MONTREAL, QUEBEC--(Marketwired - Sept. 10, 2015) - Transcontinental inc. (TSX:TCL.A)(TSX:TCL.B) announces its results for the third quarter of Fiscal 2015, which ended July 31, 2015.
"Our results for the third quarter reflect, once again, our ability to implement our strategy that aims at, on the one hand, continuously improving the performance of our core assets and, on the other hand, diversifying in a rational and measured approach our operations into flexible packaging," said François Olivier, President and Chief Executive Officer of TC Transcontinental. "In fact, the changes made to our portfolio of publications, combined with the efforts to optimize our cost structure across the Corporation, contributed to the growth in our profitability despite an advertising market in transformation."
"I am also especially satisfied with the results of our packaging division. In addition to achieving solid growth since the acquisition of Capri Packaging, we have also signed a multi-year agreement with a leader in the North American dairy industry. Furthermore, following our recently announced acquisition of Ultra Flex Packaging, we will continue developing our network in the United States, access new markets and expand our manufacturing capabilities."
"Lastly, we have a sound financial position and keep generating significant cash flows that will allow us to continue our transformation."
| (in millions of dollars, except per share data) |
Q3-2015 |
Q3-2014 |
% |
|
YTD 2015 |
YTD 2014 |
% |
| Revenues |
481.9 |
483.0 |
(0.2 |
) |
1,462.1 |
1,442.2 |
1.4 |
| Adjusted operating earnings before depreciation and amortization(Adjusted EBITDA) |
96.4 |
83.9 |
14.9 |
|
264.4 |
235.0 |
12.5 |
| Adjusted operating earnings (Adjusted EBIT) |
71.6 |
58.0 |
23.4 |
|
188.9 |
160.8 |
17.5 |
| Adjusted net earnings applicable to participating shares |
48.8 |
37.4 |
30.5 |
|
126.1 |
101.1 |
24.7 |
| Per share |
0.62 |
0.48 |
29.2 |
|
1.61 |
1.30 |
23.8 |
| Net earnings applicable to participating shares |
43.3 |
44.2 |
(2.0 |
) |
162.4 |
96.1 |
69.0 |
| Per share |
0.55 |
0.56 |
(1.8 |
) |
2.08 |
1.23 |
69.1 |
| Please refer to the table "Reconciliation of Non-IFRS financial measures" in this press release. |
2015 Third Quarter Results
Revenues for the third quarter of 2015 went from $483.0 million to $481.9 million. The increase in volume in the packaging division, the printing contracts signed in 2014 and the appreciation of the US dollar against the Canadian dollar had a favourable impact on revenues. These contributions were however offset mainly by the impact of the transformation of the advertising market on the results of certain of the Corporation's niches, in particular on the operations of the Media Sector, which saw a decline in revenues from local and national advertisers. In addition, the loss of certain customers early in the fiscal year continues to have a negative impact on the flyer printing operations.
Adjusted operating earnings went from $58.0 million to $71.6 million in the third quarter of 2015, an increase of 23.4%. This performance is attributable to the increase in volume in the packaging division, the optimization of the cost structure across the Corporation, the favourable impact of the exchange rate and the impact of the decrease in the stock price on the stock-based compensation. It was however mitigated by the above-mentioned factors.
Adjusted net earnings applicable to participating shares grew 30.5%, from $37.4 million, or $0.48 per share, to $48.8 million, or $0.62 per share. This performance is attributable to an increase in adjusted operating earnings before depreciation and amortization and a decrease in net financial expenses. Net earnings applicable to participating shares decreased 2.0%, from $44.2 million, or $0.56 per share, to $43.3 million, or $0.55 per share. This slight decrease results mainly from a favourable adjustment to deferred income tax assets in 2014, partly offset by the improvement in operating earnings.
Other Highlights
- TC Transcontinental obtained several contracts valued at over $30 million, on an annualized basis, which will progressively come into effect starting in the fourth quarter of fiscal 2015:
- Many multi-year contracts for flyer printing, mostly for clients located in Quebec.
- A contract to print Canada's census forms in 2016.
- A multi-year contract in the flexible packaging niche with a leader in the North American dairy industry.
