– Q3 revenue of $81.1 million, an increase of 32% year-over-year
– YTD Revenue of $216 million, an increase of 14% year-over-year
– YTD Adjusted EBITDA of $8.9 million, an increase of 39% year-over-year
– YTD Net Income of $4.2 million, an increase of 31% year-over-year
– Announces Launch of Points Travel with Lufthansa's Miles & More Program
– Announces Points Loyalty Wallet deployments
TORONTO, Nov. 4, 2015 (GLOBE NEWSWIRE) -- Points (TSX:PTS) (NASDAQ:PCOM), global leader in loyalty currency management, today announced results for the third quarter and nine months ended September 30, 2015.
"The second half of 2015 is off to a strong start at Points as we achieved our financial targets, grew our loyalty commerce network, and made measurable strides in advancing our Loyalty Wallet and Points Travel products," said Points CEO Rob MacLean. "Our loyalty commerce platform is more diverse than ever and the pace of innovation at Points continues to accelerate. Since the beginning of 2014, we have launched or signed nearly 60 products with 13 new loyalty programs and integrated 3 new product partners into the loyalty commerce platform."
MacLean added, "Over the past 18 months, we've also advanced our efforts around increasing the ways in which loyalty programs, their members, and third party innovators can leverage our loyalty commerce platforms capabilities. In the last few weeks we have announced that first, the Royal Bank of Canada will be leveraging the Points Loyalty Wallet in their new mobile digital wallet offering and secondly, that Suretap, a mobile digital wallet supported by a consortium of the three main Canadian telecom companies, will also be embedding our loyalty functionality into the next version of their leading payment app. Through these wallet offerings, both expected to launch this year, millions of consumers will be able to interact with and track all of their favorite loyalty programs by either linking their current points.com user account or by creating a new account inside each app. From there, each app will immediately allow members the ability to exchange loyalty currencies between participating programs. As additional app functionality is developed, we expect to enable merchant funded offers and earning or burning of loyalty currencies as additional activity drivers."
MacLean continued, "I am also pleased to highlight the initial launch of Points Travel, our private-label hotel booking platform, with Lufthansa's Miles & More Program, the largest frequent flyer program in Europe with over 25 million members. With our Points Travel product, Miles & More members can accelerate their earning by receiving rich amounts of valuable Miles and Mores miles for booking hotel stays through the Miles & More branded hotel booking website."
"As expected, we delivered a meaningful acceleration in revenue growth in the third quarter – both on a year-over-year and quarter-over-quarter basis. Third quarter revenues of approximately $81 million grew 32% over the prior year period reflecting a robust calendar of marketing and promotional activity among many of our larger loyalty partners. We expect to maintain a similar promotional cadence in the fourth quarter, and once again, expect a greater contribution from our larger principal partners. This, along with our solid year-to-date performance, places us right on-track to deliver against our full year guidance," MacLean added.
Third Quarter 2015 Financial Results
(Unless otherwise stated, all comparisons for the third quarter of 2015 are on a year-over-year basis)
Revenue increased 32% to $81.1 million from $61.4 million. Principal revenues totaled $78.8 million, or growth of 34% as compared to $58.8 million. The year-over-year increase in principal revenues was largely driven by solid organic revenue growth reflecting a strong promotional calendar.
Gross margin1 dollars were $10.1 million, or 12% of total revenue, compared to $10.2 million, or 17% of total revenue. As a percentage of revenue, gross margin reflects the relative mix of partner and promotional activity during the quarter, with a greater percentage of revenue growth coming from lower-margin business in the third quarter.
Adjusted EBITDA2 was $2.0 million compared to $2.6 million. This year-over-year decrease was driven by the slight reduction in gross margin coupled with increased operating expenses reflecting continued investment in the loyalty commerce network and open platform strategy. On a year-to-date basis Adjusted EBITDA improved 39%.
Net income totaled $0.8 million, or $0.05 per diluted share, compared to a net income of $1.6 million, or $0.10 per diluted share.
