the
shallow East Francine Vein in-fill drill program include 1.18 oz/ton
gold and 358.7 oz/ton silver over 18.6 feet, 0.78 oz/ton gold and 120.3
oz/ton silver over 15.1 feet, 0.87 oz/ton gold and 160.8 oz/ton silver
over 11.5 feet, and 0.26 oz/ton gold and 25.4 oz/ton silver over 18.7
feet.
(1)
|
|
|
Cash cost, after by-product credits, per silver and gold ounce
represents a non-GAAP measurement, a reconciliation of which to cost
of sales and other direct production costs and depreciation,
depletion and amortization, the most comparable GAAP measures, can
be found at the end of the release.
|
|
|
|
|
The Middle Vein has been traced for nearly 7,000 feet along strike and
to a depth of over 1,000 feet. Shallow in-fill drilling of the Middle
Vein confirmed the continuity of the vein mineralization and includes
intercepts of 0.57 oz/ton gold and 157.3 oz/ton silver over 7.3 feet,
0.24 oz/ton gold and 26.9 oz/ton silver over 5.5 feet, and 0.19 oz/ton
gold and 25.5 oz/ton silver over 5.0 feet. Although assay results are
not complete, there appears to be a slight improvement in grade over
previous drilling. Exploration drilling continues to define a new zone
of near-surface mineralization to the southeast, past the San Ricardo
Fault. The zone is slightly deeper and shallower dipping than the Middle
Vein to the west of the fault assay and intervals include 0.10 oz/ton
gold and 13.2 oz/ton silver over 7.0 feet, and 0.02 oz/ton gold and 11.1
oz/ton silver over 8.9 feet.
The North Vein has a mineralized trend that extends over 3,500 feet
along strike and 700 feet to depth and remains open along strike in both
directions and at depth. The North Vein in-fill drilling intercepts have
returned grade results that are consistent with the initial drilling.
These assay intervals include 0.84 oz/ton gold and 16.8 oz/ton silver
over 2.6 feet, and 0.69 oz/ton gold and 10.1 oz/ton silver over 3.1
feet. On the North Vein some of the deeper exploration intercepts to the
south east include 0.10 oz/ton gold and 14.8 oz/ton silver over 4.1 feet
and 0.04 oz/ton gold and 11.7 oz/ton silver over 5.0 feet.
Casa Berardi - Quebec
At Casa Berardi, up to seven drills have been operating underground in
an effort to refine current stope designs and resources in the 118, 123,
124 and Southwest zones, and exploration drilling has extended
mineralization on the 124 Zone and newly discovered 117 Zone. In-stope
and definition drilling of the upper 118 Zone from the 530 level
intersected a 15 to 55-foot wide shear zone that includes mineralized
intervals of 0.54 oz/ton gold over 26.2 feet and 0.33 oz/ton gold over
19.0 feet. Mineralization is open and deeper drilling suggests the zone
continues to plunge to the west. Drilling from the 910 level on the
lower 118 Zone intersected a lens grading 0.55 oz/ton gold over 15.7
feet and 0.36 oz/ton gold over 17.7 feet and remains open to depth.
Drilling has identified multiple, stacked high-grade lenses of the 123
Zone that represent at least 1,600 feet of continuous down-dip
mineralization with an average strike length of 450 feet. Definition and
step-out drilling at the bottom of the 123 Zone resource has linked
high-grade mineralized structures at the 850 level that are open at
depth and to the west. Recent intersections of quartz-dominant zones
include 1.1 oz/ton gold over 18.4 feet (123-01), 1.2 oz/ton gold over
11.2 feet (123-01), 1.8 oz/ton gold over 15.7 feet (123-02), 1.6 oz/ton
gold over 10.5 feet (123-03) and 1.2 oz/ton gold over 17.7 feet
(123-03). Future drilling is expected to continue to fill the gaps on
the 123-01 and 123-03 lenses and extend the mineralization further east
and at depth on the 123-04 and 123-11 lenses. The close proximity of
these new lenses to mine infrastructure is expected to allow near-term
production from these areas.
Exploration drilling from the 810 level of the newly defined 117 Zone
has extended gold mineralization both north and south of the Casa
Berardi Fault for over 300 feet down-plunge. Recent drill results
include 0.64 oz/ton gold over 12.1 feet in iron formation north of the
Casa Berardi Fault and 0.15 oz/ton gold over 21.8 feet in sheared veins
to the south of the Casa Berardi Fault. Surface drilling on the 124 Zone
east of the Principal Zone area defined a 15 to 60-foot thick,
quartz-bearing zone for over 300 feet strike length that is expected to
define an inferred resource from the 250 level to near-surface.
Underground drill results on the 124-81 lens include 0.62 oz/ton gold
over 16.7 feet and 0.44 oz/ton gold over 7.9 feet. Surface drilling has
started on the 157 Zone program at the East Mine in an effort to better
define geometry and continuity of a high-grade target that was drilled
in 2004 from surface and in 2010 from underground.
Greens Creek - Alaska
At Greens Creek, definition and exploration drilling made progress in
refining the NWW, 9A, Deep 200 South and West Wall resources and
expanding the Gallagher Fault Block and Upper Southwest trends. Recent
drilling of the lower NWW Zone has generally confirmed and upgraded the
resource model of the shared and upper limbs. Recent assay results
include 107.3 oz/ton silver, 0.73 oz/ton gold, 4.0% zinc, and 2.1% lead
over 6.0 feet and 50.5 oz/ton silver, 0.14 oz/ton gold, 13.1% zinc, and
7.3% lead over 6.2 feet. Exploration extensions to this drilling have
defined additional West Wall mineralization up to 240 feet down-dip from
the current resource model.
Drilling of the 9A zone has defined continuous mineralization along the
southernmost portion of the mine contact within the Maki Fault. Overall
this drilling has added continuity to existing drilling and should allow
for the current modeled blocks to be connected into a more continuous
resource. Assay intervals include 26.8 oz/ton silver, 0.01 oz/ton gold,
3.8% zinc, and 2.4% lead over 14.0 feet and 10.4 oz/ton silver, 0.06
oz/ton gold, 18.4% zinc, and 7.9% lead over 10.2 feet. Drilling of the
Upper Southwest defined multiple, flat-lying mineralized contacts
between the 5250 and Upper Southwest mineralization. Recent exploration
drilling of the Gallagher Fault Block combined with existing intercepts
defines mineralized zones within the Gallagher Fault with 95 to 425
vertical feet of continuity over 1,000 feet of strike length.
Drilling of the Deep 200 South in the past few years has defined three
stacked folds of high-grade mineralization that represent up to 600 feet
of down-dip continuity. Recent drill intersections of the folded upper
bench mineralization include 61.9 oz/ton silver, 0.04 oz/ton gold, 2.1%
zinc, and 1.3% lead over 6.2 feet and 41.2 oz/ton silver, 0.04 oz/ton
gold, 3.7% zinc and 3.2% lead over 7.0 feet along the upper limb. The
mineralization remains open to the south and exploration drilling is
planned for later in the year.
The first drill hole of the surface exploration program at Greens Creek
started in mid-June at southeast Killer Creek. This hole intersected the
“mine contact” at 1,580 feet where there is sulfide-bearing veins,
pyrite pods and pyrite laminations with minor lead-zinc sulfides. This
contact is located on the north side of Greens Creek about 3,100 feet
away from NWW mine infrastructure. Surface drilling of this target and
the High Sore area southeast of the mine is planned for the next two
months.
More complete drill assay highlights from San Sebastian, Greens Creek,
and Casa Berardi can be found in Table A at the end of the release.
Other Properties
Limited mapping and trenching programs are being advanced in the Silver
Valley over the summer. In mid-June fieldwork started on to the
Opinaca-Wildcat project near the Eleonore Mine in northern Quebec.
Prospecting and sampling of outcrops and floats are mainly focused on
the area covered by the Induced Polarization geophysical survey in
April. These surveys are expected to serve as the basis for follow-up
prospection and trenching in July and August.
2015 GUIDANCE
Estimated 2015 production was updated on July 16, 2015. Exploration and
pre-development expectations have increased to $24 million from $18
million on increased activity at San Sebastian. Estimated cash costs,
after by-product credits, for Greens Creek are lowered to $3.75 per
ounce and for Lucky Friday are increased to $10.75 an ounce. Capital
expectations for the year remain unchanged, as do estimates for Casa
Berardi production and cash costs, after by-product credits.
For the full year 2015, the Company expects:
|
|
|
|
|
|
|
|
|
|
Mine
|
|
|
2015E¹ Silver Production (Moz)
|
|
|
2015E Gold Production (oz)
|
|
|
Cash cost, after by- product credits, per silver/gold
ounce2,3
|
Greens Creek
|
|
|
7.7-8.0
|
|
|
55,000
|
|
|
$3.75 per silver ounce
|
Lucky Friday
|
|
|
2.8-3.0
|
|
|
n/a
|
|
|
$10.75 per silver ounce
|
Casa Berardi
|
|
|
n/a
|
|
|
130,000
|
|
|
$825 per gold ounce
|
Company-wide
|
|
|
10.5-11.0
|
|
|
185,000
|
|
|
$6.00 per silver ounce
|
Silver Equivalent Production:
|
|
|
|
|
|
|
|
|
|
Including all metals
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015E capital expenditures (excluding capitalized interest)
|
|
|
$150 million
|
2015E pre-development and exploration expenditures
|
|
|
$24 million
|
|
|
|
|
(1)
|
|
|
2015E refers to the Company's estimates for 2015.
|
(2)
|
|
|
Cash cost, after by-product credits, per silver and gold ounce
represents a non-GAAP measurement, a reconciliation of which to cost
of sales and other direct production costs and depreciation,
depletion and amortization, the most comparable GAAP measures, can
be found at the end of the release.
|
(3)
|
|
|
All metal equivalent production of 35 million silver oz includes
silver, gold, lead and zinc production from Lucky Friday, Greens
Creek and Casa Berardi converted using the following conversion
ratios: 60:1 gold to silver, 80:1 zinc to silver and 90:1 lead to
silver.
|
|
|
|
|
COMMON STOCK DIVIDEND
The Board of Directors declared a quarterly cash dividend of
$0.0025 per share of common stock, payable on or about September 1,
2015, to shareholders of record on August 21, 2015.
CONFERENCE CALL AND WEBCAST
A conference call and webcast will be held Thursday, August 6, at 11:00
a.m. Eastern Time to discuss these results. You may join the conference
call by dialing toll-free 1-855-760-8158 or for international by dialing
1-720-634-2922. The participant passcode is HECLA. Hecla’s live and
archived webcast can be accessed at www.hecla-mining.com
under Investors or via Thomson StreetEvents Network.
ABOUT HECLA
Hecla Mining Company (NYSE:HL) is a leading low-cost U.S. silver
producer with operating mines in Alaska and Idaho, and is a growing gold
producer with an operating mine in Quebec, Canada. The Company also has
exploration and pre-development properties in six world-class silver and
gold mining districts in the U.S., Canada and Mexico, and an exploration
office and investments in early-stage silver exploration projects in
Canada.
