Solid improvement in Foodservice offset by persistent end-market
weakness in Cranes;
Announced restructuring activities to
result in savings of approximately $135 - $145 million over the next
three years;
Planned business separation remains on track
for Q1 2016
The Manitowoc Company, Inc. (NYSE: MTW) today reported third-quarter
2015 sales of $863.5 million, a 12.5 percent decrease from $986.3
million in the third quarter of 2014. Approximately 40 percent of this
decline was due to unfavorable foreign currency impacts.
On a GAAP basis, the company reported net income of $4.8 million, or
$0.03 per diluted share, in the third quarter of 2015, versus net income
of $73.1 million, or $0.53 per diluted share, in the third quarter of
2014. Excluding special items, adjusted income from continuing
operations was $12.8 million, or $0.09 per diluted share in the third
quarter of 2015, versus adjusted earnings from continuing operations of
$50.1 million, or $0.36 per diluted share, in the third quarter of 2014.
Adjustments to GAAP results include certain items management considers
in evaluating operating performance in each period. A reconciliation of
GAAP net earnings to net earnings before special items for the quarter
and year-to-date periods is provided later in this press release.
The company also announced today the appointment of Kenneth W. Krueger
to interim chairman, president, and chief executive officer, effective
immediately, succeeding Glen E. Tellock in each of these roles.
“While our third-quarter results for Foodservice showed solid
improvement driven by our corrective actions, Cranes fell short of our
expectations. Consistent with the worsening global demand environment
impacting the industrial sector as a whole, our shortfall during the
third quarter was largely the result of weakness in tower crane demand
in Asia and the Middle East, coupled with broad-based softness in
all-terrain cranes. In addition, we experienced significant delays in
crawler crane shipments due to extended reliability testing and
operational issues,” commented Krueger.
“In Foodservice, we saw trends experienced late in the second quarter
drive margins back to 2013 levels during the third quarter, providing us
with increased confidence that issues constraining margins in the recent
past have been remedied. However, we continue to execute our global
manufacturing strategy and product rationalization initiatives to
further improve profitability as we move forward. While we are very
conscientious about the need to optimize our cost structure, we remain
committed to innovation, product quality, and after-market support,
which will enable us to maintain our leadership positions in both
businesses and position them for continued growth and profitability.
“Given our results for the third quarter, we are taking significant
actions in both segments to right-size the business that will result in
approximately $30 million of restructuring charges in the fourth
quarter. These actions are expected to generate savings of approximately
$135 - $145 million over the next three years,” added Krueger.
Foodservice Segment Results
Third-quarter 2015 net sales in Foodservice were up 2.0 percent, to
$425.3 million versus $417.1 million in the third quarter of 2014.
Continued strength in cold-side products and KitchenCare revenues were
offset by unfavorable foreign currency exchange rates, continued
weakness in the APAC region due to reduced spending by large chains, and
softness within certain hot-side product categories.
Foodservice operating earnings for the third quarter of 2015 were $70.4
million versus $61.9 million for the third quarter of 2014. This
produced an operating margin of 16.6 percent in Foodservice for the
third quarter of 2015, compared to 14.8 percent for the third quarter of
2014. This reflected a 180 basis point year-over-year improvement and a
100 basis point sequential improvement over second-quarter 2015 results.
The improvement was driven largely by operational efficiencies, other
cost-savings initiatives, and favorable product mix, partially offset by
currency and lower absorption rates.
“We are seeing the payoff from operational improvements we initiated
late last year, as well as our ongoing investments in product innovation
and quality. We remain encouraged by the long-term growth potential for
Foodservice and the near-term opportunities to drive profitability even
with modest top-line growth,” stated Krueger. “We have also initiated a
restructuring plan to focus our resources on those areas that will
deliver the highest returns on our investments. This includes product
line simplification, boosting productivity and facility efficiency, as
well as right-sizing the organization. These initiatives, which include
our recently announced intention to close our Cleveland facility and are
in addition to our 80/20 product rationalization program, are
anticipated to generate approximately $100 million in savings over the
next three years. We anticipate a restructuring charge of $15 - $20
million in the fourth quarter related to these actions. As a result of
these actions, we can better leverage our core strengths, enhance
operating margins, and position the business for long-term success.”
