2015 Fourth Quarter Highlights and Comparison with Third Quarter
-
Net income of $15.0 million, or $0.07 per diluted share, compared to
$14.8 million, or $0.07 per diluted share, for the third quarter of
2015. Fourth quarter results include the following significant items:
-
A $19.2 million charge to the provision for loan and lease losses
related to qualitative factor adjustments to the reserves for
commercial loans extended to or guaranteed by the Puerto Rico
Government.
-
A $7.0 million pre-tax gain associated with a long-term strategic
marketing alliance entered during the fourth quarter as part of
the sale of FirstBank Puerto Rico merchant contracts portfolio.
-
A $3.0 million pre-tax other-than-temporary impairment charge on
Puerto Rico Government debt securities.
-
Pre-tax costs of $2.2 million related to a voluntary early
retirement program.
-
Adjusted pre-tax, pre-provision income of $50.6 million, compared to
$50.5 million for the third quarter of 2015.
-
Net interest income increased by $0.3 million to $125.2 million, an
improvement driven by lower prepayments from mortgage-backed
securities, resulting in lower premium amortization, and increased
interest income on commercial loans.
-
Provision for loan and lease losses increased by $2.4 million to $33.6
million, compared to $31.2 million for the third quarter of 2015
driven by an increase of $19.2 million in qualitative reserves for the
exposure to commercial loans extended to or guaranteed by the Puerto
Rico Government.
-
Non-interest income of $23.2 million, or $19.2 million excluding
significant items, compared to $18.8 million for the third quarter of
2015. The improvement reflects increases in fee income from service
charges on deposits, ATM and cards fees and higher revenues from the
mortgage banking business.
-
Non-interest expenses of $96.0 million, or $93.8 million excluding
significant items, compared to $93.3 million for the third quarter of
2015. The increase primarily reflects a higher FDIC insurance premium
expense and the new sales and use tax applicable to designated
services.
-
Credit quality variances:
-
Non-performing assets decreased in the quarter by $7.3 million, to
$609.9 million.
-
New non-performing loan inflows amounted to $42.0 million,
compared to inflows of $50.8 million in the third quarter of 2015.
-
Total deposits, excluding brokered certificates of deposit (“CDs”) and
government deposits, amounted to $6.7 billion as of December 31, 2015,
relatively flat compared to the balance as of September 30, 2015.
-
Brokered CDs decreased in the quarter by $170.6 million to $2.1
billion as of December 31, 2015.
-
Government deposits decreased by $169.6 million to $573.2 million as
of December 31, 2015. As previously reported, in September 2015,
FirstBank Puerto Rico received $183.5 million in temporary deposits
from a municipal agency related to property tax collections. As
expected, these deposits were reduced by $137.2 million during the
fourth quarter of 2015. As of December 31, 2015, the Corporation had
government deposits of $386.3 million in Puerto Rico and $186.9
million in the United States and British Virgin Islands.
-
Total loans amounted to $9.3 billion as of December 31, 2015,
relatively flat compared to the balance as of September 30, 2015.
-
Total loan originations, including refinancings, renewals and draws
from existing commitments (excluding credit card utilization
activity), of $786.3 million for the fourth quarter of 2015, compared
to $759.9 million for the third quarter of 2015.
-
As of December 31, 2015, the Corporation had $360.7 million of direct
exposure to loans and obligations of the Commonwealth of Puerto Rico
central government and instrumentalities, of which $199.5 million, or
55%, represented exposure to municipalities, compared to $371.1
million as of September 30, 2015.
-
Total capital, common equity Tier 1 capital, Tier 1 capital, and
leverage ratios calculated under the transition provisions of Basel
III rules of 20.01%, 16.92%, 16.92%, and 12.22%, respectively, as of
December 31, 2015. Tangible common equity ratio of 12.84% as of
December 31, 2015.
First BanCorp. (the “Corporation”) (NYSE:FBP), the bank holding company
for FirstBank Puerto Rico (“FirstBank” or “the Bank”), today reported
net income of $15.0 million for the fourth quarter of 2015, or $0.07 per
diluted share, compared to $14.8 million, or $0.07 per diluted share,
for the third quarter of 2015 and $330.8 million, or $1.56 per diluted
share, for the fourth quarter of 2014.
For the year ended December 31, 2015, the Corporation reported net
income of $21.3 million, or $0.10 per diluted share, compared to $392.3
million, or $1.87 per diluted share, for the year ended December 31,
2014. The results for the previous year include a $302.9 million, or
$1.44 per diluted share, income tax benefit associated with the partial
reversal of the valuation allowance recorded against the deferred tax
assets of the Corporation’s banking subsidiary, FirstBank.
For the fourth quarter of 2015, the pre-tax income was $18.7 million
($17.0 million adjusted to exclude the significant items mentioned
below) compared to $19.2 million for the third quarter of 2015 and $29.5
million for the fourth quarter of 2014. For the year ended December 31,
2015, the pre-tax income was $27.7 million ($78.7 million adjusted to
exclude the significant items mentioned below) compared to $91.6 million
for the year ended December 31, 2014. The following table reconciles for
the fourth and third quarters of 2015, the fourth quarter of 2014 and
the years ended December 31, 2015 and 2014 the reported pre-tax income
to adjusted pre-tax income, a non-GAAP financial measure that excludes
certain significant items affecting comparability:
|
|
Quarter Ended
|
|
Quarter Ended
|
|
Quarter Ended
|
|
Year Ended
|
|
Year Ended
|
|
|
December 31, 2015
|
|
September 30, 2015
|
|
December 31, 2014
|
|
December 31, 2015
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income as reported
|
|
$
|
18,722
|
|
|
$
|
19,234
|
|
$
|
29,454
|
|
$
|
27,716
|
|
|
$
|
91,638
|
Exclude significant items:
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of merchant contracts
|
|
|
(7,000
|
)
|
|
|
-
|
|
|
-
|
|
|
(7,000
|
)
|
|
|
-
|
Other-than-temporary impairment on Puerto Rico Government
|
|
|
|
|
|
|
|
|
|
|
securities
|
|
|
3,033
|
|
|
|
-
|
|
|
-
|
|
|
15,889
|
|
|
|
-
|
Voluntary early retirement program expenses
|
|
|
2,238
|
|
|
|
-
|
|
|
-
|
|
|
2,238
|
|
|
|
-
|
Loss on a bulk sale of assets, including transaction costs
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
48,667
|
|
|
|
-
|
Bargain Purchase Gain on assets acquired and liabilities assumed
|
|
|
|
|
|
|
|
|
|
|
from Doral Bank
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
(13,443
|
)
|
|
|
-
|
Acquisition and conversion costs of loans and deposits assumed
|
|
|
|
|
|
|
|
|
|
|
from Doral Bank
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
4,646
|
|
|
|
-
|
Adjusted pre-tax income, excluding items affecting comparability
|
|
$
|
16,993
|
|
|
$
|
19,234
|
|
$
|
29,454
|
|
$
|
78,713
|
|
|
$
|
91,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aurelio Alemán, President and Chief Executive Officer of First BanCorp.,
commented: “During 2015 we achieved several important milestones for our
franchise, beginning the year with the recognition of a significant
portion of our valuation allowance for deferred tax assets, which
positively impacted 2014 results. Additional 2015 key milestones
include: the acquisition of 10 Puerto Rico branches of Doral Bank,
assuming over $500 million in deposits and a $325 million residential
portfolio; the lifting of the Consent Order with the FDIC; and the
de-risking bulk sale of a $147.5 million portfolio of mostly
non-performing and adversely classified loans. We also originated and
renew $3.4 billion in loans and grew our core deposit franchise by
$471.3 million. Due to macro events that dominated the second half of
2015, our financial results were impacted through OTTI adjustments and
increased provisioning for government related exposure.
For the fourth quarter we generated $15.0 million in net income and
$50.6 million in pre-tax, pre-provision earnings. The quarter was
impacted by a $19.2 million charge due to qualitative factors
adjustments to the reserves for our government exposure. We are pleased
with our operating results for the quarter and the consistent progress
in our core franchise metrics. Despite the political and fiscal
headwinds we continue to face in Puerto Rico, asset quality continues to
gradually improve and our loan originations and core deposit base remain
stable. We grew non-interest income and continue to control our expense
base.