As of September 30, 2015, total funds available, comprised of cash and cash equivalents together with restricted cash and funds receivable from payment processors, was $45.7 million. Net operating cash, which is defined as total funds available less amounts payable to loyalty program partners, was $10.0 million as of September 30, 2015 after implementing the previously announced share buy back program. The Company remains pleased with its overall financial position.
___________________
1 Gross margin is defined as total revenues less the direct cost of principal revenues. Gross margin is considered by Management to be an integral measure of financial performance and represents the amount of revenues retained by the Corporation after incurring direct costs. However, gross margin is not a recognized measure of profitability under IFRS.
2 Adjusted EBITDA (Earnings before interest, taxes, depreciation and amortization, and foreign exchange) is considered by Management to be a useful supplemental measure when assessing financial performance. Management believes that Adjusted EBITDA is an important indicator of the Corporation's ability to generate liquidity through operating cash flow to fund future capital expenditures and working capital needs. However, Adjusted EBITDA is not a measure of financial performance under IFRS and should not be considered a substitute for Net Income, which we believe to be the most directly comparable IFRS measure.
Third Quarter 2015 Business Metrics
|
Q3/15 |
Q3/14 |
Q3/15 vs. Q3/14 |
Q2/15 |
Q3/15 vs. Q2/15 |
Total All Channels |
Points/Miles Transacted (in 000s) |
5,432,399 |
5,296,466 |
2.6% |
5,366,496 |
1.2% |
No. of Points/Miles Transactions |
594,936 |
617,952 |
-3.7% |
591,647 |
0.6% |
Outlook
MacLean continued, "We are on-track to deliver against our financial targets for the year. We expect strong revenue growth year-over-year, coupled with normalized gross margins of approximately 15%. On the profitability side, we will continue to show discipline in our operating expenses and investments to deliver continued positive cash flow and improved operating leverage going forward. We are appropriately resourced to make these investments in our platform, and will continue to focus our allocation of capital on activities designed to drive shareholder returns."
The Company is maintaining guidance for the year ending December 31, 2015 as follows:
-
Revenue is expected to grow 15% – 20% over 2014.
-
Adjusted EBITDA is expected to grow 15% – 25% over 2014.
Share Buyback
In the third quarter, the Company repurchased 163,695 shares of its common stock for a total of $1.7 million at an average price of $10.40 per share.
Repurchases will be made from time-to-time at Points' discretion, based on ongoing assessments of the Company's capital needs, share price, general market conditions and other factors. Repurchases may be effected through the facilities of the Toronto Stock Exchange ("TSX"), the NASDAQ Capital Market ("NASDAQ") or other alternative trading systems in the United States and Canada.
All purchases of common shares will be made in accordance with applicable securities laws and stock exchange rules of the United States and Canada. Repurchases on NASDAQ will be at the market price at the time of purchase in compliance with applicable securities laws of the United States, and repurchases on the TSX will be at the market price at the time of purchase in accordance with the rules and policies of the TSX. Purchases may also be made through other published markets, or by such other means as may be permitted by the TSX, NASDAQ and applicable law.
Investor Conference Call
Points' conference call with investors will be held today at 4:30 p.m. Eastern Time. To participate, investors from the US and Canada should dial (877) 407-0784 ten minutes prior to the start time. International dialers should call (201) 689-8560.
In addition, the call is being webcast and can be accessed at the Company's web site: www.points.com and will be archived online upon completion of the call. A telephonic replay of the conference call will also be available until 11:59 p.m. Eastern Time on Wednesday, November 18, 2015, by dialing (877) 870-5176 in the U.S. and Canada and (858) 384-5517 internationally and entering the passcode 13623019.
About Points
Points, publicly traded as Points International Ltd. (TSX:PTS) (Nasdaq:PCOM), is the global leader in loyalty currency management. Via a state-of-the-art loyalty commerce platform, Points provides loyalty eCommerce and technology solutions to the world's top brands to enhance their consumer offerings and streamline their back-end operations.
Points' solutions enhance the management and monetization of loyalty currencies ranging from frequent flyer miles and hotel points to retailer and credit card rewards, for more than 50 partners worldwide. Points also manages Points.com, where more than 4 million consumers use the only industry sanctioned loyalty wallet to not only track all of their loyalty programs but also trade, exchange and redeem their miles and points. In addition to these services, Points' unique SaaS products allow merchants and businesses to reward their customers with points and miles from the world's largest loyalty brands.