Crane Segment Results
Third-quarter 2015 net sales in Cranes were down 23.0 percent, to $438.2
million, versus $569.2 million in the third quarter of 2014. The decline
was broad-based, particularly in the Middle East and Asia, which fell
well short of our expectations. Slower than anticipated deliveries of
VPC crawler cranes exacerbated the weakness.
Crane operating earnings for the third quarter of 2015 were $4.3
million, down from $41.6 million in the same period last year. This
resulted in an operating margin of 1.0 percent for the third quarter of
2015 versus 7.3 percent for the third quarter of 2014. Third-quarter
2015 margins were affected by lower production levels and pricing
pressure exacerbated by U.S. dollar strength, that were partially offset
by the impact of continuing operational efficiencies and cost reduction
efforts.
Crane backlog totaled $631 million as of September 30, 2015, down from
the third-quarter 2014 backlog of $716 million, and represented a 0.77
times book-to-bill ratio. Third-quarter 2015 orders of $337 million
decreased from $557 million in the third quarter of 2014.
“Continued global economic uncertainty, coupled with the devaluation of
the Chinese yuan that negatively affected the rest of the Asian markets,
weighed on end market demand in the third quarter,” continued Krueger.
“As we look to the remainder of 2015 and into 2016, we will focus on
those aspects of the business we can control, which include executing on
our operational efficiency initiatives and optimizing our cost
structure, without sacrificing the innovation and quality for which
Manitowoc is known.”
“This cycle has proven to be different from any other in recent memory,
particularly with regard to customer order patterns. As a result, we are
taking a number of aggressive actions in Cranes to offset this decline
in demand, including right-sizing the business, plant rationalizations,
headcount reductions, and other cost optimization initiatives. These
actions will likely result in an approximate $10 - $15 million
restructuring charge in the fourth quarter, and savings of approximately
$35 - $45 million over the next three years,” explained Krueger.
Cash Flow
Cash flow from operating activities of continuing operations in the
third quarter of 2015 was $6.2 million, which compares to $59.9 million
in the third quarter of 2014. Third-quarter capital expenditures totaled
$12.3 million compared to $22.9 million in the third quarter of 2014.
2015 Guidance
As previously announced, for the full-year 2015, Manitowoc expects:
-
Crane revenue – approximate 15 to 20 percent decline
-
Crane operating margins – low single-digit percentage
-
Foodservice revenue – approximately flat
-
Foodservice operating margins – mid-teens percentage
-
Capital expenditures – approximately $70 million
-
Depreciation & amortization – approximately $110 million
-
Interest expense – approximately $90 million
-
Amortization of deferred financing fees – approximately $4 million
-
Total leverage – approximately 4.0x debt-to-EBITDA
-
Effective tax rate excluding one-time costs caused by the spin-off –
approximately 30 percent
Manitowoc remains on track with plans to separate its Cranes and
Foodservice businesses, which is still anticipated to occur during the
first quarter of 2016. Additional run-rate costs associated with
separating into two publicly traded companies are expected to be in a
range of $20 to $30 million on an annual basis.
Investor Conference Call
On October 29, 2015, at 8:30 a.m. ET (7:30 a.m. CT), Manitowoc’s senior
management will discuss its third-quarter results during an investor
conference call. All interested parties may listen to the live
conference call via the Internet by going to the Investor Relations area
of Manitowoc’s Web site at http://www.manitowoc.com.
A replay of the conference call will also be available at the same
location on the Web site.
About The Manitowoc Company, Inc.
Founded in 1902, The Manitowoc Company, Inc. is a multi-industry,
capital goods manufacturer with 92 manufacturing, distribution, and
service facilities in 25 countries. The company is recognized globally
as one of the premier innovators and providers of crawler cranes, tower
cranes, and mobile cranes for the heavy construction industry. Manitowoc
is also one of the world’s leading innovators and manufacturers of
commercial foodservice equipment, which includes 24 market-leading
brands of hot- and cold-focused equipment. In addition, both segments
are complemented by a slate of industry-leading product support
services. In 2014, Manitowoc’s revenues totaled $3.9 billion, with
approximately half of these revenues generated outside of the United
States.