While there has been considerable noise in the capital markets and we
are disappointed with our stock price performance, our management team
continues to focus on market share gains and improving franchise
metrics. With a strong capital base and a focused management team, we
are prepared to continue weathering the Puerto Rico storm while growing
our presence in our other markets.”
This press release includes certain non-GAAP financial measures,
including adjusted pre-tax income, adjusted non-interest income,
adjusted non-interest expenses, adjusted pre-tax, pre-provision income,
adjusted net interest income and margin, certain capital ratios, and
certain other financial measures that exclude the effect of the gain on
the sale of merchant contracts, other-than-temporary impairment charges
on Puerto Rico Government debt securities, costs associated with the
voluntary early retirement program, the loss on the bulk sale of assets
and related transaction costs, the bargain purchase gain on the
acquisition of assets and assumption of deposits from Doral Bank and
acquisition and conversion costs related to the Doral Bank transaction,
and should be read in conjunction with the accompanying tables (Exhibit
A), which are an integral part of this press release.
RECENT EVENTS
Sale of Merchant Contracts and Alliance Agreement
Effective October 31, 2015, FirstBank entered into a long-term strategic
marketing alliance with Evertec, Inc. (“Evertec”) where FirstBank sold
its merchant contracts portfolio and related POS terminals. Evertec
acquired FirstBank’s merchant contracts and will continue to provide
processing services, customer service and support operations to
FirstBank’s merchant locations. Merchant services will be marketed
through FirstBank’s branches and offices in Puerto Rico and the Virgin
Islands. Under the 10-year marketing and referral agreement, FirstBank
and Evertec will share, in accordance with agreed terms, revenues
generated by the existing and incremental merchant contracts over the
term of the agreement. The Corporation sold the merchant contracts for
$10.0 million, recorded a gain on sale of $7.0 million in the fourth
quarter of 2015 and deferred $3.0 million to be recognized into income
over the marketing and referral agreement term.
Other-Than-Temporary Impairment on Puerto Rico Government Obligations
During the fourth quarter of 2015, the Corporation recorded a $3.0
million other-than-temporary impairment (“OTTI”) charge on three Puerto
Rico Government debt securities held by the Corporation as part of its
available for sale securities portfolio, specifically bonds of the
Government Development Bank for Puerto Rico and the Puerto Rico Public
Buildings Authority. This is the second OTTI charge on these securities
recorded in 2015, as a $12.9 million impairment charge was booked in the
second quarter. The credit-related impairment loss estimate is based on
the probability of default and loss severity in the event of default in
consideration of the latest available market-based evidence implied in
current security valuations and information about the Puerto Rico
Government’s financial condition, including credit ratings, payment
defaults on other bonds, and “clawback” measures implemented to redirect
revenues pledged to support bonds from certain government agencies to
service the general obligation debt. As of December 31, 2015, the
Corporation owns Puerto Rico Government debt securities in the aggregate
amortized cost of $49.7 million (net of the $15.9 million OTTI charges
taken in 2015), recorded on its books at a fair value of $28.2 million.
Voluntary Early Retirement Incentive Program
During the fourth quarter of 2015, the Corporation offered and completed
a voluntary early retirement program for certain employees. Results for
the fourth quarter of 2015 included charges of $2.2 million related to
the early retirement program expense. The estimated annual savings from
this program is expected to be approximately $2.5 million.
ADJUSTED PRE-TAX, PRE-PROVISION INCOME TRENDS
Adjusted pre-tax, pre-provision income is a non-GAAP financial measure
that management believes is useful in analyzing the Corporation’s
performance and trends. This metric is earnings adjusted to exclude tax
expense, the provision for loan and lease losses, gains or losses on
sales of investment securities and impairments, and fair value
adjustments on derivatives. In addition, from time to time, earnings are
adjusted also for items judged by management to be outside of ordinary
banking activities and/or for items that, while they may be associated
with ordinary banking activities, are so unusual that management
believes that a complete analysis of the Corporation’s performance
requires consideration also of results that exclude such amounts (for
additional information about this non-GAAP financial measure, see “Adjusted
Pre-Tax, Pre-Provision Income” in “Basis of Presentation”).
The following table reconciles income before income taxes to adjusted
pre-tax, pre-provision income for the last five quarters including
adjusted pre-tax, pre-provision income of $50.6 million in the fourth
quarter of 2015, up $0.1 million from the prior quarter:
(Dollars in thousands)
|
|
Quarter Ended
|
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
|
2015
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
$ 18,722
|
|
$ 19,234
|
|
$ (43,918)
|
|
$ 33,678
|
|
$ 29,454
|
Add: Provision for loan and lease losses
|
|
33,633
|
|
31,176
|
|
74,266
|
|
32,970
|
|
23,872
|
Add: Net loss on investments and impairments
|
|
3,033
|
|
231
|
|
13,097
|
|
156
|
|
172
|
|
|
|
|
|
|
|
|
|
|
|
Less: Unrealized loss (gain) on derivative instruments
|
|
5
|
|
(144)
|
|
-
|
|
-
|
|
(265)
|
Less: Gain on sale of merchant contracts
|
|
(7,000)
|
|
-
|
|
-
|
|
-
|
|
-
|
Less: Prepayment penalty collected on a commercial mortgage loan
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,546)
|
Less: Bargain purchase gain on assets acquired/deposits assumed from
Doral
|
|
-
|
|
-
|
|
-
|
|
(13,443)
|
|
-
|
Add: Non-recurring expenses for acquisition of loans/assumption of
deposits
|
|
|
|
|
|
|
|
|
|
from Doral
|
|
-
|
|
-
|
|
2,562
|
|
2,084
|
|
-
|
Add: Loss on a commercial mortgage loan held for sale and certain
|
|
|
|
|
|
|
|
|
|
|
other real estate owned (OREO) properties included in the bulk sale
of assets
|
|
-
|
|
-
|
|
802
|
|
-
|
|
-
|
Add: Voluntary early retirement program expenses
|
|
2,238
|
|
-
|
|
-
|
|
-
|
|
-
|
Add: Bulk sale of assets related expenses
|
|
-
|
|
-
|
|
918
|
|
-
|
|
-
|
Adjusted pre-tax, pre-provision income (1)
|
|
$ 50,631
|
|
$ 50,497
|
|
$ 47,727
|
|
$ 55,445
|
|
$ 50,687
|
|
|
|
|
|
|
|
|
|
|
|
Change from most recent prior quarter-amount
|
|
$ 134
|
|
$ 2,770
|
|
$ (7,718)
|
|
$ 4,758
|
|
$ (63)
|
Change from most recent prior quarter-percentage
|
|
0.3%
|
|
5.8%
|
|
-13.9%
|
|
9.4%
|
|
-0.1%
|
|
|
|
|
|
|
|
|
|
|
|
(1) See "Basis of Presentation" for definition.
|
|
|
|
|
|
|
|
|
|
|
The increase in adjusted pre-tax, pre-provision income from the 2015
third quarter primarily reflected:
-
A $0.4 million increase in adjusted net interest income of $125.2
million for the fourth quarter of 2015, as compared to adjusted net
interest income of $124.8 million for the third quarter of 2015, which
excludes fair value adjustments on derivative instruments of $5
thousand and $0.1 million for the fourth and third quarter of 2015,
respectively. The increase was driven by lower prepayments from
mortgage-backed securities (“MBS”) resulting in lower premium
amortization and increased interest income on commercial loans,
partially offset by the decrease in the average volume of consumer
loans. See Net Interest Income section below for additional
information.
-
A $0.4 million increase in adjusted non-interest income of $19.2
million for the fourth quarter of 2015, as compared to non-interest
income of $18.8 million for the third quarter of 2015. The increase
was primarily related to higher income from service charges on
deposits, an increase in credit/debit cards and ATM fee income and
higher revenues from the mortgage banking business, partially offset
by a decrease in fees from merchant transactions due to the sale of
merchant contracts to Evertec. See Non-Interest Income section
below for additional information.
Adjusted non-interest income in the fourth quarter of 2015 excludes the
gain on sale of merchant contracts and the OTTI charge on Puerto Rico
Government debt securities. See Basis of Presentation section
below for a reconciliation of this non-GAAP financial measure to the
corresponding GAAP measure.