In 2014, Points acquired PointsHound, a hotel booking engine and loyalty currency aggregator built specifically for frequent travelers. PointsHound enables loyalty program members to earn loyalty points for staying in their favorite hotels and also to earn bonus rewards in the form of airline miles. Members of the free-to-use site have access to over 150,000 hotels worldwide, including boutique and non-chain properties.
Points has been widely recognized among the loyalty and technology communities alike. The Company was named the 7th largest Canadian software company and the 30th largest Canadian technology company by the 2015 Branham300 list. For more information on Points, please visit www.Points.com, follow us on Twitter (@PointsBiz) or read the Points company blog. For more information on PointsHound, please visit www.PointsHound.com.
Caution Regarding Forward-Looking Statements
This press release contains or incorporates forward-looking statements within the meaning of United States securities legislation, and forward-looking information within the meaning of Canadian securities legislation (collectively, "forward-looking statements"). These forward-looking statements include, among other things, opportunities for new products and partners and incremental revenue, and our guidance for 2015 with respect to revenue growth and Adjusted EBITDA expectations. These statements are not historical facts but instead represent only Points' expectations, estimates and projections regarding future events.
Although Points believes the expectations reflected in such forward-looking statements are reasonable, such statements are not guarantees of future performance and are subject to important risks and uncertainties that are difficult to predict. Certain material assumptions or estimates are applied in making forward-looking statements, and actual results may differ materially from those expressed or implied in such statements. Undue reliance should not be placed on such statements. In particular, the financial outlooks herein assume Points will be able to maintain its existing contractual relationships and products, that such products continue to perform in a manner consistent with Points' past experience, that Points we will be able to generate new business from our pipeline at expected margins, our in-market and newly launched products and services will perform in a manner consistent with the Company's past experience and we will be able to contain costs. Our ability to convert our pipeline of prospective partners and product launches is subject to significant risk and there can be no assurance that we will launch new partners or new products with existing partners as expected or planned nor can there be any assurance that Points will be successful in maintaining its existing contractual relationships or maintaining existing products with existing partners. Other important risk factors that could cause actual results to differ materially include the risk factors discussed in Points' annual information form, Form-40-F, annual and interim management's discussion and analysis, and annual and interim financial statements and the notes thereto. These documents are available at www.sedar.com and www.sec.gov.
The forward-looking statements contained in this press release are made as at the date of this release and, accordingly, are subject to change after such date. Except as required by law, Points does not undertake any obligation to update or revise any forward-looking statements made or incorporated in this press release, whether as a result of new information, future events or otherwise.
|
Points International Ltd. |
Key Financial Measures and Schedule of Non-GAAP Reconciliations |
|
|
|
|
|
Gross Margin3 Information |
|
|
|
|
|
Expressed in thousands of United States dollars |
|
|
|
|
|
For the three months ended |
For the nine months ended |
|
September 30, 2015 |
September 30, 2014 |
September 30, 2015 |
September 30, 2014 |
Total Revenue |
$ 81,133 |
$ 61,446 |
$ 216,148 |
$ 190,148 |
Direct cost of principal revenue |
71,053 |
51,259 |
183,446 |
160,886 |
Gross Margin |
$ 10,080 |
$ 10,187 |
$ 32,702 |
$ 29,262 |
Gross Margin % |
12% |
17% |
15% |
15% |
|
|
|
|
|
Reconciliation of Net Income to Adjusted EBITDA4 |
|
|
|
|
|
Expressed in thousands of United States dollars |
|
|
|
|
|
|
|
|
|
|
For the three months ended |
For the nine months ended |
|
September 30, 2015 |
September 30, 2014 |
September 30, 2015 |
September 30, 2014 |
|
|
|
|
|
Net Income |
$ 768 |
$ 1,553 |
$ 4,204 |
$ 3,216 |
Interest and other income |
-- |
-- |
-- |
(5) |
Income tax expense |
352 |
479 |
2,023 |
1,505 |
Depreciation and amortization |
891 |
481 |
2,651 |
1,569 |
Foreign exchange loss (gain) |
(9) |
90 |
(14) |
84 |
Adjusted EBITDA |
$ 2,002 |
$ 2,603 |
$ 8,864 |
$ 6,369 |
_____________________________
3 Gross Margin is defined as total revenues less the direct cost of principal revenues. Gross Margin is considered by Management to be an integral measure of financial performance and represents the amount of revenues retained by the Corporation after incurring direct costs. However, gross margin is not a recognized measure of profitability under IFRS.