- On September 1, 2015, the Corporation announced that it entered into a definitive agreement to acquire Ultra Flex Packaging Corp., a supplier of flexible packaging, located in Brooklyn, New York, for US$80 million to be paid in cash at closing plus an additional consideration payable subject to attaining pre-established financial targets. Ultra Flex Packaging employs close to 300 people and generated US$72 million in annual revenues and US$12 million in operating income before amortization in its last fiscal year. The transaction is subject to regulatory approval in the United States and is expected to close before the end of our fiscal year.
Highlights for the First Nine Months
For the first nine months of 2015, TC Transcontinental's revenues increased 1.4%, from $1,442.2 million to $1,462.1 million. This increase stems primarily from the contribution of acquisitions, more specifically the acquisition of Capri Packaging and the Quebec weekly newspapers (net of disposals and closures). The signing of new printing agreements in 2014 and the appreciation of the US dollar against the Canadian dollar also had a favourable impact. This increase in revenues was however mitigated mainly by the impact of the transformation of the advertising market on the results of certain of the Corporation's niches, in particular on the weekly newspapers' advertising revenues. Furthermore, the loss of certain customers early in the fiscal year affected the flyer printing operations.
Adjusted operating earnings went from $160.8 million to $188.9 million, an increase of 17.5%. This increase is attributable to the contribution from acquisitions, disposals and closures, the optimization of the cost structure across the Corporation and the favourable impact of the exchange rate. It was however mitigated by the above-mentioned factors and the increase in stock-based compensation expense.
Adjusted net earnings applicable to participating shares grew 24.7%, from $101.1 million, or $1.30 per share, to $126.1 million, or $1.61 per share. Net earnings attributable to participating shares increased from $96.1 million, or $1.23 per share, to $162.4 million, or $2.08 per share. This increase results mainly from the gain on the sale of consumer magazines produced in Montreal and Toronto, the reversal of the provision related to multi-employer pension plans and the increase in operating earnings.
For more detailed financial information, please see Management's Discussion and Analysis for the third quarter ended July 31st, 2015 as well as the financial statements in the "Investors" section of our website at www.tc.tc
Outlook
Flyer printing volume should remain relatively stable and will benefit from new agreements signed with certain retailers that will mitigate the effect of the loss of customers early in the fiscal year. In addition, we will continue to successfully develop our point-of-purchase marketing product offering for retailers. Furthermore, we will continue with our optimization initiatives, which should offset the effect of the transformation of the printing industry that is expected to have an ongoing negative impact, especially on our newspaper, magazine and marketing product printing activities.
The definitive agreement to acquire the shares of Ultra Flex Packaging will allow us to pursue the development of our growth vector in the flexible packaging industry. During its most recent fiscal year, Ultra Flex Packaging generated annual revenues of US$72 million and operating earnings before depreciation and amortization of approximately US$12 million. In addition, the current results of our packaging operations continue to exceed our expectations and the announcement of the signing of a multi-year agreement should enable us to improve our operating earnings in 2016.
Within the Media Sector, the positive impacts of the integration of the weekly newspapers in Quebec should dissipate. Furthermore, we expect that the difficult advertising market conditions will persist and continue to negatively impact our results in the fourth quarter. However, we will continue to review our cost structure to limit the impact on our profit margin and will pursue the development of our digital media offering. Lastly, the sector will also continue to be affected by the exit from the Canadian market by a retailer, which will have a negative effect on our distribution activities.
We will continue to generate significant cash flows in the upcoming quarters, and our excellent financial position should permit us to continue investing in our growth. We will also begin integrating Ultra Flex Packaging into our packaging division, and we will take steps to organically grow our existing operations. In addition, we will maintain our disciplined acquisition approach in this promising market to ensure a sustained long-term growth for the Corporation.
Reconciliation of Non-IFRS Financial Measures
Financial data have been prepared in conformity with IFRS. However, certain measures used in this press release do not have any standardized meaning under IFRS and could be calculated differently by other companies. We believe that many readers analyze our results based on certain non-IFRS financial measures because such measures are more appropriate for evaluating the Corporation's operating performance. Internally, management uses such non-IFRS financial information as an indicator of business performance, and evaluates management's effectiveness with specific reference to these indicators. These measures should be considered in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with IFRS.