Forward-looking Statements
This press release includes "forward-looking statements" intended to
qualify for the safe harbor from liability under the Private Securities
Litigation Reform Act of 1995. Any statements contained in this press
release that are not historical facts are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements are based on the current expectations of the
management of the company and are subject to uncertainty and changes in
circumstances. Forward-looking statements include, without limitation,
statements typically containing words such as "intends," "expects,"
"anticipates," "targets," "estimates," and words of similar import. By
their nature, forward-looking statements are not guarantees of future
performance or results and involve risks and uncertainties because they
relate to events and depend on circumstances that will occur in the
future. There are a number of factors that could cause actual results
and developments to differ materially from those expressed or implied by
such forward-looking statements. Factors that could cause actual results
and developments to differ materially include, among others:
-
unanticipated changes in revenues, margins, costs, and capital
expenditures;
-
the ability to significantly improve profitability;
-
the ability to direct resources to those areas that will deliver
the highest returns;
-
uncertainties associated with new product introductions, the
successful development and market acceptance of new and innovative
products that drive growth;
-
the ability to focus on the customer, new technologies, and
innovation;
-
the ability to focus and capitalize on product quality and
reliability;
-
the ability to increase operational efficiencies across each of
Manitowoc’s business segments and to capitalize on those efficiencies;
-
the ability to capitalize on key strategic opportunities and the
ability to implement Manitowoc’s long-term initiatives;
-
the ability to generate cash and manage working capital consistent
with Manitowoc’s stated goals;
-
the ability to convert order and order activity into sales and the
timing of those sales;
-
pressure of financing leverage;
-
matters impacting the successful and timely implementation of ERP
systems;
-
foreign currency fluctuations and their impact on reported results
and hedges in place with Manitowoc;
-
changes in raw material and commodity prices;
-
unexpected issues associated with the quality of materials and
components sourced from third parties and the resolution of those
issues;
-
unexpected issues associated with the availability and viability of
suppliers;
-
the risks associated with growth;
-
geographic factors and political and economic conditions and risks;
-
actions of competitors;
-
changes in economic or industry conditions generally or in the
markets served by Manitowoc;
-
unanticipated changes in customer demand, including changes in
global demand for high-capacity lifting equipment; changes in demand
for lifting equipment and foodservice equipment in emerging economies;
changes in capex spending by large foodservice chains, and changes in
demand for used lifting equipment and foodservice equipment;
-
global expansion of customers;
-
the replacement cycle of technologically obsolete cranes;
-
the ability of Manitowoc's customers to receive financing;
-
foodservice equipment replacement cycles in national accounts and
global chains, including unanticipated issues associated with
refresh/renovation plans by national restaurant accounts and global
chains;
-
efficiencies and capacity utilization of facilities;
-
issues relating to the ability to timely and effectively execute on
manufacturing strategies, including issues relating to new plant
start-ups, plant closings, and/or consolidations of existing
facilities and operations;
-
issues related to workforce reductions and subsequent rehiring;
-
work stoppages, labor negotiations, labor rates, and temporary
labor costs;
-
government approval and funding of projects and the effect of
government-related issues or developments;
-
the ability to complete and appropriately integrate restructurings,
consolidations, acquisitions, divestitures, strategic alliances, joint
ventures, and other strategic alternatives;
-
realization of anticipated earnings enhancements, cost savings,
strategic options and other synergies, and the anticipated timing to
realize those savings, synergies, and options;
-
unanticipated issues affecting the effective tax rate for the year;
-
unanticipated changes in the capital and financial markets;
-
risks related to actions of activist shareholders;
-
changes in laws throughout the world;
-
natural disasters disrupting commerce in one or more regions of the
world;
-
risks associated with data security and technological systems and
protections;
-
acts of terrorism; and
-
risks and other factors cited in Manitowoc's filings with the
United States Securities and Exchange Commission.
Manitowoc undertakes no obligation to update or revise
forward-looking statements, whether as a result of new information,
future events, or otherwise. Forward-looking statements only speak as of
the date on which they are made. Information on the potential factors
that could affect the company's actual results of operations is included
in its filings with the Securities and Exchange Commission, including
but not limited to its Annual Report on Form 10-K for the fiscal year
ended December 31, 2014.