Partially offset by:
-
A $0.5 million increase in adjusted non-interest expenses of $93.8
million for the fourth quarter of 2015, as compared to non-interest
expenses of $93.3 million for the third quarter of 2015. The increase
mainly reflected higher FDIC insurance premium, business promotion
expenses and incremental costs associated with the sales and use tax
applicable to business-to-business services and designated
professional services that became effective on October 1, 2015. See Non-Interest
Expenses section below for additional information.
Adjusted non-interest expenses exclude costs incurred in the fourth
quarter of 2015 related to the voluntary early retirement program that
were considered non-recurring. See Basis of Presentation section
below for a reconciliation of this non-GAAP financial measure to the
corresponding GAAP measure.
NET INTEREST INCOME
Net interest income, excluding fair value adjustments on derivatives
(“valuations”) and the $2.5 million prepayment penalty collected on a
commercial mortgage loan paid off in the fourth quarter of 2014, and net
interest income on a tax-equivalent basis are non-GAAP financial
measures. (See Basis of Presentation – Net Interest Income, Excluding
Valuations and the $2.5 million Prepayment Penalty, and on a
Tax-Equivalent Basis below for additional information.)
The following table reconciles net interest income in accordance with
GAAP to net interest income excluding valuations and the aforementioned
prepayment penalty, and net interest income on a tax-equivalent basis
for the last five quarters. The table also reconciles net interest
spread and net interest margin on a GAAP basis to these items excluding
valuations and the $2.5 million prepayment penalty, and on a
tax-equivalent basis.
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
December 31, 2015
|
|
September 30, 2015
|
|
June 30, 2015
|
|
March 31, 2015
|
|
December 31, 2014
|
Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
Interest income - GAAP
|
|
$
|
151,640
|
|
|
$
|
149,812
|
|
|
$
|
151,632
|
|
|
$
|
152,485
|
|
|
$
|
158,293
|
|
Unrealized loss (gain) on
|
|
|
|
|
|
|
|
|
|
|
derivative instruments
|
|
|
5
|
|
|
|
(144
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(265
|
)
|
Interest income excluding valuations
|
|
|
151,645
|
|
|
|
149,668
|
|
|
|
151,632
|
|
|
|
152,485
|
|
|
|
158,028
|
|
Prepayment penalty income on a commercial mortgage loan tied to an
interest rate swap
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,546
|
)
|
Interest income excluding valuations and a $2.5 million prepayment
penalty collected
|
|
|
151,645
|
|
|
|
149,668
|
|
|
|
151,632
|
|
|
|
152,485
|
|
|
|
155,482
|
|
Tax-equivalent adjustment
|
|
|
4,913
|
|
|
|
4,351
|
|
|
|
4,623
|
|
|
|
4,005
|
|
|
|
3,968
|
|
Prepayment penalty collected on a commercial mortgage loan
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,546
|
|
Interest income on a tax-equivalent basis excluding valuations
|
|
$
|
156,558
|
|
|
$
|
154,019
|
|
|
$
|
156,255
|
|
|
$
|
156,490
|
|
|
$
|
161,996
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - GAAP
|
|
|
26,427
|
|
|
|
24,883
|
|
|
|
25,155
|
|
|
|
26,838
|
|
|
|
29,141
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income - GAAP
|
|
$
|
125,213
|
|
|
$
|
124,929
|
|
#
|
$
|
126,477
|
|
#
|
$
|
125,647
|
|
#
|
$
|
129,152
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income excluding valuations and the $2.5 million
prepayment penalty income
|
|
$
|
125,218
|
|
|
$
|
124,785
|
|
|
$
|
126,477
|
|
|
$
|
125,647
|
|
|
$
|
126,341
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on a tax-equivalent basis excluding valuations
|
|
$
|
130,131
|
|
|
$
|
129,136
|
|
|
$
|
131,100
|
|
|
$
|
129,652
|
|
|
$
|
132,855
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
Loans and leases
|
|
$
|
9,254,721
|
|
|
$
|
9,259,744
|
|
|
$
|
9,409,417
|
|
|
$
|
9,379,755
|
|
|
$
|
9,488,427
|
|
Total securities, other short-term investments and interest-bearing
cash balances
|
|
|
2,947,572
|
|
|
|
2,566,637
|
|
|
|
2,741,466
|
|
|
|
2,808,330
|
|
|
|
2,764,390
|
|
Average interest-earning assets
|
|
$
|
12,202,293
|
|
|
$
|
11,826,381
|
|
|
$
|
12,150,883
|
|
|
$
|
12,188,085
|
|
|
$
|
12,252,817
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-bearing liabilities
|
|
$
|
9,663,626
|
|
|
$
|
9,414,184
|
|
|
$
|
9,768,667
|
|
|
$
|
10,042,209
|
|
|
$
|
10,186,134
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Yield/Rate
|
|
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets - GAAP
|
|
|
4.93
|
%
|
|
|
5.03
|
%
|
|
|
5.01
|
%
|
|
|
5.07
|
%
|
|
|
5.13
|
%
|
Average rate on interest-bearing liabilities - GAAP
|
|
|
1.08
|
%
|
|
|
1.05
|
%
|
|
|
1.03
|
%
|
|
|
1.08
|
%
|
|
|
1.14
|
%
|
Net interest spread - GAAP
|
|
|
3.85
|
%
|
|
|
3.98
|
%
|
|
|
3.98
|
%
|
|
|
3.99
|
%
|
|
|
3.99
|
%
|
Net interest margin - GAAP
|
|
|
4.07
|
%
|
|
|
4.19
|
%
|
|
|
4.18
|
%
|
|
|
4.18
|
%
|
|
|
4.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets excluding valuations and
the $2.5 million prepayment penalty
|
|
|
4.93
|
%
|
|
|
5.02
|
%
|
|
|
5.01
|
%
|
|
|
5.07
|
%
|
|
|
5.03
|
%
|
Average rate on interest-bearing liabilities excluding valuations
|
|
|
1.08
|
%
|
|
|
1.05
|
%
|
|
|
1.03
|
%
|
|
|
1.08
|
%
|
|
|
1.14
|
%
|
Net interest spread excluding valuations and the $2.5 million
prepayment penalty income
|
|
|
3.85
|
%
|
|
|
3.97
|
%
|
|
|
3.98
|
%
|
|
|
3.99
|
%
|
|
|
3.89
|
%
|
Net interest margin excluding valuations and the $2.5 million
prepayment penalty income
|
|
|
4.07
|
%
|
|
|
4.19
|
%
|
|
|
4.18
|
%
|
|
|
4.18
|
%
|
|
|
4.09
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets on a tax-equivalent basis
and excluding valuations
|
|
|
5.09
|
%
|
|
|
5.17
|
%
|
|
|
5.16
|
%
|
|
|
5.21
|
%
|
|
|
5.25
|
%
|
Average rate on interest-bearing liabilities excluding valuations
|
|
|
1.08
|
%
|
|
|
1.05
|
%
|
|
|
1.03
|
%
|
|
|
1.08
|
%
|
|
|
1.14
|
%
|
Net interest spread on a tax-equivalent basis and excluding
valuations
|
|
|
4.01
|
%
|
|
|
4.12
|
%
|
|
|
4.14
|
%
|
|
|
4.13
|
%
|
|
|
4.11
|
%
|
Net interest margin on a tax-equivalent basis and excluding
valuations
|
|
|
4.23
|
%
|
|
|
4.33
|
%
|
|
|
4.33
|
%
|
|
|
4.31
|
%
|
|
|
4.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net interest income amounted to $125.2 million, excluding fair
value adjustments on derivative instruments of $5 thousand, an increase
of $0.4 million when compared to adjusted net interest income of $124.8
million, excluding fair value adjustments on derivative instruments of
$0.1 million, for the third quarter of 2015. The increase in adjusted
net interest income was mainly due to:
-
A $1.5 million increase in interest income on U.S. agency MBS driven
by lower prepayments resulting in lower premium amortization.
-
A $1.3 million increase in interest income on commercial and
construction loans, primarily reflecting an increase in fee income of
approximately $0.8 million associated with certain loans paid-off and
an increase in interest income of approximately $0.2 million
associated with the $21.0 million increase in the average volume of
these portfolios.
Partially offset by:
-
A $1.0 million decrease in interest income on consumer loans driven by
the $38.2 million decrease in the average volume of loans, primarily
auto loans.