The following table reconciles IFRS financial measures to non-IFRS financial measures.
| Reconciliation of Non-IFRS financial measures |
| (unaudited) |
| |
| |
| |
Three months ended July 31 |
|
Nine months ended July 31 |
|
|
| (in millions of dollars, except per share amounts) |
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
|
| Net earnings applicable to participating shares |
$ |
43.3 |
|
$ |
44.2 |
|
$ |
162.4 |
|
$ |
96.1 |
|
|
| Dividends on preferred shares, net of related taxes |
|
- |
|
|
1.7 |
|
|
- |
|
|
5.1 |
|
|
| Non-controlling interests |
|
0.1 |
|
|
- |
|
|
(0.3 |
) |
|
0.1 |
|
|
| Net earnings from discontinued operations |
|
(0.7 |
) |
|
- |
|
|
(29.2 |
) |
|
1.2 |
|
|
| Income taxes |
|
17.0 |
|
|
2.2 |
|
|
49.8 |
|
|
26.3 |
|
|
| Share of earnings in interests in joint ventures, net of related taxes |
|
(0.1 |
) |
|
(0.2 |
) |
|
(0.3 |
) |
|
(0.6 |
) |
|
| Net financial expenses |
|
3.6 |
|
|
5.7 |
|
|
13.8 |
|
|
14.3 |
|
|
| Impairment of assets |
|
0.2 |
|
|
0.2 |
|
|
1.6 |
|
|
0.7 |
|
|
| Restructuring and other costs (revenues) |
|
8.2 |
|
|
4.2 |
|
|
(8.9 |
) |
|
17.6 |
|
|
| Adjusted operating earnings |
$ |
71.6 |
|
$ |
58.0 |
|
$ |
188.9 |
|
$ |
160.8 |
|
|
| Depreciation and amortization |
|
24.8 |
|
|
25.9 |
|
|
75.5 |
|
|
74.2 |
|
|
| Adjusted operating earnings before depreciation and amortization |
$ |
96.4 |
|
$ |
83.9 |
|
$ |
264.4 |
|
$ |
235.0 |
|
|
| Net earnings applicable to participating shares |
$ |
43.3 |
|
$ |
44.2 |
|
$ |
162.4 |
|
$ |
96.1 |
|
|
| Adjustment to deferred income tax assets |
|
- |
|
|
(10.0 |
) |
|
- |
|
|
(10.0 |
) |
|
| Net earnings from discontinued operations |
|
(0.7 |
) |
|
- |
|
|
(29.2 |
) |
|
1.2 |
|
|
| Impairment of assets after tax |
|
0.2 |
|
|
0.1 |
|
|
1.2 |
|
|
0.5 |
|
|
| Restructuring and other costs (revenues) after tax |
|
6.0 |
|
|
3.1 |
|
|
(8.3 |
) |
|
13.3 |
|
|
| Adjusted net earnings applicable to participating shares |
$ |
48.8 |
|
$ |
37.4 |
|
$ |
126.1 |
|
$ |
101.1 |
|
|
| Weighted average number of participating shares outstanding |
|
78.1 |
|
|
78.0 |
|
|
78.1 |
|
|
78.0 |
|
|
| Adjusted net earnings applicable to participating shares per share |
$ |
0.62 |
|
$ |
0.48 |
|
$ |
1.61 |
|
$ |
1.30 |
|
|
| |
| |
|
|
|
|
|
|
|
As at July |
|
|
As at October |
|
|
| |
|
|
|
|
|
|
|
31, 2015 |
|
|
31, 2014 |
|
|
| Long-term debt |
|
|
|
|
|
|
$ |
347.6 |
|
$ |
358.7 |
|
|
| Current portion of long-term debt |
|
|
|
|
|
|
|
13.3 |
|
|
118.1 |
|
|
| Cash |
|
|
|
|
|
|
|
(54.3 |
) |
|
(35.2 |
) |
|
| Net indebtedness |
|
|
|
|
|
|
$ |
306.6 |
|
$ |
441.6 |
|
|
| Adjusted operating earnings before depreciation and amortization (last 12 months) |
|
|
|
|
|
$ |
383.5 |
|
$ |
354.1 |
|
|
| Net indebtedness ratio |
|
|
|
|
|
|
|
0.8 |
x |
|
1.2 |
x |
|
Dividend on Participating Shares
The Corporation's Board of Directors declared a quarterly dividend of $0.17 per share on Class A Subordinate Voting Shares and Class B Shares. This dividend is payable on October 21, 2015 to shareholders of record at the close of business on October 5, 2015.
