-
Completed the acquisition of Alliance United Group
-
Increased earned premiums and total revenues by $30 million and $67
million, respectively
-
Delivered net income of $30 million in the quarter, up from $9
million in the prior year
Kemper Corporation (NYSE: KMPR)
reported today net income of $29.7 million, or $0.57 per diluted share,
for the second quarter of 2015, compared to $9.3 million, or $0.17 per
share, for the second quarter of 2014. Consolidated net operating income1
was $6.7 million, or $0.13 per diluted share, for the second quarter of
2015, compared to $9.6 million, or $0.18 per share, for the second
quarter of 2014. Net operating income decreased primarily from a lower
level of favorable reserve development and a software write-off in the
Property & Casualty segment and higher legal expenses in the Life &
Health segment, partially offset by lower catastrophe losses.
|
|
Three Months Ended
|
|
Six Months Ended
|
(Dollars in Millions, Except Per Share Amounts) (Unaudited)
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
Consolidated Net Operating Income 1
|
|
$
|
6.7
|
|
|
$
|
9.6
|
|
|
$
|
28.5
|
|
|
$
|
41.1
|
|
Income from Continuing Operations
|
|
27.4
|
|
|
9.3
|
|
|
40.9
|
|
|
44.5
|
|
Net Income
|
|
29.7
|
|
|
9.3
|
|
|
43.2
|
|
|
44.4
|
|
|
|
|
|
|
|
|
|
|
Impact of Catastrophe Losses and Related Loss Adjustment Expense
(LAE) on Net Income
|
|
$
|
(24.2
|
)
|
|
$
|
(41.1
|
)
|
|
$
|
(30.9
|
)
|
|
$
|
(51.7
|
)
|
|
|
|
|
|
|
|
|
|
Diluted Net Income Per Share From:
|
|
|
|
|
|
|
|
|
Consolidated Net Operating Income 1
|
|
$
|
0.13
|
|
|
$
|
0.18
|
|
|
$
|
0.55
|
|
|
$
|
0.74
|
|
Continuing Operations
|
|
0.53
|
|
|
0.17
|
|
|
0.79
|
|
|
0.80
|
|
Net Income
|
|
0.57
|
|
|
0.17
|
|
|
0.83
|
|
|
0.80
|
|
|
|
|
|
|
|
|
|
|
Impact of Catastrophe Losses and Related LAE on Net Income Per
Share
|
|
$
|
(0.46
|
)
|
|
$
|
(0.75
|
)
|
|
$
|
(0.59
|
)
|
|
$
|
(0.94
|
)
|
1 Consolidated net operating income is an after-tax, non-GAAP
financial measure. See “Use of Non-GAAP Financial Measures” for
additional information.
“Net income for the quarter increased more than $20 million over the
prior year, largely from $31 million of net realized gains on the sales
of equity securities as we repositioned our portfolio, but operating
results were mixed. Our top line growth was offset by higher than
planned catastrophes and a software write-off on the Property & Casualty
side, as well as, higher benefits and expenses on the Life & Health
side,” commented Donald G. Southwell, Kemper’s Chairman, President and
Chief Executive Officer.
“We’re excited about putting some of our excess capital to work with the
acquisition of Alliance United Group and welcome them into the Kemper
family. Alliance United brings $350 million of annualized premiums to
Kemper and accounted for $62 million of earned premiums in the quarter.
We expect this acquisition will be a source of growth going forward.
“In the Life & Health segment, the increase in net investment income was
overshadowed by a modest increase in our policyholder benefits and
higher legal expenses in the quarter,” concluded Southwell.
Capital
During the second quarter of 2015, Kemper repurchased nearly 50,000
shares of its common stock at a total cost of $1.8 million, or $36.57
per share, and paid dividends of $12.5 million. For the first half of
2015, total capital returned to shareholders was $48.5 million, which
consisted of $23.7 million from repurchases and $24.8 million from
dividends. Additionally, Kemper deployed roughly $150 million of capital
with the acquisition of Alliance United. We anticipate Alliance United
will generate approximately $350 million of earned premiums in its first
full year with Kemper.
Kemper ended the quarter with a book value per share excluding net
unrealized gains on fixed maturities of $34.71, essentially flat with
year-end 2014, as net operating income was more than offset by
dividends. Book value per share was $38.85, down 3 percent from $39.88
at the end of 2014, largely from the impact of higher yields on the
fixed maturities portfolio.
In June 2015, Kemper amended its revolving credit agreement, which
extended the expiration four years. The new credit agreement expires in
June 2020 and allows, if expanded, for a maximum facility limit of $300
million during the term.