4 Adjusted EBITDA (Earnings before income tax expense, interest and other income, depreciation and amortization, and foreign exchange) is considered by Management to be a useful supplemental measure when assessing financial performance. Management believes that Adjusted EBITDA is an important indicator of the Corporation's ability to generate liquidity through operating cash flow to fund future capital expenditures and working capital needs. However, Adjusted EBITDA is not a measure of financial performance under IFRS and should not be considered a substitute for Net Income, which we believe to be the most directly comparable IFRS measure.
Points International Ltd. |
Condensed Consolidated Interim Balance Sheets |
|
|
|
Expressed in thousands of United States dollars |
(Unaudited) |
|
|
|
As at |
September 30,
2015 |
December 31,
2014 |
|
|
|
ASSETS |
|
|
Current assets |
|
|
Cash and cash equivalents |
$ 38,847 |
$ 36,868 |
Restricted cash |
1,282 |
1,573 |
Funds receivable from payment processors |
5,533 |
6,691 |
Accounts receivable |
2,257 |
2,305 |
Prepaid expenses and other assets |
2,398 |
1,134 |
Total current assets |
$ 50,317 |
$ 48,571 |
|
|
|
Non-current assets |
|
|
Property and equipment |
1,582 |
1,856 |
Intangible assets |
18,438 |
18,320 |
Goodwill |
7,130 |
7,130 |
Deferred tax assets |
2,617 |
3,492 |
Long-term investment |
5,000 |
5,000 |
Other assets |
114 |
692 |
Total non-current assets |
$ 34,881 |
$ 36,490 |
Total assets |
$ 85,198 |
$ 85,061 |
|
|
|
LIABILITIES |
|
|
Current liabilities |
|
|
Accounts payables and accrued liabilities |
$ 5,263 |
$ 6,260 |
Payable to loyalty program partners |
35,632 |
36,030 |
Current portion of other liabilities |
1,391 |
1,285 |
Total current liabilities |
$ 42,286 |
$ 43,575 |
|
|
|
Non-current liabilities |
|
|
Deferred tax liabilities |
513 |
-- |
Other liabilities |
196 |
269 |
Total non-current liabilities |
$ 709 |
$ 269 |
|
|
|
Total liabilities |
$ 42,995 |
$ 43,844 |
|
|
|
SHAREHOLDERS' EQUITY |
|
|
Share capital |
59,543 |
61,084 |
Contributed surplus |
10,500 |
11,985 |
Accumulated other comprehensive loss |
(546) |
(354) |
Accumulated deficit |
(27,294) |
(31,498) |
Total shareholders' equity |
$ 42,203 |
$ 41,217 |
Total liabilities and shareholders' equity |
$ 85,198 |
$ 85,061 |
|
|
|
Points International Ltd. |
Condensed Consolidated Interim Statements of Comprehensive Income |
|
|
|
|
|
Expressed in thousands of United States dollars, except per share amounts |
(Unaudited) |
|
|
|
|
|
|
For the three months |
For the nine months |
|
ended |
ended |
|
September 30,
2015 |
September 30,
2014 |
September 30,
2015 |
September 30,
2014 |
|
|
|
|
|
REVENUE |
|
|
|
|
Principal |
$ 78,809 |
$ 58,787 |
$ 206,364 |
$ 182,857 |
Other partner revenue |
2,301 |
2,640 |
9,728 |
7,232 |
Interest |
23 |
19 |
56 |
59 |
Total Revenue |
$ 81,133 |
$ 61,446 |
$ 216,148 |
$ 190,148 |
|
|
|
|
|
EXPENSES |
|
|
|
|
Direct cost of principal revenue |
71,053 |
51,259 |
183,446 |
160,886 |
Employment costs |
5,732 |
5,584 |
17,479 |
17,240 |
Marketing and communications |
499 |
523 |
1,173 |
1,049 |
Technology services |