Conference Call
Upon releasing its third quarter 2015 results, the Corporation will hold a conference call for the financial community today at 4:15 p.m. The dial-in numbers are 1 647 788-4922 or 1 877 223-4471. Media may hear the call in listen-in only mode or tune in to the simultaneous audio broadcast on the Corporation's website, which will then be archived for 30 days. For media requests or interviews, please contact Nathalie St-Jean, Senior Advisor, Corporate Communications of TC Transcontinental, at 514-954-3581.
Profile
Canada's largest printer, with operations in print and digital media, flexible packaging and publishing, TC Transcontinental's mission is to create products and services that allow businesses to attract, reach and retain their target customers.
Respect, teamwork, performance and innovation are strong values held by the Corporation and its commitment to all stakeholders is to pursue its business and philanthropic activities in a responsible manner.
Transcontinental Inc. (TSX:TCL.A)(TSX:TCL.B), known as TC Transcontinental, has over 8,000 employees in Canada and the United States, and revenues of C$2.1 billion in 2014. Website www.tc.tc
Forward-looking Statements
Our public communications often contain oral or written forward-looking statements which are based on the expectations of management and inherently subject to a certain number of risks and uncertainties, known and unknown. By their very nature, forward-looking statements are derived from both general and specific assumptions. The Corporation cautions against undue reliance on such statements since actual results or events may differ materially from the expectations expressed or implied in them. Forward-looking statements may include observations concerning the Corporation's objectives, strategy, anticipated financial results and business outlook. The Corporation's future performance may also be affected by a number of factors, many of which are beyond the Corporation's will or control. These factors include, but are not limited to, the economic situation in the world and particularly in Canada and the United States, structural changes in the industries in which the Corporation operates, the exchange rate, availability of capital, energy costs, competition, the Corporation's capacity to engage in strategic transactions and integrate acquisitions into its activities, the regulatory environment, the safety of its packaging products used in the food industry, innovation of its offering and concentration of its sales in certain segments. The main risks, uncertainties and factors that could influence actual results are described in Management's Discussion and Analysis (MD&A) for the fiscal year ended on October 31st, 2014, in the latest Annual Information Form and have been updated in the MD&A for the third quarter ended July 31st, 2015.
Unless otherwise indicated by the Corporation, forward-looking statements do not take into account the potential impact of nonrecurring or other unusual items, nor of divestitures, business combinations, mergers or acquisitions which may be announced after the date of September 10, 2015.
The forward-looking statements in this press release are made pursuant to the "safe harbour" provisions of applicable Canadian securities legislation.