THE MANITOWOC COMPANY, INC.
|
Unaudited Consolidated Financial Information
|
For the Three and Nine Months Ended September 30, 2015 and 2014
|
(In millions, except share data)
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
863.5
|
|
|
$
|
986.3
|
|
|
$
|
2,501.0
|
|
|
$
|
2,849.1
|
|
Cost of sales
|
|
|
657.8
|
|
|
|
742.4
|
|
|
|
1,890.3
|
|
|
|
2,108.7
|
|
Gross profit
|
|
|
205.7
|
|
|
|
243.9
|
|
|
|
610.7
|
|
|
|
740.4
|
|
|
|
|
|
|
|
|
|
|
Engineering, selling and administrative expenses
|
|
|
144.4
|
|
|
|
152.1
|
|
|
|
447.7
|
|
|
|
478.9
|
|
Restructuring expense
|
|
|
0.4
|
|
|
|
1.7
|
|
|
|
1.6
|
|
|
|
4.7
|
|
Separation expense
|
|
|
10.0
|
|
|
|
-
|
|
|
|
19.8
|
|
|
|
-
|
|
Amortization expense
|
|
|
8.6
|
|
|
|
8.8
|
|
|
|
25.8
|
|
|
|
26.4
|
|
Other
|
|
|
0.1
|
|
|
|
-
|
|
|
|
0.5
|
|
|
|
0.1
|
|
Operating earnings
|
|
|
42.2
|
|
|
|
81.3
|
|
|
|
115.3
|
|
|
|
230.3
|
|
Amortization of deferred financing fees
|
|
|
(1.1
|
)
|
|
|
(1.0
|
)
|
|
|
(3.2
|
)
|
|
|
(3.3
|
)
|
Interest expense
|
|
|
(24.3
|
)
|
|
|
(24.7
|
)
|
|
|
(72.3
|
)
|
|
|
(69.1
|
)
|
Loss on debt extinguishment
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(25.3
|
)
|
Other (expense) income - net
|
|
|
(1.0
|
)
|
|
|
0.7
|
|
|
|
4.4
|
|
|
|
(1.6
|
)
|
Earnings from continuing operations before taxes on income
|
|
|
15.8
|
|
|
|
56.3
|
|
|
|
44.2
|
|
|
|
131.0
|
|
Provision (benefit) for taxes on income
|
|
|
11.1
|
|
|
|
(18.1
|
)
|
|
|
24.6
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
4.7
|
|
|
|
74.4
|
|
|
|
19.6
|
|
|
|
127.3
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations, net of income taxes
|
|
|
0.1
|
|
|
|
(0.2
|
)
|
|
|
0.1
|
|
|
|
(1.5
|
)
|
Loss on sale of discontinued operations, net of income taxes
|
|
|
-
|
|
|
|
(1.1
|
)
|
|
|
-
|
|
|
|
(11.0
|
)
|
Net earnings
|
|
|
4.8
|
|
|
|
73.1
|
|
|
|
19.7
|
|
|
|
114.8
|
|
Less net earnings attributable to noncontrolling interests
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3.9
|
|
Net earnings attributable to Manitowoc
|
|
|
4.8
|
|
|
|
73.1
|
|
|
|
19.7
|
|
|
|
110.9
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to the Manitowoc common shareholders:
|
|
|
|
|
|
|
|
|
Earnings from continuing operations
|
|
|
4.7
|
|
|
|
74.4
|
|
|
|
19.6
|
|
|
|
123.0
|
|
Earnings (loss) from discontinued operations, net of income taxes
|
|
|
0.1
|
|
|
|
(0.2
|
)
|
|
|
0.1
|
|
|
|
(1.1
|
)
|
Loss on sale of discontinued operations, net of income taxes
|
|
|
-
|
|
|
|
(1.1
|
)
|
|
|
-
|
|
|
|
(11.0
|
)
|
Net earnings attributable to Manitowoc
|
|
|
4.8
|
|
|
|
73.1
|
|
|
|
19.7
|
|
|
|
110.9
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
Earnings from continuing operations attributable to the Manitowoc
