- 2015 Guidance for Adjusted EPS Lifted to $1.15 to $1.30
- Global
Power Revenues Increase 29.1%
- Share Buyback Program to Target up
to $50 million by the end of Q1 2016
Babcock & Wilcox Enterprises, Inc. (B&W) (NYSE:BW) announced today third
quarter 2015 revenues of $420.0 million, an increase of $18.0 million,
or 4.5%, from the third quarter of 2014. GAAP earnings per share from
continuing operations for the third quarter of 2015 were $0.11 compared
to $0.24 in the third quarter of 2014. Adjusted earnings per share,
which excludes the impact of a litigation settlement, spin-related costs
and restructuring for the quarter, were $0.25 for the three months ended
September 30, 2015 compared to $0.33 in the prior year period.
"Third quarter performance met our internal targets, as a strong quarter
from Global Power allowed us to overcome a challenging project in Global
Services,” said Mr. E. James Ferland, Chairman and Chief Executive
Officer. “We continue to expect strong performance in Q4 and we are
raising the bottom end of our guidance for adjusted earnings per share
by 5 cents to a range of $1.15 to $1.30.”
Results of Operations
Consolidated revenues for the third quarter of 2015 were $420.0 million,
an increase of 4.5%, compared to $402.0 million for the third quarter of
2014. GAAP operating income for the third quarter of 2015 decreased
$15.9 million to $9.6 million compared to $25.5 million in the prior
year period primarily due to lower profits in Global Services and the
inclusion of stand-alone costs. GAAP operating income for the third
quarter of 2015 also included a $9.6 million charge comprised of $7.8
million of non-cash revenue reversal plus $1.8 million of legal costs
related to the litigation settlement for Berlin Station, in addition to
$1.6 million in spin-related costs and $1.1 million of restructuring
costs. Adjusted operating income in the third quarter of 2015 was $21.9
million, a decrease of $10.4 million compared to adjusted operating
income of $32.3 million in the third quarter of 2014 primarily due to a
loss accrual on a construction services project and increased overhead
costs due to running a stand-alone company. Adjusted operating income
for the nine months ended September 30, 2015, increased 23.5% compared
to the prior year period.
Third quarter 2015 revenues for the Global Power segment increased 29.1%
to $160.0 million in the quarter compared to $123.9 million in revenues
in the prior year period driven by an increase in new build steam
projects that was partially offset by a decline in new build
environmental projects. Gross profit in the Global Power segment was
$25.8 million, compared to $29.7 million for the same period in 2014.
Without the Berlin settlement, gross profit in Global Power was up for
the quarter compared to the third quarter of 2014.
"Although we remained confident in our case, by settling the Berlin
Station litigation, we avoided potential draws on our letters of credit,
significant management distraction and the inherent uncertainty of
collecting on any favorable court decisions years in the future," Mr.
Ferland said.
Revenues in the Global Services segment were $221.1 million in the three
months ending September 30, 2015, versus $229.2 million in the
corresponding period in 2014, a decrease of $8.1 million primarily
related to lower boiler auxiliaries sales in China and parts and
technical services sales that were partially offset by a higher level of
construction activities. The Global Services segment reported a gross
profit of $38.9 million in the third quarter of 2015, which was $8.8
million less than the gross profit of $47.7 million in the prior year
third quarter primarily due to a loss accrual on a construction services
project.
The Industrial Environmental segment contributed $38.9 million in
revenues this period compared to $48.9 million in the third quarter of
2014, a decrease of $10.0 million due to lower volume of aftermarket
sales and timing of product delivery. Gross profit in the Industrial
Environmental segment was $13.2 million in the third quarter of 2015, a
$2.2 million increase compared to $11.0 million in the prior year period
due to the completion of the amortization period of the
transaction-related backlog intangible asset on June 30, 2015.
"We continued to execute our strategy to drive shareholder value through
revenue growth and margin improvement in the core businesses in the
quarter," Mr. Ferland said. "We are also making progress on our plans to
grow the business through value-added acquisitions and the number of M&A
opportunities that we are evaluating continues to rise.”
Liquidity and Debt
The Company’s cash and investments position, net of restricted cash,
increased $22.2 million to $334.9 million at the end of the third
quarter of 2015. This consolidated cash position includes $194.4 million
in non-U.S. cash.