Revenues
Total revenues for the second quarter of 2015 increased $66.7 million,
or 12 percent, to $609.2 million, driven by $31.9 million higher earned
premiums from the Property & Casualty Insurance segment and $30.5
million higher net realized gains. Earned premiums in the Property &
Casualty Insurance segment increased $62.1 million from the Alliance
United acquisition. Excluding the Alliance United acquisition, earned
premiums in the Property & Casualty segment decreased $30.2 million,
primarily from the impact of profit improvement actions taken over the
past couple of years. Throughout the first half of 2015, the company saw
early indications of higher new business sales and improved retention
ratios.
During the second quarter, Kemper sold nearly $150 million of equity
securities for tax and portfolio asset allocation purposes, generating
net realized gains of $30.7 million.
Net investment income was $76.7 million in the second quarter of 2015,
compared to $72.6 million in 2014. The increase was primarily the result
of higher income from the alternative investments portfolio.
The investment portfolio in total generated a pre-tax equivalent
annualized book yield of 5.4 percent for the second quarter of 2015,
compared to 5.0 percent in 2014.
Segment Results
Kemper completed its acquisition of Alliance United on April 30, 2015.
The results of Alliance United’s operations since the acquisition date
are included in the Property & Casualty Insurance segment.
Unless otherwise noted, (i) the segment results discussed below are
presented on an after-tax basis, (ii) prior-year development includes
both catastrophe and non-catastrophe losses and LAE, (iii) catastrophe
losses and LAE exclude the impact of prior-year development (iv)
underlying loss ratio includes loss and LAE, and (v) all comparisons are
made to the prior year quarter.
|
|
Three Months Ended
|
|
Six Months Ended
|
(Dollars in Millions) (Unaudited)
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
Segment Net Operating Income (Loss):
|
|
|
|
|
|
|
|
|
Property & Casualty Insurance
|
|
$
|
(2.6
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
10.8
|
|
|
$
|
13.2
|
|
Life & Health Insurance
|
|
14.3
|
|
|
15.9
|
|
|
30.4
|
|
|
38.0
|
|
Total Segment Net Operating Income
|
|
11.7
|
|
|
14.7
|
|
|
41.2
|
|
|
51.2
|
|
Corporate and Other Net Operating Loss
|
|
(5.0
|
)
|
|
(5.1
|
)
|
|
(12.7
|
)
|
|
(10.1
|
)
|
Consolidated Net Operating Income
|
|
6.7
|
|
|
9.6
|
|
|
28.5
|
|
|
41.1
|
|
Net Income (Loss) From:
|
|
|
|
|
|
|
|
|
Net Realized Gains on Sales of Investments
|
|
22.1
|
|
|
2.4
|
|
|
24.3
|
|
|
6.6
|
|
Net Impairment Losses Recognized in Earnings
|
|
(1.4
|
)
|
|
(2.7
|
)
|
|
(6.0
|
)
|
|
(3.2
|
)
|
Loss from Early Extinguishment of Debt
|
|
—
|
|
|
—
|
|
|
(5.9
|
)
|
|
—
|
|
Income from Continuing Operations
|
|
$
|
27.4
|
|
|
$
|
9.3
|
|
|
$
|
40.9
|
|
|
$
|
44.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Property & Casualty Insurance segment reported a net operating loss
of $2.6 million in the second quarter of 2015, compared to a loss of
$1.2 million in 2014. Results decreased primarily from $10.3 million of
lower favorable prior year reserve development, a $7.2 million software
write-off and a higher underlying loss and LAE ratio, mostly offset by
$17.2 million lower catastrophe losses and an improved insurance expense
ratio, excluding the software write-off. Kemper decided to discontinue
development of a billing system, which resulted in the write-off.
The underlying loss and LAE ratio increased 4.3 percentage points in the
second quarter of 2015, to 70.3 percent, driven by the change in mix of
business from the Alliance United acquisition. Non-standard auto
insurance tends to have a higher loss and LAE ratio with a lower expense
ratio, net of fees. Excluding the Alliance United acquisition, the
underlying loss and LAE ratio increased 1.1 percentage points, primarily
from the impacts of current year development, an uptick in non-standard
auto frequency and higher severity in homeowners, partially offset by
higher average earned premium. The Property & Casualty Insurance
segment’s expense ratio, excluding the write-off, improved 3.0
percentage points to 25.3 percent in the second quarter of 2015, largely
from the impact of the Alliance United acquisition. Excluding the
Alliance United acquisition and the software write-off, the expense
ratio was relatively flat.
The Life & Health Insurance segment reported net operating income of
$14.3 million for the second quarter of 2015, compared to $15.9 million
in 2014. Results decreased as higher policyholder benefits and higher
expenses, primarily legal costs, more than offset higher net investment
income.