Cautionary Statements to Investors on Forward-Looking Statements,
including 2015 Outlook
This news release contains “forward-looking statements” within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, which
are intended to be covered by the safe harbor created by such sections
and other applicable laws, including Canadian securities laws. Such
forward-looking statements may include, without limitation: (i)
estimates for 2015 for 1) silver and gold production, 2) cash cost,
after by-product credits, and 3) capital expenditures and
pre-development and exploration expenditures, in each case for each of
the Company’s three mines and on a Company-wide basis; (ii) estimated
Company-wide silver equivalent production (which assumes metal prices of
gold at $1,225/oz., silver at $17.25/oz., zinc at $0.90/lb. and lead at
$0.95/lb. and USD/CAD at $0.91); (iii) certain statements regarding the
Greens Creek mine, including expected continued availability of
hydroelectric power, and planned drilling and the ability for planned
drilling, when combined with existing drilling data, to extend known
areas of mineralization in various zones; (iv) certain statements
regarding the Lucky Friday mine, including the estimated completion of
repairs to the booster fan in the fourth quarter, and the future
prospects of the #4 Shaft project, including expectations that 1) it
will produce high grade ounces at low cash costs after by-product
credits, 2) it will contribute to significant additional cash flow, 3)
it will be finished in the fourth quarter of 2016, and 4) that it will
cost $225 million; (v) certain statements regarding the Casa Berardi
mine, including expectations that 1) there will be additional recovery
improvements, 2) higher grade stopes in Zone 123 will be added in the
fourth quarter, 3) future drilling will extend mineralization, and 4)
the proximity of new lenses to existing infrastructure will allow near
term production from these areas; and (vi) statements regarding the
future prospects of San Sebastian, including expectations that 1) mining
will commence in early 2016, 2) it will produce high grade ounces at low
cash costs after by-product credits, 3) it will contribute to
significant additional cash flow, and 4) the completion of a preliminary
economic assessment by the end of the third quarter. Estimates or
expectations of future events or results are based upon certain
assumptions, which may prove to be incorrect. Such assumptions, include,
but are not limited to: (i) there being no significant change to current
geotechnical, metallurgical, hydrological and other physical conditions;
(ii) permitting, development, operations and expansion of the Company’s
projects being consistent with current expectations and mine plans;
(iii) political/regulatory developments in any jurisdiction in which the
Company operates being consistent with its current expectations; (iv)
the exchange rate for the Canadian dollar to the U.S. dollar, being
approximately consistent with current levels; (v) certain price
assumptions for gold, silver, lead and zinc; (vi) prices for key
supplies being approximately consistent with current levels; (vii) the
accuracy of our current mineral reserve and mineral resource estimates;
and (viii) the Company’s plans for development and production will
proceed as expected and will not require revision as a result of risks
or uncertainties, whether known, unknown or unanticipated. Where the
Company expresses or implies an expectation or belief as to future
events or results, such expectation or belief is expressed in good faith
and believed to have a reasonable basis. However, such statements are
subject to risks, uncertainties and other factors, which could cause
actual results to differ materially from future results expressed,
projected or implied by the “forward-looking statements.” Such risks
include, but are not limited to gold, silver and other metals price
volatility, operating risks, currency fluctuations, increased production
costs and variances in ore grade or recovery rates from those assumed in
mining plans, community relations, conflict resolution and outcome of
projects or oppositions, litigation, political, regulatory, labor and
environmental risks, and exploration risks and results, including that
mineral resources are not mineral reserves, they do not have
demonstrated economic viability and there is no certainty that they can
be upgraded to mineral reserves through continued exploration. For a
more detailed discussion of such risks and other factors, see the
Company’s 2014 Form 10-K, filed on February 18, 2015 with the Securities
and Exchange Commission (SEC), as well as the Company’s other SEC
filings. The Company does not undertake any obligation to release
publicly revisions to any “forward-looking statement,” including,
without limitation, outlook, to reflect events or circumstances after
the date of this news release, or to reflect the occurrence of
unanticipated events, except as may be required under applicable
securities laws. Investors should not assume that any lack of update to
a previously issued “forward-looking statement” constitutes a
reaffirmation of that statement. Continued reliance on “forward-looking
statements” is at investors’ own risk.
Qualified Person (QP) Pursuant to Canadian National Instrument 43-101
Dean McDonald, PhD. P.Geo., Senior Vice President - Exploration of Hecla
Mining Company, who serves as a Qualified Person under National
Instrument 43-101, supervised the preparation of the scientific and
technical information concerning Hecla’s mineral projects in this news
release. Information regarding data verification, surveys and
investigations, quality assurance program and quality control measures
and a summary of sample, analytical or testing procedures for the Greens
Creek Mine are contained in a technical report prepared for Hecla and
Aurizon Mines Ltd. titled “Technical Report for the Greens Creek Mine,
Juneau, Alaska, USA” effective date March 28, 2013, and for the Lucky
Friday Mine are contained in a technical report prepared for Hecla
titled “Technical Report on the Lucky Friday Mine Shoshone County,
Idaho, USA” effective date April 2, 2014, and for the Casa Berardi Mine
are contained in a technical report prepared for Hecla titled “Technical
Report on the Mineral Resource and Mineral Reserve Estimate for the Casa
Berardi Mine, Northwestern Quebec, Canada” effective date March 31, 2014
(the “Casa Berardi Technical Report”). Also included in these three
technical reports is a description of the key assumptions, parameters
and methods used to estimate mineral reserves and resources and a
general discussion of the extent to which the estimates may be affected
by any known environmental, permitting, legal, title, taxation,
socio-political, marketing or other relevant factors. Copies of these
technical reports are available under Hecla’s profile on SEDAR at www.sedar.com.
Cautionary Statements to Investors on Reserves and Resources
Reporting requirements in the United States for disclosure of mineral
properties are governed by the SEC and included in the SEC’s Securities
Act Industry Guide 7, entitled “Description of Property by Issuers
Engaged or to be Engaged in Significant Mining Operations” (“Guide 7”).
However, the Company is also a “reporting issuer” under Canadian
securities laws, which require estimates of mineral resources and
reserves to be prepared in accordance with Canadian National Instrument
43-101 (“NI 43-101”). NI 43-101 requires all disclosure of estimates of
potential mineral resources and reserves to be disclosed in accordance
with its requirements. Such Canadian information is being included here
to satisfy the Company’s “public disclosure” obligations under
Regulation FD of the SEC and to provide U.S. holders with ready access
to information publicly available in Canada.
Reporting requirements in the United States for disclosure of mineral
properties under Guide 7 and the requirements in Canada under NI 43-101
standards are substantially different. This document contains a summary
of certain estimates of the Company, not only of proven and probable
reserves within the meaning of Guide 7, which requires the preparation
of a “final” or “bankable” feasibility study demonstrating the economic
feasibility of mining and processing the mineralization using the
three-year historical average price for any reserve or cash flow
analysis to designate reserves and that the primary environmental
analysis or report be filed with the appropriate governmental authority,
but also of mineral resource and mineral reserve estimates estimated in
accordance with the definitional standards of the Canadian Institute of
Mining, Metallurgy and Petroleum referred to in NI 43-101. The terms
“measured resources,” “indicated resources,” and “inferred resources”
are Canadian mining terms as defined in accordance with NI 43-101. These
terms are not defined under Guide 7 and are not normally permitted to be
used in reports and registration statements filed with the SEC in the
United States, except where required to be disclosed by foreign law.
Investors are cautioned not to assume that any part or all of the
mineral deposits in such categories will ever be converted into proven
or probable reserves. “Resources” have a great amount of uncertainty as
to their existence, and great uncertainty as to their economic and legal
feasibility. It cannot be assumed that all or any part of such a
“resource” will ever be upgraded to a higher category or will ever be
economically extracted. Investors are cautioned not to assume that all
or any part of a “resource” exists or is economically or legally
mineable. Investors are also especially cautioned that the mere fact
that such resources may be referred to in ounces of silver and/or gold,
rather than in tons of mineralization and grades of silver and/or gold
estimated per ton, is not an indication that such material will ever
result in mined ore which is processed into commercial silver or gold.
|
HECLA MINING COMPANY
|
Condensed Consolidated Statements of Loss
|
(dollars and shares in thousands, except per share amounts -
unaudited)
|
|
|
|
|
|
Second Quarter Ended
|
|
|
Six Months Ended
|
|
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
Sales of products
|
|
|
|
$
|
104,197
|
|
|
|
$
|
117,502
|
|
|
|
$
|
223,289
|
|
|
|
$
|
243,289
|
|
Cost of sales and other direct production costs
|
|
|
|
67,567
|
|
|
|
71,039
|
|
|
|
141,532
|
|
|
|
148,780
|
|
Depreciation, depletion and amortization
|
|
|
|
27,166
|
|
|
|
27,735
|
|
|
|
52,420
|
|
|
|
53,538
|
|
|
|
|
|
94,733
|
|
|
|
98,774
|
|
|
|
193,952
|
|
|
|
202,318
|
|
Gross profit
|
|
|
|
9,464
|
|
|
|
18,728
|
|
|
|
29,337
|
|
|
|
40,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
8,296
|
|
|
|
8,159
|
|
|
|
17,016
|
|
|
|
16,100
|
|
Exploration
|
|
|
|
4,592
|
|
|
|
3,140
|
|
|
|
9,208
|
|
|
|
7,290
|
|
Pre-development
|
|
|
|
1,618
|
|
|
|
437
|
|
|
|
2,138
|
|
|
|
856
|
|
Other operating expense
|
|
|
|
766
|
|
|
|
693
|
|
|
|
1,394
|
|
|
|
1,411
|
|
Gain/(loss) on sale of PP&E
|
|
|
|
116
|
|
|
|
—
|
|
|
|
190
|
|
|
|
|
Provision for closed operations and environmental matters
|
|
|
|
9,335
|
|
|
|
1,267
|
|
|
|
9,802
|
|
|
|
2,371
|
|
Acquisition costs
|
|
|
|
2,147
|
|
|
|
—
|
|
|
|
2,147
|
|
|
|
—
|
|
|
|
|
|
26,870
|
|
|
|
13,696
|
|
|
|
41,895
|
|
|
|
28,028
|
|
Income (loss) from operations
|
|
|
|
(17,406
|
)
|
|
|
5,032
|
|
|
|
(12,558
|
)
|
|
|
12,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale or impairment of investments
|
|
|
|
(166
|
)
|
|
|
—
|
|
|
|
(166
|
)
|
|
|
—
|
|
Unrealized gain (loss) on investments
|
|
|
|
(117
|
)
|
|
|
(608
|
)
|
|
|
(2,960
|
)
|
|
|
80
|
|
Gain (loss) on derivative contracts
|
|
|
|
(887
|
)
|
|
|
(11,601
|
)
|
|
|
4,905
|
|
|
|
(2,149
|
)
|