At September 30, 2015, the Company had no borrowings outstanding under
the revolving credit facility, and after giving effect to the leverage
ratio and $120.1 million in letters of credit issued under the credit
agreement, we had approximately $364.6 million of capacity available to
fund acquisitions or to meet letter of credit requirements.
Share Repurchase Program
"We plan to accelerate the utilization of our $100 million share
repurchase authorization to buy back up to $50 million in shares by the
end of the first quarter of 2016," Mr. Ferland said. "We have a strong
balance sheet that allows us to pursue concurrent buy-back and
acquisition strategies to create shareholder value."
The Company may utilize various methods to effect the repurchases and
the timing of repurchases will depend upon several factors, including
market and business conditions, and repurchases may be discontinued at
any time. The pace of buy-backs beyond Q1 2016 will be determined based
on the status of potential acquisitions as well as market conditions.
2015 Outlook
The Company updated its guidance for 2015 by narrowing the range for
earnings per share to an adjusted EPS of $1.15 to $1.30, which raises
the bottom of the range by 5 cents. Adjusted EPS excludes mark-to-market
adjustment for pension and post-retirement benefits, the Berlin
settlement, spin-related costs and restructuring charges.
All other financial benchmarks remain the same:
-
Consolidated revenue is expected to increase to approximately $1.7
billion through a combination of core growth and the full year of the
MEGTEC acquisition; and
-
Adjusted tax rate for 2015 is expected to be in the range of 32% to
34%.
Conference Call to Discuss Third Quarter 2015 Results
|
Date:
|
|
Wednesday, November 4, 2015, at 8:30 a.m. EST
|
|
Live Webcast:
|
|
Investor Relations section of website at www.babcock.com
|
|
|
|
|
Forward-Looking Statements
B&W cautions that this release contains forward-looking statements,
including, without limitation, statements relating to backlog, to the
extent they may be viewed as an indicator of future revenues;
management’s expectations regarding the industries in which we operate;
our guidance and forecasts for 2015; our projected operating margin
improvements, savings and restructuring costs; and growth through
acquisitions. These forward-looking statements are based on management’s
current expectations and involve a number of risks and uncertainties,
including, among other things, disruptions experienced with customers
and suppliers; the inability to successfully operate independently
following the spin-off; the inability to retain key personnel; adverse
changes in the industries in which we operate and delays, changes or
termination of contracts in backlog; the timing and amount of
repurchases of our common stock, if any; and the inability to grow and
diversify through acquisitions. If one or more of these risks or other
risks materialize, actual results may vary materially from those
expressed. For a more complete discussion of these and other risk
factors, see B&W’s filings with the Securities and Exchange Commission,
including the information statement on Form 10 and subsequent quarterly
reports on Form 10-Q. B&W cautions not to place undue reliance on these
forward-looking statements, which speak only as of the date of this
release, and undertakes no obligation to update or revise any
forward-looking statement, except to the extent required by applicable
law.
About B&W
Headquartered in Charlotte, N.C., Babcock & Wilcox is a global leader
in energy and environmental technologies and services for the power and
industrial markets. B&W companies employ approximately 6,000 people
around the world. Follow us on Twitter @BabcockWilcox and learn more at www.babcock.com.
|
Exhibit 1
Babcock & Wilcox Enterprises,
Inc.