Corporate and Other net operating loss was essentially flat compared to
the second quarter of 2014, as a $2.3 million tax benefit from settling
tax years 2007 - 2011 and $0.8 million lower interest expense, were
offset by $2.7 million higher employee retirement benefits, primarily
from the impacts of low interest rates on the pension liability.
Unaudited condensed consolidated statements of income for the three
and six months ended June 30, 2015 and 2014 are presented below:
|
|
Three Months Ended
|
|
Six Months Ended
|
(Dollars in Millions, Except Per Share Amounts)
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
Revenues:
|
|
|
|
|
|
|
|
|
Earned Premiums
|
|
$
|
500.1
|
|
|
$
|
470.3
|
|
|
$
|
931.4
|
|
|
$
|
947.9
|
|
Net Investment Income
|
|
76.7
|
|
|
72.6
|
|
|
147.3
|
|
|
143.7
|
|
Other Income
|
|
0.6
|
|
|
0.2
|
|
|
1.5
|
|
|
0.3
|
|
Net Realized Gains on Sales of Investments
|
|
34.0
|
|
|
3.5
|
|
|
37.4
|
|
|
10.1
|
|
Other-than-temporary Impairment Losses:
|
|
|
|
|
|
|
|
|
Total Other-than-temporary Impairment Losses
|
|
(2.2
|
)
|
|
(4.1
|
)
|
|
(9.2
|
)
|
|
(4.9
|
)
|
Portion of Losses Recognized in Other Comprehensive Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net Impairment Losses Recognized in Earnings
|
|
(2.2
|
)
|
|
(4.1
|
)
|
|
(9.2
|
)
|
|
(4.9
|
)
|
Total Revenues
|
|
609.2
|
|
|
542.5
|
|
|
1,108.4
|
|
|
1,097.1
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Policyholders’ Benefits and Incurred Losses and Loss Adjustment
Expenses
|
|
375.1
|
|
|
347.5
|
|
|
672.8
|
|
|
675.4
|
|
Insurance Expenses
|
|
162.1
|
|
|
161.3
|
|
|
307.0
|
|
|
313.4
|
|
Write-off of Long-lived Asset
|
|
11.1
|
|
|
—
|
|
|
11.1
|
|
|
—
|
|
Loss from Early Extinguishment of Debt
|
|
—
|
|
|
—
|
|
|
9.1
|
|
|
—
|
|
Interest and Other Expenses
|
|
26.6
|
|
|
22.5
|
|
|
56.3
|
|
|
45.2
|
|
Total Expenses
|
|
574.9
|
|
|
531.3
|
|
|
1,056.3
|
|
|
1,034.0
|
|
Income from Continuing Operations before Income Taxes
|
|
34.3
|
|
|
11.2
|
|
|
52.1
|
|
|
63.1
|
|
Income Tax Expense
|
|
(6.9
|
)
|
|
(1.9
|
)
|
|
(11.2
|
)
|
|
(18.6
|
)
|
Income from Continuing Operations
|
|
27.4
|
|
|
9.3
|
|
|
40.9
|
|
|
44.5
|
|
Income (Loss) from Discontinued Operations
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
|
(0.1
|
)
|
Net Income
|
|
$
|
29.7
|
|
|
$
|
9.3
|
|
|
$
|
43.2
|
|
|
$
|
44.4
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations Per Unrestricted Share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.53
|
|
|
$
|
0.17
|
|
|
$
|
0.79
|
|
|
$
|
0.80
|
|
Diluted
|
|
$
|
0.53
|
|
|
$
|
0.17
|
|
|
$
|
0.79
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
Net Income Per Unrestricted Share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.57
|
|
|
$
|
0.17
|
|
|
$
|
0.83
|
|
|
$
|
0.80
|
|
Diluted
|
|
$
|
0.57
|
|
|
$
|
0.17
|
|
|
$
|
0.83
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
Weighted-average Outstanding (Shares in Thousands):
|
|
|
|
|
|
|
|
|
Unrestricted Shares - Basic
|
|
51,728.1
|
|
|
54,666.5
|
|
|
51,800.5
|
|
|
54,989.7
|
|