The forward-looking statements in this release are based on current expectations and information available as at September 10, 2015. Such forward-looking information may also be found in other documents filed with Canadian securities regulators or in other communications. The Corporation's management disclaims any intention or obligation to update or revise these statements unless otherwise required by the securities authorities.
| CONSOLIDATED STATEMENTS OF EARNINGS |
|
| Unaudited |
|
| |
Three months ended |
Nine months ended |
|
| |
July 31 |
July 31 |
|
| (in millions of Canadian dollars, except per share data) |
|
2015 |
|
2014 |
|
2015 |
|
|
2014 |
|
| |
|
| Revenues |
$ |
481.9 |
$ |
483.0 |
$ |
1,462.1 |
|
$ |
1,442.2 |
|
| Operating expenses |
|
385.5 |
|
399.1 |
|
1,197.7 |
|
|
1,207.2 |
|
| Restructuring and other costs (revenues) |
|
8.2 |
|
4.2 |
|
(8.9 |
) |
|
17.6 |
|
| Impairment of assets |
|
0.2 |
|
0.2 |
|
1.6 |
|
|
0.7 |
|
| |
|
| Operating earnings before depreciation and amortization |
|
88.0 |
|
79.5 |
|
271.7 |
|
|
216.7 |
|
| Depreciation and amortization |
|
24.8 |
|
25.9 |
|
75.5 |
|
|
74.2 |
|
| |
|
| Operating earnings |
|
63.2 |
|
53.6 |
|
196.2 |
|
|
142.5 |
|
| Net financial expenses |
|
3.6 |
|
5.7 |
|
13.8 |
|
|
14.3 |
|
| |
|
| Earnings before share of net earnings in interests in joint ventures and income taxes |
|
59.6 |
|
47.9 |
|
182.4 |
|
|
128.2 |
|
| Share of net earnings in interests in joint ventures, net of related taxes |
|
0.1 |
|
0.2 |
|
0.3 |
|
|
0.6 |
|
| Income taxes |
|
17.0 |
|
2.2 |
|
49.8 |
|
|
26.3 |
|
| |
|
| Net earnings from continuing operations |
|
42.7 |
|
45.9 |
|
132.9 |
|
|
102.5 |
|
| Net earnings from discontinued operations |
|
0.7 |
|
- |
|
29.2 |
|
|
(1.2 |
) |
| |
|
| Net earnings |
|
43.4 |
|
45.9 |
|
162.1 |
|
|
101.3 |
|
| Non-controlling interests |
|
0.1 |
|
- |
|
(0.3 |
) |
|
0.1 |
|
| Net earnings attributable to shareholders of the Corporation |
|
43.3 |
|
45.9 |
|
162.4 |
|
|
101.2 |
|
| Dividends on preferred shares, net of related taxes |
|
- |
|
1.7 |
|
- |
|
|
5.1 |
|
| Net earnings attributable to participating shares |
$ |
43.3 |
$ |
44.2 |
$ |
162.4 |
|
$ |
96.1 |
|
| |
|
| Net earnings per participating share - basic |
|
|
|
|
|
|
|
|
|
|
| |
Continuing operations |
$ |
0.55 |
$ |
0.56 |
$ |
1.70 |
|
$ |
1.24 |
|
| |
Discontinued operations |
|
- |
|
- |
|
0.38 |
|
|
(0.01 |
) |
| |
$ |
0.55 |
$ |
0.56 |
$ |
2.08 |
|
$ |
1.23 |
|
| |
|
| Net earnings per participating share - diluted |
|
|
|
|
|
|
|
|
|
|
| |
Continuing operations |
$ |
0.55 |
$ |
0.56 |
$ |
1.70 |
|
$ |
1.24 |
|
| |
Discontinued operations |
|
- |
|
- |
|
0.37 |
|
|
(0.02 |
) |
| |
$ |
0.55 |
$ |
0.56 |
$ |
2.07 |
|
$ |
1.22 |
|
| |
|
| Weighted average number of participating shares outstanding - basic (in millions) |
|
78.1 |
|
78.0 |
|
78.1 |
|
|
78.0 |
|
| |
|
| Weighted average number of participating shares - diluted (in millions) |
|
78.3 |
|
78.2 |
|
78.3 |
|
|
78.2 |
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
| Unaudited |
|
| |
Three months ended |
|
|
Nine months ended |
|
| |
July 31 |
|
|
July 31 |
|
| (in millions of Canadian dollars) |
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
| |
|
| Net earnings |
$ |
43.4 |
|
$ |
45.9 |
|
$ |
162.1 |
|
$ |
