Comtech Telecommunications Corp. (NASDAQ: CMTL or “Comtech”) and
TeleCommunication Systems, Inc. (NASDAQ: TSYS or “TCS”) jointly
announced today the signing of a definitive merger agreement under which
Comtech will purchase TCS in a cash transaction for $5.00 per TCS share,
or approximately a $430.8 million enterprise value. The $5.00 price per
share represents a premium of 13.9% as compared to the last closing
trading price of TCS common stock, a premium of 28.6% as compared to the
volume-weighted average trading price over the last ninety trading days
and a premium of 35.1% as compared to the last closing trading price one
day after TCS’s July 6, 2015 announcement that its Board had formed a
special committee to explore strategic alternatives to enhance
stockholder value.
During the twelve months ended September 30, 2015, TCS reported revenue
of $364.1 million and Adjusted EBITDA of $40.4 million, and during the
twelve months ended July 31, 2015, Comtech reported revenue of $307.3
million and Adjusted EBITDA of $51.8 million. Based on the trailing
twelve months reported for the two companies, pro forma combined revenue
would have been $671.4 million, with Adjusted EBITDA of $92.2 million
(excluding synergies). The combined companies employ about 2,000 people.
Dr. Stanton Sloane, President and Chief Executive Officer of Comtech,
said, “We are excited to have reached this agreement with TCS and
believe this combination is beneficial to the stakeholders of both
companies. TCS is a unique business and a leading provider of
mission-critical C4ISR solutions and next generation emergency 911
services to leading cellular and VoIP providers. The acquisition is a
significant step in our strategy of entering complementary markets and
expanding our domestic and international commercial offerings. We
welcome TCS’s senior management and talented workforce to the Comtech
team and are excited about the future.”
Maurice B. Tosé, President and Chief Executive Officer of TCS, said,
“The TCS Board of Directors and management believe this strategic
combination with Comtech is compelling and provides significant benefits
for our stockholders, customers and employees. Our customers will
benefit from greater resources and more diverse product offerings, and
our employees will benefit from being part of a larger more diversified
company.”
Key Strategic Benefits for Comtech Include:
-
Creates scale and more diversified earnings, reducing volatility
associated with challenging international (including emerging markets)
business conditions;
-
Provides entry into commercial markets, including the public safety
market which has a growing need for next generation emergency 911
systems;
-
Enhances position with existing customers including establishing
Comtech as a prime contractor on several U.S. government contracts,
including becoming the prime contractor for sale of its
over-the-horizon microwave systems (troposcatter) products; and
-
Generates meaningful cost synergies.
Dr. Sloane and Mr. Tosé jointly stated, “We are excited about the
benefit that this transaction will bring to our customers and expect
benefits from enhanced resources for both companies. We anticipate
honoring and bringing enhanced resources to all existing agreements with
customers, VARs, distributors, OEMs and other partners.”
Acquisition Expected to be Cash Accretive and Provides for Meaningful
Cost Synergies
The acquisition is expected to be cash accretive in the first year of
the acquisition and to result in approximately $12.0 million of
synergies in the second year after closing (with approximately $8.0
million achieved in the first year after closing). Synergies are
expected to be achieved by reduction of duplicate public company costs,
reduced spending on maintaining multiple information technology systems
and obtaining increased operating efficiencies throughout the combined
company.
In connection with the acquisition of TCS, Comtech expects to incur
transaction related expenses including certain change-in-control
payments, professional fees for financial and legal advisors and debt
extinguishment costs. Comtech preliminarily estimates that these
expenses will approximate $27.5 million, some of which are expected to
be immediately expensed upon closing, some expensed during the first
year following the closing and some capitalized in accordance with
purchase accounting rules. Pursuant to accounting rules, the acquisition
is expected to result in a material increase in annual amortization
expense related to intangibles and possible other fair value adjustments.
Comtech will provide combined revenue, Adjusted EBITDA and diluted
earnings per share guidance in a future announcement.
Transaction Details and Closing Conditions
Under the terms of the merger agreement, unanimously approved by both
companies’ Board of Directors, Comtech will make a first step cash
tender offer at $5.00 per TCS share. Once the first step cash tender is
completed, it will be followed by a merger at the same price. All TCS
debt of approximately $143.6 million is anticipated to be repaid upon
the closing of the transaction.
The acquisition has a transaction equity value of approximately $339.7
million and an enterprise value of approximately $430.8 million. The
purchase price of $430.8 million represents an implied transaction
multiple of approximately 8.9x based on the last trailing twelve months
of reported TCS Adjusted EBITDA plus approximately $8.0 million of first
year identified synergies.
As of September 30, 2015, TCS had approximately $51.6 million of cash,
cash equivalents and marketable securities and, as of July 31, 2015,
Comtech had $151.0 million of cash and cash equivalents. Comtech will
fund the acquisition by redeploying approximately $149.9 million of the
$202.6 million of pro forma combined cash, cash equivalents and
marketable securities, and has received a commitment for a credit
facility funded in the amount of up to $400.0 million from a major
financial institution for the remainder of the purchase price. The exact
terms of the credit facility will be finalized at close. On a pro forma
basis and including estimated transaction fees of $27.5 million, Comtech
would have approximately $52.7 million of cash at closing.
