Highlights
-
Third quarter 2015 Total Revenues of $147.3 million compared with
$79.5 million for the third quarter of 2014
-
Advisory Fees of $116.2 million compared with $53.4 million for
2014
-
Placement Fees of $27.8 million compared with $25.4 million for
2014
-
GAAP Net Income of $41.9 million and Adjusted Net Income of
$47.3 million for the third quarter of 2015 compared with GAAP Net
Loss of $14.2 million and Adjusted Net Income of $2.0 million for the
third quarter of 2014
-
Completed spin-off from Blackstone on October 1, 2015
PJT Partners Inc. (the “Company” or “PJT Partners”) (NYSE:PJT) today
reported its third quarter 2015 results. The Company’s Total Revenues
were $147.3 million for the quarter compared with $79.5 million for the
prior year period. The Company reported $41.9 million of GAAP Net Income
for the third quarter of 2015 compared with GAAP Net Loss of
$14.2 million for the prior year period. Adjusted Net Income was
$47.3 million for the third quarter of 2015, up from $2.0 million from
the prior year period.
Total Revenues for the nine months ended September 30, 2015 were
$302.1 million compared with $252.5 million for the nine months ended
September 30, 2014. GAAP Net Income was $18.8 million for the nine
months ended September 30, 2015 compared with GAAP Net Loss of
$48.8 million for the nine months ended September 30, 2014. Adjusted Net
Income was $49.6 million for the nine months ended September 30, 2015
compared with $8.7 million for the nine months ended September 30, 2014.
Adjusted Pretax Income was $49.1 million and $52.6 million for the three
and nine months ended September 30, 2015, respectively, compared with
$2.7 million and $10.6 million for the three and nine months ended
September 30, 2014, respectively.
Paul J. Taubman, Chairman and Chief Executive Officer, said, “PJT
Partners brings together three best-in-class franchises – Strategic
Advisory, Restructuring and Park Hill – providing us with the
opportunity to capitalize on our deep relationships and ability to
collaborate across markets and industries to deliver outstanding
results. The excitement, energy and enthusiasm in creating a premier
advisory-focused investment bank is clearly palpable throughout our firm
and we look forward to the opportunities ahead.”
October 1, 2015 Events
The results presented reflect the historical results of the strategic
advisory services, restructuring and reorganization advisory services
and Park Hill Group businesses of Blackstone and therefore do not
reflect the effects of our reorganization into a corporate structure,
spin-off from Blackstone and combination with the PJT legacy business,
all of which occurred on October 1, 2015.
The Company’s revenues and net income can fluctuate materially
depending on the number, size and timing of completed transactions on
which it advises as well as other factors. Accordingly, financial
results in any particular quarter may not be representative of future
results over a longer period of time.
The financial statements presented below reflect the historical
results of operations of the strategic advisory services, restructuring
and reorganization advisory services and Park Hill Group businesses of
Blackstone. The financial information discussed below and included in
this earnings release may not necessarily reflect what our financial
condition, results of operations or cash flows would have been had we
been a standalone company during the periods presented or what our
financial condition, results of operations and cash flows may be in the
future.
GAAP and As Adjusted Financial Data (Unaudited)
The following tables present selected financial data on a U.S. GAAP and
As Adjusted basis for the three and nine month periods ended
September 30, 2015 and 2014.