101.3 |
|
| |
|
| Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Items that will be reclassified to net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net change related to cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net change in the fair value of derivatives designated as cash flow hedges |
|
(6.9 |
) |
|
(0.8 |
) |
|
(9.6 |
) |
|
(0.6 |
) |
| |
|
Reclassification of the net change in the fair value of derivatives designated as cash flow hedges in prior periods, recognized in net earnings during the period |
|
(0.3 |
) |
|
2.3 |
|
|
1.2 |
|
|
2.3 |
|
| |
|
Related income taxes |
|
(1.8 |
) |
|
0.2 |
|
|
(2.1 |
) |
|
0.3 |
|
| |
|
(5.4 |
) |
|
1.3 |
|
|
(6.3 |
) |
|
1.4 |
|
| |
|
| |
Cumulative translation differences |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Net unrealized exchange gains (losses) on the translation of the financial statements offoreign operations |
|
12.9 |
|
|
(2.3 |
) |
|
23.5 |
|
|
0.5 |
|
| |
|
Unrealized exchange losses on the translation of a debt designated as a hedge of a net investment in foreign operations |
|
- |
|
|
- |
|
|
- |
|
|
(2.4 |
) |
| |
|
12.9 |
|
|
(2.3 |
) |
|
23.5 |
|
|
(1.9 |
) |
| |
|
| Items that will not be reclassified to net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Changes in actuarial gains and losses in respect of defined benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Actuarial gains (losses) in respect of defined benefit plans |
|
3.8 |
|
|
(3.0 |
) |
|
4.4 |
|
|
8.2 |
|
| |
|
Related income taxes |
|
1.0 |
|
|
(0.8 |
) |
|
1.2 |
|
|
2.2 |
|
| |
|
2.8 |
|
|
(2.2 |
) |
|
3.2 |
|
|
6.0 |
|
| |
|
| Other comprehensive income (loss) (1) |
|
10.3 |
|
|
(3.2 |
) |
|
20.4 |
|
|
5.5 |
|
| Comprehensive income |
$ |
53.7 |
|
$ |
42.7 |
|
$ |
182.5 |
|
$ |
106.8 |
|
| |
|
| Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shareholders of the Corporation |
$ |
53.6 |
|
$ |
42.7 |
|
$ |
182.8 |
|
$ |
106.7 |
|
| |
Non-controlling interests |
|
0.1 |
|
|
- |
|
|
(0.3 |
) |
|
0.1 |
|
| |
$ |
53.7 |
|
$ |
42.7 |
|
$ |
182.5 |
|
$ |
106.8 |
|
| |
|
| (1) Other comprehensive income (loss) is attributable to continuing operations. |
|
| |
|
| |
|
| |
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
| Unaudited |
| |
| (in millions of Canadian dollars) |
| |
Attributable to shareholders of the Corporation |
|
|
|
|
|
|
|
|
|
|
| |
Share
capital |
|
Contributed
surplus |
|
Retained
earnings |
|
Accumulated
other
comprehensive
income (loss) |
|
Total |
|
Non-
controlling
interests |
|
Total
equity |
|
| |
|
| Balance as at October 31, 2014 |
$ |
366.0 |
|
$ |
3.4 |
|
$ |
415.6 |
|
$ |
7.1 |
|
$ |
792.1 |
|
$ |
1.0 |
|
$ |
793.1 |
|
| Net earnings |
|
- |
|
|
- |
|
|
162.4 |
|
|
- |
|
|
162.4 |
|
|
(0.3 |
) |
|
162.1 |
|
| Other comprehensive income |
|
- |
|
|
- |
|
|
- |
|
|
20.4 |
|
|
20.4 |
|
|
- |
|
|
20.4 |
|
| Shareholders' contributions and distributions to shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Participating share redemptions |
|
(0.3 |
) |
|
- |
|
|
(0.4 |
) |
|
- |
|
|
(0.7 |
) |
|
- |
|
|
(0.7 |
) |
| |
Exercise of stock options |
|
0.8 |
|
|
(0.1 |
) |
|
- |
|
|
- |
|
|
0.7 |
|
|
- |
|
|
0.7 |
|
| |
Dividends |
|
- |
|
|
- |
|
|
(39.0 |
) |
|
- |
|
|
(39.0 |
) |
|
- |
|
|
(39.0 |
) |
| |
Stock-option based compensation |
|
- |