Unrestricted Shares and Equivalent Shares - Diluted
|
|
51,806.1
|
|
|
54,773.1
|
|
|
51,887.7
|
|
|
55,108.1
|
|
|
|
|
|
|
|
|
|
|
Dividends Paid to Shareholders Per Share
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited business segment revenues for the three and six months
ended June 30, 2015 and 2014 are presented below:
|
|
Three Months Ended
|
|
Six Months Ended
|
(Dollars in Millions)
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
REVENUES:
|
|
|
|
|
|
|
|
|
Property & Casualty Insurance:
|
|
|
|
|
|
|
|
|
Earned Premiums:
|
|
|
|
|
|
|
|
|
Personal Automobile
|
|
$
|
252.6
|
|
|
$
|
212.0
|
|
|
$
|
442.4
|
|
|
$
|
428.3
|
|
Homeowners
|
|
71.6
|
|
|
79.0
|
|
|
144.2
|
|
|
158.7
|
|
Other Personal
|
|
11.7
|
|
|
12.9
|
|
|
23.4
|
|
|
26.1
|
|
Total Personal
|
|
335.9
|
|
|
303.9
|
|
|
610.0
|
|
|
613.1
|
|
Commercial Automobile
|
|
13.5
|
|
|
13.6
|
|
|
27.0
|
|
|
26.7
|
|
Total Earned Premiums
|
|
349.4
|
|
|
317.5
|
|
|
637.0
|
|
|
639.8
|
|
Net Investment Income
|
|
18.6
|
|
|
19.5
|
|
|
33.4
|
|
|
37.1
|
|
Other Income
|
|
0.1
|
|
|
0.2
|
|
|
0.4
|
|
|
0.3
|
|
Total Property & Casualty Insurance
|
|
368.1
|
|
|
337.2
|
|
|
670.8
|
|
|
677.2
|
|
Life & Health Insurance:
|
|
|
|
|
|
|
|
|
Earned Premiums:
|
|
|
|
|
|
|
|
|
Life
|
|
96.0
|
|
|
97.2
|
|
|
184.0
|
|
|
194.8
|
|
Accident and Health
|
|
35.7
|
|
|
36.2
|
|
|
72.5
|
|
|
75.0
|
|
Property
|
|
19.0
|
|
|
19.4
|
|
|
37.9
|
|
|
38.3
|
|
Total Earned Premiums
|
|
150.7
|
|
|
152.8
|
|
|
294.4
|
|
|
308.1
|
|
Net Investment Income
|
|
53.5
|
|
|
48.0
|
|
|
103.9
|
|
|
98.2
|
|
Other Income
|
|
0.2
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
Total Life & Health Insurance
|
|
204.4
|
|
|
200.8
|
|
|
399.3
|
|
|
406.3
|
|
Total Segment Revenues
|
|
572.5
|
|
|
538.0
|
|
|
1,070.1
|
|
|
1,083.5
|
|
Net Realized Gains on Sales of Investments
|
|
34.0
|
|
|
3.5
|
|
|
37.4
|
|
|
10.1
|
|
Net Impairment Losses Recognized in Earnings
|
|
(2.2
|
)
|
|
(4.1
|
)
|
|
(9.2
|
)
|
|
(4.9
|
)
|
Other
|
|
4.9
|
|
|
5.1
|
|
|
10.1
|
|
|
8.4
|
|
Total Revenues
|
|
$
|
609.2
|
|
|
$
|
542.5
|
|
|
$
|
1,108.4
|
|
|
$
|
1,097.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEMPER CORPORATION AND SUBSIDIARIES
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(Dollars in Millions)
|
|
|
|
Jun 30, 2015
|
|
Dec 31, 2014
|
Assets:
|
|
(Unaudited)
|
|
|
Investments:
|
|
|
|
|
Fixed Maturities at Fair Value
|
|
$
|
4,764.0
|
|
|
$
|
4,777.6
|
Equity Securities at Fair Value
|
|
562.9
|
|
|
632.2
|
Equity Method Limited Liability Investments at Cost Plus Cumulative
Undistributed Earnings
|
|
173.5
|
|
|
184.8
|
Fair Value Option Investments
|
|
160.0
|
|
|
53.3
|
Short-term Investments at Cost which Approximates Fair Value
|
|
338.4
|
|
|
342.2
|
Other Investments
|
|
451.0
|
|
|
449.6
|
Total Investments
|
|
6,449.8
|
|
|
6,439.7
|
Cash
|
|
93.8
|
|
|
76.1
|
Receivables from Policyholders
|
|
335.2
|
|
|
295.3
|
Other Receivables
|
|
267.1
|
|
|
187.0
|
Deferred Policy Acquisition Costs
|
|
317.5
|
|
|
303.3
|
Goodwill
|
|
318.5