|
|
|
U.S. GAAP Basis
|
|
|
As Adjusted (a)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
|
|
(Dollars in Thousands)
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
Advisory Fees
|
|
|
$
|
116,205
|
|
$
|
53,409
|
|
|
|
$
|
116,205
|
|
$
|
53,409
|
|
Placement Fees
|
|
|
|
27,776
|
|
|
25,374
|
|
|
|
|
27,776
|
|
|
25,374
|
|
Interest Income and Other
|
|
|
|
3,341
|
|
|
742
|
|
|
|
|
3,341
|
|
|
742
|
|
Total Revenues
|
|
|
|
147,322
|
|
|
79,525
|
|
|
|
|
147,322
|
|
|
79,525
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Benefits
|
|
|
|
67,060
|
|
|
76,623
|
|
|
|
|
68,432
|
|
|
60,992
|
|
Non-Compensation
|
|
|
|
36,401
|
|
|
16,546
|
|
|
|
|
29,779
|
|
|
15,883
|
|
Total Expenses
|
|
|
|
103,461
|
|
|
93,169
|
|
|
|
|
98,211
|
|
|
76,875
|
|
Income (Loss) Before Provision for Taxes
|
|
|
|
43,861
|
|
|
(13,644
|
)
|
|
|
|
49,111
|
|
|
2,650
|
|
Provision for Taxes
|
|
|
|
1,971
|
|
|
553
|
|
|
|
|
1,828
|
|
|
643
|
|
Net Income (Loss) Attributable to PJT Partners
|
|
|
$
|
41,890
|
|
$
|
(14,197
|
)
|
|
|
$
|
47,283
|
|
$
|
2,007
|
|
__________________________
|
(a) See Appendix for a reconciliation of GAAP to As Adjusted
Financial Data.
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP Basis
|
|
|
As Adjusted (a)
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
|
|
(Dollars in Thousands)
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
Advisory Fees
|
|
|
$
|
221,471
|
|
$
|
182,912
|
|
|
|
$
|
221,471
|
|
$
|
182,912
|
|
Placement Fees
|
|
|
|
76,099
|
|
|
67,562
|
|
|
|
|
76,099
|
|
|
67,562
|
|
Interest Income and Other
|
|
|
|
4,546
|
|
|
1,997
|
|
|
|
|
4,546
|
|
|
1,997
|
|
Total Revenues
|
|
|
|
302,116
|
|
|
252,471
|
|
|
|
|
302,116
|
|
|
252,471
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Benefits
|
|
|
|
206,820
|
|
|
245,601
|
|
|
|
|
184,855
|
|
|
189,690
|
|
Non-Compensation
|
|
|
|
72,563
|
|
|
54,160
|
|
|
|
|
64,615
|
|
|
52,171
|
|
Total Expenses
|
|
|
|
279,383
|
|
|
299,761
|
|
|
|
|
249,470
|
|
|
241,861
|
|
Income (Loss) Before Provision for Taxes
|
|
|
|
22,733
|
|
|
(47,290
|
)
|
|
|
|
52,646
|
|
|
10,610
|
|
Provision for Taxes
|
|
|
|
3,973
|
|
|
1,527
|
|
|
|
|
3,067
|
|
|
1,917
|
|
Net Income (Loss) Attributable to PJT Partners
|
|
|
$
|
18,760
|
|
$
|
(48,817
|
)
|
|
|
$
|
49,579
|
|
$
|
8,693
|
|
__________________________
|
(a) See Appendix for a reconciliation of GAAP to As Adjusted
Financial Data.
|
|
Revenues
For the third quarter of 2015, Total Revenues were $147.3 million
compared with $79.5 million for the third quarter of 2014, an increase
of 85%. Advisory Fees were $116.2 million for the third quarter of 2015
compared with $53.4 million for the third quarter of 2014, an increase
of 118%. The increase in Advisory Fees was primarily driven by
significant fee realizations on a number of M&A transactions that closed
during the quarter. Placement Fees increased 9% in the third quarter of
2015 to $27.8 million from $25.4 million in the third quarter of 2014.
For the nine months ended September 30, 2015, Total Revenues were
$302.1 million compared with $252.5 million for the nine months ended
September 30, 2014, an increase of 20%. Advisory Fees were
$221.5 million for the nine months ended September 30, 2015 compared
with $182.9 million for the nine months ended September 30, 2014, an
increase of 21%. The increase was primarily driven by significant fee
realizations on a number of M&A transactions that closed during the
third quarter. Placement Fees were $76.1 million for the nine months
ended September 30, 2015 compared with $67.6 million for the nine months
ended September 30, 2014, an increase of 13%. The increase was primarily
due to an increase in the size of transactions that closed.
Total Revenues in the fourth quarter of 2015 are expected to be in
excess of $100 million, although significantly below fourth quarter 2014
Total Revenues of $149 million.