-
A $1.5 million increase in total interest expense primarily due to:
(i) a $0.4 million increase in interest expense on non-brokered CDs,
primarily associated with the $68.8 million increase in the average
balance compared to the third quarter, (ii) a $0.4 million increase in
interest expense related to the $130.0 million of Federal Home Loan
Bank (“FHLB”) advances obtained during the fourth quarter with
maturities of four years (average cost of 1.64%), (iii) a $0.4 million
increase in interest expense on brokered CDs as the average cost of
new CDs (1.18% for CDs issued during the fourth quarter) is higher
than rates on maturing CDs (0.89% for matured CDs during the fourth
quarter), partially offset by the $15.7 million decrease in the
average balance of brokered CDs, and (iv) a $0.1 million increase in
interest expense associated with the temporary deposits received from
a municipal agency.
The net interest margin decreased by 12 basis points to 4.07% in the
fourth quarter of 2015 compared to 4.19% in the third quarter. The
margin compression primarily reflects a higher level of liquidity
maintained in cash balances deposited with the Federal Reserve Bank in
anticipation of rising interest rates and expected government deposit
withdrawals. The maintenance of approximately $149.6 million in average
cash balances related to temporary deposits received from a municipal
agency contributed 5 basis points to the margin compression experienced
during the fourth quarter. As previously reported, in September 2015,
FirstBank received $183.5 million in temporary deposits from a municipal
agency related to property tax collections. As expected, these deposits
were reduced by $137.2 million during the latter part of the fourth
quarter.
PROVISION FOR LOAN AND LEASE LOSSES
The provision for loan and lease losses for the fourth quarter of 2015
was $33.6 million compared to $31.2 million for the third quarter of
2015, an increase of $2.4 million driven by the following variances:
-
A $4.3 million increase in the provision for commercial and
construction loans, including a $19.2 million increase related to
qualitative factor adjustments that stressed the historical loss rates
applied to the Corporation’s exposure to commercial loans extended to
or guaranteed by the Puerto Rico Government in light of recent events
surrounding the Government’s fiscal situation. This was partially
offset by an $8.1 million reserve release for construction loans,
primarily reflecting adjustments to the general reserve given the
stabilization in the asset quality of land loans, and a $6.8 million
decrease related to, among other things, a reduction in the migration
of loans to a worse loan classification and lower charge-offs in the
fourth quarter.
-
A $1.6 million increase in the provision for residential mortgage
loans driven by a $0.8 million increase to the reserve for purchased
credit-impaired (“PCI”) loans acquired from Doral in May 2014 and a
higher loan loss reserve associated with mortgage loans moved to the
foreclosure stage.
Partially offset by:
-
A $3.5 million decrease in the provision for consumer loans. The
decrease in the provision mainly reflects a $2.5 million reduction in
net charge-offs of auto loans and finance leases and lower loss
severity rates on these portfolios.
See Credit Quality discussion below for additional information
regarding the allowance for loan and lease losses, including variances
in net charge-offs.
NON-INTEREST INCOME
|
|
Quarter Ended
|
|
(In thousands)
|
|
December 31,
|
|
|
|
September 30,
|
|
|
|
June 30,
|
|
|
|
March 31,
|
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
|
|
|
2015
|
|
|
|
|
|
2015
|
|
|
|
|
|
2015
|
|
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
$
|
5,474
|
|
|
|
|
$
|
5,082
|
|
|
|
|
$
|
5,219
|
|
|
|
|
$
|
4,555
|
|
|
|
|
$
|
4,155
|
|
|
Mortgage banking activities
|
|
|
4,566
|
|
|
|
|
|
4,270
|
|
|
|
|
|
4,763
|
|
|
|
|
|
3,618
|
|
|
|
|
|
4,472
|
|
|
Net loss on investments and impairments
|
|
|
(3,033
|
)
|
|
|
|
|
(231
|
)
|
|
|
|
|
(13,097
|
)
|
|
|
|
|
(156
|
)
|
|
|
|
|
(172
|
)
|
|
Other operating income
|
|
|
9,161
|
|
|
|
|
|
9,637
|
|
|
|
|
|
9,785
|
|
|
|
|
|
11,269
|
|
|
|
|
|
9,438
|
|
|
Gain on sale of merchant contracts
|
|
|
7,000
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
Bargain purchase gain
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
13,443
|
|
|
|
|
|
-
|
|
|
Non-interest income
|
|
$
|
23,168
|
|
|
|
|
$
|
18,758
|
|
|
|
|
$
|
6,670
|
|
|
|
|
$
|
32,729
|
|
|
|
|
$
|
17,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income for the fourth quarter of 2015 amounted to $23.2
million, compared to $18.8 million for the third quarter of 2015.
Excluding the $7.0 million gain on the sale of merchant contracts and
the $3.0 million OTTI charge on Puerto Rico Government debt securities
in the fourth quarter of 2015, non-interest income increased by $0.4
million. The increase was primarily due to:
-
A $0.6 million increase related to higher credit/debit card and ATM
fees, included as part of “other operating income” in the table above.
-
A $0.4 million increase in income from service charges on deposits,
primarily due to the implementation of new service and transactional
fees on certain products beginning in the fourth quarter of 2015.
-
A $0.3 million increase in revenues from the mortgage banking business
driven by a $0.6 million decrease in realized and unrealized losses on
TBAs MBS forward contracts in the fourth quarter and a $0.1 million
increase in servicing fees, partially offset by a lower volume of
mortgage loan sales. Loans sold and securitized in the secondary
market to U.S. government-sponsored entities amounted to $104.4
million with a related gain of $3.4 million in the fourth quarter of
2015, compared to $117.0 million with a related gain of $3.8 million
in the third quarter of 2015.
-
A $0.2 million positive variance related to the OTTI charge recorded
in the previous quarter on private label MBS.
-
A $0.2 million favorable fair value adjustment to the commercial
mortgage loans held for sale, included as part of “other operating
income” in the table above.
Partially offset by:
-
A $1.2 million decrease in fees from merchant transactions due to the
sale of merchant contracts to Evertec, included as part of “other
operating income” in the table above (net of fee income of $0.6
million recorded in connection with the revenue sharing agreement). A
reduction of approximately $0.9 million in processing costs,
depreciation and other expenses related to the sale of merchant
contracts is reflected in non-interest expenses.
NON-INTEREST EXPENSES
|
|
Quarter Ended
|
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
(In thousands)
|
|
2015
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
Employees' compensation and benefits
|
|
$
|
39,176
|
|
$
|
37,284
|
|
$
|
37,841
|
|
$
|
35,654
|
|
$
|
33,854
|
Occupancy and equipment
|
|
|
14,639
|
|
|
15,248
|
|
|
15,059
|
|
|
14,231
|
|
|
14,763
|
Deposit insurance premium
|
|
|
7,484
|
|
|
5,300
|
|
|
5,405
|
|
|
5,770
|
|
|
6,682
|
Other insurance and supervisory fees
|
|
|
1,291
|
|
|
1,290
|
|
|
1,391
|
|
|
1,090
|
|
|
1,182
|
Taxes, other than income taxes
|
|
|
3,472
|
|
|
3,065
|
|
|
3,131
|
|
|
3,001
|
|
|
4,482
|
Professional fees:
|
|
|
|
|
|
|
|
|
|
|
Collections, appraisals and other credit related fees
|
|
|
3,340
|
|
|
2,269
|
|
|
3,777
|
|
|
3,432
|
|
|
4,244
|
Outsourcing technology services
|
|
|
4,505
|
|
|
4,549
|
|
|
4,789
|
|
|
4,704
|
|
|
4,775
|
Other professional fees
|
|
|
2,855
|
|
|
3,891
|
|
|
7,539
|
|
|
5,356
|
|
|
4,420
|
Credit and debit card processing expenses
|
|
|
3,992
|
|
|
4,283
|
|
|
3,945
|
|
|
3,957
|
|
|
4,002
|
Business promotion
|
|
|
4,335
|
|
|
4,097
|
|
|
3,660
|
|
|
2,705
|
|
|
4,491
|
Communications
|
|
|
1,884
|
|
|
2,189
|
|
|
2,045
|
|
|
1,608
|
|
|
1,850
|
Net loss on OREO operations
|
|
|
3,941
|
|
|
4,345
|
|
|
4,624
|
|
|
2,628
|
|
|
3,655
|
Loss on sale of certain OREOs included in the bulk sale
|
|
|
-
|
|
|
-
|
|
|
250
|
|
|
-
|
|
|
-
|
Bulk sale of assets related expenses
|
|
|
-
|
|
|
-
|
|
|
918
|
|
|
-
|
|
|
-
|
Acquisitions of loans/assumption of deposits from Doral
non-recurring expenses
|
|
|
-
|
|
|
-
|
|
|
2,562
|
|
|
2,084
|
|
|
-
|
Other
|
|
|
5,112
|
|
|
5,467
|
|
|
5,863
|
|
|
5,508
|
|
|
5,319
|
Total
|
|
$
|
96,026
|
|
$
|
93,277
|
|
$
|
102,799
|
|
$
|
91,728
|
|
$
|
93,719
|
|
Non-interest expenses in the fourth quarter of 2015 amounted to $96.0
million, an increase of $2.7 million from $93.3 million for the third
quarter of 2015. Excluding non-recurring expenses of $2.2 million
related to the voluntary early retirement program reflected in
employees’ compensation and benefits in the table above, non-interest
expenses increased by $0.5 million. The main drivers of the increase
were:
-
A $2.2 million increase in the FDIC insurance premium expense as the
2014 fourth quarter earnings rolled out of the core earnings to
average assets ratio component of the assessment that considers four
quarters of earnings.