common shareholders, net of income taxes
|
|
$
|
0.03
|
|
|
$
|
0.55
|
|
|
$
|
0.14
|
|
|
$
|
0.91
|
|
Loss from discontinued operations attributable to the Manitowoc
common shareholders, net of income taxes
|
|
|
0.00
|
|
|
|
(0.00
|
)
|
|
|
0.00
|
|
|
|
(0.01
|
)
|
Loss on sale of discontinued operations attributable to the
Manitowoc common shareholders, net of income taxes
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE:
|
|
$
|
0.04
|
|
|
$
|
0.54
|
|
|
$
|
0.14
|
|
|
$
|
0.82
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS (LOSS) PER SHARE:
|
|
|
|
|
|
|
|
|
Earnings from continuing operations attributable to the Manitowoc
common shareholders, net of income taxes
|
|
$
|
0.03
|
|
|
$
|
0.54
|
|
|
$
|
0.14
|
|
|
$
|
0.89
|
|
Loss from discontinued operations attributable to the Manitowoc
common shareholders, net of income taxes
|
|
|
0.00
|
|
|
|
(0.00
|
)
|
|
|
0.00
|
|
|
|
(0.01
|
)
|
Loss on sale of discontinued operations attributable to the
Manitowoc common shareholders, net of income taxes
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
|
-
|
|
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$
|
0.03
|
|
|
$
|
0.53
|
|
|
$
|
0.14
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
|
AVERAGE SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
Average Shares Outstanding - Basic
|
|
|
136,164,053
|
|
|
|
135,222,411
|
|
|
|
135,983,603
|
|
|
|
134,803,784
|
|
Average Shares Outstanding - Diluted
|
|
|
137,408,104
|
|
|
|
137,597,804
|
|
|
|
137,331,454
|
|
|
|
137,606,011
|
|
|
|
|
|
|
|
|
|
|
SEGMENT SUMMARY
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Net sales from continuing operations:
|
|
|
|
|
|
|
|
|
Cranes and related products
|
|
$
|
438.2
|
|
|
$
|
569.2
|
|
|
$
|
1,322.6
|
|
|
$
|
1,642.0
|
|
Foodservice equipment
|
|
|
425.3
|
|
|
|
417.1
|
|
|
|
1,178.4
|
|
|
|
1,207.1
|
|
Total
|
|
$
|
863.5
|
|
|
$
|
986.3
|
|
|
$
|
2,501.0
|
|
|
$
|
2,849.1
|
|
|
|
|
|
|
|
|
|
|
Operating earnings (loss) from continuing operations:
|
|
|
|
|
|
|
|
|
Cranes and related products
|
|
$
|
4.3
|
|
|
$
|
41.6
|
|
|
$
|
40.2
|
|
|
$
|
118.6
|
|
Foodservice equipment
|
|
|
70.4
|
|
|
|
61.9
|
|
|
|
167.0
|
|
|
|
185.7
|
|
General corporate expense
|
|
|
(13.4
|
)
|
|
|
(11.7
|
)
|
|
|
(44.2
|
)
|
|
|
(42.8
|
)
|
Restructuring expense
|
|
|
(0.4
|
)
|
|
|
(1.7
|
)
|
|
|
(1.6
|
)
|
|
|
(4.7
|
)
|
Separation expense
|
|
|
(10.0
|
)
|
|
|
-
|
|
|
|
(19.8
|
)
|
|
|
-
|
|
Amortization
|
|
|
(8.6
|
)
|
|
|
(8.8
|
)
|
|
|
(25.8
|
)
|
|
|
(26.4
|
)
|
Other
|
|
|
(0.1
|
)
|
|
|
-
|
|
|
|
(0.5
|
)
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
42.2
|
|
|
$
|
81.3
|
|
|
$
|
115.3
|
|
|
$
|
230.3
|
|
THE MANITOWOC COMPANY, INC.