Expenses
The following tables set forth information relating to the Company’s
operating expenses:
|
|
|
U.S. GAAP Basis
|
|
|
|
As Adjusted (a)
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
(Dollars in Thousands)
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Benefits
|
|
|
$
|
67,060
|
|
|
$
|
76,623
|
|
|
|
$
|
68,432
|
|
|
$
|
60,992
|
|
% of Revenues
|
|
|
|
46
|
%
|
|
|
96
|
%
|
|
|
|
46
|
%
|
|
|
77
|
%
|
Non-Compensation
|
|
|
$
|
36,401
|
|
|
$
|
16,546
|
|
|
|
$
|
29,779
|
|
|
$
|
15,883
|
|
% of Revenues
|
|
|
|
25
|
%
|
|
|
21
|
%
|
|
|
|
20
|
%
|
|
|
20
|
%
|
Total Expenses
|
|
|
$
|
103,461
|
|
|
$
|
93,169
|
|
|
|
$
|
98,211
|
|
|
$
|
76,875
|
|
% of Revenues
|
|
|
|
70
|
%
|
|
|
117
|
%
|
|
|
|
67
|
%
|
|
|
97
|
%
|
Income (Loss) Before Provision for Taxes
|
|
|
$
|
43,861
|
|
|
$
|
(13,644
|
)
|
|
|
$
|
49,111
|
|
|
$
|
2,650
|
|
% of Revenues
|
|
|
|
30
|
%
|
|
|
-17
|
%
|
|
|
|
33
|
%
|
|
|
3
|
%
|
__________________________
|
(a) See Appendix for a reconciliation of GAAP to As Adjusted
Financial Data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP Basis
|
|
|
|
As Adjusted (a)
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
(Dollars in Thousands)
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Benefits
|
|
|
$
|
206,820
|
|
|
$
|
245,601
|
|
|
|
$
|
184,855
|
|
|
$
|
189,690
|
|
% of Revenues
|
|
|
|
68
|
%
|
|
|
97
|
%
|
|
|
|
61
|
%
|
|
|
75
|
%
|
Non-Compensation
|
|
|
$
|
72,563
|
|
|
$
|
54,160
|
|
|
|
$
|
64,615
|
|
|
$
|
52,171
|
|
% of Revenues
|
|
|
|
24
|
%
|
|
|
21
|
%
|
|
|
|
21
|
%
|
|
|
21
|
%
|
Total Expenses
|
|
|
$
|
279,383
|
|
|
$
|
299,761
|
|
|
|
$
|
249,470
|
|
|
$
|
241,861
|
|
% of Revenues
|
|
|
|
92
|
%
|
|
|
119
|
%
|
|
|
|
83
|
%
|
|
|
96
|
%
|
Income (Loss) Before Provision for Taxes
|
|
|
$
|
22,733
|
|
|
$
|
(47,290
|
)
|
|
|
$
|
52,646
|
|
|
$
|
10,610
|
|
% of Revenues
|
|
|
|
8
|
%
|
|
|
-19
|
%
|
|
|
|
17
|
%
|
|
|
4
|
%
|
__________________________
|
(a) See Appendix for a reconciliation of GAAP to As Adjusted
Financial Data.
|
|
Adjusted Compensation and Benefits expense was $68.4 million for the
third quarter of 2015, or 46% of revenues, compared to $61.0 million for
the third quarter of 2014, or 77% of revenues. For the nine months ended
September 30, 2015, Adjusted Compensation and Benefits expense was
$184.9 million, or 61% of revenues, compared to $189.7 million for the
nine months ended September 30, 2014, or 75% of revenues. The overall
decrease in Compensation and Benefits expense during 2015 compared to
2014 primarily resulted from a change in deferred compensation plan
awards at the end of 2014 as well as a decrease in headcount.