Interest and other income
|
|
|
|
35
|
|
|
|
97
|
|
|
|
73
|
|
|
|
176
|
|
Net foreign exchange gain (loss)
|
|
|
|
(1,833
|
)
|
|
|
(5,382
|
)
|
|
|
10,441
|
|
|
|
(1,248
|
)
|
Interest expense, net of amount capitalized
|
|
|
|
(6,541
|
)
|
|
|
(6,962
|
)
|
|
|
(12,733
|
)
|
|
|
(13,802
|
)
|
|
|
|
|
(9,509
|
)
|
|
|
(24,456
|
)
|
|
|
(440
|
)
|
|
|
(16,943
|
)
|
Loss before income taxes
|
|
|
|
(26,915
|
)
|
|
|
(19,424
|
)
|
|
|
(12,998
|
)
|
|
|
(4,000
|
)
|
Income tax benefit (provision)
|
|
|
|
132
|
|
|
|
5,025
|
|
|
|
(1,307
|
)
|
|
|
1,242
|
|
Net loss
|
|
|
|
(26,783
|
)
|
|
|
(14,399
|
)
|
|
|
(14,305
|
)
|
|
|
(2,758
|
)
|
Preferred stock dividends
|
|
|
|
(138
|
)
|
|
|
(138
|
)
|
|
|
(276
|
)
|
|
|
(276
|
)
|
Loss applicable to common shareholders
|
|
|
|
$
|
(26,921
|
)
|
|
|
$
|
(14,537
|
)
|
|
|
$
|
(14,581
|
)
|
|
|
$
|
(3,034
|
)
|
Basic and diluted loss per common share after preferred dividends
|
|
|
|
$
|
(0.07
|
)
|
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.01
|
)
|
Weighted average number of common shares outstanding - basic and
diluted
|
|
|
|
371,295
|
|
|
|
344,216
|
|
|
|
370,042
|
|
|
|
343,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HECLA MINING COMPANY
|
Condensed Consolidated Balance Sheets
|
(dollars and share in thousands - unaudited)
|
|
|
|
|
|
June 30, 2015
|
|
|
December 31, 2014
|
ASSETS
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
191,574
|
|
|
|
$
|
209,665
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
Trade
|
|
|
|
7,781
|
|
|
|
17,696
|
|
Other, net
|
|
|
|
24,519
|
|
|
|
17,184
|
|
Inventories
|
|
|
|
52,404
|
|
|
|
47,473
|
|
Current deferred income taxes
|
|
|
|
8,766
|
|
|
|
12,029
|
|
Other current assets
|
|
|
|
14,040
|
|
|
|
12,312
|
|
Total current assets
|
|
|
|
299,084
|
|
|
|
316,359
|
|
Non-current investments
|
|
|
|
2,672
|
|
|
|
4,920
|
|
Non-current restricted cash and investments
|
|
|
|
957
|
|
|
|
883
|
|
Properties, plants, equipment and mineral interests, net
|
|
|
|
1,863,440
|
|
|
|
1,831,564
|
|
Non-current deferred income taxes
|
|
|
|
105,739
|
|
|
|
98,923
|
|
Reclamation insurance asset
|
|
|
|
16,800
|
|
|
|
—
|
|
Other non-current assets and deferred charges
|
|
|
|
3,576
|
|
|
|
9,415
|
|
Total assets
|
|
|
|
$
|
2,292,268
|
|
|
|
$
|
2,262,064
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
$
|
44,500
|
|
|
|
$
|
41,869
|
|
Accrued payroll and related benefits
|
|
|
|
23,163
|
|
|
|
27,956
|
|
Accrued taxes
|
|
|
|
2,420
|
|
|
|
4,241
|
|
Current portion of capital leases
|
|
|
|
9,894
|
|
|
|
9,491
|
|
Current portion of debt
|
|
|
|
1,789
|
|
|
|
—
|
|
Other current liabilities
|
|
|
|
6,236
|
|
|
|
5,797
|
|
Current portion of accrued reclamation and closure costs
|
|
|
|
21,191
|
|
|
|
1,631
|
|
Total current liabilities
|
|
|
|
109,193
|
|
|
|
90,985
|
|
Capital leases
|
|
|
|
10,187
|
|
|
|
13,650
|
|
Accrued reclamation and closure costs
|
|
|
|
70,718
|
|
|
|
55,619
|
|
Long-term debt
|
|
|
|
501,376
|
|
|
|
498,479
|
|
Non-current deferred tax liability
|
|
|
|
137,716
|
|
|
|
153,300
|
|
Other non-current liabilities
|
|
|
|
51,504
|
|
|
|
53,057
|
|
Total liabilities
|
|
|
|
880,694
|
|
|
|
865,090
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
39
|
|
|
|
39
|
|
Common stock
|
|
|
|
94,771
|
|
|
|
92,382
|
|
Capital surplus
|
|
|
|
1,515,362
|
|
|
|
1,486,750
|
|
Accumulated deficit
|
|
|
|
(157,547
|
)
|
|
|
(141,306
|
)
|
Accumulated other comprehensive loss
|
|
|
|
(31,250
|
)
|
|
|
(32,031
|
)
|
Treasury stock
|
|
|
|
(9,801
|
)
|
|
|
(8,860
|
)
|
Total shareholders’ equity
|
|
|
|
1,411,574
|
|
|
|
1,396,974
|
|
Total liabilities and shareholders’ equity
|
|
|
|
$
|
2,292,268
|
|
|
|
$
|
2,262,064
|
|
Common shares outstanding
|
|
|
|
376,733
|
|
|
|
367,377
|
|
|
|
|
|
|
|
|
|
|
|
|
HECLA MINING COMPANY
|
Condensed Consolidated Statements of Cash Flows
|
(dollars in thousands - unaudited)
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
$
|
(14,115
|
)
|
|
|
$
|
(2,758
|
)
|
Non-cash elements included in net loss:
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
|
52,966
|
|
|
|
54,045
|
|
Unrealized (gain)/loss on investments
|
|
|
|
3,043
|
|
|
|
—
|
|
(Gain) loss on disposition of properties, plants, equipment and
mineral interests
|
|
|
|
190
|
|
|
|
44
|
|
Provision for reclamation and closure costs
|
|
|
|
10,256
|
|
|
|
2,710
|
|
Stock compensation
|
|
|
|
2,261
|
|
|
|
2,561
|
|
Deferred income taxes
|
|
|
|
(705
|
)
|
|
|
(6,840
|
)
|
Amortization of loan origination fees
|
|
|
|
910
|
|
|
|
1,135
|
|
(Gain) loss on derivative contracts
|
|
|
|
7,812
|
|
|
|
6,231
|
|
Foreign exchange gain
|
|
|
|
(9,672
|
)
|
|
|
(55
|
)
|
Other non-cash charges, net
|
|
|
|
25
|
|
|
|
(986
|
)
|
Change in assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
2,469
|
|
|
|
8,398
|
|
Inventories
|
|
|
|
(3,417
|
)
|
|
|
(2,418
|
)
|
Other current and non-current assets
|
|
|
|
(3,904
|
)
|
|
|
1,617
|
|
Accounts payable and accrued liabilities
|
|
|
|
(4,210
|
)
|
|
|
(17,084
|
)
|
Accrued payroll and related benefits
|
|
|
|
803
|
|
|
|
9,069
|
|
Accrued taxes
|
|
|
|
(1,938
|
)
|
|
|
2,582
|
|
Accrued reclamation and closure costs and other non-current
liabilities
|
|
|
|
9,399
|
|
|
|
(1,222
|
)
|
Cash provided by operating activities
|
|
|
|
52,173
|
|
|
|
57,029
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Additions to properties, plants, equipment and mineral interests
|
|
|
|
(58,272
|
)
|
|
|
(57,461
|
)
|
Acquisition of Revett, net of cash acquired
|
|
|
|
(809
|
)
|
|
|
—
|
|
Proceeds from disposition of properties, plants and equipment
|
|
|
|
153
|
|
|
|
238
|
|
Purchases of investments
|
|
|
|
(947
|
)
|
|
|
—
|
|
Changes in restricted cash and investment balances
|
|
|
|
—
|
|
|
|
4,334
|
|
Net cash used in investing activities
|
|
|
|
(59,875
|
)
|
|
|
(52,889
|
)
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Proceeds from exercise of warrants
|
|
|
|
—
|
|
|
|
14,112
|
|
Acquisition of treasury shares
|
|
|
|
(941
|
)
|
|
|
(1,501
|
)
|
Dividends paid to common shareholders
|
|
|
|
(1,850
|
)
|
|
|
(1,715
|
)
|
Dividends paid to preferred shareholders
|
|
|
|
(276
|
)
|
|
|
(276
|
)
|
Credit availability and debt issuance fees paid
|
|
|
|
(123
|
)
|
|
|
(577
|
)
|
Repayments of capital leases
|
|
|
|
(4,940
|
)
|
|
|
(4,525
|
)
|
Net cash provided by (used in) financing activities
|
|
|
|
(8,130
|
)
|
|
|
5,518
|
|
Effect of exchange rates on cash
|
|
|
|
(2,259
|
)
|
|
|
250
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
(18,091
|
)
|
|
|
9,908
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
209,665
|
|
|
|
212,175
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
191,574
|
|
|
|
$
|
222,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HECLA MINING COMPANY
|
Production Data
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
GREENS CREEK UNIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons of ore milled
|
|
|
|
199,694
|
|
|
201,146
|
|
|
395,163
|
|
|
403,861
|
Mining cost per ton
|
|
|
|
$
|
73.60
|
|
|
$
|
73.09
|
|
|
$
|
73.64
|
|
|
$
|
69.98
|
Milling cost per ton
|
|
|
|
$
|
30.31
|
|
|
$
|
31.07
|
|
|
$
|
29.53
|
|
|
$
|
29.29
|
Ore grade milled - Silver (oz./ton)
|
|
|
|
12.33
|
|
|
12.03
|
|
|
13.05
|
|
|
12.24
|
Ore grade milled - Gold (oz./ton)
|
|
|
|
0.106
|
|
|
0.120
|
|
|
0.112
|
|
|
0.120
|
Ore grade milled - Lead (%)
|
|
|
|
3.36
|
|
|
3.25
|
|
|
3.31
|
|
|
3.20
|
Ore grade milled - Zinc (%)
|
|
|
|
8.93
|
|
|
8.57
|
|
|
8.64
|
|
|
8.57
|
Silver produced (oz.)
|
|
|
|
1,856,125
|
|
|
1,689,183
|
|
|
3,892,091
|
|
|
3,476,320
|
Gold produced (oz.)
|
|
|
|
13,753
|
|
|
14,931
|
|
|
28,992
|
|
|
29,940
|
Lead produced (tons)
|
|
|
|
5,393
|
|
|
5,044
|
|
|
10,323
|
|
|
9,869
|
Zinc produced (tons)
|
|
|
|
15,462
|
|
|
15,288
|
|
|
29,382
|
|
|
30,329
|
Total cash cost, net of by-product credits, per silver ounce (1)
|
|
|
|
$
|
3.30
|
|
|
$
|
3.52
|
|
|
$
|
3.27
|
|
|
$
|
2.52
|
Capital additions (in thousands)
|
|
|
|
$
|
12,056
|
|
|
$
|
7,267
|
|
|
$
|
18,400
|
|
|
$
|
12,849
|
LUCKY FRIDAY UNIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons of ore processed
|
|
|
|
72,059
|
|
|
80,379
|
|
|
146,304
|
|
|
159,468
|
Mining cost per ton
|
|
|
|
$
|
99.14
|
|
|
$
|
87.83
|
|
|
$
|
91.80
|
|
|
$
|
84.44
|
Milling cost per ton
|
|
|
|
$
|
20.53
|
|
|
$
|
21.81
|
|
|
$
|
20.40
|
|
|
$
|
21.21
|
Ore grade milled - Silver (oz./ton)
|
|
|
|
8.98
|
|
|
10.73
|
|
|
10.38
|
|
|
10.06
|
Ore grade milled - Lead (%)
|
|
|
|
6.1
|
|
|
6.83
|
|
|
6.56
|
|
|
6.66
|
Ore grade milled - Zinc (%)
|
|
|
|
3.1
|
|
|
2.88
|
|
|
3.14
|
|
|
2.94
|
Silver produced (oz.)
|
|
|
|
613,474
|
|
|
820,786
|
|
|
1,450,193
|
|
|
1,520,391
|
Lead produced (tons)
|
|
|
|
4,132
|
|
|
5,185
|
|
|
9,080
|
|
|
9,995
|
Zinc produced (tons)
|
|
|
|
2,053
|
|
|
2,095
|
|
|
4,220
|
|
|
4,145
|
Total cash cost, net of by-product credits, per silver ounce (1)
|
|
|
|
$
|
12.58
|
|
|
$
|
9.10
|
|
|
$
|
10.55
|
|
|
9.33
|
Capital additions (in thousands)
|
|
|
|
$
|
11,352
|
|
|
$
|
12,277
|
|
|
$
|
25,060
|
|
|
$
|
22,787
|
CASA BERARDI UNIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tons of ore processed
|
|
|
|
219,002
|
|
|
212,489
|
|
|
407,097
|
|
|
398,632
|
Mining cost per ton
|
|
|
|
$
|
95.88
|
|
|
$
|
103.92
|
|
|
$
|
100.33
|
|
|
$
|
111.96
|
Milling cost per ton
|
|
|
|
$
|
18.95
|
|
|
$
|
19.23
|
|
|
$
|
20.33
|
|
|
$
|
20.89
|
Ore grade milled - Gold (oz./ton)
|
|
|
|
0.165
|
|
|
0.15
|
|
|
0.16
|
|
|
0.17
|
Ore grade milled - Silver (oz./ton)
|
|
|
|
0.04
|
|
|
0.031
|
|
|
0.04
|
|
|
0.031
|
Gold produced (oz.)
|
|
|
|
30,939
|
|
|
28,623
|
|
|
56,350
|
|
|
59,882
|
Total cash cost, net of by-product credits, per gold ounce (1)
|
|
|
|
$
|
832
|
|
|
$
|
952
|
|
|
$
|
896
|
|
|
$
|
917
|
Capital additions (in thousands)
|
|
|
|
$
|
8,601
|
|
|
$
|
10,978
|
|
|
$
|
16,198
|
|
|
$
|
23,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Cash cost, after by-product credits, per silver and gold ounce
represents a non-GAAP measurement, a reconciliation of which to cost
of sales and other direct production costs and depreciation,
depletion and amortization, the most comparable GAAP measures, can
be found in the cash cost per ounce reconciliation section of this
news release. Gold, lead and zinc produced have been treated as
by-product credits in calculating silver costs per ounce. The
primary metal produced at Casa Berardi is gold, with a by-product
credit for the value of silver production.
|
|
|
HECLA MINING COMPANY
|
Reconciliation of Cash Cost, Before By-product Credits, per Ounce
and Cash Cost, After By-product Credits, per Ounce to Generally
Accepted Accounting Principles (GAAP)
|
(Unaudited)
|
|
This release contains references to a non-GAAP measure of cash cost,
before by-product credits, per ounce and cash cost, after by-product
credits, per ounce. Cash cost, before by-product credits, per ounce and
cash cost, after by-product credits, per ounce represent non-U.S.
Generally Accepted Accounting Principles (GAAP) measurements that the
Company believes provide management and investors an indication of net
cash flow. Management also uses this measurement for the comparative
monitoring of performance of mining operations period-to-period from a
cash flow perspective. Cash cost, before by-product credits, per ounce
and Cash cost, after by-product credits, per ounce are measures
developed by gold companies and used by silver companies in an effort to
provide a comparable standard; however, there can be no assurance that
our reporting of these non-GAAP measures is similar to those reported by
other mining companies. Cost of sales and other direct production costs
and depreciation, depletion and amortization are the most comparable
financial measures calculated in accordance with GAAP to cash cost,
before by-product credits cash cost, after by-product credits.