|
Unaudited Consolidated Financial Information
|
For the Three and Nine Months Ended September 30, 2015 and 2014
|
(In millions)
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
|
ASSETS
|
|
2015
|
|
2014
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and temporary investments
|
|
$
|
75.2
|
|
|
$
|
68.0
|
|
|
|
|
|
Restricted cash
|
|
|
20.1
|
|
|
|
23.7
|
|
|
|
|
|
Accounts receivable - net
|
|
|
259.0
|
|
|
|
227.4
|
|
|
|
|
|
Inventories - net
|
|
|
717.9
|
|
|
|
644.5
|
|
|
|
|
|
Deferred income taxes
|
|
|
67.4
|
|
|
|
71.3
|
|
|
|
|
|
Other current assets
|
|
|
129.5
|
|
|
|
144.6
|
|
|
|
|
|
Current assets held for sale
|
|
|
8.1
|
|
|
|
6.6
|
|
|
|
|
|
Total current assets
|
|
|
1,277.2
|
|
|
|
1,186.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment - net
|
|
|
551.8
|
|
|
|
591.0
|
|
|
|
|
|
Intangible assets - net
|
|
|
1,801.8
|
|
|
|
1,912.8
|
|
|
|
|
|
Other long-term assets
|
|
|
109.8
|
|
|
|
126.2
|
|
|
|
|
|
Long-term assets held for sale
|
|
|
64.2
|
|
|
|
0.5
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
3,804.8
|
|
|
$
|
3,816.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
720.7
|
|
|
$
|
807.4
|
|
|
|
|
|
Short-term borrowings
|
|
|
63.2
|
|
|
|
80.3
|
|
|
|
|
|
Customer advances
|
|
|
27.3
|
|
|
|
21.3
|
|
|
|
|
|
Product warranties
|
|
|
72.8
|
|
|
|
77.7
|
|
|
|
|
|
Product liabilities
|
|
|
26.8
|
|
|
|
24.6
|
|
|
|
|
|
Current liabilities held for sale
|
|
|
20.2
|
|
|
|
-
|
|
|
|
|
|
Total current liabilities
|
|
|
931.0
|
|
|
|
1,011.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,575.3
|
|
|
|
1,443.2
|
|
|
|
|
|
Other non-current liabilities
|
|
|
507.9
|
|
|
|
538.0
|
|
|
|
|
|
Long-term liabilities held for sale
|
|
|
0.7
|
|
|
|
-
|
|
|
|
|
|
Stockholders' equity
|
|
|
789.9
|
|
|
|
824.1
|
|
|
|
|
|
TOTAL LIABILITIES &
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
$
|
3,804.8
|
|
|
$
|
3,816.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOW SUMMARY
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Net earnings attributable to Manitowoc
|
|
$
|
4.8
|
|
|
$
|
73.1
|
|
|
$
|
19.7
|
|
|
$
|
110.9
|
|
Non-cash adjustments
|
|
|
31.3
|
|
|
|
15.6
|
|
|
|
93.5
|
|
|
|
86.3
|
|
Changes in operating assets and liabilities
|
|
|
(29.9
|
)
|
|
|
(28.8
|
)
|
|
|
(187.2
|
)
|
|
|
(329.4
|
)
|
Net cash provided by (used for) operating activities of continuing
operations
|
|
|
6.2
|
|
|
|
59.9
|
|
|
|
(74.0
|
)
|
|
|
(132.2
|
)
|
Net cash provided by (used for) operating activities of
discontinued operations
|
|
|
0.1
|
|
|
|
(0.1
|
)
|
|
|
0.1
|
|
|
|
(7.2
|
)
|
Net cash provided by (used for) operating activities
|
|
|
6.3
|
|
|
|
59.8
|
|
|
|
(73.9
|
)
|
|
|
(139.4
|
)
|
Capital expenditures
|
|
|
(12.3
|
)
|
|
|
(22.9
|
)
|
|
|
(41.5
|
)
|
|
|
(57.9
|
)
|
Restricted cash
|
|
|
(0.4
|
)
|
|
|
0.4
|
|
|
|
2.6
|
|
|
|
(12.8
|
)
|
Proceeds from sale of fixed assets
|
|
|
1.2
|
|
|
|
6.7
|
|
|
|
6.3
|
|
|
|
8.8
|
|
Proceeds (payments) from borrowings - net
|
|
|
14.1
|
|
|
|
(71.2
|
)
|
|
|
123.1
|
|
|
|
224.9
|
|
Payments on receivable financing - net
|
|
|
(0.7
|
)
|
|
|
(2.2
|
)
|
|
|
(10.0
|
)
|
|
|
(14.8
|
)
|
Stock options exercised
|
|
|
0.1
|
|
|
|
2.4
|
|
|
|
4.0
|
|
|
|
25.2
|
|
Debt issuance costs
|
|
|
-
|
|
|
|
(0.1
|
)
|
|
|
-
|
|
|
|
(5.0
|
)
|
Net cash used for financing activities of discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(7.2
|
)
|
Effect of exchange rate changes on cash
|
|
|
(0.8
|
)
|
|
|
(1.6
|
)
|
|
|
(3.4
|
)
|
|
|
(1.9
|
)
|
Net increase (decrease) in cash & temporary investments