Reconciliation of Non-GAAP Operating
Income and Earnings Per Share(1)(2)
$
in millions, except per share amounts
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2015
|
|
|
|
GAAP
|
|
Litigation
Settlement(3)
|
|
Spin Costs
|
|
Restructuring
|
|
Non-GAAP
|
|
Operating Income (Loss)
|
|
$
|
9.6
|
|
|
$
|
9.6
|
|
|
$
|
1.6
|
|
|
$
|
1.1
|
|
|
$
|
21.9
|
|
|
Other Income / (Expense)
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|
Income Tax (Expense) / Benefit
|
|
(1.8
|
)
|
|
(3.7
|
)
|
|
(0.6
|
)
|
|
(0.4
|
)
|
|
(6.5
|
)
|
|
Net Income
|
|
$
|
6.3
|
|
|
$
|
5.8
|
|
|
$
|
1.0
|
|
|
$
|
0.7
|
|
|
$
|
13.8
|
|
|
Non-Controlling Interest
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
Net Income from Continuing Operations
|
|
$
|
6.2
|
|
|
$
|
5.8
|
|
|
$
|
1.0
|
|
|
$
|
0.7
|
|
|
$
|
13.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS - Continuing Operations
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Rate
|
|
22.0%
|
|
|
|
|
|
|
|
32.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2014
|
|
|
|
GAAP
|
|
Restructuring
|
|
Pension &
OPEB MTM
(Gain) / Loss
|
|
NE Sgmt
Allocation
|
|
MEGTEC
Acquisition
Costs
|
|
Non-GAAP
|
|
Operating Income (Loss)
|
|
$
|
25.5
|
|
|
$
|
2.8
|
|
|
$
|
2.0
|
|
|
$
|
1.3
|
|
|
$
|
0.6
|
|
|
$
|
32.3
|
|
|
Other Income / (Expense)
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
Income Tax (Expense) / Benefit
|
|
(12.9
|
)
|
|
(1.0
|
)
|
|
(0.5
|
)
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
(14.9
|
)
|
|
Net Income
|
|
$
|
12.8
|
|
|
$
|
1.8
|
|
|
$
|
1.5
|
|
|
$
|
1.0
|
|
|
$
|
0.4
|
|
|
$
|
17.5
|
|
|
Non-Controlling Interest
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
Net Income from Continuing Operations
|
|
$
|
12.7
|
|
|
$
|
1.8
|
|
|
$
|
1.5
|
|
|
$
|
1.0
|
|
|
$
|
0.4
|
|
|
$
|
17.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS - Continuing Operations
|
|
$
|
0.24
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Rate
|
|
50.2%
|
|
|
|
|
|
|
|
|
|
45.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
|
|
GAAP
|
|
Litigation
Settlement(3)
|
|
Impairments
|
|
Restructuring
|
|
NE Sgmt
Allocation
|
|
Spin Costs
|
|
Non-GAAP
|
|
Operating Income (Loss)
|
|
$
|
31.8
|
|
|
$
|
9.6
|
|
|
$
|
9.0
|
|
|
$
|
8.7
|
|
|
$
|
2.7
|
|
|
$
|
2.5
|
|
|
$
|
64.3
|
|
|
Other Income / (Expense)
|
|
(1.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|
Income Tax (Expense) / Benefit
|
|
(8.4
|
)
|
|
(3.7
|
)
|
|
(3.4
|
)
|
|
(3.1
|
)
|
|
(0.7
|
)
|
|
(1.0
|
)
|
|
(20.3
|
)
|
|
Net Income
|
|
$
|
21.8
|
|
|
$
|
5.8
|
|
|
$
|
5.6
|
|
|
$
|
5.6
|
|
|
$
|
2.0
|
|
|
$
|
1.6
|
|
|
$
|
42.3
|
|
|
Non-Controlling Interest
|
|
(0.2
|
)
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
Net Income from Continuing Operations
|
|
$
|
21.5
|
|
|
$
|
5.8
|
|
|
$
|
5.6
|
|
|
$
|
5.6
|
|
|
$
|
2.0
|
|
|
$
|
1.6
|
|
|
$
|
42.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS - Continuing Operations
|
|
$
|
0.40
|
|
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.04
|
|
|
$
|
0.03
|
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Rate
|
|
27.8%
|
|
|
|
|
|
|
|
|
|
|
|
32.5%
|
|
|
|
Nine Months Ended September 30, 2014
|
|
|
|
GAAP
|
|
Restructuring
|
|
NE Sgmt
Allocation
|
|
Pension &
OPEB MTM
(Gain) / Loss
|
|
MEGTEC
Acquisition
Costs
|
|
Non-GAAP
|
|
Operating Income (Loss)
|
|
$
|
33.2
|
|
|
$
|
11.7
|
|
|
$
|
4.0
|
|
|
$
|
2.0
|
|
|
$
|
1.1
|
|
|
$
|
52.1
|
|
|
Other Income / (Expense)
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
Income Tax (Expense) / Benefit
|
|
(13.7
|
)
|
|
(4.1
|
)
|
|
(1.2
|
)
|
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(19.9
|
)
|
|
Net Income
|
|
$
|
21.7
|
|
|
$
|
7.7
|
|
|
$
|
2.8
|
|
|
$
|
1.5
|
|
|
$
|
0.7
|
|
|
$
|
34.3
|
|
|
Non-Controlling Interest
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
Net Income from Continuing Operations
|
|
$
|
21.4
|
|
|
$
|
7.7
|
|
|
$
|
2.8
|
|
|
$
|
1.5
|
|
|
$
|
0.7
|
|
|
$
|
34.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS - Continuing Operations
|
|
$
|
0.39
|
|
|
$
|
0.14
|
|
|
$
|
0.05
|
|
|
$
|
0.03
|
|
|
$
|
0.01
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax Rate
|
|
38.8%
|
|
|
|
|
|
|
|
|
|
36.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) May not foot due to rounding.