|
|
|
311.8
|
Current and Deferred Income Tax Assets
|
|
34.2
|
|
|
—
|
Other Assets
|
|
239.0
|
|
|
220.2
|
Total Assets
|
|
$
|
8,055.1
|
|
|
$
|
7,833.4
|
Liabilities and Shareholders’ Equity:
|
|
|
|
|
Insurance Reserves:
|
|
|
|
|
Life and Health
|
|
$
|
3,312.8
|
|
|
$
|
3,273.7
|
Property and Casualty
|
|
874.4
|
|
|
733.9
|
Total Insurance Reserves
|
|
4,187.2
|
|
|
4,007.6
|
Unearned Premiums
|
|
606.2
|
|
|
536.9
|
Liabilities for Income Taxes
|
|
3.6
|
|
|
36.5
|
Debt at Amortized Cost
|
|
750.2
|
|
|
752.1
|
Accrued Expenses and Other Liabilities
|
|
495.6
|
|
|
409.6
|
Total Liabilities
|
|
6,042.8
|
|
|
5,742.7
|
Shareholders’ Equity:
|
|
|
|
|
Common Stock
|
|
5.2
|
|
|
5.2
|
Paid-in Capital
|
|
657.1
|
|
|
660.1
|
Retained Earnings
|
|
1,204.7
|
|
|
1,202.7
|
Accumulated Other Comprehensive Income
|
|
145.3
|
|
|
222.7
|
Total Shareholders’ Equity
|
|
2,012.3
|
|
|
2,090.7
|
Total Liabilities and Shareholders’ Equity
|
|
$
|
8,055.1
|
|
|
$
|
7,833.4
|
|
|
|
|
|
|
|
|
Unaudited selected financial information for the Property & Casualty
Insurance segment follows:
|
|
Three Months Ended
|
|
Six Months Ended
|
(Dollars in Millions)
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
|
|
|
|
|
|
|
|
|
Results of Operations
|
Net Premiums Written
|
|
$
|
348.2
|
|
|
$
|
308.7
|
|
|
$
|
627.9
|
|
|
$
|
613.0
|
|
|
|
|
|
|
|
|
|
|
Earned Premiums
|
|
$
|
349.4
|
|
|
$
|
317.5
|
|
|
$
|
637.0
|
|
|
$
|
639.8
|
|
Net Investment Income
|
|
18.6
|
|
|
19.5
|
|
|
33.4
|
|
|
37.1
|
|
Other Income
|
|
0.1
|
|
|
0.2
|
|
|
0.4
|
|
|
0.3
|
|
Total Revenues
|
|
368.1
|
|
|
337.2
|
|
|
670.8
|
|
|
677.2
|
|
Incurred Losses and LAE related to:
|
|
|
|
|
|
|
|
|
Current Year:
|
|
|
|
|
|
|
|
|
Non-catastrophe Losses and LAE
|
|
245.5
|
|
|
209.4
|
|
|
444.0
|
|
|
439.8
|
|
Catastrophe Losses and LAE
|
|
35.4
|
|
|
61.9
|
|
|
45.7
|
|
|
77.9
|
|
Prior Years:
|
|
|
|
|
|
|
|
|
Non-catastrophe Losses and LAE
|
|
(1.4
|
)
|
|
(14.5
|
)
|
|
(6.4
|
)
|
|
(27.2
|
)
|
Catastrophe Losses and LAE
|
|
(2.4
|
)
|
|
(5.1
|
)
|
|
(4.6
|
)
|
|
(7.8
|
)
|
Total Incurred Losses and LAE
|
|
277.1
|
|
|
251.7
|
|
|
478.7
|
|
|
482.7
|
|
Insurance Expenses, Excluding Write-off of Long-lived Asset
|
|
88.3
|
|
|
89.8
|
|
|
171.4
|
|
|
179.5
|
|
Write-off of Long-lived Asset
|
|
11.1
|
|
|
—
|
|
|
11.1
|
|
|
—
|
|
Operating Profit (Loss)
|
|
(8.4
|
)
|
|
(4.3
|
)
|
|
9.6
|
|
|
15.0
|
|
Income Tax Benefit (Expense)
|
|
5.8
|
|
|
3.1
|
|
|
1.2
|
|
|
(1.8
|
)
|
Segment Net Operating Income (Loss)
|
|
$
|
(2.6
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
10.8
|
|
|
$
|
13.2
|
|
|
|
|
|
|
|
|
|
|
Ratios Based On Earned Premiums
|
Current Year Non-catastrophe Losses and LAE Ratio
|
|
70.3
|
%
|
|
66.0
|
%
|
|
69.6
|
%
|
|
68.7
|
%
|
Current Year Catastrophe Losses and LAE Ratio
|
|
10.1
|
|
|
19.5
|
|
|
7.2
|
|
|
12.2
|
|
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
(0.4
|
)
|
|
(4.6
|
)
|
|
(1.0
|
)
|
|
(4.3
|
)
|
Prior Years Catastrophe Losses and LAE Ratio
|
|
(0.7
|
)
|
|
(1.6
|
)
|
|
(0.7
|
)
|
|