|
|
0.1 |
|
|
- |
|
|
- |
|
|
0.1 |
|
|
- |
|
|
0.1 |
|
| Business disposal |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(0.7 |
) |
|
(0.7 |
) |
| Balance as at July 31, 2015 |
$ |
366.5 |
|
$ |
3.4 |
|
$ |
538.6 |
|
$ |
27.5 |
|
$ |
936.0 |
|
$ |
- |
|
$ |
936.0 |
|
| |
|
| Balance as at October 31, 2013 |
$ |
462.8 |
|
$ |
2.9 |
|
$ |
362.5 |
|
$ |
(13.2 |
) |
$ |
815.0 |
|
$ |
0.4 |
|
$ |
815.4 |
|
| Net earnings |
|
- |
|
|
- |
|
|
101.2 |
|
|
- |
|
|
101.2 |
|
|
0.1 |
|
|
101.3 |
|
| Other comprehensive income |
|
- |
|
|
- |
|
|
- |
|
|
5.5 |
|
|
5.5 |
|
|
- |
|
|
5.5 |
|
| Shareholders' contributions and distributions to shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Dividends |
|
- |
|
|
- |
|
|
(41.4 |
) |
|
- |
|
|
(41.4 |
) |
|
- |
|
|
(41.4 |
) |
| |
Stock-option based compensation |
|
- |
|
|
0.4 |
|
|
- |
|
|
- |
|
|
0.4 |
|
|
- |
|
|
0.4 |
|
| Balance as at July 31, 2014 |
$ |
462.8 |
|
$ |
3.3 |
|
$ |
422.3 |
|
$ |
(7.7 |
) |
$ |
880.7 |
|
$ |
0.5 |
|
$ |
881.2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
| Unaudited |
| |
| (in millions of Canadian dollars) |
|
As at |
|
As at |
| |
|
July 31, |
October 31, |
| |
|
2015 |
|
2014 |
| |
| Current assets |
|
|
|
|
| |
Cash |
$ |
54.3 |
$ |
35.2 |
| |
Accounts receivable |
|
321.1 |
|
415.1 |
| |
Income taxes receivable |
|
11.4 |
|
15.2 |
| |
Inventories |
|
90.2 |
|
94.2 |
| |
Prepaid expenses |
|
17.1 |
|
14.7 |
| |
|
494.1 |
|
574.4 |
| |
| Property, plant and equipment |
|
549.8 |
|
565.9 |
| Intangible assets |
|
250.4 |
|
252.9 |
| Goodwill |
|
409.8 |
|
419.5 |
| Investments in joint ventures |
|
2.5 |
|
1.7 |
| Deferred taxes |
|
156.7 |
|
152.2 |
| Other assets |
|
64.4 |
|
61.1 |
| |
$ |
1,927.7 |
$ |
2,027.7 |
| |
| Current liabilities |
|
|
|
|
| |
Accounts payable and accrued liabilities |
$ |
245.4 |
$ |
301.8 |
| |
Provisions |
|
10.9 |
|
20.0 |
| |
Income taxes payable |
|
10.4 |
|
30.8 |
| |
Deferred revenues and deposits |
|
50.8 |
|
61.4 |
| |
Current portion of long-term debt |
|
13.3 |
|
118.1 |
| |
|
330.8 |
|
532.1 |
| |
| Long-term debt |
|
347.6 |
|
358.7 |
| Deferred taxes |
|
88.0 |
|
84.7 |
| Provisions |
|
6.8 |
|
30.3 |
| Other liabilities |
|
218.5 |
|
228.8 |
| |
|
991.7 |
|
1,234.6 |
| |
| Equity |
|
|
|
|
| |
Share capital |
|
366.5 |
|
366.0 |
| |
Contributed surplus |
|
3.4 |
|
3.4 |
| |
Retained earnings |
|
538.6 |
|
415.6 |
| |
Accumulated other comprehensive income |
|
27.5 |
|
7.1 |
| |
Attributable to shareholders of the Corporation |
|
936.0 |
|
792.1 |
| |
Non-controlling interests |
|
- |
|
1.0 |
| |
|
936.0 |
|
793.1 |
| |
$ |
1,927.7 |
$ |
2,027.7 |
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
| Unaudited |
|
| |
Three months ended |
|
Nine months ended |
|
| |
July 31 |
|
July 31 |
|
| (in millions of Canadian dollars) |
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
| |
|
| Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net earnings |
$ |
43.4 |
|
$ |
45.9 |
|
$ |
162.1 |
|
$ |
101.3 |
|
| |
Less: Net earnings from discontinued operations |
|
0.7 |
|
|
- |
|
|
29.2 |
|
|
(1.2 |
) |
| |
Net earnings from continuing operations |
|
42.7 |
|
|
45.9 |
|
|
132.9 |
|
|
102.5 |
|
| |
|
| |
Adjustments to reconcile net earnings from continuing operations and cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Depreciation and amortization |