|
|
(2) B&W is providing non-GAAP information regarding certain of its
historical results and guidance on future earnings per share to
supplement the results provided in accordance with GAAP and it
should not be considered superior to, or as a substitute for, the
comparable GAAP measures. B&W believes the non-GAAP measures
provide meaningful insight into the Company’s operational
performance and provides these measures to investors to help
facilitate comparisons of operating results with prior periods and
to assist them in understanding B&W’s ongoing operations.
|
|
(3) On a GAAP basis, the litigation settlement in the three and
nine months ended September 30, 2015 reduced revenues and gross
margin of the Global Power segment by $7.8 million and added $1.8
million to selling general and administrative expense.
|
|
|
|
Exhibit 2
Babcock & Wilcox Enterprises,
Inc.
Condensed Consolidated and Combined
Statements of Operations
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
419,977
|
|
|
$
|
402,016
|
|
|
$
|
1,254,617
|
|
|
$
|
1,041,473
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
Cost of operations
|
|
342,055
|
|
|
313,646
|
|
|
1,011,414
|
|
|
827,224
|
|
|
Research and development costs
|
|
3,977
|
|
|
4,502
|
|
|
12,457
|
|
|
12,795
|
|
|
Losses on asset disposals and impairments, net
|
|
10
|
|
|
19
|
|
|
9,037
|
|
|
1,476
|
|
|
Selling, general and administrative expenses
|
|
62,637
|
|
|
58,414
|
|
|
178,539
|
|
|
160,666
|
|
|
Restructuring and spin transaction costs
|
|
2,713
|
|
|
2,752
|
|
|
11,279
|
|
|
11,743
|
|
|
Total costs and expenses
|
|
411,392
|
|
|
379,333
|
|
|
1,222,726
|
|
|
1,013,904
|
|
|
Equity in income of investees
|
|
1,047
|
|
|
2,859
|
|
|
(57
|
)
|
|
5,658
|
|
|
Operating income
|
|
9,632
|
|
|
25,542
|
|
|
31,834
|
|
|
33,227
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
138
|
|
|
242
|
|
|
420
|
|
|
919
|
|
|
Interest expense
|
|
(389
|
)
|
|
(181
|
)
|
|
(673
|
)
|
|
(385
|
)
|
|
Other – net
|
|
(1,326
|
)
|
|
63
|
|
|
(1,436
|
)
|
|
1,617
|
|
|
Total other income (expense)
|
|
(1,577
|
)
|
|
124
|
|
|
(1,689
|
)
|
|
2,151
|
|
|
Income from continuing operations before provision for income taxes
|
|
8,055
|
|
|
25,666
|
|
|
30,145
|
|
|
35,378
|
|
|
Provision for income taxes
|
|
1,770
|
|
|
12,894
|
|
|
8,381
|
|
|
13,727
|
|
|
Income from continuing operations
|
|
6,285
|
|
|
12,772
|
|
|
21,764
|
|
|
21,651
|
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
(7,102
|
)
|
|
2,803
|
|
|
237
|
|
|
Net income
|
|
6,285
|
|
|
5,670
|
|
|
24,567
|
|
|
21,888
|
|
|
Net income attributable to noncontrolling interest
|
|
(116
|
)
|
|
(61
|
)
|
|
(222
|
)
|
|
(254
|
)
|
|
Net Income attributable to Babcock & Wilcox Enterprises, Inc.
|
|
$
|
6,169
|
|
|
$
|
5,609
|
|
|
$
|
24,345
|
|
|
$
|
21,634
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Babcock & Wilcox Enterprises, Inc.