Adjusted Non-Compensation expense increased significantly during the
three and nine months ended September 30, 2015 compared to the same
periods in the prior year primarily due to costs incurred in connection
with the spin-off from Blackstone. Occupancy and Related expense
increased primarily due to the continuation of rent expense in previous
office locations during the period of transition into new office
locations in New York, London and Hong Kong. Professional Fees and
Communication and Information Services increased due to the build-out of
corporate infrastructure. The increase in Professional Fees was also due
to an increase in legal and other professional services expense incurred
in connection with the spin-off.
Provision for Income Taxes
The Company’s operations have historically been included in Blackstone
subsidiaries' U.S. Federal, state and foreign tax returns. As a
standalone entity, the Company’s deferred taxes and effective tax rate
may differ from those in historical periods.
The GAAP provision for income taxes was $2.0 million for the third
quarter of 2015 compared to $0.6 million for the third quarter of 2014.
The effective tax rate for the third quarter was 4.5% compared to -4.1%
for the third quarter of 2014. The effective tax rate increased in the
third quarter of 2015 compared to the third quarter of 2014 due to the
increase in pretax income.
The GAAP provision for income taxes was $4.0 million for the nine months
ended September 30, 2015 compared to $1.5 million for the nine months
ended September 30, 2014. The effective tax rate for the nine months
ended September 30, 2015 was 17.5% compared to -3.2% for the nine months
ended September 30, 2014. The effective tax rate increased in the nine
months ended September 30, 2015 compared to the nine months ended
September 30, 2014 due to the increase in pretax income.
Capital Management and Balance Sheet
As of September 30, 2015, the Company held cash and cash equivalents of
$21.7 million and there was no debt on the balance sheet.
Quarterly Investor Call Details
PJT Partners will host a conference call on November 12, 2015 at
8:30 a.m. ET to discuss third quarter results. The conference call can
be accessed via the internet on www.pjtpartners.com
or by dialing +1 (877) 299-4492 (U.S. domestic) or +1 (617) 597-5448
(international), passcode 542 492 80#. For those unable to listen to the
live broadcast, a replay will be available following the call at www.pjtpartners.com
or by dialing +1 (888) 286-8010 (U.S. domestic) or +1 (617) 801-6888
(international), passcode 307 122 27#.
About PJT Partners
PJT Partners is a global advisory-focused investment bank. Our team of
senior professionals delivers a wide array of strategic advisory,
restructuring and reorganization and fund placement and secondary
advisory services to corporations, financial sponsors, institutional
investors and governments around the world. We offer a balanced
portfolio of advisory services designed to help our clients realize
major corporate milestones. We also provide, through Park Hill Group,
fund placement and secondary advisory services for alternative
investment managers, including private equity funds, real estate funds
and hedge funds. To learn more about PJT Partners, please visit the
company’s website at www.pjtpartners.com.
Forward-Looking Statements
Certain material presented herein contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Forward-looking statements include the information concerning
PJT Partners’ possible or assumed future results of operations, business
strategies, financing plans, competitive position, potential growth
opportunities, potential operating performance improvements, benefits
resulting from the separation of PJT Partners from Blackstone and its
combination with PJT Capital LP, the effects of competition and the
effects of future legislation or regulations. Forward-looking statements
include all statements that are not historical facts and can be
identified by the use of forward-looking terminology such as the words
“believe,” “expect,” “plan,” “intend,” “anticipate,” “estimate,”
“predict,” “potential,” “continue,” “may,” “might,” “should,” “could” or
the negative of these terms or similar expressions.
Forward-looking statements involve risks, uncertainties and assumptions.
Actual results may differ materially from those expressed in such
forward-looking statements. You should not put undue reliance on any
forward-looking statements contained herein. PJT Partners undertakes no
obligation to publicly update or review any forward-looking statement,
whether as a result of new information, future developments or otherwise.
The risk factors discussed in the “Risk Factors” section of PJT
Partners’ Information Statement, as filed with the Securities and
Exchange Commission on September 2, 2015, as well as the other filings
of PJT Partners with the Securities and Exchange Commission, could cause
the results of PJT Partners to differ materially from those expressed in
forward-looking statements. There may be other risks and uncertainties
that PJT Partners is unable to predict at this time or that are not
currently expected to have a material adverse effect on its business.