(1.2
|
)
|
Total Incurred Loss and LAE Ratio
|
|
79.3
|
|
|
79.3
|
|
|
75.1
|
|
|
75.4
|
|
Insurance Expense Ratio, Excluding Write-off of Long-lived Asset
|
|
25.3
|
|
|
28.3
|
|
|
26.9
|
|
|
28.1
|
|
Impact on Ratio from Write-off of Long-lived Asset
|
|
3.2
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
Combined Ratio
|
|
107.8
|
%
|
|
107.6
|
%
|
|
103.7
|
%
|
|
103.5
|
%
|
|
|
|
|
|
|
|
|
|
Underlying Combined Ratio
|
Current Year Non-catastrophe Losses and LAE Ratio
|
|
70.3
|
%
|
|
66.0
|
%
|
|
69.6
|
%
|
|
68.7
|
%
|
Insurance Expense Ratio
|
|
25.3
|
|
|
28.3
|
|
|
26.9
|
|
|
28.1
|
|
Impact on Ratio from Write-off of Long-lived Asset
|
|
3.2
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
Underlying Combined Ratio
|
|
98.8
|
%
|
|
94.3
|
%
|
|
98.2
|
%
|
|
96.8
|
%
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measure Reconciliation
|
Underlying Combined Ratio
|
|
98.8
|
%
|
|
94.3
|
%
|
|
98.2
|
%
|
|
96.8
|
%
|
Current Year Catastrophe Losses and LAE Ratio
|
|
10.1
|
|
|
19.5
|
|
|
7.2
|
|
|
12.2
|
|
Prior Years Non-catastrophe Losses and LAE Ratio
|
|
(0.4
|
)
|
|
(4.6
|
)
|
|
(1.0
|
)
|
|
(4.3
|
)
|
Prior Years Catastrophe Losses and LAE Ratio
|
|
(0.7
|
)
|
|
(1.6
|
)
|
|
(0.7
|
)
|
|
(1.2
|
)
|
Combined Ratio as Reported
|
|
107.8
|
%
|
|
107.6
|
%
|
|
103.7
|
%
|
|
103.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited selected financial information for the Life & Health
Insurance segment follows:
|
|
Three Months Ended
|
|
Six Months Ended
|
(Dollars in Millions)
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
|
|
|
|
|
|
|
|
|
Results of Operations
|
|
|
|
|
|
|
|
|
|
Earned Premiums:
|
|
|
|
|
|
|
|
|
Life
|
|
$
|
96.0
|
|
|
$
|
97.2
|
|
|
$
|
184.0
|
|
|
$
|
194.8
|
|
Accident and Health
|
|
35.7
|
|
|
36.2
|
|
|
72.5
|
|
|
75.0
|
|
Property
|
|
19.0
|
|
|
19.4
|
|
|
37.9
|
|
|
38.3
|
|
Total Earned Premiums
|
|
150.7
|
|
|
152.8
|
|
|
294.4
|
|
|
308.1
|
|
Net Investment Income
|
|
53.5
|
|
|
48.0
|
|
|
103.9
|
|
|
98.2
|
|
Other Income
|
|
0.2
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
Total Revenues
|
|
204.4
|
|
|
200.8
|
|
|
399.3
|
|
|
406.3
|
|
Policyholders’ Benefits and Incurred Losses and LAE
|
|
98.0
|
|
|
95.8
|
|
|
194.1
|
|
|
192.8
|
|
Insurance Expenses
|
|
84.2
|
|
|
80.3
|
|
|
158.2
|
|
|
154.2
|
|
Operating Profit
|
|
22.2
|
|
|
24.7
|
|
|
47.0
|
|
|
59.3
|
|
Income Tax Expense
|
|
(7.9
|
)
|
|
(8.8
|
)
|
|
(16.6
|
)
|
|
(21.3
|
)
|
Segment Net Operating Income
|
|
$
|
14.3
|
|
|
$
|
15.9
|
|
|
$
|
30.4
|
|
|
$
|
38.0
|
|
Use of Non-GAAP Financial Measures
Consolidated Net Operating Income
Consolidated Net Operating Income is an after-tax, non-GAAP financial
measure computed by excluding from income from continuing operations the
after-tax impact of 1) net realized gains on sales of investments, 2)
net impairment losses recognized in earnings related to investments, 3)
loss from early extinguishment of debt and 4) significant non-recurring
or infrequent items that may not be indicative of ongoing operations.