As depicted in the Greens Creek Unit and the Lucky Friday Unit tables
below, by-product credits comprise an essential element of our silver
unit cost structure. By-product credits constitute an important
competitive distinction for our silver operations due to the
polymetallic nature of their orebodies. By-product credits included in
our presentation of cash cost, after by-product credits, per silver
ounce include:
|
|
|
|
|
|
|
|
|
Total, Greens Creek and Lucky Friday Units
|
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
By-product value, all silver properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zinc
|
|
|
|
$
|
25,224
|
|
|
$
|
23,653
|
|
|
$
|
46,914
|
|
|
$
|
46,609
|
Gold
|
|
|
|
13,487
|
|
|
15,997
|
|
|
28,995
|
|
|
32,257
|
Lead
|
|
|
|
14,472
|
|
|
16,988
|
|
|
28,365
|
|
|
32,755
|
Total by-product credits
|
|
|
|
$
|
53,183
|
|
|
$
|
56,638
|
|
|
$
|
104,274
|
|
|
$
|
111,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product credits per silver ounce, all silver properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zinc
|
|
|
|
$
|
10.21
|
|
|
$
|
9.42
|
|
|
$
|
8.78
|
|
|
$
|
9.32
|
Gold
|
|
|
|
5.47
|
|
|
6.38
|
|
|
5.43
|
|
|
6.46
|
Lead
|
|
|
|
5.86
|
|
|
6.77
|
|
|
5.31
|
|
|
6.56
|
Total by-product credits
|
|
|
|
$
|
21.54
|
|
|
$
|
22.57
|
|
|
$
|
19.52
|
|
|
$
|
22.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product credits included in our presentation of cash cost, after
by-product credits, per gold ounce for our Casa Berardi Unit include:
|
|
|
|
|
|
|
|
|
Casa Berardi Unit
|
|
|
|
|
Three months ended June 30,
|
|
|
Six months ended June 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Silver by-product value
|
|
|
|
$
|
123
|
|
|
$
|
114
|
|
|
$
|
220
|
|
|
$
|
218
|
Silver by-product credits per gold ounce
|
|
|
|
$
|
3.96
|
|
|
$
|
3.98
|
|
|
$
|
3.90
|
|
|
$
|
3.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table calculates cash cost, before by-product credits, per
ounce and cash cost, after by-product credits, per ounce (in thousands,
except per-ounce amounts):
|
|
|
|
|
|
|
|
|
Total, Greens Creek and Lucky Friday
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Cash cost, before by-product credits (1)
|
|
|
|
$
|
67,034
|
|
|
|
$
|
70,051
|
|
|
|
$
|
132,280
|
|
|
|
$
|
134,570
|
|
By-product credits
|
|
|
|
(53,183
|
)
|
|
|
(56,638
|
)
|
|
|
(104,273
|
)
|
|
|
(111,621
|
)
|
Cash cost, after by-product credits
|
|
|
|
13,851
|
|
|
|
13,413
|
|
|
|
28,007
|
|
|
|
22,949
|
|
Divided by silver ounces produced
|
|
|
|
2,469
|
|
|
|
2,509
|
|
|
|
5,342
|
|
|
|
4,996
|
|
Cash cost, before by-product credits, per silver ounce
|
|
|
|
27.15
|
|
|
|
27.91
|
|
|
|
24.76
|
|
|
|
26.93
|
|
By-product credits per silver ounce
|
|
|
|
(21.54
|
)
|
|
|
(22.57
|
)
|
|
|
(19.52
|
)
|
|
|
(22.34
|
)
|
Cash cost, after by-product credits, per silver ounce
|
|
|
|
$
|
5.61
|
|
|
|
$
|
5.34
|
|
|
|
$
|
5.24
|
|
|
|
$
|
4.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash cost, after by-product credits
|
|
|
|
$
|
13,851
|
|
|
|
$
|
13,413
|
|
|
|
$
|
28,007
|
|
|
|
$
|
22,949
|
|
Depreciation, depletion and amortization
|
|
|
|
16,451
|
|
|
|
19,280
|
|
|
|
33,063
|
|
|
|
36,502
|
|
Treatment costs
|
|
|
|
(19,305
|
)
|
|
|
(20,010
|
)
|
|
|
(39,226
|
)
|
|
|
(39,916
|
)
|
By-product credits
|
|
|
|
53,183
|
|
|
|
56,641
|
|
|
|
104,273
|
|
|
|
111,624
|
|
Change in product inventory
|
|
|
|
(6,119
|
)
|
|
|
(7,211
|
)
|
|
|
(401
|
)
|
|
|
(2,416
|
)
|
Reclamation and other costs
|
|
|
|
(96
|
)
|
|
|
383
|
|
|
|
298
|
|
|
|
908
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
|
|
|
|
$
|
57,965
|
|
|
|
$
|
62,496
|
|
|
|
$
|
126,014
|
|
|
|
$
|
129,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greens Creek Unit
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Cash cost, before by-product credits (1)
|
|
|
|
$
|
49,540
|
|
|
|
$
|
50,405
|
|
|
|
$
|
96,653
|
|
|
|
$
|
97,004
|
|
By-product credits
|
|
|
|
(43,409
|
)
|
|
|
(44,459
|
)
|
|
|
(83,940
|
)
|
|
|
(88,236
|
)
|
Cash cost, after by-product credits
|
|
|
|
6,131
|
|
|
|
5,946
|
|
|
|
12,713
|
|
|
|
8,768
|
|
Divided by silver ounces produced
|
|
|
|
1,856
|
|
|
|
1,689
|
|
|
|
3,892
|
|
|
|
3,476
|
|
Cash cost, before by-product credits, per silver ounce
|
|
|
|
26.69
|
|
|
|
29.84
|
|
|
|
24.82
|
|
|
|
27.91
|
|
By-product credits per silver ounce
|
|
|
|
(23.39
|
)
|
|
|
(26.32
|
)
|
|
|
(21.57
|
)
|
|
|
(25.38
|
)
|
Cash cost, after by-product credits, per silver ounce
|
|
|
|
$
|
3.30
|
|
|
|
$
|
3.52
|
|
|
|
$
|
3.27
|
|
|
|
$
|
2.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash cost, after by-product credits
|
|
|
|
$
|
6,131
|
|
|
|
$
|
5,946
|
|
|
|
$
|
12,713
|
|
|
|
$
|
8,768
|
|
Depreciation, depletion and amortization
|
|
|
|
13,775
|
|
|
|
16,960
|
|
|
|
27,521
|
|
|
|
31,986
|
|
Treatment costs
|
|
|
|
(15,639
|
)
|
|
|
(14,993
|
)
|
|
|
(30,872
|
)
|
|
|
(30,382
|
)
|
By-product credits
|
|
|
|
43,409
|
|
|
|
44,462
|
|
|
|
83,940
|
|
|
|
88,239
|
|
Change in product inventory
|
|
|
|
(4,775
|
)
|
|
|
(7,376
|
)
|
|
|
919
|
|
|
|
(2,377
|
)
|
Reclamation and other costs
|
|
|
|
(86
|
)
|
|
|
340
|
|
|
|
302
|
|
|
|
868
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
|
|
|
|
$
|
42,815
|
|
|
|
$
|
45,339
|
|
|
|
$
|
94,523
|
|
|
|
$
|
97,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lucky Friday Unit
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Cash cost, before by-product credits (1)
|
|
|
|
$
|
17,494
|
|
|
|
$
|
19,646
|
|
|
|
$
|
35,627
|
|
|
|
$
|
37,566
|
|
By-product credits
|
|
|
|
(9,774
|
)
|
|
|
(12,179
|
)
|
|
|
(20,333
|
)
|
|
|
(23,385
|
)
|
Cash cost, after by-product credits
|
|
|
|
7,720
|
|
|
|
7,467
|
|
|
|
15,294
|
|
|
|
14,181
|
|
Divided by silver ounces produced
|
|
|
|
613
|
|
|
|
820
|
|
|
|
1,450
|
|
|
|
1,520
|
|
Cash cost, before by-product credits, per silver ounce
|
|
|
|
28.53
|
|
|
|
23.95
|
|
|
|
24.57
|
|
|
|
24.71
|
|
By-product credits per silver ounce
|
|
|
|
(15.94
|
)
|
|
|
(14.85
|
)
|
|
|
(14.02
|
)
|
|
|
(15.38
|
)
|
Cash cost, after by-product credits, per silver ounce
|
|
|
|
$
|
12.58
|
|
|
|
$
|
9.10
|
|
|
|
$
|
10.55
|
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash cost, after by-product credits
|
|
|
|
$
|
7,720
|
|
|
|
$
|
7,467
|
|
|
|
$
|
15,294
|
|
|
|
$
|
14,181
|
|
Depreciation, depletion and amortization
|
|
|
|
2,676
|
|
|
|
2,320
|
|
|
|
5,542
|
|
|
|
4,516
|
|
Treatment costs
|
|
|
|
(3,666
|
)
|
|
|
(5,017
|
)
|
|
|
(8,354
|
)
|
|
|
(9,534
|
)
|
By-product credits
|
|
|
|
9,774
|
|
|
|
12,179
|
|
|
|
20,333
|
|
|
|
23,385
|
|
Change in product inventory
|
|
|
|
(1,344
|
)
|
|
|
165
|
|
|
|
(1,320
|
)
|
|
|
(39
|
)
|
Reclamation and other costs
|
|
|
|
(10
|
)
|
|
|
43
|
|
|
|
(5
|
)
|
|
|
40
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
|
|
|
|
$
|
15,150
|
|
|
|
$
|
17,157
|
|
|
|
$
|
31,490
|
|
|
|
$
|
32,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casa Berardi Unit
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Cash cost, before by-product credits (1)
|
|
|
|
$
|
25,876
|
|
|
|
$
|
27,351
|
|
|
|
$
|
50,711
|
|
|
|
$
|
55,159
|
|
By-product credits
|
|
|
|
(123
|
)
|
|
|
(114
|
)
|
|
|
(220
|
)
|
|
|
(218
|
)
|
Cash cost, after by-product credits
|
|
|
|
25,753
|
|
|
|
27,237
|
|
|
|
50,491
|
|
|
|
54,941
|
|
Divided by gold ounces produced
|
|
|
|
30.94
|
|
|
|
28.62
|
|
|
|
56.35
|
|
|
|
59.88
|
|
Cash cost, before by-product credits, per gold ounce
|
|
|
|
836.34
|
|
|
|
955.54
|
|
|
|
899.93
|
|
|
|
921.13
|
|
By-product credits per gold ounce
|
|
|
|
(3.96
|
)
|
|
|
(3.98
|
)
|
|
|
(3.90
|
)
|
|
|
(3.65
|
)
|
Cash cost, after by-product credits, per gold ounce
|
|
|
|
$
|
832.38
|
|
|
|
$
|
951.56
|
|
|
|
$
|
896.03
|
|
|
|
$
|
917.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash cost, after by-product credits
|
|
|
|
$
|
25,753
|
|
|
|
$
|
27,237
|
|
|
|
$
|
50,491
|
|
|
|
$
|
54,941
|
|
Depreciation, depletion and amortization
|
|
|
|
10,714
|
|
|
|
8,456
|
|
|
|
19,357
|
|
|
|
17,037
|
|
Treatment costs
|
|
|
|
(144
|
)
|
|
|
(131
|
)
|
|
|
(297
|
)
|
|
|
(229
|
)
|
By-product credits
|
|
|
|
123
|
|
|
|
114
|
|
|
|
220
|
|
|
|
218
|
|
Change in product inventory
|
|
|
|
206
|
|
|
|
395
|
|
|
|
(2,066
|
)
|
|
|
288
|
|
Reclamation and other costs
|
|
|
|
116
|
|
|
|
207
|
|
|
|
234
|
|
|
|
412
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
|
|
|
|
$
|
36,768
|
|
|
|
$
|
36,278
|
|
|
|
$
|
67,939
|
|
|
|
$
|
72,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total, All Locations
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Reconciliation to GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash cost, after by-product credits
|
|
|
|
$
|
39,604
|
|
|
|
$
|
40,650
|
|
|
|
$
|
78,498
|
|
|
|
$
|
77,890
|
|
Depreciation, depletion and amortization
|
|
|
|
27,165
|
|
|
|
27,736
|
|
|
|
52,420
|
|
|
|
53,539
|
|
Treatment costs
|
|
|
|
(19,449
|
)
|
|
|
(20,141
|
)
|
|
|
(39,523
|
)
|
|
|
(40,145
|
)
|
By-product credits
|
|
|
|
53,306
|
|
|
|
56,755
|
|
|
|
104,493
|
|
|
|
111,842
|
|
Change in product inventory
|
|
|
|
(5,913
|
)
|
|
|
(6,816
|
)
|
|
|
(2,467
|
)
|
|
|
(2,128
|
)
|
Reclamation and other costs
|
|
|
|
20
|
|
|
|
590
|
|
|
|
531
|
|
|
|
1,320
|
|
Cost of sales and other direct production costs and depreciation,
depletion and amortization (GAAP)
|
|
|
|
$
|
94,733
|
|
|
|
$
|
98,774
|
|
|
|
$
|
193,952
|
|
|
|
$
|
202,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
Includes all direct and indirect operating cash costs related
directly to the physical activities of producing metals, including
mining, processing and other plant costs, third-party refining and
marketing expense, on-site general and administrative costs,
royalties and mining production taxes, before by-product revenues
earned from all metals other than the primary metal produced at each
unit.