Any such risks could cause the results of PJT Partners to differ
materially from those expressed in forward-looking statements.
Non-GAAP Financial Measure
We believe Adjusted Net Income is a key performance measure of value
creation, a benchmark of performance and a key indicator in making
resource allocation and compensation decisions. We believe that the
Adjusted Net Income measure, and adjustments thereto, when presented in
conjunction with comparable GAAP measures, is useful to investors to
understand the Company’s operating results by removing the significant
accounting impact of equity-based compensation charges and amortization
of intangible assets associated with Blackstone’s IPO. This measure
should not be considered a substitute for, or superior to, measures of
financial performance prepared in accordance with GAAP. A reconciliation
of GAAP results to Adjusted Net Income is presented in the Appendix.
In the interest of limiting the adjustments to GAAP results reflected in
Adjusted Net Income to only the most significant items, the Company
amended its definition of Adjusted Net Income in the third quarter of
2015 to no longer exclude transaction-related expenses associated with
the spin-off. Adjusted Net Income amounts presented for prior periods
have been conformed to this presentation.
Appendix
GAAP Condensed Combined Statements of Operations (unaudited)
Reconciliation of GAAP to As Adjusted Financial Data (unaudited)
|
|
|
|
PJT Partners Inc.
GAAP Condensed Combined Statements of Operations (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
(Dollars in Thousands)
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advisory Fees
|
|
|
$
|
116,205
|
|
|
$
|
53,409
|
|
|
|
$
|
221,471
|
|
|
$
|
182,912
|
|
Placement Fees
|
|
|
|
27,776
|
|
|
|
25,374
|
|
|
|
|
76,099
|
|
|
|
67,562
|
|
Interest Income and Other
|
|
|
|
3,341
|
|
|
|
742
|
|
|
|
|
4,546
|
|
|
|
1,997
|
|
Total Revenues
|
|
|
|
147,322
|
|
|
|
79,525
|
|
|
|
|
302,116
|
|
|
|
252,471
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Benefits
|
|
|
|
67,060
|
|
|
|
76,623
|
|
|
|
|
206,820
|
|
|
|
245,601
|
|
Occupancy and Related
|
|
|
|
10,539
|
|
|
|
6,330
|
|
|
|
|
24,583
|
|
|
|
18,691
|
|
Travel and Related
|
|
|
|
4,029
|
|
|
|
2,816
|
|
|
|
|
10,388
|
|
|
|
8,678
|
|
Professional Fees
|
|
|
|
8,744
|
|
|
|
2,486
|
|
|
|
|
14,280
|
|
|
|
7,497
|
|
Communications and Information Services
|
|
|
|
2,824
|
|
|
|
1,646
|
|
|
|
|
5,991
|
|
|
|
5,021
|
|
Depreciation and Amortization
|
|
|
|
7,810
|
|
|
|
1,786
|
|
|
|
|
10,845
|
|
|
|
6,094
|
|
Other Expenses
|
|
|
|
2,455
|
|
|
|
1,482
|
|
|
|
|
6,476
|
|
|
|
8,179
|
|
Total Expenses
|
|
|
|
103,461
|
|
|
|
93,169
|
|
|
|
|
279,383
|
|
|
|
299,761
|
|
Income (Loss) Before Provision for Taxes
|
|
|
|
43,861
|
|
|
|
(13,644
|
)
|
|
|
|
22,733
|
|
|
|
(47,290
|
)
|
Provision for Taxes
|
|
|
|
1,971
|
|
|
|
553
|
|
|
|
|
3,973
|
|
|
|
1,527
|
|
Net Income (Loss) Attributable to PJT Partners
|
|
|
$
|
41,890
|
|
|
$
|
(14,197
|
)
|
|
|
$
|
18,760
|
|
|
$
|
(48,817
|
)
|
|
|
|
|
PJT Partners Inc.