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
6,169
|
|
|
$
|
12,711
|
|
|
$
|
21,542
|
|
|
$
|
21,397
|
|
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
(7,102
|
)
|
|
2,803
|
|
|
237
|
|
|
Net income attributable to Babcock & Wilcox Enterprises, Inc.
|
|
$
|
6,169
|
|
|
$
|
5,609
|
|
|
$
|
24,345
|
|
|
$
|
21,634
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.11
|
|
|
$
|
0.24
|
|
|
$
|
0.40
|
|
|
$
|
0.39
|
|
|
Discontinued operations
|
|
—
|
|
|
(0.14
|
)
|
|
0.05
|
|
|
0.01
|
|
|
Basic earnings per common share
|
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.11
|
|
|
$
|
0.24
|
|
|
$
|
0.40
|
|
|
$
|
0.39
|
|
|
Discontinued operations
|
|
—
|
|
|
(0.14
|
)
|
|
0.05
|
|
|
0.01
|
|
|
Diluted earnings per common share
|
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in the computation of earnings per common share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
53,758
|
|
|
53,553
|
|
|
53,569
|
|
|
54,552
|
|
|
Diluted
|
|
53,787
|
|
|
53,722
|
|
|
53,716
|
|
|
54,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 3
Babcock & Wilcox Enterprises,
Inc.
Condensed Consolidated and Combined
Balance Sheets
|
|
|
|
|
|
|
|
|
|
September 30,
2015
|
|
December 31,
2014
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
334,150
|
|
|
$
|
218,659
|
|
|
Restricted cash and cash equivalents
|
|
40,293
|
|
|
26,311
|
|
|
Investments
|
|
750
|
|
|
1,607
|
|
|
Accounts receivable – trade, net
|
|
274,679
|
|
|
265,456
|
|
|
Accounts receivable – other
|
|
59,337
|
|
|
36,147
|
|
|
Contracts in progress
|
|
113,431
|
|
|
107,751
|
|
|
Inventories
|
|
96,358
|
|
|
98,711
|
|
|
Deferred income taxes
|
|
39,900
|
|
|
36,601
|
|
|
Other current assets
|
|
22,124
|
|
|
11,347
|
|
|
Current assets of discontinued operations
|
|
—
|
|
|
46,177
|
|
|
Total current assets
|
|
981,022
|
|
|
848,767
|
|
|
|
|
|
|
|
|
Property, plant and equipment - gross
|
|
330,230
|
|
|
335,761
|
|
|
Accumulated depreciation
|
|
(184,956
|
)
|
|
(200,525
|
)
|
|
Net property, plant and equipment
|
|
145,274
|
|
|
135,236
|
|
|
|
|
|
|
|
|
Investments
|
|
1,055
|
|
|
214
|
|
|
Goodwill
|
|
201,870
|
|
|
209,277
|
|
|
Deferred income taxes
|
|
130,149
|
|
|
115,111
|
|
|
Investments in unconsolidated affiliates
|
|
86,785
|
|
|
109,248
|
|
|
Intangible assets
|
|
38,479
|
|
|
50,646
|
|
|
Other assets
|
|
27,040
|
|
|
9,227
|
|
|
Non-current assets of discontinued operations
|
|
—
|
|
|
38,828
|
|
|
TOTAL ASSETS
|
|
$
|
1,611,674
|
|
|
$
|
1,516,554
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 3
Babcock & Wilcox Enterprises,
Inc.