|
|
|
|
|
|
HECLA MINING COMPANY
|
Reconciliation of Net Loss Applicable to Common Shareholders (GAAP)
to Adjusted Net Income (Loss) Applicable to Common Stockholders
|
(dollars and ounces in thousands, except per share amounts -
unaudited)
|
|
This release refers to a non-GAAP measure of adjusted net income (loss)
applicable to common stockholders and adjusted net income (loss) per
share, which are indicators of our performance. They exclude certain
impacts which are of a nature which we believe are not reflective of our
underlying performance. Management believes that adjusted net income
(loss) per common share provides investors with the ability to better
evaluate our underlying operating performance.
|
|
|
|
|
|
|
|
Dollars are in thousands (except per share amounts)
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
Net loss applicable to common shareholders (GAAP)
|
|
|
|
$
|
(26,805
|
)
|
|
|
$
|
(14,537
|
)
|
|
|
$
|
(14,391
|
)
|
|
|
$
|
(3,034
|
)
|
Adjusting items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gains) losses on derivatives contracts
|
|
|
|
887
|
|
|
|
11,601
|
|
|
|
(4,905
|
)
|
|
|
2,149
|
|
Provisional price losses (gains)
|
|
|
|
601
|
|
|
|
210
|
|
|
|
(1,524
|
)
|
|
|
948
|
|
Environmental accruals
|
|
|
|
8,700
|
|
|
|
856
|
|
|
|
8,700
|
|
|
|
856
|
|
Foreign exchange (gain) loss
|
|
|
|
1,833
|
|
|
|
5,382
|
|
|
|
(10,441
|
)
|
|
|
1,248
|
|
Acquisition costs
|
|
|
|
2,147
|
|
|
|
—
|
|
|
|
2,147
|
|
|
|
—
|
|
Income tax effect of above adjustments
|
|
|
|
(4,934
|
)
|
|
|
(5,067
|
)
|
|
|
(1,767
|
)
|
|
|
(1,581
|
)
|
Adjusted net income (loss) applicable to common shareholders
|
|
|
|
$
|
(17,571
|
)
|
|
|
$
|
(1,555
|
)
|
|
|
$
|
(22,181
|
)
|
|
|
$
|
586
|
|
Weighted average shares - basic
|
|
|
|
371,295
|
|
|
|
344,216
|
|
|
|
370,042
|
|
|
|
343,437
|
|
Weighted average shares - diluted
|
|
|
|
371,295
|
|
|
|
344,216
|
|
|
|
370,042
|
|
|
|
343,437
|
|
Basic adjusted net income (loss) per common share
|
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
—
|
|
|
|
$
|
(0.06
|
)
|
|
|
$
|
—
|
|
Diluted adjusted net income (loss) per common share
|
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
—
|
|
|
|
$
|
(0.06
|
)
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HECLA MINING COMPANY
|
Reconciliation of Net Loss (GAAP) to Adjusted EBITDA
|
(dollars and ounces in thousands, except per share amounts -
unaudited)
|
|
This release refers to a non-GAAP measure of adjusted earnings before
interest, taxes, depreciation and amortization (“Adjusted EBITDA”),
which is a measure of our operating performance. Adjusted EBITDA is
calculated as net income before the following items: interest expense,
income tax provision, depreciation, depletion, and amortization expense,
exploration expense, pre-development expense, Aurizon acquisition costs,
Lucky Friday suspension-related costs, interest and other income
(expense), foreign exchange gains and losses, gains and losses on
derivative contracts, unrealized gains on investments, provisions for
environmental matters, stock-based compensation, and provisional price
gains and losses. Management believes that, when presented in
conjunction with comparable GAAP measures, Adjusted EBITDA is useful to
investors in evaluating our operating performance. The following table
reconciles net loss to Adjusted EBITDA:
|
|
|
|
|
|
|
|
Dollars are in thousands
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
|
|
June 30, 2015
|
|
|
June 30, 2014
|
Net loss
|
|
|
|
$
|
(26,667
|
)
|
|
|
$
|
(14,399
|
)
|
|
|
$
|
(14,115
|
)
|
|
|
$
|
(2,758
|
)
|
Plus: Interest expense, net of amount capitalized
|
|
|
|
6,541
|
|
|
|
6,962
|
|
|
|
12,733
|
|
|
|
13,802
|
|
Plus/(Less): Income taxes
|
|
|
|
(132
|
)
|
|
|
(5,025
|
)
|
|
|
1,307
|
|
|
|
(1,242
|
)
|
Plus: Depreciation, depletion and amortization
|
|
|
|
27,166
|
|
|
|
27,735
|
|
|
|
52,420
|
|
|
|
53,538
|
|
Plus: Exploration expense
|
|
|
|
4,592
|
|
|
|
3,140
|
|
|
|
9,208
|
|
|
|
7,290
|
|
Plus: Pre-development expense
|
|
|
|
1,618
|
|
|
|
437
|
|
|
|
2,138
|
|
|
|
856
|
|
Foreign exchange (gain) loss
|
|
|
|
1,833
|
|
|
|
5,382
|
|
|
|
(10,441
|
)
|
|
|
1,248
|
|
Plus: Acquisition costs
|
|
|
|
2,147
|
|
|
|
—
|
|
|
|
2,147
|
|
|
|
—
|
|
Plus: Provision for closed operations and environmental matters
|
|
|
|
9,478
|
|
|
|
1,777
|
|
|
|
10,256
|
|
|
|
2,710
|
|
Plus/(Less): Losses (gains) on derivative contracts
|
|
|
|
887
|
|
|
|
11,601
|
|
|
|
(4,905
|
)
|
|
|
2,149
|
|
Plus: Provisional price losses
|
|
|
|
601
|
|
|
|
210
|
|
|
|
(1,524
|
)
|
|
|
948
|
|
Other
|
|
|
|
1,449
|
|
|
|
2,007
|
|
|
|
5,314
|
|
|
|
2,305
|
|
Adjusted EBITDA
|
|
|
|
$
|
29,513
|
|
|
|
$
|
39,827
|
|
|
|
$
|
64,538
|
|
|
|
$
|
80,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assay Results - Q2 2015
Note: All assay intervals represent true widths of drill core with the
exception of the results from Greens Creek. At Greens Creek the assay
intervals represent the horizontal width because the mineralized bodies
are very irregular in shape and in most cases this is the best
approximation for true width.
|
Greens Creek (Alaska)
|
Zone
|
|
|
Drill Hole Number
|
|
|
Drill Hole Azm/Dip
|
|
|
Sample From
|
|
|
Sample To
|
|
|
Horizontal Width (feet)
|
|
|
Silver (oz/ton)
|
|
|
Gold (oz/ton)
|
|
|
Zinc (%)
|
|
|
Lead (%)
|
|
|
Depth From Mine Portal (feet)
|
Northwest West Definition
|
|
|
GC3958
|
|
|
243/-61
|
|
|
244.40
|
|
|
250.90
|
|
|
6.4
|
|
|
10.11
|
|
|
0.07
|
|
|
7.98
|
|
|
4.08
|
|
|
-621
|
|
|
|
|
|
|
|
|
|
317.30
|
|
|
320.80
|
|
|
3.4
|
|
|
14.62
|
|
|
0.16
|
|
|
13.14
|
|
|
6.39
|
|
|
-685
|
|
|
|
|
|
|
|
|
|
325.00
|
|
|
329.30
|
|
|
4.2
|
|
|
39.29
|
|
|
0.23
|
|
|
10.91
|
|
|
5.05
|
|
|
-692
|
|
|
|
GC3960
|
|
|
243/-28
|
|
|
66.80
|
|
|
93.30
|
|
|
9.1
|
|
|
23.95
|
|
|
0.08
|
|
|
13.29
|
|
|
6.51
|
|
|
-438
|
|
|
|
|
|
|
|
|
|
144.50
|
|
|
151.70
|
|
|
2.5
|
|
|
45.82
|
|
|
0.02
|
|
|
19.02
|
|
|
7.75
|
|
|
-475
|
|
|
|
|
|
|
|
|
|
189.00
|
|
|
193.30
|
|
|
3.4
|
|
|
14.16
|
|
|
0.05
|
|
|
8.69
|
|
|
4.90
|
|
|
-497
|
|
|
|
GC3978
|
|
|
243/-82
|
|
|
79.60
|
|
|
85.80
|
|
|
6.0
|
|
|
107.31
|
|
|
0.73
|
|
|
4.00
|
|
|
2.12
|
|
|
-482
|
|
|
|
|
|
|
|
|
|
178.30
|
|
|
181.80
|
|
|
3.2
|
|
|
33.08
|
|
|
0.21
|
|
|
6.42
|
|
|
3.14
|
|
|
-580
|
|
|
|
|
|
|
|
|
|
191.00
|
|
|
201.70
|
|
|
6.9
|
|
|
23.94
|
|
|
0.07
|
|
|
7.65
|
|
|
3.40
|
|
|
-593
|
|
|
|
|
|
|
|
|
|
243.00
|
|
|
257.60
|
|
|
6.6
|
|
|
39.73
|
|
|
0.08
|
|
|
11.61
|
|
|
6.59
|
|
|
-644
|
|
|
|
GC3980
|
|
|
243/-71
|
|
|
0.00
|
|
|
59.50
|
|
|
14.4
|
|
|
26.82
|
|
|
0.11
|
|
|
13.45
|
|
|
4.78
|
|
|
-403
|
|
|
|
|
|
|
|
|
|
95.00
|
|
|
98.00
|
|
|
5.4
|
|
|
14.45
|
|
|
0.07
|
|
|
1.06
|
|
|
0.50
|
|
|
-494
|
|
|
|
|
|
|
|
|
|
100.00
|
|
|
104.40
|
|
|
5.4
|
|
|
35.64
|
|
|
1.33
|
|
|
4.44
|
|
|
2.59
|
|
|
-499
|
|