357 |
308 |
988 |
807 |
Depreciation and amortization |
891 |
481 |
2,651 |
1,569 |
Foreign exchange (gain) loss |
(9) |
90 |
(14) |
84 |
Operating expenses |
1,490 |
1,169 |
4,198 |
3,797 |
Total Expenses |
$ 80,013 |
$ 59,414 |
$ 209,921 |
$ 185,432 |
|
|
|
|
|
OPERATING INCOME |
$ 1,120 |
$ 2,032 |
$ 6,227 |
$ 4,716 |
|
|
|
|
|
Interest and other income |
-- |
-- |
-- |
(5) |
OPERATING INCOME BEFORE INCOME TAXES |
$ 1,120 |
$ 2,032 |
$ 6,227 |
$ 4,721 |
|
|
|
|
|
Income tax expense |
352 |
479 |
2,023 |
1,505 |
NET INCOME |
$ 768 |
$ 1,553 |
$ 4,204 |
$ 3,216 |
|
|
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS) |
|
|
|
|
Items that will subsequently be reclassified to profit or loss: |
|
|
|
|
Loss on foreign exchange derivatives designated as cash flow hedges, net of income tax recovery of $204 and $365, respectively, for the three and nine months ended September 30, 2015 (2014: recovery of $109 and $117) |
(568) |
(304) |
(1,013) |
(325) |
Reclassification to net income of loss on foreign exchange derivatives designated as cash flow hedges, net of income tax recovery of $123 and $296, respectively, for the three and nine months ended September 30, 2015 (2014 – recovery of $37 and $160) |
341 |
102 |
821 |
444 |
Other comprehensive income (loss) for the period, net of income tax |
$ (227) |
$ (202) |
$ (192) |
$ 119 |
TOTAL COMPREHENSIVE INCOME |
$ 541 |
$ 1,351 |
$ 4,012 |
$ 3,335 |
|
|
|
|
|
EARNINGS PER SHARE |
|
|
|
|
Basic earnings per share |
$ 0.05 |
$ 0.10 |
$ 0.27 |
$ 0.21 |
Diluted earnings per share |
$ 0.05 |
$ 0.10 |
$ 0.27 |
$ 0.21 |
|
|
|
|
|
Points International Ltd. |
Condensed Consolidated Interim Statements of Changes in Equity |
|
|
|
|
|
|
|
|
Attributable to equity holders of the Company |
Expressed in thousands of United States dollars except number of shares |
Share Capital |
Contributed
Surplus |
Accumulated other
comprehensive
loss |
Accumulated
deficit |
Total shareholders'
equity |
(Unaudited) |
Number of Shares |
Amount |
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2014 |
15,649,085 |
$ 61,084 |
$ 11,985 |
$ (354) |
$ (31,498) |
$ 41,217 |
Net lncome |
-- |
-- |
-- |
-- |
4,204 |
4,204 |
Other comprehensive loss |
-- |
-- |
-- |
(192) |
-- |
(192) |
Total comprehensive income |
-- |
-- |
-- |
(192) |
4,204 |
4,012 |
Effect of share option compensation plan |
-- |
-- |
738 |
-- |
-- |
738 |
Effect of RSU and PSU compensation plan |
-- |
-- |
844 |
-- |
-- |
844 |
Share issuances – share options |
94,435 |
589 |
(317) |
-- |
-- |
272 |
Share issuances – RSUs |
-- |
428 |
(428) |
-- |
-- |
-- |
Share capital held in trust |
-- |
(1,215) |
-- |
-- |
-- |
(1,215) |
Shares repurchased |
(345,710) |
(1,343) |
(2,322) |
-- |
-- |
(3,665) |
Balance at September 30, 2015 |
15,397,810 |
$ 59,543 |
$ 10,500 |
$ (546) |
$ (27,294) |
$ 42,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2013 |
15,359,903 |
$ 58,693 |
$ 10,381 |
$ (345) |
$ (36,182) |
$ 32,547 |
Net lncome |
-- |
-- |
-- |
-- |
3,216 |
3,216 |
Other comprehensive income |
-- |
-- |
-- |
119 |
-- |
119 |
Total comprehensive income |
-- |
-- |
-- |
119 |