Significant non-recurring items are excluded when (a) the nature of the
charge or gain is such that it is reasonably unlikely to recur within
two years and (b) there has been no similar charge or gain within the
prior two years. The most directly comparable GAAP financial measure is
income from continuing operations.
Kemper believes that Consolidated Net Operating Income provides
investors with a valuable measure of its ongoing performance because it
reveals underlying operational performance trends that otherwise might
be less apparent if the items were not excluded. Net realized gains on
sales of investments and net impairment losses recognized in earnings
related to investments included in Kemper’s results may vary
significantly between periods and are generally driven by business
decisions and external economic developments such as capital market
conditions that impact the values of the company’s investments, the
timing of which is unrelated to the insurance underwriting process. Loss
from Early Extinguishment of Debt is driven by the company’s financing
and refinancing decisions and capital needs, as well as external
economic developments such as debt market conditions, the timing of
which is unrelated to the insurance underwriting process. Significant
non-recurring items are excluded because, by their nature, they are not
indicative of Kemper’s business or economic trends.
A reconciliation of Consolidated Net Operating Income to Income from
Continuing Operations for the three and six months ended June 30, 2015
and 2014 is presented below:
|
|
Three Months Ended
|
|
Six Months Ended
|
(Dollars in Millions) (Unaudited)
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
Consolidated Net Operating Income
|
|
$
|
6.7
|
|
|
$
|
9.6
|
|
|
$
|
28.5
|
|
|
$
|
41.1
|
|
Net Income (Loss) From:
|
|
|
|
|
|
|
|
|
Net Realized Gains on Sales of Investments
|
|
22.1
|
|
|
2.4
|
|
|
24.3
|
|
|
6.6
|
|
Net Impairment Losses Recognized in Earnings
|
|
(1.4
|
)
|
|
(2.7
|
)
|
|
(6.0
|
)
|
|
(3.2
|
)
|
Loss from Early Extinguishment of Debt
|
|
—
|
|
|
—
|
|
|
(5.9
|
)
|
|
—
|
|
Income from Continuing Operations
|
|
$
|
27.4
|
|
|
$
|
9.3
|
|
|
$
|
40.9
|
|
|
$
|
44.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Consolidated Net Operating Income Per
Unrestricted Share
Diluted Consolidated Net Operating Income Per Unrestricted Share is a
non-GAAP financial measure computed by dividing Consolidated Net
Operating Income attributed to unrestricted shares by the
weighted-average unrestricted shares and equivalent shares outstanding.
The most directly comparable GAAP financial measure is Diluted Income
from Continuing Operations Per Unrestricted Share.
A reconciliation of Diluted Consolidated Net Operating Income Per
Unrestricted Share to Diluted Income from Continuing Operations Per
Unrestricted Share for the three and six months ended June 30, 2015 and
2014 is presented below:
|
|
Three Months Ended
|
|
Six Months Ended
|
(Unaudited)
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
|
Jun 30, 2015
|
|
Jun 30, 2014
|
Diluted Consolidated Net Operating Income Per Unrestricted Share
|
|
$
|
0.13
|
|
|
$
|
0.18
|
|
|
$
|
0.55
|
|
|
$
|
0.74
|
|
Net Income (Loss) Per Unrestricted Share From:
|
|
|
|
|
|
|
|
|
Net Realized Gains on Sales of Investments
|
|
0.43
|
|
|
0.04
|
|
|
0.47
|
|
|
0.12
|
|
Net Impairment Losses Recognized in Earnings
|
|
(0.03
|
)
|
|
(0.05
|
)
|
|
(0.12
|
)
|
|
(0.06
|
)
|
Loss from Early Extinguishment of Debt
|
|
—
|
|
|
—
|
|
|
(0.11
|
)
|
|
—
|
|
Diluted Income from Continuing Operations Per Unrestricted Share
|
|
$
|
0.53
|
|
|
$
|
0.17
|
|
|
$
|
0.79
|
|
|
$
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book Value Per Share Excluding Net Unrealized
Gains on Fixed Maturities
Book Value Per Share Excluding Net Unrealized Gains on Fixed Maturities
is a ratio that uses a non-GAAP financial measure. It is calculated by
dividing shareholders’ equity after excluding the after-tax impact of
net unrealized gains on fixed income securities by total Common Shares
Issued and Outstanding. Book Value Per Share is the most directly
comparable GAAP financial measure. Kemper uses the trend in book value
per share, excluding the after-tax impact of net unrealized gains on
fixed income securities in conjunction with book value per share to
identify and analyze the change in net worth attributable to management
efforts between periods. Kemper believes the non-GAAP financial measure
is useful to investors because it eliminates the effect of items that
can fluctuate significantly from period to period and are generally
driven by economic developments, primarily capital market conditions,
the magnitude and timing of which are generally not influenced by
management. Kemper believes it enhances understanding and comparability
of performance by highlighting underlying business activity and
profitability drivers.