-
A $0.4 million increase in the sales and use tax expense, included as
part of “taxes, other than income taxes” in the table above, primarily
as a result of the new 4% sales and use tax applicable to
business-to-business services and designated professional services.
-
A $0.2 million increase in business promotion expenses, primarily
attributable to a $0.2 million increase in the credit card rewards
program costs, attributed to both redemption patterns and increased
costs per point.
Partially offset by:
-
A $0.6 million decrease in occupancy and equipment expenses, including
a $0.2 million decrease in depreciation expense related to the sale of
the merchant contracts and related equipment and a $0.4 million
decrease in rent and maintenance costs related to equipment and
software.
-
A $0.5 million decrease in printing and mailing costs, included as
part of “Other” in the table above.
-
A $0.4 million decrease in other real estate owned (“OREO”) losses
driven by a $1.5 million decrease in write-downs to the values of OREO
properties, partially offset by a $0.7 million increase in
OREO-related repairs and management fee expenses and a $0.4 million
decrease in rental income from income-producing OREO properties.
-
A $0.3 million decrease in credit and debit card processing expenses,
including a $0.5 million decrease in processing costs related to the
sale of the merchant contracts that was partially offset by higher
credit and debit card processing and assessment fee expenses.
-
A $0.3 million decrease in telephone and other communications-related
expenses, including a $0.1 million decrease related to the sale of
merchant contracts.
Total professional service fees of $10.7 million remained relatively
flat compared to the third quarter of 2015 as the increase of $1.0
million in troubled loans resolution and collection efforts was offset
by decreases in consulting and other professional services fees.
INCOME TAXES
The Corporation recorded an income tax expense for the fourth quarter of
2015 of $3.8 million compared to $4.5 million for the third quarter of
2015. As of December 31, 2015, the Corporation had a net deferred tax
asset of $311.3 million (net of a valuation allowance of $201.7 million,
including a valuation allowance of $174.7 million against the deferred
tax assets of the Corporation’s banking subsidiary, FirstBank).
CREDIT QUALITY
Non-Performing Assets
(Dollars in thousands)
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
Non-performing loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$
|
169,001
|
|
|
$
|
174,555
|
|
|
$
|
175,035
|
|
|
$
|
172,583
|
|
|
$
|
180,707
|
|
|
Commercial mortgage
|
|
|
51,333
|
|
|
|
68,979
|
|
|
|
95,088
|
|
|
|
142,385
|
|
|
|
148,473
|
|
|
Commercial and Industrial
|
|
|
137,051
|
|
|
|
141,855
|
|
|
|
143,935
|
|
|
|
186,500
|
|
|
|
122,547
|
|
|
Construction (1)
|
|
|
54,636
|
|
|
|
55,971
|
|
|
|
16,118
|
|
|
|
27,163
|
|
|
|
29,354
|
|
|
Consumer and Finance leases
|
|
|
30,752
|
|
|
|
31,275
|
|
|
|
33,397
|
|
|
|
34,913
|
|
|
|
42,815
|
|
|
Total non-performing loans held for investment
|
|
|
442,773
|
|
|
|
472,635
|
|
|
|
463,573
|
|
|
|
563,544
|
|
|
|
523,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO
|
|
|
146,801
|
|
|
|
124,442
|
|
|
|
122,129
|
|
|
|
122,628
|
|
|
|
124,003
|
|
Other repossessed property
|
|
|
12,223
|
|
|
|
12,083
|
|
|
|
10,706
|
|
|
|
13,585
|
|
|
|
14,229
|
|
|
Total non-performing assets, excluding loans held for sale
|
|
$
|
601,797
|
|
|
$
|
609,160
|
|
|
$
|
596,408
|
|
|
$
|
699,757
|
|
|
$
|
662,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans held for sale (1)
|
|
|
8,135
|
|
|
|
8,027
|
|
|
|
48,032
|
|
|
|
54,588
|
|
|
|
54,641
|
|
|
Total non-performing assets, including loans held for sale (2)
|
|
$
|
609,932
|
|
|
$
|
617,187
|
|
|
$
|
644,440
|
|
|
$
|
754,345
|
|
|
$
|
716,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past-due loans 90 days and still accruing (3)
|
|
$
|
163,197
|
|
|
$
|
188,348
|
|
|
$
|
196,547
|
|
|
$
|
178,572
|
|
|
$
|
162,887
|
|
Non-performing loans held for investment to total loans held for
investment
|
|
|
4.77
|
%
|
|
|
5.08
|
%
|
|
|
5.03
|
%
|
|
|
5.94
|
%
|
|
|
5.66
|
%
|
Non-performing loans to total loans
|
|
|
4.84
|
%
|
|
|
5.15
|
%
|
|
|
5.50
|
%
|
|
|
6.46
|
%
|
|
|
6.19
|
%
|
Non-performing assets, excluding non-performing loans held for sale,
|
|
|
|
|
|
|
|
|
|
to total assets, excluding non-performing loans held for sale
|
|
|
4.79
|
%
|
|
|
4.75
|
%
|
|
|
4.76
|
%
|
|
|
5.34
|
%
|
|
|
5.22
|
%
|
Non-performing assets to total assets
|
|
|
4.85
|
%
|
|
|
4.81
|
%
|
|
|
5.12
|
%
|
|
|
5.74
|
%
|
|
|
5.63
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
During the third quarter of 2015, upon the signing of a new
agreement with a borrower, the Corporation changed its intent to
sell a $40.0 million construction loan in the Virgin Islands.
Accordingly, the loan was transferred back from held for sale to
held for investment and continues to be classified as a Troubled
Debt Restructuring ("TDR") and a non-performing loan.
|
|
|
|
(2
|
)
|
Purchased credit impaired ("PCI") loans of $173.9 million
accounted for under ASC 310-30 as of December 31, 2015, primarily
mortgage loans acquired from Doral in the first quarter of 2015
and second quarter of 2014, are excluded and not considered
non-performing due to the application of the accretion method,
under which these loans will accrete interest income over the
remaining life of the loans using estimated cash flow analysis.
|
|
|
(3
|
)
|
Amount includes PCI loans with individual delinquencies over 90 days
and still accruing with a carrying value as of December 31, 2015 of
approximately $23.2 million, primarily related to the loans acquired
from Doral in the first quarter of 2015 and second quarter of 2014.
|
|
|
|
Variances in credit quality metrics:
-
Total non-performing assets decreased by $7.3 million, or 1%, to
$609.9 million as of December 31, 2015, compared to $617.2 million as
of September 30, 2015. Total non-performing loans, including
non-performing loans held for sale, decreased by $29.8 million, or 6%,
from $480.7 million as of the end of the third quarter of 2015 to
$450.9 million as of December 31, 2015. The decrease in non-performing
assets was primarily reflected in the commercial and industrial and
residential mortgage loan portfolios. The decrease in non-performing
loans includes reductions of $20.5 million and $9.1 million related to
commercial mortgage and residential mortgage loans, respectively,
transferred to OREO.