3,216 |
3,335 |
Effect of share option compensation plan |
-- |
-- |
634 |
-- |
-- |
634 |
Effect of RSU & PSU compensation plan |
-- |
-- |
690 |
-- |
-- |
690 |
Share issuances – share options |
48,965 |
233 |
(121) |
-- |
-- |
112 |
Share issuances - RSUs |
-- |
93 |
(93) |
-- |
-- |
-- |
Share capital held in trust |
-- |
(731) |
-- |
-- |
-- |
(731) |
Balance at September 30, 2014 |
15,408,868 |
$ 58,288 |
$ 11,491 |
$ (226) |
$ (32,966) |
$ 36,587 |
|
|
|
|
|
|
|
Points International Ltd. |
Condensed Consolidated Interim Statements of Cash Flows |
Expressed in thousands of United States dollars |
(Unaudited) |
|
|
|
|
|
|
For the three months |
For the nine months |
|
ended |
ended |
|
September 30,
2015 |
September 30,
2014 |
September 30,
2015 |
September 30,
2014 |
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Net income for the period |
$ 768 |
$ 1,553 |
$ 4,204 |
$ 3,216 |
Adjustments for: |
|
|
|
|
Depreciation of property and equipment |
256 |
241 |
806 |
753 |
Amortization of intangible assets |
635 |
240 |
1,845 |
816 |
Unrealized foreign exchange gain |
(306) |
(532) |
(723) |
(476) |
Equity-settled share-based payment transactions |
511 |
513 |
1,582 |
1,324 |
Deferred income tax expense (recovery) |
(70) |
529 |
1,457 |
1,474 |
Unrealized net (gain) loss on derivative contracts designated as cash flow hedges |
(308) |
(275) |
(261) |
162 |
Changes in non-cash balances related to operations, exclusive of effects of business combination |
(723) |
(6,060) |
(842) |
(10,802) |
Net cash provided by (used in) operating activities |
$ 763 |
$ (3,791) |
$ 8,068 |
$ (3,533) |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Acquisition of property and equipment |
(268) |
(163) |
(532) |
(499) |
Additions to intangible assets |
(700) |
(400) |
(1,963) |
(1,184) |
Long-term investment |
-- |
-- |
-- |
(1,500) |
Acquisition of business, net of cash acquired |
-- |
-- |
-- |
(1,511) |
Changes in restricted cash |
-- |
-- |
250 |
-- |
Net cash used in investing activities |
$ (968) |
$ (563) |
$ (2,245) |
$ (4,694) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Proceeds from exercise of share options |
1 |
25 |
272 |
112 |
Shares repurchased |
(1,702) |
-- |
(3,665) |
-- |
Purchases of share capital held in trust |
(109) |
-- |
(1,215) |
(731) |
Net cash provided by (used in) financing activities |
$ (1,810) |
$ 25 |
$ (4,608) |
$ (619) |
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
$ (2,015) |
$ (4,329) |
$ 1,215 |
$ (8,846) |
Cash and cash equivalents at beginning of the period |
$ 40,535 |
$ 59,614 |
$ 36,868 |
$ 64,188 |
Effect of exchange rate fluctuations on cash held |
327 |
547 |
764 |
490 |
Cash and cash equivalents at end of the period |
$ 38,847 |
$ 55,832 |
$ 38,847 |
$ 55,832 |
|
|
|
|
|
Interest Received |
$ 22 |
$ 19 |
$ 55 |
$ 64 |
|
|
|
|
|
Taxes Paid |
$ (250) |
$ -- |
$ (426) |
$ (3) |
|
|
|
|
|
Amounts paid and received for interest were reflected as operating cash flows in the condensed consolidated interim statements of cash flows. |
CONTACT: Addo Communications
Laura Bainbridge
laurab@addocommunications.com
(310) 829-5400