A reconciliation of the numerator used in the computation of Book Value
Per Share Excluding Net Unrealized Gains on Fixed Maturities and Book
Value Per Share at June 30, 2015 and December 31, 2014 is presented
below:
(Dollars in Millions) (Unaudited)
|
|
Jun 30, 2015
|
|
Dec 31, 2014
|
Shareholders’ Equity Excluding Net Unrealized Gains on Fixed
Maturities
|
|
$
|
1,797.9
|
|
|
$
|
1,808.5
|
Net Unrealized Gains on Fixed Maturities
|
|
214.4
|
|
|
282.2
|
Shareholders’ Equity
|
|
$
|
2,012.3
|
|
|
$
|
2,090.7
|
|
|
|
|
|
|
|
|
Underlying Combined Ratio
Underlying Combined Ratio is a non-GAAP financial measure, that is
computed by adding the current year non-catastrophe losses and LAE ratio
with the insurance expense (including write-offs of long-lived assets)
ratio. The most directly comparable GAAP financial measure is the
combined ratio, which is computed by adding total incurred losses and
LAE, including the impact of catastrophe losses, and loss and LAE
reserve development from prior years with the insurance expense ratio.
Kemper believes the underlying combined ratio is useful to investors and
is used by management to reveal the trends in Kemper’s property and
casualty insurance businesses that may be obscured by catastrophe losses
and prior-year reserve development. These catastrophe losses may cause
loss trends to vary significantly between periods as a result of their
incidence of occurrence and magnitude, and can have a significant impact
on incurred losses and LAE and the combined ratio. Prior-year reserve
development is caused by unexpected loss development on historical
reserves. Because reserve development relates to the re-estimation of
losses from earlier periods, it has no bearing on the performance of the
company’s insurance products in the current period. Kemper believes it
is useful for investors to evaluate these components separately and in
the aggregate when reviewing its underwriting performance. The
underlying combined ratio should not be considered a substitute for the
combined ratio and does not reflect the overall underwriting
profitability of our business.
Conference Call
Kemper will discuss its second quarter 2015 results in a conference call
on Friday, August 7, at 11 a.m. Eastern Time. Kemper’s conference call
will be accessible via the internet and by telephone. The phone number
for Kemper’s conference call is 866.393.1565. To listen via
webcast, register online at the investor section of kemper.com at least
15 minutes prior to the webcast to download and install any necessary
software.
A replay of the call will be available through August 21, 2015 at 855.859.2056
using conference ID number 81109478.
More detailed financial information can be found in Kemper’s Investor
Financial Supplement for the second quarter of 2015, which is available
at the investor section of kemper.com.
About Kemper
The Kemper family of companies is
one of the nation’s leading insurers. With $8 billion in assets, Kemper
is improving the world of insurance by offering personalized solutions
for individuals, families and businesses. Kemper's businesses
collectively:
-
Offer insurance for home, auto, life, health and valuables
-
Service six million policies
-
Are represented by more than 20,000 independent agents and brokers
-
Employ 6,000 associates dedicated to providing exceptional service
-
Are licensed to sell insurance in 50 states and the District of
Columbia
Learn more about Kemper.
Caution Regarding Forward-Looking Statements
This press release may contain or incorporate by reference information
that includes or is based on forward-looking statements within the
meaning of the safe-harbor provisions of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements give
expectations or forecasts of future events, and can be identified by the
fact that they relate to future actions, performance or results rather
than strictly to historical or current facts.
Any or all forward-looking statements may turn out to be wrong, and,
accordingly, readers are cautioned not to place undue reliance on such
statements, which speak only as of the date of this press release.
Forward-looking statements involve a number of risks and uncertainties
that are difficult to predict, and are not guarantees of future
performance. Among the general factors that could cause actual results
and financial condition to differ materially from estimated results and
financial condition are those listed in periodic reports filed by Kemper
with the Securities and Exchange Commission (the “SEC”). No assurances
can be given that the results and financial condition contemplated in
any forward-looking statements will be achieved or will be achieved in
any particular timetable. Kemper assumes no obligation to publicly
correct or update any forward-looking statements as a result of events
or developments subsequent to the date of this press release. The reader
is advised, however, to consult any further disclosures Kemper makes on
related subjects in its filings with the SEC.
View source version on businesswire.com: http://www.businesswire.com/news/home/20150806006557/en/
Copyright Business Wire 2015