-
Inflows to non-performing loans held for investment were $42.0
million, a decrease of $8.8 million, compared to inflows of $50.8
million in the third quarter of 2015. The decrease was primarily
reflected in the residential mortgage loans portfolio, which showed
inflows of $20.2 million in the fourth quarter of 2015, a $7.2 million
decrease compared to inflows of $27.4 million in the third quarter of
2015, and inflows of non-performing commercial and industrial loans of
$3.4 million in the fourth quarter of 2015, a $2.3 million decrease
compared to inflows of $5.7 million in the third quarter of 2015.
-
Adversely classified commercial and construction loans held for
investment decreased by $48.0 million to $522.1 million as of December
31, 2015, driven by the transfer of a $20.1 million commercial
mortgage loan to OREO in the fourth quarter and the improved
classification of two other loans totaling approximately $27.0 million.
-
The OREO balance increased by $22.4 million, driven by additions of
$32.2 million in the fourth quarter of 2015 (including the
aforementioned transfer of a $20.1 million commercial mortgage loan),
partially offset by sales of $5.6 million and adjustments to value of
$4.2 million.
-
Total troubled debt restructuring (“TDR”) loans held for investment
were $661.6 million as of December 31, 2015, down $20.4 million from
September 30, 2015. Approximately $422.8 million of total TDR loans
held for investment were in accrual status as of December 31, 2015.
Allowance for Loan and Lease Losses
The following table sets forth information concerning the allowance for
loan and lease losses during the periods indicated:
Allowance For Loan and Lease Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
(Dollars in thousands)
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses, beginning of period
|
|
$
|
228,966
|
|
|
$
|
221,518
|
|
|
$
|
226,064
|
|
|
$
|
222,395
|
|
|
$
|
225,434
|
|
Provision for loan and lease losses
|
|
|
33,633
|
|
|
|
31,176
|
|
|
|
74,266
|
|
(1
|
)
|
|
32,970
|
|
|
|
23,872
|
|
Net (charge-offs) recoveries of loans:
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
(4,877
|
)
|
|
|
(4,880
|
)
|
|
|
(3,257
|
)
|
|
|
(5,094
|
)
|
|
|
(6,522
|
)
|
|
Commercial mortgage
|
|
|
(1,967
|
)
|
|
|
(3,657
|
)
|
|
|
(40,213
|
)
|
(2
|
)
|
|
(3,730
|
)
|
|
|
(1,383
|
)
|
|
Commercial and Industrial
|
|
|
(2,824
|
)
|
|
|
(940
|
)
|
|
|
(21,869
|
)
|
(3
|
)
|
|
(3,895
|
)
|
|
|
(992
|
)
|
|
Construction
|
|
|
(4
|
)
|
|
|
73
|
|
|
|
(2,083
|
)
|
(4
|
)
|
|
(398
|
)
|
|
|
680
|
|
|
Consumer and finance leases
|
|
|
(12,217
|
)
|
|
|
(14,324
|
)
|
|
|
(11,390
|
)
|
|
|
(16,184
|
)
|
|
|
(18,694
|
)
|
Net charge-offs
|
|
|
(21,889
|
)
|
|
|
(23,728
|
)
|
|
|
(78,812
|
)
|
(5
|
)
|
|
(29,301
|
)
|
|
|
(26,911
|
)
|
Allowance for loan and lease losses, end of period
|
|
$
|
240,710
|
|
|
$
|
228,966
|
|
|
$
|
221,518
|
|
|
$
|
226,064
|
|
|
$
|
222,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to period end total loans held
for investment
|
|
|
2.60
|
%
|
|
|
2.46
|
%
|
|
|
2.40
|
%
|
|
|
2.38
|
%
|
|
|
2.40
|
%
|
Net charge-offs (annualized) to average loans outstanding during the
period
|
|
|
0.95
|
%
|
|
|
1.02
|
%
|
|
|
3.35
|
%
|
|
|
1.25
|
%
|
|
|
1.13
|
%
|
Net charge-offs (annualized), excluding charge-offs of $61.4 million
related to
|
|
|
|
|
|
|
|
|
|
|
the bulk sale of assets in the second quarter of 2015, to average
loans outstanding
|
|
|
|
|
|
|
|
|
|
|
during the period
|
|
|
0.95
|
%
|
|
|
1.02
|
%
|
|
|
0.75
|
%
|
|
|
1.25
|
%
|
|
|
1.13
|
%
|
Provision for loan and lease losses to net charge-offs during the
period
|
|
1.54x
|
|
1.31x
|
|
0.94x
|
|
1.13x
|
|
0.89x
|
Provision for loan and lease losses to net charge-offs during the
period, excluding
|
|
|
|
|
|
|
|
|
|
|
impact of the bulk sale of assets in the second quarter of 2015
|
|
1.54x
|
|
1.31x
|
|
1.57x
|
|
1.13x
|
|
0.89x
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes provision of $46.9 million associated with the bulk
sale of assets.
|
(2) Includes net charge-offs totaling $37.6 million associated with
the bulk sale of assets.
|
(3) Includes net charge-offs totaling $20.6 million associated with
the bulk sale of assets.
|
(4) Includes net charge-offs totaling $3.3 million associated with
the bulk sale of assets.
|
(5) Includes net charge-offs totaling $61.4 million associated with
the bulk sale of assets.
|
-
The ratio of the allowance for loan and lease losses to total loans
held for investment was 2.60% as of December 31, 2015 compared to
2.46% as of September 30, 2015. The increase was primarily related to
incremental qualitative reserves applied to the Corporation’s exposure
to loans extended to or guaranteed by the Puerto Rico Government as
well as the increased reserve for residential mortgage loans tied to a
higher amount of loans moved to the foreclosure stage and the increase
in the reserve for PCI loans. The ratio of the allowance to
non-performing loans held for investment was 54.36% as of December 31,
2015 compared to 48.44% as of September 30, 2015.
The following table sets forth information concerning the composition of
the Corporation’s allowance for loan and lease losses as of December 31,
2015 and September 30, 2015 by loan category and by whether the
allowance and related provisions were calculated individually for
impairment purposes or through a general valuation allowance:
(Dollars in thousands)
|
|
Residential
Mortgage Loans
|
|
Commercial Loans
(including Commercial
Mortgage, C&I, and
Construction)
|
|
Consumer and
Finance Leases
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans, net of charge-offs
|
|
$
|
460,668
|
|
|
|
$
|
305,749
|
|
|
|
$
|
40,092
|
|
|
$
|
806,509
|
|
Allowance for loan and lease losses
|
|
|
21,787
|
|
|
|
|
22,371
|
|
|
|
|
8,423
|
|
|
|
52,581
|
|
Allowance for loan and lease losses to principal balance
|
|
|
4.73
|
%
|
|
|
|
7.32
|
%
|
|
|
|
21.01
|
%
|
|
|
6.52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
Carrying value of PCI loans
|
|
|
170,766
|
|
|
|
|
3,147
|
|
|
|
|
-
|
|
|
|
173,913
|
|
Allowance for PCI loans
|
|
|
3,837
|
|
|
|
|
125
|
|
|
|
|
-
|
|
|
|
3,962
|
|
Allowance for PCI loans to carrying value
|
|
|
2.25
|
%
|
|
|
|
3.97
|
%
|
|
|
|
-
|
|
|
|
2.28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Loans with general allowance:
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans
|
|
|
2,713,285
|
|
|
|
|
3,793,101
|
|
|
|
|
1,787,057
|
|
|
|
8,293,443
|
|
Allowance for loan and lease losses
|
|
|
13,946
|
|
|
|
|
118,002
|
|
|
|
|
52,219
|
|
|
|
184,167
|
|
Allowance for loan and lease losses to principal balance
|
|
|
0.51
|
%
|
|
|
|
3.11
|
%
|
|
|
|
2.92
|
%
|
|
|
2.22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Total loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans
|
|
$
|
3,344,719
|
|
|
|
$
|
4,101,997
|
|
|
|
$
|
1,827,149
|
|
|
$
|
9,273,865
|
|
Allowance for loan and lease losses
|
|
|
39,570
|
|
|
|
|
140,498
|
|
|
|
|
60,642
|
|
|
|
240,710
|
|
Allowance for loan and lease losses to principal balance
|
|
|
1.18
|
%
|
|
|
|
3.43
|
%
|
|
|
|
3.32
|
%
|
|
|
2.60
|
%
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans, net of charge-offs
|
|
$
|
459,311
|
|
|
|
$
|
345,152
|
|
|
|
$
|
38,250
|
|
|
$
|
842,713
|
|
Allowance for loan and lease losses
|
|
|
18,705
|
|
|
|
|
24,554
|
|
|
|
|
8,600
|
|
|
|
51,859
|
|
Allowance for loan and lease losses to principal balance
|
|
|
4.07
|
%
|
|
|
|
7.11
|
%
|
|
|
|
22.48
|
%
|
|
|
6.15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
Carrying value of PCI loans
|
|
|
172,927
|
|
|
|
|
3,158
|
|
|
|
|
-
|
|
|
|
176,085
|
|
Allowance for PCI loans
|
|
|
3,061
|
|
|
|
|
102
|
|
|
|
|
-
|
|
|
|
3,163
|
|
Allowance for PCI loans to carrying value
|
|
|
1.77
|
%
|
|
|
|
3.23
|
%
|
|
|
|
-
|
|
|
|
1.80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Loans with general allowance:
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans
|
|
|
2,697,851
|
|
|
|
|
3,761,991
|
|
|
|
|
1,823,305
|
|
|
|
8,283,147
|
|
Allowance for loan and lease losses
|
|
|
14,095
|
|
|
|
|
106,013
|
|
|
|
|
53,836
|
|
|
|
173,944
|
|
Allowance for loan and lease losses to principal balance
|
|
|
0.52
|
%
|
|
|
|
2.82
|
%
|
|
|
|
2.95
|
%
|
|
|
2.10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Total loans held for investment:
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans
|
|
$
|
3,330,089
|
|
|
|
$
|
4,110,301
|
|
|
|
$
|
1,861,555
|
|
|
$
|
9,301,945
|
|
Allowance for loan and lease losses
|
|
|
35,861
|
|
|
|
|
130,669
|
|
|
|
|
62,436
|
|
|
|
228,966
|
|
Allowance for loan and lease losses to principal balance
|
|
|
1.08
|
%
|
|
|
|
3.18
|
%
|
|
|
|
3.35
|
%
|
|
|
2.46
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Charge-Offs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents annualized net charge-offs to average
loans held-in-portfoloio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
|
|
2015
|
|
2015
|
|
2015
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
0.59%
|
|
0.59%
|
|
0.39%
|
|
0.65%
|
|
0.87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage
|
|
0.51%
|
|
0.95%
|
|
10.01%
|
(1)
|
0.90%
|
|
0.31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
0.48%
|
|
0.16%
|
|
3.65%
|
(2)
|
0.63%
|
|
0.16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
0.01%
|
|
-0.17%
|
|
4.90%
|
(3)
|
0.93%
|
|
-1.48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and finance leases
|
|
2.65%
|
|
3.05%
|
|
2.38%
|
|
3.30%
|
|
3.73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
0.95%
|
|
1.02%
|
|
3.35%
|
(4)
|
1.25%
|
|
1.13%
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes net charge-offs totaling $37.6 million associated with
the bulk sale of assets. The ratio of commercial mortgage net
charge-offs to average loans, excluding charge-offs associated with
the bulk sale of assets, was 0.68%.
|
|
(2) Includes net charge-offs totaling $20.6 million associated with
the bulk sale of assets. The ratio of commercial and industrial net
charge-offs to average loans, excluding charge-offs associated with
the bulk sale of assets, was 0.22%.
|
|
(3) Includes net charge-offs totaling $3.3 million associated with
the bulk sale of assets. The ratio of construction net charge-offs
to average loans, excluding charge-offs associated with the bulk
sale of assets, was (2.94)%.
|
|
(4) Includes net charge-offs totaling $61.4 million associated with
the bulk sale of assets. The ratio of total charge-offs to average
loans, excluding charge-offs associated with the bulk sale of
assets, was 0.75%.
|
The ratios above are based on annualized net charge-offs and are not
necessarily indicative of the results expected in subsequent periods.
Net charge-offs for the fourth quarter of 2015 were $21.9 million, or an
annualized 0.95% of average loans, compared to $23.7 million, or an
annualized 1.02% of average loans, in the third quarter of 2015. The
decrease of $1.8 million was mainly related to:
-
A $2.1 million decrease in consumer loan net charge-offs, primarily
related to auto loans and finance leases.
Partially offset by:
-
A $0.3 million increase in commercial and construction loan net
charge-offs, primarily reflected in the commercial and industrial loan
portfolio.
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately $12.6 billion as of December 31, 2015,
down $248.0 million from September 30, 2015.
The decrease was mainly due to:
-
A $209.3 million decrease in cash and cash equivalents primarily tied
to the decrease in government deposits and purchases of investment
securities.
-
A $26.8 million decrease in total loans primarily related to a $34.4
million decrease in consumer loans, primarily auto loans, the
aforementioned transfer to OREO of a $20.1 million commercial mortgage
loan in Puerto Rico, and an $8.9 million decrease in construction
loans in Florida. These decreases were partially offset by a $24.2
million increase in commercial and industrial loans, primarily
reflected in the Puerto Rico and Virgin Islands regions, and a $15.8
million increase in the residential mortgage loan portfolio primarily
reflected in the Florida region.
Total loan originations, including refinancings, renewals, and draws
from existing revolving and non-revolving commitments, amounted to
approximately $786.3 million, compared to $759.9 million in the third
quarter of 2015. These figures exclude the credit card utilization
activity. The increase was mainly related to a $33.3 million increase in
commercial loan originations, primarily in Puerto Rico, partially offset
by a $4.7 million decrease in residential mortgage loan originations and
a $3.1 million decrease in consumer loan originations.
Partially offset by:
-
A $21.5 million decrease in investment securities available for sale
driven by U.S. agency securities prepayments and calls of
approximately $81.3 million and a $26.1 million decrease in the fair
value of MBS and debt securities, partially offset by purchases of
$89.2 million of U.S. agency debt and MBS securities.
Total liabilities were approximately $10.9 billion as of December 31,
2015, down $241.2 million from September 30, 2015.
The decrease was mainly due to:
-
A $169.6 million decrease in government deposits, including decreases
of $138.3 million in Puerto Rico and $31.3 million in the Virgin
Islands. As mentioned above, the decrease in Puerto Rico is primarily
related to the $137.2 million reduction in temporary deposits of a
municipal agency.
-
A $170.6 million decrease in brokered CDs.
-
A $38.1 million decrease in deposits, excluding government deposits
and brokered CDs, primarily commercial deposits in the Virgin Islands
and time deposits in Florida.
Partially offset by:
-
A $130.0 million increase in FHLB advances that extended the average
maturities of borrowings at a relatively low cost. New FHLB advances
obtained during the fourth quarter amounted to $130.0 million with
maturities of four years (average cost of 1.64%).
Total stockholders’ equity amounted to $1.7 billion as of December 31,
2015, a decrease of $6.8 million from September 30, 2015, mainly driven
by:
-
A decrease of $23.1 million in other comprehensive income mainly
attributable to the $20.6 million decrease in the fair value of U.S.
agency MBS and debt securities and the $5.9 million decrease in the
fair value of Puerto Rico Government investment securities.
Partially offset by:
-
The net income of $15.0 million reported in the fourth quarter.
On January 1, 2015, the Basel III rules became effective, subject to
on-going, multi-year transition provisions primarily related to
regulatory deductions and adjustments impacting common equity tier 1
capital, tier 1 capital and total capital. The Corporation’s common
equity tier 1 capital, tier 1 capital, total capital and leverage ratios
under the Basel III rules as of December 31, 2015 (including the 2015
phase-in of the regulatory capital transition provisions) were 16.92%,
16.92%, 20.01% and 12.22%, respectively, compared to common equity tier
1 capital, tier 1 capital, total capital and leverage ratios of 16.63%,
16.63%, 19.71%, and 12.41%, respectively, as of the end of the third
quarter of 2015.
Meanwhile, the common equity tier 1 capital, tier 1 capital, total
capital and leverage ratios as of December 31, 2015 of our banking
subsidiary, FirstBank Puerto Rico, were 16.35%, 18.45%, 19.73%, and
13.33%, respectively, compared to common equity tier 1 capital, tier 1
capital, total capital and leverage ratios of 16.08%, 18.14%, 19.42% and
13.54%, respectively, as of the end of the prior quarter.
Tangible Common Equity
The Corporation’s tangible common equity ratio increased to 12.84% as of
December 31, 2015 from 12.63% as of September 30, 2015.