|
|
|
|
|
|
|
|
297.20
|
|
|
317.70
|
|
|
6.2
|
|
|
50.53
|
|
|
0.14
|
|
|
13.11
|
|
|
7.32
|
|
|
-688
|
|
|
|
GC3982
|
|
|
243/-55
|
|
|
187.50
|
|
|
203.70
|
|
|
12.8
|
|
|
30.11
|
|
|
0.07
|
|
|
9.23
|
|
|
4.86
|
|
|
-569
|
|
|
|
|
|
|
|
|
|
213.00
|
|
|
217.40
|
|
|
4.2
|
|
|
10.90
|
|
|
0.03
|
|
|
4.73
|
|
|
3.36
|
|
|
-583
|
|
|
|
|
|
|
|
|
|
262.00
|
|
|
270.80
|
|
|
5.5
|
|
|
14.37
|
|
|
0.07
|
|
|
0.33
|
|
|
0.18
|
|
|
-624
|
|
|
|
|
|
|
|
|
|
304.00
|
|
|
305.50
|
|
|
0.9
|
|
|
166.68
|
|
|
0.59
|
|
|
4.64
|
|
|
2.09
|
|
|
-656
|
|
|
|
|
|
|
|
|
|
331.00
|
|
|
343.50
|
|
|
5.7
|
|
|
29.27
|
|
|
0.08
|
|
|
7.60
|
|
|
5.65
|
|
|
-680
|
|
|
|
|
|
|
|
|
|
347.40
|
|
|
352.80
|
|
|
2.5
|
|
|
47.32
|
|
|
0.31
|
|
|
19.63
|
|
|
12.47
|
|
|
-692
|
|
|
|
|
|
|
|
|
|
359.20
|
|
|
389.60
|
|
|
13.8
|
|
|
18.36
|
|
|
0.15
|
|
|
4.56
|
|
|
2.58
|
|
|
-701
|
|
|
|
|
|
|
|
|
|
395.50
|
|
|
404.80
|
|
|
4.2
|
|
|
22.90
|
|
|
0.10
|
|
|
7.80
|
|
|
4.53
|
|
|
-727
|
|
|
|
GC3983
|
|
|
243/-64
|
|
|
0.00
|
|
|
89.00
|
|
|
10.8
|
|
|
52.37
|
|
|
0.12
|
|
|
20.88
|
|
|
7.55
|
|
|
-403
|
|
|
|
|
|
|
|
|
|
94.00
|
|
|
99.00
|
|
|
4.6
|
|
|
14.23
|
|
|
0.18
|
|
|
2.06
|
|
|
1.29
|
|
|
-487
|
|
|
|
|
|
|
|
|
|
113.90
|
|
|
142.80
|
|
|
14.0
|
|
|
21.03
|
|
|
0.18
|
|
|
5.77
|
|
|
3.14
|
|
|
-505
|
|
|
|
|
|
|
|
|
|
183.50
|
|
|
189.50
|
|
|
2.5
|
|
|
19.49
|
|
|
0.09
|
|
|
3.49
|
|
|
1.59
|
|
|
-568
|
|
|
|
|
|
|
|
|
|
205.80
|
|
|
214.30
|
|
|
4.6
|
|
|
42.96
|
|
|
0.36
|
|
|
6.66
|
|
|
3.27
|
|
|
-588
|
|
|
|
|
|
|
|
|
|
221.70
|
|
|
226.70
|
|
|
2.7
|
|
|
20.86
|
|
|
0.17
|
|
|
2.87
|
|
|
1.35
|
|
|
-602
|
|
|
|
GC3984
|
|
|
243/-36
|
|
|
0.00
|
|
|
5.80
|
|
|
5.8
|
|
|
27.70
|
|
|
0.11
|
|
|
23.21
|
|
|
6.72
|
|
|
-403
|
|
|
|
GC3986
|
|
|
063/-80
|
|
|
9.00
|
|
|
9.80
|
|
|
0.8
|
|
|
116.66
|
|
|
0.21
|
|
|
15.49
|
|
|
3.47
|
|
|
-421
|
|
|
|
|
|
|
|
|
|
199.00
|
|
|
204.00
|
|
|
2.7
|
|
|
23.75
|
|
|
0.11
|
|
|
4.70
|
|
|
2.10
|
|
|
-608
|
|
|
|
GC3989
|
|
|
063/-75
|
|
|
145.70
|
|
|
153.00
|
|
|
7.3
|
|
|
16.39
|
|
|
0.14
|
|
|
4.15
|
|
|
1.42
|
|
|
-551
|
|
|
|
GC3991
|
|
|
243/-70
|
|
|
169.40
|
|
|
177.30
|
|
|
6.8
|
|
|
23.30
|
|
|
0.11
|
|
|
8.72
|
|
|
4.07
|
|
|
-570
|
|
|
|
|
|
|
|
|
|
183.80
|
|
|
188.70
|
|
|
4.2
|
|
|
43.53
|
|
|
0.11
|
|
|
12.49
|
|
|
6.92
|
|
|
-582
|
|
|
|
GC3993
|
|
|
243/-51
|
|
|
386.10
|
|
|
395.00
|
|
|
5.0
|
|
|
31.79
|
|
|
0.27
|
|
|
12.15
|
|
|
6.17
|
|
|
-710
|
|
|
|
GC3997
|
|
|
063/58
|
|
|
62.40
|
|
|
66.50
|
|
|
3.4
|
|
|
27.38
|
|
|
0.07
|
|
|
15.74
|
|
|
7.60
|
|
|
-336
|
|
|
|
|
|
|
|
|
|
116.10
|
|
|
119.20
|
|
|
2.6
|
|
|
21.23
|
|
|
0.04
|
|
|
9.03
|
|
|
5.00
|
|
|
-291
|
|
|
|
GC3999
|
|
|
063/-55
|
|
|
165.70
|
|
|
174.50
|
|
|
6.9
|
|
|
36.34
|
|
|
0.07
|
|
|
8.22
|
|
|
4.77
|
|
|
-546
|
|
|
|
|
|
|
|
|
|
183.60
|
|
|
205.40
|
|
|
17.2
|
|
|
18.74
|
|
|
0.14
|
|
|
8.41
|
|
|
4.64
|
|
|
-550
|
|
|
|
GC4001
|
|
|
063/-38
|
|
|
37.20
|
|
|
48.50
|
|
|
5.7
|
|
|
50.87
|
|
|
0.20
|
|
|
8.00
|
|
|
3.59
|
|
|
-422
|
|
|
|
|
|
|
|
|
|
52.00
|
|
|
64.40
|
|
|
5.2
|
|
|
22.26
|
|
|
0.09
|
|
|
8.68
|
|
|
4.48
|
|
|
-431
|
|
|
|
GC4003
|
|
|
063/-64
|
|
|
11.60
|
|
|
13.20
|
|
|
1.6
|
|
|
20.56
|
|
|
0.02
|
|
|
10.32
|
|
|
3.99
|
|
|
-410
|
|
|
|
|
|
|
|
|
|
21.00
|
|
|
31.00
|
|
|
6.9
|
|
|
18.94
|
|
|
0.05
|
|
|
10.36
|
|
|
5.54
|
|
|
-418
|
|
|
|
|
|
|
|
|
|
36.00
|
|
|
41.50
|
|
|
4.6
|
|
|
12.10
|
|
|
0.13
|
|
|
15.45
|
|
|
8.11
|
|
|
-432
|
|
|
|
|
|
|
|
|
|
55.40
|
|
|
65.00
|
|
|
9.3
|
|
|
17.36
|
|
|
0.02
|
|
|
3.90
|
|
|
1.76
|
|
|
-449
|
|
|
|
|
|
|
|
|
|
159.00
|
|
|
163.60
|
|
|
3.9
|
|
|
22.50
|
|
|
0.08
|
|
|
12.12
|
|
|
7.19
|
|
|
-541
|
|
|
|
GC4005
|
|
|
063/73
|
|
|
105.40
|
|
|
115.80
|
|
|
10.4
|
|
|
20.59
|
|
|
0.08
|
|
|
15.04
|
|
|
6.61
|
|
|
-282
|
|
|
|
|
|
|
|
|
|
122.10
|
|
|
133.60
|
|
|
10.0
|
|
|
352.90
|
|
|
0.54
|
|
|
9.79
|
|
|
4.12
|
|
|
-267
|
|
|
|
GC4023
|
|
|
063/-28
|
|
|
234.50
|
|
|
236.50
|
|
|
1.9
|
|
|
34.88
|
|
|
0.18
|
|
|
22.77
|
|
|
12.39
|
|
|
-502
|
|
|
|
GC4026
|
|
|
063/-43
|
|
|
158.40
|
|
|
170.20
|
|
|
11.4
|
|
|
13.33
|
|
|
0.10
|
|
|
11.22
|
|
|
6.13
|
|
|
-505
|
|
|
|
GC4028
|
|
|
063/-55
|
|
|
155.70
|
|
|
159.00
|
|
|
3.1
|
|
|
13.96
|
|
|
0.00
|
|
|
8.57
|
|
|
4.38
|
|
|
-527
|
|
|
|
GC4030
|
|
|
063/-8.5
|
|
|
45.60
|
|
|
49.10
|
|
|
2.2
|
|
|
18.36
|
|
|
0.09
|
|
|
6.92
|
|
|
3.10
|
|
|
-401
|
|
|
|
|
|
|
|
|
|
100.10
|
|
|
115.60
|
|
|
14.0
|
|
|
15.79
|
|
|
0.04
|
|
|
10.86
|
|
|
4.79
|
|
|
-408
|
|
|
|
GC4031
|
|
|
063/-66
|
|
|
120.00
|
|
|
136.70
|
|
|
9.1
|
|
|
26.41
|
|
|
0.14
|
|
|
2.90
|
|
|
1.61
|
|
|
-510
|
|
|
|
|
|
|
|
|
|
158.10
|
|
|
168.30
|
|
|
7.9
|
|
|
21.77
|
|
|
0.07
|
|
|
6.13
|
|
|
3.15
|
|
|
-546
|
|
|
|
|
|
|
|
|
|
173.80
|
|
|
183.80
|
|
|
6.8
|
|
|
25.60
|
|
|
0.12
|
|
|
14.15
|
|
|
8.10
|
|
|
-557
|
|
|
|
GC4038
|
|
|
243/-70
|
|
|
261.40
|
|
|
267.70
|
|
|
6.3
|
|
|
23.03
|
|
|
0.11
|
|
|
3.08
|
|
|
1.62
|
|
|
-645
|
|
|
|
GC4041
|
|
|
063/9
|
|
|
68.20
|
|
|
71.00
|
|
|
2.6
|
|
|
19.97
|
|
|
0.04
|
|
|
10.26
|
|
|
4.69
|
|
|
-381
|
|
|
|
|
|
|
|
|
|
84.80
|
|
|
92.80
|
|
|
7.3
|
|
|
43.98
|
|
|
0.10
|
|
|
9.00
|
|
|
3.24
|
|
|
-378
|
|
|
|
GC4050
|
|
|
063/-63
|
|
|
124.90
|
|
|
134.50
|
|
|
9.6
|
|
|
19.03
|
|
|
0.14
|
|
|
6.73
|
|
|
2.98
|
|
|
-516
|
|
|
|
|
|
|
|
|
|
140.80
|
|
|
145.20
|
|
|
3.5
|
|
|
12.15
|
|
|
0.14
|
|
|
12.96
|
|
|
3.32
|
|
|
-530
|
|
|
|
GC4054
|
|
|
063/-87
|
|
|
224.00
|
|
|
229.60
|
|
|
4.5
|
|
|
53.05
|
|
|
0.16
|
|
|
12.26
|
|
|
6.31
|
|
|
-629
|
|
|
|
GC4067
|
|
|
063/-25
|
|
|
160.10
|
|
|
163.90
|
|
|
3.7
|
|
|
35.97
|
|
|
0.28
|
|
|
8.10
|
|
|
3.40
|
|
|
-470
|
West Wall
|
|
|
GC4023
|
|
|
063/-28
|
|
|
515.10
|
|
|
517.30
|
|
|
1.6
|
|
|
11.02
|
|
|
0.02
|
|
|
16.89
|
|
|
9.22
|
|
|
-628
|
Deep 200 South Definition
|
|
|
GC3963
|
|
|
243/-71
|
|
|
273.00
|
|
|
281.00
|
|
|
7.0
|
|
|
41.21
|
|
|
0.04
|
|
|
3.69
|
|
|
3.21
|
|
|
-1524
|
|
|
|
|
|
|
|
|
|
484.50
|
|
|
494.50
|
|
|
9.5
|
|
|
32.93
|
|
|
0.48
|
|
|
10.29
|
|
|
5.80
|
|
|
-1725
|
|
|
|
GC3970
|
|
|
243/-63
|
|
|
298.00
|
|
|
305.60
|
|
|
6.4
|
|
|
31.53
|
|
|
0.04
|
|
|
4.81
|
|
|
2.78
|
|
|
-1534
|
|
|
|
GC3975
|
|
|
063/-64
|
|
|
386.00
|
|
|
406.00
|
|
|
4.5
|
|
|
10.58
|
|
|
0.10
|
|
|
3.12
|
|
|
1.68
|
|
|
-1616
|
|
|
|
|
|
|
|
|
|
487.50
|
|
|
499.80
|
|
|
9.6
|
|
|
26.49
|
|
|
0.03
|
|
|
2.13
|
|
|
1.19
|
|
|
-1708
|
|
|
|
GC3977
|
|
|
063/-76
|
|
|
294.00
|
|
|
300.50
|
|
|
6.2
|
|
|
18.48
|
|
|
0.11
|
|
|
1.70
|
|
|
1.05
|
|
|
-1554
|
|
|
|
GC3981
|
|
|
063/-86
|
|
|
269.50
|
|
|
278.80
|
|
|
8.6
|
|
|
20.58
|
|
|
0.17
|
|
|
4.43
|
|
|
2.62
|
|
|
-1537
|
|
|
|
GC3988
|
|
|
243/-62
|
|
|
301.00
|
|
|
307.70
|
|
|
6.2
|
|
|
61.86
|
|
|
0.04
|
|
|
2.10
|
|
|
1.29
|
|
|
-1534
|
|
|
|
GC3992
|
|
|
243/-70
|
|
|
501.80
|
|
|
509.20
|
|
|
6.7
|
|
|
22.94
|
|
|
0.14
|
|
|
1.68
|
|
|
0.77