|
31.1 |
|
|
32.4 |
|
|
94.9 |
|
|
94.7 |
|
| |
|
Impairment of assets |
|
0.2 |
|
|
0.2 |
|
|
1.6 |
|
|
0.7 |
|
| |
|
Financial expenses on long-term debt |
|
4.1 |
|
|
5.7 |
|
|
14.6 |
|
|
14.1 |
|
| |
|
Net losses (gains) on disposal of assets |
|
(0.4 |
) |
|
- |
|
|
(7.1 |
) |
|
0.1 |
|
| |
|
Income taxes |
|
17.0 |
|
|
2.2 |
|
|
49.8 |
|
|
26.3 |
|
| |
|
Stock-option based compensation |
|
- |
|
|
0.1 |
|
|
0.1 |
|
|
0.4 |
|
| |
|
Other |
|
(1.2 |
) |
|
(1.6 |
) |
|
(2.3 |
) |
|
(1.0 |
) |
| |
Cash flows generated by operating activities before changes in non-cash operating items and income taxes paid |
|
93.5 |
|
|
84.9 |
|
|
284.5 |
|
|
237.8 |
|
| |
Changes in non-cash operating items |
|
13.2 |
|
|
(28.0 |
) |
|
(52.1 |
) |
|
(50.1 |
) |
| |
Income taxes paid |
|
(5.3 |
) |
|
(1.3 |
) |
|
(52.3 |
) |
|
(2.4 |
) |
| |
Cash flows from continuing operating activities |
|
101.4 |
|
|
55.6 |
|
|
180.1 |
|
|
185.3 |
|
| |
|
| Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Business combinations |
|
(1.0 |
) |
|
(219.8 |
) |
|
(1.0 |
) |
|
(220.8 |
) |
| |
Business dispositions |
|
- |
|
|
0.6 |
|
|
1.2 |
|
|
2.1 |
|
| |
Acquisitions of property, plant and equipment |
|
(14.2 |
) |
|
(8.9 |
) |
|
(43.8 |
) |
|
(27.5 |
) |
| |
Disposals of property, plant and equipment |
|
16.9 |
|
|
1.3 |
|
|
21.4 |
|
|
2.1 |
|
| |
Increase in intangible assets |
|
(6.6 |
) |
|
(12.8 |
) |
|
(18.0 |
) |
|
(23.9 |
) |
| |
Cash flows from investments in continuing operations |
|
(4.9 |
) |
|
(239.6 |
) |
|
(40.2 |
) |
|
(268.0 |
) |
| |
|
| Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Increase in long-term debt |
|
- |
|
|
250.0 |
|
|
- |
|
|
250.0 |
|
| |
Reimbursement of long-term debt |
|
(7.0 |
) |
|
(7.3 |
) |
|
(72.1 |
) |
|
(32.8 |
) |
| |
Net decrease in credit facility |
|
(54.1 |
) |
|
(36.8 |
) |
|
(54.4 |
) |
|
(82.8 |
) |
| |
Financial expenses on long-term debt |
|
(5.4 |
) |
|
(2.8 |
) |
|
(16.4 |
) |
|
(10.8 |
) |
| |
Issuance costs on long-term debt |
|
- |
|
|
(1.8 |
) |
|
- |
|
|
(1.8 |
) |
| |
Bond forward contract |
|
- |
|
|
(1.5 |
) |
|
- |
|
|
(1.5 |
) |
| |
Issuance of participating shares |
|
- |
|
|
- |
|
|
0.7 |
|
|
- |
|
| |
Dividends on participating shares |
|
(13.2 |
) |
|
(12.5 |
) |
|
(39.0 |
) |
|
(36.3 |
) |
| |
Dividends on preferred shares |
|
- |
|
|
(1.7 |
) |
|
- |
|
|
(5.1 |
) |
| |
Participating share redemptions |
|
(0.7 |
) |
|
- |
|
|
(0.7 |
) |
|
- |
|
| |
Cash flows from the financing of continuing operations |
|
(80.4 |
) |
|
185.6 |
|
|
(181.9 |
) |
|
78.9 |
|
| |
|
| Effect of exchange rate changes on cash denominated in foreign currencies |
|
2.2 |
|
|
(0.2 |
) |
|
4.3 |
|
|
0.9 |
|
| |
|
| Net change in cash from continuing operations |
|
18.3 |
|
|
1.4 |
|
|
(37.7 |
) |
|
(2.9 |
) |
| Net change in cash from discontinued operations |
|
0.6 |
|
|
(1.7 |
) |
|
56.8 |
|
|
6.1 |
|
| Cash at beginning of period |
|
35.4 |
|
|
29.9 |
|
|
35.2 |
|
|
26.4 |
|
| Cash at end of period |
$ |
54.3 |
|
$ |
29.6 |
|
$ |
54.3 |
|
$ |
29.6 |
|
| |
|
| Non-cash investing and financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net change in capital asset acquisitions financed by accounts payable |
$ |
(0.6 |
) |
$ |
(1.7 |
) |
$ |
0.1 |
|
$ |
(1.7 |
) |