Reconciliation of GAAP to As Adjusted Financial Data (unaudited)
|
|
|
|
|
|
|
The following is a reconciliation of GAAP Compensation and
Benefits Expense to Adjusted Compensation and Benefits Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
|
|
(Dollars in Thousands)
|
|
GAAP Compensation and Benefits Expense
|
|
|
$
|
67,060
|
|
|
$
|
76,623
|
|
|
|
$
|
206,820
|
|
|
$
|
245,601
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
Transaction-Related Compensation Expense (a)
|
|
|
|
1,372
|
|
|
|
(15,631
|
)
|
|
|
|
(21,965
|
)
|
|
|
(55,911
|
)
|
|
Adjusted Compensation and Benefits Expense
|
|
|
$
|
68,432
|
|
|
$
|
60,992
|
|
|
|
$
|
184,855
|
|
|
$
|
189,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a reconciliation of GAAP Non-Compensation Expense
to Adjusted Non-Compensation Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
|
|
(Dollars in Thousands)
|
|
GAAP Non-Compensation Expense
|
|
|
$
|
36,401
|
|
|
$
|
16,546
|
|
|
|
$
|
72,563
|
|
|
$
|
54,160
|
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets (b)
|
|
|
|
(6,622
|
)
|
|
|
(663
|
)
|
|
|
|
(7,948
|
)
|
|
|
(1,989
|
)
|
|
Adjusted Non-Compensation Expense
|
|
|
$
|
29,779
|
|
|
$
|
15,883
|
|
|
|
$
|
64,615
|
|
|
$
|
52,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a reconciliation of GAAP Income (Loss) Before
Provision for Taxes to Adjusted Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
|
|
(Dollars in Thousands)
|
|
Net Income (Loss) Attributable to PJT Partners
|
|
|
$
|
41,890
|
|
|
$
|
(14,197
|
)
|
|
|
$
|
18,760
|
|
|
$
|
(48,817
|
)
|
|
Provision for Taxes
|
|
|
|
1,971
|
|
|
|
553
|
|
|
|
|
3,973
|
|
|
|
1,527
|
|
|
Income (Loss) Before Provision for Taxes
|
|
|
|
43,861
|
|
|
|
(13,644
|
)
|
|
|
|
22,733
|
|
|
|
(47,290
|
)
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Benefits (a)
|
|
|
|
(1,372
|
)
|
|
|
15,631
|
|
|
|
|
21,965
|
|
|
|
55,911
|
|
|
Depreciation and Amortization (b)
|
|
|
|
6,622
|
|
|
|
663
|
|
|
|
|
7,948
|
|
|
|
1,989
|
|
|
Adjusted Pretax Income
|
|
|
|
49,111
|
|
|
|
2,650
|
|
|
|
|
52,646
|
|
|
|
10,610
|
|
|
Taxes (c)
|
|
|
|
1,828
|
|
|
|
643
|
|
|
|
|
3,067
|
|
|
|
1,917
|
|
|
Adjusted Net Income
|
|
|
$
|
47,283
|
|
|
$
|
2,007
|
|
|
|
$
|
49,579
|
|
|
$
|
8,693
|
|
|
__________________________
|
|
(a)
|
|
This adjustment adds back to Income (Loss) Before Provision for
Taxes amounts for Compensation and Benefits, which includes
principally equity-based compensation charges associated with
Blackstone’s IPO and special equity awards from reissued IPO units.
This adjustment primarily relates to equity-based compensation
charges associated with the vesting during the periods presented of
awards granted and re-issued in connection with the Blackstone IPO
in 2007. These awards have vested in the period from 2007 through
the second quarter of 2015. During the third quarter of 2015, the
previously established estimate for severance liability incurred in
connection with the spin-off was reduced.
|
|
(b)
|
|
This adjustment adds back to Income (Loss) Before Provision for
Taxes amounts for the amortization of intangible assets which are
associated with Blackstone’s IPO and for the non-recurring non-cash
charge associated with the impairment of certain intangible assets
during the third quarter of 2015.
|
|
(c)
|
|
Taxes represent the total GAAP tax provision adjusted to include
only the current tax provision calculated on Income (Loss) Before
Provision for Taxes.
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20151112005504/en/
Copyright Business Wire 2015