|
|
$
|
7.5
|
|
|
$
|
(28.7
|
)
|
|
$
|
7.2
|
|
|
$
|
19.9
|
|
Adjusted EBITDA
The company defines Adjusted EBITDA as earnings before interest, taxes,
depreciation, and amortization, plus certain items such as pro-forma
acquisition results and the addback of certain restructuring charges,
that are adjustments per the credit agreement definition. The company's
trailing twelve-month Adjusted EBITDA for covenant compliance purposes
as of September 30, 2015 was $341.7 million. The reconciliation of net
income attributable to Manitowoc to Adjusted EBITDA is as follows (in
millions):
Net income attributable to Manitowoc
|
|
$
|
53.3
|
|
Earnings from discontinued operations
|
|
|
(0.2
|
)
|
Depreciation and amortization
|
|
|
103.6
|
|
Interest expense and amortization of deferred financing fees
|
|
|
101.5
|
|
Costs due to early extinguishment of debt
|
|
|
0.2
|
|
Restructuring expense
|
|
|
5.9
|
|
Separation expense
|
|
|
19.8
|
|
Income taxes
|
|
|
29.5
|
|
Pension and post-retirement
|
|
|
13.8
|
|
Stock-based compensation
|
|
|
12.5
|
|
Other
|
|
|
1.8
|
|
Adjusted EBITDA
|
|
$
|
341.7
|
|
GAAP Reconciliation
In this release, the company refers to various non-GAAP measures. We
believe that these measures are helpful to investors in assessing the
company's ongoing performance of its underlying businesses before the
impact of special items. In addition, these non-GAAP measures provide a
comparison to commonly used financial metrics within the professional
investing community which do not include special items. Earnings and
earnings per share before special items reconcile to earnings presented
according to GAAP as follows (in millions, except per share data):
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Manitowoc
|
|
$
|
4.8
|
|
|
$
|
73.1
|
|
|
$
|
19.7
|
|
|
$
|
110.9
|
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
(Earnings) loss from discontinued operations
|
|
|
(0.1
|
)
|
|
|
0.2
|
|
|
|
(0.1
|
)
|
|
|
1.1
|
|
Loss on sale of discontinued operations
|
|
|
-
|
|
|
|
1.1
|
|
|
|
-
|
|
|
|
11.0
|
|
Early extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16.4
|
|
Restructuring expense
|
|
|
0.3
|
|
|
|
1.5
|
|
|
|
1.1
|
|
|
|
3.7
|
|
Separation expense
|
|
|
7.8
|
|
|
|
-
|
|
|
|
16.4
|
|
|
|
-
|
|
Tax restructuring benefit
|
|
|
-
|
|
|
|
(25.8
|
)
|
|
|
-
|
|
|
|
(25.8
|
)
|
Forgiveness of loan to Manitowoc Dong Yue
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4.3
|
|
Net earnings before special items
|
|
$
|
12.8
|
|
|
$
|
50.1
|
|
|
$
|
37.1
|
|
|
$
|
121.6
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.03
|
|
|
$
|
0.53
|
|
|
$
|
0.14
|
|
|
$
|
0.81
|
|
Special items, net of tax:
|
|
|
|
|
|
|
|
|
(Earnings) loss from discontinued operations
|
|
|
(0.00
|
)
|
|
|
0.00
|
|
|
|
(0.00
|
)
|
|
|
0.01
|
|
Loss on sale of discontinued operations
|
|
|
-
|
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.08
|
|
Early extinguishment of debt
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.12
|
|
Restructuring expense
|
|
|
0.00
|
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
0.03
|
|
Separation expense
|
|
|
0.06
|
|
|
|
-
|
|
|
|
0.12
|
|
|
|
-
|
|
Tax restructuring benefit
|
|
|
-
|
|
|
|
(0.19
|
)
|
|
|
-
|
|
|
|
(0.19
|
)
|
Forgiveness of loan to Manitowoc Dong Yue
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.03
|
|
Diluted earnings per share before special items
|
|
$
|
0.09
|
|
|
$
|
0.36
|
|
|
$
|
0.27
|
|
|
$
|
0.88
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20151028006821/en/
Copyright Business Wire 2015