|
|
|
-1741
|
|
|
|
GC3998
|
|
|
243/-55
|
|
|
319.30
|
|
|
330.30
|
|
|
9.3
|
|
|
24.21
|
|
|
0.11
|
|
|
3.13
|
|
|
2.02
|
|
|
-1531
|
|
|
|
GC4009
|
|
|
063/-82
|
|
|
281.00
|
|
|
285.80
|
|
|
4.3
|
|
|
26.29
|
|
|
0.21
|
|
|
4.36
|
|
|
2.76
|
|
|
-1548
|
|
|
|
|
|
|
|
|
|
643.00
|
|
|
647.00
|
|
|
2.4
|
|
|
17.94
|
|
|
0.00
|
|
|
3.50
|
|
|
1.76
|
|
|
-1911
|
|
|
|
GC4013
|
|
|
243/-87
|
|
|
255.80
|
|
|
263.20
|
|
|
6.5
|
|
|
10.85
|
|
|
0.08
|
|
|
1.39
|
|
|
0.73
|
|
|
-1524
|
|
|
|
GC4021
|
|
|
243/-59
|
|
|
299.50
|
|
|
310.20
|
|
|
7.8
|
|
|
15.06
|
|
|
0.13
|
|
|
1.02
|
|
|
0.64
|
|
|
-1528
|
|
|
|
GC4029
|
|
|
063/-83
|
|
|
272.50
|
|
|
278.20
|
|
|
4.8
|
|
|
17.96
|
|
|
0.17
|
|
|
1.14
|
|
|
0.58
|
|
|
-1539
|
|
|
|
|
|
|
|
|
|
618.90
|
|
|
626.00
|
|
|
4.6
|
|
|
27.23
|
|
|
0.20
|
|
|
14.13
|
|
|
6.81
|
|
|
-1885
|
|
|
|
|
|
|
|
|
|
641.90
|
|
|
661.50
|
|
|
12.6
|
|
|
15.13
|
|
|
0.13
|
|
|
6.26
|
|
|
3.72
|
|
|
-1906
|
|
|
|
GC4039
|
|
|
063/-60
|
|
|
405.10
|
|
|
413.30
|
|
|
5.0
|
|
|
20.03
|
|
|
0.12
|
|
|
0.82
|
|
|
0.51
|
|
|
-1622
|
|
|
|
GC4051
|
|
|
243/-73
|
|
|
263.90
|
|
|
266.00
|
|
|
1.9
|
|
|
52.71
|
|
|
0.04
|
|
|
5.68
|
|
|
3.12
|
|
|
-1522
|
|
|
|
|
|
|
|
|
|
568.90
|
|
|
575.30
|
|
|
5.7
|
|
|
30.24
|
|
|
0.33
|
|
|
7.34
|
|
|
3.99
|
|
|
-1763
|
9a Definition
|
|
|
GC4004
|
|
|
063/83
|
|
|
226.90
|
|
|
236.60
|
|
|
6.1
|
|
|
17.35
|
|
|
0.02
|
|
|
15.95
|
|
|
6.22
|
|
|
-87
|
|
|
|
|
|
|
|
|
|
263.00
|
|
|
267.30
|
|
|
1.7
|
|
|
25.00
|
|
|
0.04
|
|
|
27.97
|
|
|
11.01
|
|
|
-51
|
|
|
|
GC4007
|
|
|
063/70
|
|
|
190.40
|
|
|
209.00
|
|
|
18.6
|
|
|
14.16
|
|
|
0.02
|
|
|
22.07
|
|
|
9.73
|
|
|
-119
|
|
|
|
|
|
|
|
|
|
238.90
|
|
|
250.00
|
|
|
10.2
|
|
|
10.45
|
|
|
0.06
|
|
|
18.42
|
|
|
7.88
|
|
|
-88
|
|
|
|
GC4020
|
|
|
243/86
|
|
|
247.30
|
|
|
294.00
|
|
|
14.4
|
|
|
15.16
|
|
|
0.10
|
|
|
8.57
|
|
|
4.53
|
|
|
-66
|
|
|
|
|
|
|
|
|
|
411.60
|
|
|
417.30
|
|
|
1.8
|
|
|
55.97
|
|
|
0.37
|
|
|
10.35
|
|
|
6.36
|
|
|
96
|
|
|
|
GC4033
|
|
|
063/-1.5
|
|
|
322.00
|
|
|
334.60
|
|
|
11.4
|
|
|
35.33
|
|
|
0.20
|
|
|
9.77
|
|
|
4.98
|
|
|
-329
|
|
|
|
GC4055
|
|
|
063/46
|
|
|
305.00
|
|
|
317.10
|
|
|
10.4
|
|
|
11.13
|
|
|
0.03
|
|
|
21.06
|
|
|
6.61
|
|
|
-101
|
|
|
|
|
|
|
|
|
|
365.70
|
|
|
373.60
|
|
|
6.4
|
|
|
12.88
|
|
|
0.02
|
|
|
19.58
|
|
|
9.03
|
|
|
-58
|
|
|
|
GC4066
|
|
|
063/11
|
|
|
380.00
|
|
|
396.70
|
|
|
14.0
|
|
|
26.76
|
|
|
0.01
|
|
|
3.75
|
|
|
2.41
|
|
|
-243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casa Berardi (Quebec)
|
Zone
|
|
|
Drill Hole Number
|
|
|
Drill Hole Section
|
|
|
Drill Hole Azm/Dip
|
|
|
Sample From
|
|
|
Sample To
|
|
|
True Width (feet)
|
|
|
Gold (oz/ton)
|
|
|
Depth From Mine Surface (feet)
|
South-West (107)
|
|
|
CBW-0365-012
|
|
|
10738
|
|
|
360/-66
|
|
|
177.2
|
|
|
188.6
|
|
|
9.8
|
|
|
0.20
|
|
|
-1354.3
|
Upper 118 (118-42)
|
|
|
CBP-0530-186
|
|
|
12058
|
|
|
341/-31
|
|
|
127.3
|
|
|
147.6
|
|
|
18.7
|
|
|
0.21
|
|
|
-1825.8
|
(118-43)
|
|
|
CBP-0530-189
|
|
|
12068
|
|
|
360/-20
|
|
|
76.8
|
|
|
133.5
|
|
|
24.3
|
|
|
0.22
|
|
|
-1791.0
|
(118-47)
|
|
|
CBP-0530-193
|
|
|
12081
|
|
|
017/-10
|
|
|
65.3
|
|
|
85.3
|
|
|
19.0
|
|
|
0.33
|
|
|
-1770.0
|
(118-47)
|
|
|
CBP-0530-194
|
|
|
12081
|
|
|
016/-20
|
|
|
60.4
|
|
|
88.9
|
|
|
26.2
|
|
|
0.54
|
|
|
-1781.2
|
(118-42)
|
|
|
CBP-0530-197
|
|
|
12054
|
|
|
341/-20
|
|
|
134.5
|
|
|
163.1
|
|
|
24.0
|
|
|
0.26
|
|
|
-1815.0
|
(118-46)
|
|
|
CBP-0530-199
|
|
|
12059
|
|
|
305/-78
|
|
|
131.6
|
|
|
155.2
|
|
|
22.3
|
|
|
0.22
|
|
|
-1898.6
|
(118-46)
|
|
|
CBP-0530-205
|
|
|
12060
|
|
|
248/-80
|
|
|
131.9
|
|
|
158.1
|
|
|
25.3
|
|
|
0.27
|
|
|
-1901.2
|
(118-46)
|
|
|
CBP-0530-206
|
|
|
12059
|
|
|
211/-72
|
|
|
141.1
|
|
|
170.6
|
|
|
26.9
|
|
|
0.22
|
|
|
-1904.9
|
Lower 118 (118-32)
|
|
|
CBP-0910-037
|
|
|
12120
|
|
|
180/-32
|
|
|
70.2
|
|
|
83.7
|
|
|
12.5
|
|
|
0.21
|
|
|
-3018.7
|
(118-27)
|
|
|
CBP-0910-040
|
|
|
12011
|
|
|
183/-45
|
|
|
275.6
|
|
|
357.6
|
|
|
54.8
|
|
|
0.21
|
|
|
-3212.3
|
(118-32)
|
|
|
CBP-0910-041
|
|
|
12118
|
|
|
181/-49
|
|
|
75.5
|
|
|
96.1
|
|
|
17.7
|
|
|
0.36
|
|
|
-3047.2
|
(118-22)
|
|
|
CBP-0910-048
|
|
|
12032
|
|
|
170/-31
|
|
|
324.8
|
|
|
360.9
|
|
|
34.1
|
|
|
0.30
|
|
|
-3158.5
|
(118-31)
|
|
|
CBP-0930-001
|
|
|
12052
|
|
|
166/-2
|
|
|
147.6
|
|
|
165.4
|
|
|
15.7
|
|
|
0.55
|
|
|
-3048.2
|
(118-27)
|
|
|
CBP-0930-006
|
|
|
12043
|
|
|
176/10
|
|
|
190.3
|
|
|
203.4
|
|
|
13.1
|
|
|
0.23
|
|
|
-3008.9
|
(118-27)
|
|
|
CBP-0930-008
|
|
|
12031
|
|
|
188/-5
|
|
|
177.5
|
|
|
196.5
|
|
|
17.7
|
|
|
0.24
|
|
|
-3054.5
|
(118-22)
|
|
|
CBP-0930-010
|
|
|
12027
|
|
|
188/-32
|
|
|
267.7
|
|
|
282.2
|
|
|
13.5
|
|
|
0.34
|
|
|
-3150.6
|
Upper 123 (123-05)
|
|
|
CBP-0550-090
|
|
|
12539
|
|
|
142/47
|
|
|
259.5
|
|
|
291.0
|
|
|
21.7
|
|
|
0.25
|
|
|
-1609.6
|
(123-05)
|
|
|
CBP-0550-091
|
|
|
12554
|
|
|
135/20
|
|
|
229.0
|
|
|
276.6
|
|
|
37.1
|
|
|
0.23
|
|
|
-1718.5
|
(123-05)
|
|
|
CBP-0550-092
|
|
|
12546
|
|
|
135/29
|
|
|
210.0
|
|
|
256.9
|
|
|
46.6
|
|
|
0.26
|
|
|
-1698.2
|
(123-05)
|
|
|
CBP-0550-093
|
|
|
12544
|
|
|
135/37
|
|
|
206.7
|
|
|
262.5
|
|
|
55.1
|
|
|
0.20
|
|
|
-1666.0
|
Lower 123 (123-02)
|
|
|
CBP-0810-017
|
|
|
12386
|
|
|
181/-26
|
|
|
336.3
|
|
|
352.4
|
|
|
15.7
|
|
|
1.84
|
|
|
-2753.6
|
(123-01)
|
|
|
CBP-0810-018
|
|
|
12385
|
|
|
181/-19
|
|
|
332.3
|
|
|
347.8
|
|
|
11.8
|
|
|
0.34
|
|
|
-2695.5
|
(123-01)
|
|
|
CBP-0810-019
|
|
|
12387
|
|
|
181/-11
|
|
|
307.1
|
|
|
324.8
|
|
|
13.5
|
|
|
0.77
|
|
|
-2666.7
|
(123-01)
|
|
|
CBP-0810-020
|
|
|
12388
|
|
|
181/3
|
|
|
259.5
|
|
|
280.8
|
|
|
18.4
|
|
|
1.08
|
|
|
-2581.4
|
(123-01)
|
|
|
CBP-0810-021
|
|
|
12375
|
|
|
189/-4
|
|
|
322.8
|
|
|
335.3
|
|
|
11.8
|
|
|
1.11
|
|
|
-2615.8
|
(123-01)
|
|
|
CBP-0810-022
|
|
|
12376
|
|
|
189/-11
|
|
|
339.6
|
|
|
353.0
|
|
|
12.5
|
|
|
0.55
|
|
|
-2655.2
|
(123-01)
|
|
|
CBP-0810-027
|
|
|
12276
|
|
|
171/-5
|
|
|
278.2
|
|
|
290.7
|
|
|
11.2
|
|
|
1.21
|
|
|
-2619.4
|
(123-03)
|
|
|
CBP-0810-032
|
|
|
12395
|
|
|
176/-29
|
|
|
327.1
|
|
|
338.9
|
|
|
10.2
|
|
|
1.09
|
|
|
-2766.7
|
(123-04)
|
|
|
CBP-0830-041
|
|
|
12241
|
|
|
211/49
|
|
|
354.3
|
|
|
371.4
|
|
|
12.1
|
|
|
0.42
|
|
|
-2445.2
|
(123-03)
|
|
|
CBP-0830-042
|
|
|
12292
|
|
|
165/-27
|
|
|
200.1
|
|
|
251.6
|
|
|
31.5
|
|
|
0.32
|
|
|
-2808.4
|
(123-04)
|
|
|
CBP-0830-054
|
|
|
12243
|
|
|
202/17
|
|
|
290.0
|
|
|
305.8
|
|
|
15.1
|
|
|
0.34
|
|
|
-2624.7
|
(123-04)
|
|
|
CBP-0850-047
|
|
|
12320
|
|
|
186/-24
|
|
|
381.6
|
|
|
393.7
|
|
|
10.8
|
|
|
0.73
|
|
|
-2873.0
|
(123-03)
|
|
|
CBP-0850-055
|
|
|
12386
|
|
|
139/-1
|
|
|
215.9
|
|
|
229.0
|
|
|
10.5
|
|
|
1.63
|
|
|
-2721.1
|
(123-03)
|
|
|
CBP-0850-056
|
|
|
12390
|
|
|
139/-17
|
|
|
246.1
|
|
|
264.4
|
|
|
13.5
|
|
|
1.04
|
|
|
-2795.3
|
(123-02)
|
|
|