Condensed Consolidated and Combined
Balance Sheets (continued)
|
|
|
|
|
|
|
|
|
|
September 30,
2015
|
|
December 31,
2014
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands, except share
and per share
amounts)
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Notes payable and current maturities of long-term debt
|
|
$
|
3,140
|
|
|
$
|
3,215
|
|
Accounts payable
|
|
151,178
|
|
|
160,606
|
|
Accrued employee benefits
|
|
44,783
|
|
|
39,464
|
|
Advance billings on contracts
|
|
200,932
|
|
|
148,098
|
|
Accrued warranty expense
|
|
38,643
|
|
|
37,735
|
|
Accrued liabilities – other
|
|
81,094
|
|
|
54,827
|
|
Current liabilities of discontinued operations
|
|
—
|
|
|
44,145
|
|
Total current liabilities
|
|
519,770
|
|
|
488,090
|
|
|
|
|
|
|
|
Accumulated postretirement benefit obligation
|
|
28,947
|
|
|
28,347
|
|
Pension liability
|
|
243,532
|
|
|
253,763
|
|
Other liabilities
|
|
42,862
|
|
|
42,929
|
|
Non-current liabilities of discontinued operations
|
|
—
|
|
|
15,988
|
|
Total liabilities
|
|
835,111
|
|
|
829,117
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
Common stock, par value $0.01 per share, authorized 200,000,000
shares; issued 53,690,776 and 0 shares at September 30, 2015 and
December 31, 2014, respectively
|
|
537
|
|
|
—
|
|
Preferred stock, par value $0.01 per share, authorized 20,000,000
shares; No shares issued
|
|
—
|
|
|
—
|
|
Capital in excess of par value
|
|
786,264
|
|
|
—
|
|
Treasury stock at cost, 126,409 shares at September 30, 2015
|
|
(2,372
|
)
|
|
—
|
|
Retained earnings
|
|
6,169
|
|
|
—
|
|
Accumulated other comprehensive income (loss)
|
|
(14,975
|
)
|
|
10,374
|
|
Former net parent investment
|
|
—
|
|
|
676,036
|
|
Stockholders’ equity – Babcock & Wilcox Enterprises, Inc.
|
|
775,623
|
|
|
686,410
|
|
Noncontrolling interest
|
|
940
|
|
|
1,027
|
|
Total Stockholders’ equity
|
|
776,563
|
|
|
687,437
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
1,611,674
|
|
|
$
|
1,516,554
|
|
|
|
|
|
|
|
|
|
|
Exhibit 4
Babcock & Wilcox Enterprises,
Inc.
Condensed Consolidated and Combined
Statements of Cash Flows
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2015
|
|
2014
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
Net Income
|
|
$
|
24,567
|
|
|
$
|
21,888
|
|
|
Non-cash items included in net income:
|
|
|
|
|
|
Depreciation and amortization
|
|
28,885
|
|
|
21,193
|
|
|
Income of equity method investees
|
|
57
|
|
|
(5,641
|
)
|
|
Losses on asset disposals and impairments
|
|
11,335
|
|
|
4,644
|
|
|
Write-off of accrued claims receivable, net
|
|
7,832
|
|
|
—
|
|
|
Recognition of losses for pension and postretirement plans
|
|
300
|
|
|
462
|
|
|
Stock-based compensation charges and excess tax benefits
|
|
2,482
|
|
|
(12
|
)
|
|
Changes in assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
Accounts receivable
|
|
(23,247
|
)
|
|
16,452
|
|
|
Accounts payable
|
|
(7,823
|
)
|
|
(42,709
|
)
|
|
Contracts in progress and advance billings on contracts
|
|
48,549
|
|
|
(128,077
|
)
|
|
Inventories
|
|
528
|
|
|
2,303
|
|
|
Income taxes
|
|
(13,720
|
)
|
|
10,154
|
|
|
Accrued and other current liabilities
|
|
26,872
|
|
|
14,869
|
|
|
Pension liability, accrued postretirement benefit obligation and
employee benefits
|
|
(7,075
|
)
|
|
(19,680
|
)
|
|
Other, net
|
|
(6,494
|
)
|
|
1,716
|
|
|
NET CASH PROVIDED FROM OPERATING ACTIVITIES
|
|
93,048
|
|
|
(102,438
|
)
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