On a pro forma basis, at the time of close, the combined company is
expected to have total leverage of about 3.9x trailing twelve months
combined pro forma Adjusted EBITDA. This is expected to decrease over
time, based on cash flows generated from the combined businesses.
Although the credit facility is expected to have restrictions, the
credit facility permits and Comtech anticipates maintaining its annual
targeted dividend rate of $1.20 per share. The credit facility provides
that Comtech may conduct an equity offering for newly issued common
shares to reduce total leverage prior to or after the close.
The transaction is subject to customary closing conditions, including
the tender of at least a majority by vote of outstanding shares of TCS
common stock and expiration of the applicable waiting period under the
Hart-Scott Rodino Antitrust Improvements Act of 1976, and the
transaction is expected to close no later than March 2016.
Maurice B. Tosé, Chairman, CEO and President of TCS and Jon B. Kutler,
Founder of Admiralty Partners, Inc. and a director of TCS, each a
significant stockholder of TCS, have entered into support agreements
pursuant to which they have agreed to tender their shares, subject to
terms and conditions, to demonstrate their strong support of the
proposed transaction.
Investor Presentation and Other Information
A separate investor presentation and question and answer documents
relating to the acquisition are available at www.comtechtel.com.
Comtech management will discuss the transaction in more detail as part
of its first quarter earnings conference call which generally occurs
during the first half of December. Comtech will provide the exact date
of its first quarter earnings call in a future announcement.
Citigroup Global Markets Inc. is serving as financial advisor to
Comtech. Proskauer Rose LLP is acting as Comtech’s legal counsel. Lazard
is acting as financial advisor to TCS. Bryan Cave LLP is acting as TCS’s
legal counsel.
About Comtech Telecommunications Corp.
Comtech Telecommunications Corp. designs, develops, produces and markets
innovative products, systems and services for advanced communications
solutions. Comtech believes many of its solutions play a vital role in
providing or enhancing communication capabilities when terrestrial
communications infrastructure is unavailable, inefficient or too
expensive. Comtech conducts business through three complementary
segments: telecommunications transmission, mobile data communications
and RF microwave amplifiers. Comtech sells products to a diverse
customer base in the global commercial and government communications
markets. Comtech believes it is a leader in the market segments that it
serves.
About TeleCommunication Systems, Inc.
TeleCommunication Systems, Inc., headquartered in Annapolis, Maryland,
is a world leader in secure and highly reliable wireless communications.
TCS’s patented solutions, global presence, operational support and
engineering talent enable 911, commercial location-based services and
deployable wireless infrastructure; cybersecurity; defense and aerospace
components; and applications for mobile location-based services and
messaging. TCS’s principal customers are wireless network operators,
defense and public safety government agencies, and Fortune 150
enterprises requiring high reliability and security.
Additional Information About the Tender Offer
The tender offer described herein has not yet commenced. The description
contained herein is for informational purposes only and is not an offer
to buy or the solicitation of an offer to sell any shares of TCS. At the
time the tender offer is commenced, Comtech and its wholly owned
subsidiary, Typhoon Acquisition Corp., intend to file with the U.S.
Securities and Exchange Commission (the “SEC”) a Tender Offer Statement
on Schedule TO containing an offer to purchase, a form of letter of
transmittal and other documents relating to the tender offer, and TCS
intends to file a Solicitation/Recommendation Statement on Schedule
14D-9 with respect to the tender offer. Comtech, Typhoon Acquisition
Corp. and TCS intend to mail these documents to the stockholders of TCS.
THESE DOCUMENTS, EACH AS MAY BE AMENDED OR SUPPLEMENTED FROM TIME TO
TIME, WILL CONTAIN IMPORTANT INFORMATION ABOUT THE TENDER OFFER AND TCS
STOCKHOLDERS ARE URGED TO READ THEM CAREFULLY WHEN THEY BECOME
AVAILABLE. Stockholders of TCS will be able to obtain a free copy of
these documents (when they become available) and other documents filed
by TCS, Comtech or Typhoon Acquisition Corp. with the SEC at the website
maintained by the SEC at www.sec.gov.
Stockholders will be able to obtain a free copy of these documents (when
they become available) from the information agent named in the offer to
purchase, or from Comtech by directing a written request to: Comtech
Telecommunications Corp., 68 South Service Road, Suite 230, Melville,
New York 11747, Attention: Investor Relations.