CBP-0850-058
|
|
|
12387
|
|
|
147/-30
|
|
|
292.0
|
|
|
308.7
|
|
|
13.8
|
|
|
1.13
|
|
|
-2863.5
|
(123-03)
|
|
|
CBP-0850-059
|
|
|
12377
|
|
|
147/-15
|
|
|
227.4
|
|
|
252.6
|
|
|
21.3
|
|
|
0.80
|
|
|
-2784.1
|
(123-03)
|
|
|
CBP-0850-060
|
|
|
12378
|
|
|
147/2
|
|
|
207.3
|
|
|
228.7
|
|
|
17.7
|
|
|
1.18
|
|
|
-2711.9
|
Principale (124-81)
|
|
|
CBP-0250-050
|
|
|
12539
|
|
|
170/49
|
|
|
128.3
|
|
|
137.8
|
|
|
7.9
|
|
|
0.44
|
|
|
-698.5
|
(124-81)
|
|
|
CBP-0250-051
|
|
|
12538
|
|
|
170/58
|
|
|
141.1
|
|
|
160.8
|
|
|
16.7
|
|
|
0.62
|
|
|
-669.6
|
(124-81)
|
|
|
CBP-0250-053
|
|
|
12531
|
|
|
192/45
|
|
|
49.2
|
|
|
55.8
|
|
|
6.6
|
|
|
0.31
|
|
|
-757.2
|
Explo U 117
|
|
|
CBW-1069
|
|
|
11700
|
|
|
010/-77
|
|
|
4068.2
|
|
|
4104.3
|
|
|
21.8
|
|
|
0.15
|
|
|
-4501.6
|
|
|
|
CBW-1069
|
|
|
11,600
|
|
|
010/-73
|
|
|
4,190.8
|
|
|
4,206.1
|
|
|
12.10
|
|
|
0.64
|
|
|
(4,601.3)
|
Explo S 100
|
|
|
CBS-099-047EXT
|
|
|
10550
|
|
|
360/-72
|
|
|
4068.2
|
|
|
4104.3
|
|
|
14.4
|
|
|
0.15
|
|
|
-2615.5
|
Explo S 124
|
|
|
CBS-15-624
|
|
|
12900
|
|
|
360/-60
|
|
|
1200.8
|
|
|
1235.2
|
|
|
64.0
|
|
|
0.20
|
|
|
-802.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Sebastian (Mexico)
|
Zone
|
|
|
Drill Hole Number
|
|
|
Sample From (ft)
|
|
|
Sample To (ft)
|
|
|
Width (feet)
|
|
|
True Width (feet)
|
|
|
Gold (oz/ton)
|
|
|
Silver (oz/ton)
|
East Francine Vein
|
|
|
SS-797
|
|
|
95.1
|
|
|
127.4
|
|
|
32.2
|
|
|
32.2
|
|
|
0.09
|
|
|
26.05
|
East Francine Vein
|
|
|
SS-798
|
|
|
67.7
|
|
|
86.4
|
|
|
18.6
|
|
|
18.6
|
|
|
1.18
|
|
|
358.73
|
East Francine Vein
|
|
|
SS-801
|
|
|
53.6
|
|
|
65.2
|
|
|
11.5
|
|
|
11.5
|
|
|
0.87
|
|
|
160.80
|
East Francine Vein
|
|
|
SS-802
|
|
|
41.3
|
|
|
59.6
|
|
|
18.3
|
|
|
18.2
|
|
|
0.58
|
|
|
61.94
|
East Francine Vein
|
|
|
SS-804
|
|
|
113.7
|
|
|
128.9
|
|
|
15.2
|
|
|
15.2
|
|
|
0.22
|
|
|
12.15
|
East Francine Vein
|
|
|
SS-805
|
|
|
61.9
|
|
|
89.3
|
|
|
27.4
|
|
|
27.4
|
|
|
0.11
|
|
|
42.14
|
East Francine Vein
|
|
|
SS-806
|
|
|
25.5
|
|
|
41.9
|
|
|
16.4
|
|
|
16.4
|
|
|
0.38
|
|
|
9.85
|
East Francine Vein
|
|
|
SS-807
|
|
|
39.3
|
|
|
57.9
|
|
|
18.7
|
|
|
18.7
|
|
|
0.26
|
|
|
25.35
|
East Francine Vein
|
|
|
SS-808
|
|
|
84.9
|
|
|
100.0
|
|
|
15.1
|
|
|
15.1
|
|
|
0.78
|
|
|
120.32
|
East Francine Vein
|
|
|
SS-811
|
|
|
64.3
|
|
|
70.0
|
|
|
5.8
|
|
|
5.5
|
|
|
0.15
|
|
|
29.46
|
Middle Vein
|
|
|
SS-771
|
|
|
241.7
|
|
|
243.9
|
|
|
2.2
|
|
|
2.0
|
|
|
0.17
|
|
|
12.15
|
Middle Vein
|
|
|
SS-790
|
|
|
764.7
|
|
|
773.7
|
|
|
9.0
|
|
|
8.9
|
|
|
0.02
|
|
|
11.06
|
Middle Vein
|
|
|
SS-799
|
|
|
322.7
|
|
|
330.2
|
|
|
7.5
|
|
|
7.0
|
|
|
0.10
|
|
|
13.19
|
Middle Vein
|
|
|
SS-808
|
|
|
366.1
|
|
|
369.7
|
|
|
3.6
|
|
|
3.6
|
|
|
0.04
|
|
|
2.11
|
Middle Vein
|
|
|
SS-836
|
|
|
259.3
|
|
|
264.4
|
|
|
5.2
|
|
|
5.1
|
|
|
0.02
|
|
|
5.09
|
Middle Vein
|
|
|
SS-838
|
|
|
116.5
|
|
|
128.4
|
|
|
12.0
|
|
|
11.3
|
|
|
0.03
|
|
|
2.04
|
Middle Vein
|
|
|
SS-846
|
|
|
252.3
|
|
|
262.3
|
|
|
10.0
|
|
|
9.6
|
|
|
0.02
|
|
|
4.04
|
Middle Vein
|
|
|
SS-852
|
|
|
147.2
|
|
|
156.4
|
|
|
9.2
|
|
|
9.2
|
|
|
0.02
|
|
|
5.40
|
Middle Vein
|
|
|
SS-856
|
|
|
280.6
|
|
|
285.9
|
|
|
5.3
|
|
|
5.3
|
|
|
0.01
|
|
|
4.03
|
Middle Vein
|
|
|
SS-859
|
|
|
143.0
|
|
|
146.2
|
|
|
3.1
|
|
|
3.1
|
|
|
0.22
|
|
|
12.21
|
Middle Vein
|
|
|
SS-863
|
|
|
148.8
|
|
|
156.1
|
|
|
7.3
|
|
|
7.3
|
|
|
0.57
|
|
|
157.33
|
Middle Vein
|
|
|
SS-865
|
|
|
202.2
|
|
|
207.5
|
|
|
5.2
|
|
|
5.2
|
|
|
0.01
|
|
|
5.30
|
Middle Vein
|
|
|
SS-867
|
|
|
139.5
|
|
|
141.3
|
|
|
1.8
|
|
|
1.8
|
|
|
0.01
|
|
|
4.66
|
Middle Vein
|
|
|
SS-868
|
|
|
93.9
|
|
|
99.4
|
|
|
5.5
|
|
|
5.5
|
|
|
0.24
|
|
|
26.85
|
Middle Vein
|
|
|
SS-870
|
|
|
155.3
|
|
|
161.6
|
|
|
6.2
|
|
|
5.0
|
|
|
0.19
|
|
|
25.50
|
Middle Vein
|
|
|
SS-872
|
|
|
261.3
|
|
|
266.8
|
|
|
5.5
|
|
|
5.1
|
|
|
0.04
|
|
|
5.58
|
Middle Vein
|
|
|
SS-873
|
|
|
115.4
|
|
|
118.4
|
|
|
3.1
|
|
|
3.1
|
|
|
0.13
|
|
|
42.16
|
Middle Vein
|
|
|
SS-875
|
|
|
175.9
|
|
|
184.0
|
|
|
8.2
|
|
|
8.2
|
|
|
0.18
|
|
|
18.25
|
Middle Vein
|
|
|
SS-876
|
|
|
244.8
|
|
|
252.0
|
|
|
7.2
|
|
|
6.9
|
|
|
0.04
|
|
|
9.46
|
Middle Vein
|
|
|
SS-877
|
|
|
141.1
|
|
|
143.7
|
|
|
2.6
|
|
|
2.6
|
|
|
0.13
|
|
|
37.72
|
Middle Vein
|
|
|
SS-878
|
|
|
173.7
|
|
|
180.0
|
|
|
6.2
|
|
|
5.9
|
|
|
0.05
|
|
|
7.01
|
North Vein
|
|
|
SS-773
|
|
|
459.7
|
|
|
464.3
|
|
|
4.6
|
|
|
4.6
|
|
|
0.11
|
|
|
5.67
|
North Vein
|
|
|
SS-777
|
|
|
479.3
|
|
|
484.6
|
|
|
5.2
|
|
|
5.2
|
|
|
0.03
|
|
|
4.87
|
North Vein
|
|
|
SS-778
|
|
|
579.9
|
|
|
584.0
|
|
|
4.1
|
|
|
4.1
|
|
|
0.01
|
|
|
14.78
|
North Vein
|
|
|
SS-782
|
|
|
669.2
|
|
|
675.2
|
|
|
6.0
|
|
|
5.6
|
|
|
0.03
|
|
|
8.15
|
North Vein
|
|
|
SS-784
|
|
|
423.8
|
|
|
424.4
|
|
|
0.6
|
|
|
0.6
|
|
|
0.21
|
|
|
9.07
|
North Vein
|
|
|
SS-785
|
|
|
528.0
|
|
|
537.3
|
|
|
9.3
|
|
|
9.2
|
|
|
0.02
|
|
|
4.75
|
North Vein
|
|
|
SS-794
|
|
|
692.4
|
|
|
697.7
|
|
|
5.2
|
|
|
5.2
|
|
|
0.01
|
|
|
6.75
|
North Vein
|
|
|
SS-799
|
|
|
773.0
|
|
|
778.0
|
|
|
5.0
|
|
|
5.0
|
|
|
0.04
|
|
|
11.72
|
North Vein
|
|
|
SS-832
|
|
|
104.9
|
|
|
108.4
|
|
|
3.5
|
|
|
3.5
|
|
|
0.24
|
|
|
8.24
|
North Vein
|
|
|
SS-835
|
|
|
74.3
|
|
|
76.0
|
|
|
1.6
|
|
|
2.6
|
|
|
0.84
|
|
|
16.77
|
North Vein
|
|
|
SS-837
|
|
|
67.4
|
|
|
70.0
|
|
|
2.6
|
|
|
2.5
|
|
|
0.74
|
|
|
5.51
|
North Vein
|
|
|
SS-839
|
|
|
83.5
|
|
|
99.7
|
|
|
16.2
|
|
|
15.5
|
|
|
0.08
|
|
|
2.96
|
North Vein
|
|
|
SS-840
|
|
|
19.5
|
|
|
26.9
|
|
|
7.4
|
|
|
7.1
|
|
|
0.18
|
|
|
0.48
|
North Vein
|
|
|
SS-843
|
|
|
68.5
|
|
|
70.3
|
|
|
1.8
|
|
|
1.8
|
|
|
0.49
|
|
|
6.42
|
North Vein
|
|
|
SS-845
|
|
|
76.6
|
|
|
94.0
|
|
|
17.4
|
|
|
17.3
|
|
|
0.15
|
|
|
9.48
|
North Vein
|
|
|
SS-848
|
|
|
75.3
|
|
|
77.4
|
|
|
2.1
|
|
|
3.1
|
|
|
0.69
|
|
|
10.12
|
North Vein
|
|
|
SS-850
|
|
|
74.3
|
|
|
78.3
|
|
|
4.0
|
|
|
3.9
|
|
|
0.61
|
|
|
6.40
|
North Vein
|
|
|
SS-851
|
|
|
54.7
|
|
|
62.8
|
|
|
8.1
|
|
|
8.1
|
|
|
0.13
|
|
|
5.39
|
North Vein
|
|
|
SS-853
|
|
|
54.3
|
|
|
60.0
|
|
|
5.7
|
|
|
5.7
|
|
|
0.27
|
|
|
5.33
|
North Vein
|
|
|
SS-854
|
|
|
25.7
|
|
|
42.9
|
|
|
17.2
|
|
|
17.2
|
|
|
0.10
|
|
|
2.32
|
North Vein
|
|
|
SS-857
|
|
|
57.0
|
|
|
66.9
|
|
|
10.0
|
|
|
9.9
|
|
|
0.30
|
|
|
3.13
|
North Vein
|
|
|
SS-858
|
|
|
44.3
|
|
|
52.5
|
|
|
8.2
|
|
|
8.0
|
|
|
0.30
|
|
|
3.63
|
North Vein
|
|
|
SS-860
|
|
|
40.2
|
|
|
45.0
|
|
|
4.8
|
|
|
4.5
|
|
|
0.12
|
|
|
2.22
|
North Vein
|
|
|
SS-861
|
|
|
67.5
|
|
|
71.9
|
|
|
4.4
|
|
|
3.2
|
|
|
0.10
|
|
|
2.11
|
North Vein
|
|
|
SS-896
|
|
|
10.4
|
|
|
14.8
|
|
|
4.4
|
|
|
4.3
|
|
|
0.24
|
|
|
3.19
|
North Vein Foot Wall Vein
|
|
|
SS-896
|
|
|
100.5
|
|
|
102.5
|
|
|
2.0
|
|
|
2.0
|
|
|
0.01
|
|
|
5.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20150806005359/en/
Copyright Business Wire 2015