Decrease in restricted cash and cash equivalents
|
|
1,627
|
|
|
1,270
|
|
|
Purchases of property, plant and equipment
|
|
(21,931
|
)
|
|
(11,467
|
)
|
|
Acquisition of business, net of cash acquired
|
|
—
|
|
|
(127,705
|
)
|
|
Purchase of intangible assets
|
|
—
|
|
|
(722
|
)
|
|
Purchases of available-for-sale securities
|
|
(9,935
|
)
|
|
(2,845
|
)
|
|
Sales and maturities of available-for-sale securities
|
|
5,997
|
|
|
9,834
|
|
|
Proceeds from asset disposals
|
|
(796
|
)
|
|
137
|
|
|
Investment in equity method investees
|
|
—
|
|
|
(4,900
|
)
|
|
NET CASH FROM INVESTING ACTIVITIES
|
|
(25,038
|
)
|
|
(136,398
|
)
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
Payment of short-term borrowing and long-term debt
|
|
—
|
|
|
(4,424
|
)
|
|
Increase in short-term borrowing
|
|
—
|
|
|
2,855
|
|
|
Net transfers from former Parent
|
|
80,589
|
|
|
244,174
|
|
|
Repurchase of shares of common stock
|
|
(1,275
|
)
|
|
—
|
|
|
Excess tax benefits from stock-based compensation
|
|
—
|
|
|
12
|
|
|
Other
|
|
(256
|
)
|
|
129
|
|
|
NET CASH PROVIDED FROM FINANCING ACTIVITIES
|
|
79,058
|
|
|
242,746
|
|
|
|
|
|
|
|
|
EFFECTS OF EXCHANGE RATE CHANGES ON CASH
|
|
(6,360
|
)
|
|
(7,642
|
)
|
|
CASH FLOWS FROM CONTINUING OPERATIONS
|
|
140,708
|
|
|
(3,732
|
)
|
|
|
|
|
|
|
|
CASH FLOWS FROM DISCONTINUED OPERATIONS:
|
|
|
|
|
|
Operating cash flows from discontinued operations, net
|
|
(25,194
|
)
|
|
(5,486
|
)
|
|
Investing cash flows from discontinued operations, net
|
|
(23
|
)
|
|
(864
|
)
|
|
Effects of exchange rate changes on cash
|
|
—
|
|
|
1,286
|
|
|
NET CASH FLOWS PROVIDED FROM DISCONTINUED OPERATIONS
|
|
(25,217
|
)
|
|
(5,064
|
)
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
115,491
|
|
|
(8,796
|
)
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
218,659
|
|
|
191,318
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
334,150
|
|
|
$
|
182,522
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 5
Babcock & Wilcox Enterprises,
Inc.
Segment Information(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
Global Power
|
|
$
|
160,004
|
|
$
|
123,905
|
|
$
|
441,263
|
|
$
|
343,890
|
|
Global Services
|
|
221,077
|
|
229,209
|
|
689,971
|
|
645,081
|
|
Industrial Environmental
|
|
38,896
|
|
48,902
|
|
123,383
|
|
52,502
|
|
|
|
$
|
419,977
|
|
$
|
402,016
|
|
$
|
1,254,617
|
|
$
|
1,041,473
|
|
GROSS PROFIT:
|
|
|
|
|
|
|
|
|
|
Global Power
|
|
$
|
25,780
|
|
$
|
29,718
|
|
$
|
72,884
|
|
$
|
64,437
|
|
Global Services
|
|
38,925
|
|
47,680
|
|
138,521
|
|
137,640
|
|
Industrial Environmental
|
|
13,217
|
|
10,972
|
|
31,798
|
|
12,172
|
|
|
|
$
|
77,922
|
|
$
|
88,370
|
|
$
|
243,203
|
|
$
|
214,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
(Unaudited)
|
|
|
|
(In millions)
|
|
BOOKINGS:
|
|
|
|
|
|
|
|
|
|
Global Power
|
|
$
|
236.0
|
|
$
|
62.8
|
|
$
|
750.0
|
|
$
|
374.8
|
|
Global Services
|
|
146.6
|
|
212.6
|
|
555.1
|
|
595.9
|
|
Industrial Environmental
|
|
35.0
|
|
44.9
|
|
142.9
|
|
44.9
|
|
|
|
$
|
417.6
|
|
$
|
320.3
|
|
$
|
1,448.0
|
|
$
|
1,015.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
|
2015
|
|
2014
|
|
|
|
(Unaudited)
|
|
|
|
(In millions)
|
|
BACKLOG:
|
|
|
|
|
|
Global Power
|
|
$
|
1,253
|
|
$
|
795
|
|
Global Services
|
|
1,097
|
|
1,260
|
|
Industrial Environmental
|
|
92
|
|
79
|
|
|
|
$
|
2,442
|
|
$
|
2,134
|
|
(1) May not foot due to rounding.
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20151103006795/en/
Copyright Business Wire 2015