Cautionary Statement Regarding Forward-Looking
Statements
Certain information in this press release contains forward-looking
statements regarding Comtech, including but not limited to, information
relating to Comtech’s future performance and financial condition, plans
and objectives of Comtech’s management and Comtech’s assumptions
regarding such future performance, financial condition, plans and
objectives that involve certain significant known and unknown risks and
uncertainties and other factors not under Comtech’s control which may
cause actual results, future performance and financial condition, and
achievement of plans and objectives of Comtech’s management to be
materially different from the results, performance or other expectations
implied by these forward-looking statements. These factors include,
among other things: the risk that the acquisition of TCS may not be
consummated for reasons including that the conditions precedent to the
completion of the acquisition may not be satisfied or the occurrence of
any event, change or circumstance that could give rise to the
termination of the merger agreement; the possibility that the expected
synergies from the proposed merger will not be realized, or will not be
realized within the anticipated time period; the risk that Comtech’s and
TCS’s businesses will not be integrated successfully; the risk that
requisite regulatory approvals will not be obtained; the possibility of
disruption from the merger making it more difficult to maintain business
and operational relationships or retain key personnel; any actions taken
by either of the companies, including but not limited to, restructuring
or strategic initiatives (including capital investments or asset
acquisitions or dispositions); the timing of receipt of, and Comtech’s
performance on, new orders that can cause significant fluctuations in
net sales and operating results; the timing and funding of government
contracts; adjustments to gross profits on long-term contracts; risks
associated with international sales, rapid technological change,
evolving industry standards, frequent new product announcements and
enhancements, changing customer demands, and changes in prevailing
economic and political conditions; risks associated with Comtech’s legal
proceedings and other matters; risks associated with Comtech’s
obligations under its revolving credit facility; and other factors
described in Comtech’s and TCS’s filings with the SEC.
Certain information in this press release contains forward-looking
statements regarding TCS, including, but not limited to, the expected
timing of the completion of the transaction and the benefits of the
transaction to TCS stockholders. These forward-looking statements
reflect the current analysis of existing information and are subject to
various risks and uncertainties. As a result, caution must be exercised
in relying on any forward-looking statements. Due to known and unknown
risks, actual results may differ from expectations or projections.
The following factors, among others, could cause actual results to
differ materially from those described in these forward-looking
statements: the effect of the announcement of the tender offer and
related transactions on the business relationships of TCS (including
partners, customers and suppliers), operating results and business
generally; the occurrence of any event, change or other circumstance
that could give rise to the termination of the merger agreement, and the
risk that the merger agreement may be terminated in circumstances that
require TCS to pay a termination fee of $10.2 million; the outcome of
any legal proceedings that may be instituted against TCS or Comtech
related to the merger agreement or any of the transactions contemplated
by the merger agreement; uncertainties as to the number of TCS
stockholders who may tender their TCS common stock in the tender offer;
the failure to satisfy the conditions to completion of the merger and
the tender offer, including the receipt of all regulatory approvals
related to the transactions; the failure of Comtech to consummate its
necessary financing arrangements; risks that the tender offer and
related transactions disrupt current plans and operations of TCS and the
potential difficulties in employee retention as a result of the proposed
transactions; the effects of local, national and global economic, credit
and capital market conditions on the economy in general, and other risks
and uncertainties; as well as those risks and uncertainties described
from time to time in reports and public filings with the SEC made by TCS
and Comtech.
------See Reconciliation of GAAP Net Income to Adjusted EBITDA on
Next Page ------
Reconciliation of GAAP Net Income to Adjusted
EBITDA
|
TCS
|
|
CMTL
|
|
Excluding Synergies
|
|
Four Fiscal Quarters Ended September
30, 2015
|
|
Four Fiscal Quarters Ended July 31, 2015
|
|
Pro Forma Combined(2)
|
Reconciliation of GAAP Net Income to
Adjusted EBITDA(1):
|
|
|
|
|
|
GAAP net income
|
$ 3,688
|
|
$23,245
|
|
$26,933
|
Interest, net
|
8,123
|
|
74
|
|
8,197
|
Depreciation and amortization
|
17,443
|
|
12,736
|
|
30,179
|
Income taxes
|
3,509
|
|
10,758
|
|
14,267
|
Amortization of stock-based compensation
|
4,747
|
|
4,363
|
|
9,110
|
Amortization of deferred financing fees
|
895
|
|
-
|
|
895
|
Strategic alternatives expenses
|
2,131
|
|
585
|
|
2,716
|
Other (income) expense
|
(104)
|
|
-
|
|
(104)
|
Adjusted EBITDA
|
$40,432
|
|
$51,761
|
|
$92,193
|
|
|
|
|
|
|
(1) Represents earnings before interest, income taxes, depreciation and
amortization of intangibles and stock-based compensation based on the
Adjusted EBITDA calculation utilized by Comtech. Adjusted EBITDA is a
non-GAAP operating metric used by Comtech in assessing both its and
TCS’s operating results. Comtech’s definition of Adjusted EBITDA may
differ from the definition of Adjusted EBITDA used by TCS and other
companies, and may not be comparable to similarly titled measures used
by other companies. Adjusted EBITDA is also a measure frequently
requested by Comtech’s investors and analysts. Comtech believes that
investors and analysts may use Adjusted EBITDA, along with other
information contained in its SEC filings, in assessing its ability to
generate cash flow and service debt.
(2) Pro Forma Combined results exclude all expenses resulting from the
acquisition (including, for example changes in interest expense
associated with the credit facility commitment received by Comtech as
well as synergies and changes in amortization of acquired intangibles).
PCMTL
View source version on businesswire.com: http://www.businesswire.com/news/home/20151123005605/en/
Copyright Business Wire 2015