The following table is a reconciliation of the Corporation’s tangible
common equity and tangible assets over the last five quarters to the
comparable GAAP items:
(In thousands, except ratios and per share information)
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
Tangible Equity:
|
|
|
|
|
|
|
|
|
|
|
|
Total equity - GAAP
|
|
$
|
1,694,134
|
|
|
$
|
1,700,950
|
|
|
$
|
1,668,220
|
|
|
$
|
1,705,750
|
|
|
$
|
1,671,743
|
|
|
Preferred equity
|
|
|
(36,104
|
)
|
|
|
(36,104
|
)
|
|
|
(36,104
|
)
|
|
|
(36,104
|
)
|
|
|
(36,104
|
)
|
|
Goodwill
|
|
|
(28,098
|
)
|
|
|
(28,098
|
)
|
|
|
(28,098
|
)
|
|
|
(28,098
|
)
|
|
|
(28,098
|
)
|
|
Purchased credit card relationship
|
|
|
(13,319
|
)
|
|
|
(14,087
|
)
|
|
|
(14,854
|
)
|
|
|
(15,622
|
)
|
|
|
(16,389
|
)
|
|
Core deposit intangible
|
|
|
(9,166
|
)
|
|
|
(9,725
|
)
|
|
|
(10,283
|
)
|
|
|
(10,914
|
)
|
|
|
(5,420
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity
|
|
$
|
1,607,447
|
|
|
$
|
1,612,936
|
|
|
$
|
1,578,881
|
|
|
$
|
1,615,012
|
|
|
$
|
1,585,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Assets:
|
|
|
|
|
|
|
|
|
|
|
|
Total assets - GAAP
|
|
$
|
12,573,019
|
|
|
$
|
12,820,989
|
|
|
$
|
12,578,813
|
|
|
$
|
13,147,919
|
|
|
$
|
12,727,835
|
|
|
Goodwill
|
|
|
(28,098
|
)
|
|
|
(28,098
|
)
|
|
|
(28,098
|
)
|
|
|
(28,098
|
)
|
|
|
(28,098
|
)
|
|
Purchased credit card relationship
|
|
|
(13,319
|
)
|
|
|
(14,087
|
)
|
|
|
(14,854
|
)
|
|
|
(15,622
|
)
|
|
|
(16,389
|
)
|
|
Core deposit intangible
|
|
|
(9,166
|
)
|
|
|
(9,725
|
)
|
|
|
(10,283
|
)
|
|
|
(10,914
|
)
|
|
|
(5,420
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
$
|
12,522,436
|
|
|
$
|
12,769,079
|
|
|
$
|
12,525,578
|
|
|
$
|
13,093,285
|
|
|
$
|
12,677,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding
|
|
|
215,089
|
|
|
|
214,982
|
|
|
|
214,694
|
|
|
|
213,827
|
|
|
|
212,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity ratio
|
|
|
12.84
|
%
|
|
|
12.63
|
%
|
|
|
12.61
|
%
|
|
|
12.33
|
%
|
|
|
12.51
|
%
|
|
Tangible book value per common share
|
|
$
|
7.47
|
|
|
$
|
7.50
|
|
|
$
|
7.35
|
|
|
$
|
7.55
|
|
|
$
|
7.45
|
|
|
Exposure to Puerto Rico Government
As of December 31, 2015, the Corporation had $316.0 million of credit
facilities, excluding investment securities, extended to the Puerto Rico
Government, its municipalities and public corporations, of which $314.6
million was outstanding (book value of $311.0 million), compared to
$320.7 million outstanding as of September 30, 2015. Approximately
$199.5 million of the granted credit facilities outstanding consisted of
loans to municipalities in Puerto Rico for which, in most cases, the
good faith, credit and unlimited taxing power of the applicable
municipality have been pledged to their repayment. Approximately $18.9
million consisted of loans to units of the central government, and
approximately $96.3 million ($92.6 million book value) consisted of
loans to public corporations, including the direct exposure to the
Puerto Rico Electric Power Authority (“PREPA”) with a book value of
$71.1 million as of December 31, 2015. In addition, the Corporation had
$129.4 million outstanding in financings to the hotel industry in Puerto
Rico guaranteed by the Tourism Development Fund (“TDF”) as of December
31, 2015, down $0.7 million, compared to $130.1 million outstanding as
of September 30, 2015. The TDF is a subsidiary of the Government
Development Bank for Puerto Rico. In the fourth quarter of 2015, the
Corporation recorded a $19.2 million charge to the provision for loan
losses related to increased qualitative reserve factors applied to
commercial loans extended to or guaranteed by the Puerto Rico Government
(excluding municipalities) and increased by $1.3 million the specific
reserve allocated to impaired government loans.
The Corporation held $49.7 million of obligations of the Puerto Rico
Government as part of its available-for-sale investment securities
portfolio, net of the $15.9 million other-than-temporary credit
impairment recorded in 2015, recorded on its books at a fair value of
$28.2 million as of December 31, 2015. The fair value of the Puerto Rico
Government debt obligations held by the Corporation decreased by $5.9
million during the fourth quarter of 2015.
As of December 31, 2015, the Corporation had $386.3 million of public
sector deposits in Puerto Rico, compared to $524.5 million as of
September 30, 2015. Approximately 45% is from municipalities and
municipal agencies in Puerto Rico and 55% is from public corporations
and the central government and agencies in Puerto Rico.
Conference Call / Webcast Information
First BanCorp’s senior management will host an earnings conference call
and live webcast on Friday, January 29, 2016, at 10:00 a.m. (Eastern
Time). The call may be accessed via a live Internet webcast through the
investor relations section of the Corporation’s web site: www.1firstbank.com
or through a dial-in telephone number at (877) 506-6537 or (412)
380–2001 for international callers. The Corporation recommends that
listeners go to the web site at least 15 minutes prior to the call to
download and install any necessary software. Following the webcast
presentation, a question and answer session will be made available to
research analysts and institutional investors. A replay of the webcast
will be archived in the investor relations section of First BanCorp’s
web site, www.1firstbank.com,
until January 29, 2017. A telephone replay will be available one hour
after the end of the conference call through February 29, 2016 at (877)
344-7529 or (412) 317-0088 for international callers. The replay access
code is 10079498.
Safe Harbor
This press release may contain “forward-looking statements” concerning
the Corporation’s future economic and financial performance. The words
or phrases “expect,” “anticipate,” “intend,” “look forward,” “should,”
“would,” “believes” and similar expressions are meant to identify
“forward-looking statements” within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended, and are subject to the safe harbor
created by such sections. The Corporation cautions readers not to place
undue reliance on any such “forward-looking statements,” which speak
only as of the date made, and advises readers that various factors,
including, but not limited to, the following could cause actual results
to differ materially from those expressed in, or implied by such
forward-looking statements: uncertainty about whether the Corporation
will be able to continue to fully comply with the written agreement
dated June 3, 2010 that the Corporation entered into with the Federal
Reserve Bank of New York (the “New York Fed”) that, among other things,
requires the Corporation to serve as a source of strength to FirstBank
and that, except with the consent generally of the New York Fed and the
Board of Governors of the Federal Reserve System (the “Federal Reserve
Board”) prohibits the Corporation from paying dividends to stockholders
or receiving dividends from FirstBank, making payments on trust
preferred securities or subordinated debt and incurring, increasing or
guaranteeing debt or repurchasing any capital securities; the ability of
the Puerto Rico government or any of its public corporations or other
instrumentalities to repay its respective debt obligations, including
the effect of the recent payment defaults on certain government public
corporation bonds, and recent and any future downgrades of the long-term
and short-term debt ratings of the Puerto Rico government, which could
exacerbate Puerto Rico’s adverse economic conditions and, in turn,
further adversely impact the Corporation; a decrease in demand for the
Corporation’s products and services and lower revenues and earnings
because of the continued recession in Puerto Rico; uncertainty as to the
availability of certain funding sources, such as brokered CDs; the
Corporation’s reliance on brokered CDs to fund operations and provide
liquidity; the risk of not being able to fulfill the Corporation’s cash
obligations or resume paying dividends to the Corporation’s stockholders
in the future due to the Corporation’s need to receive approval from the
New York Fed and the Federal Reserve Board to declare or pay any
dividends and to take dividends or any other form of payment
representing a reduction in capital from FirstBank or FirstBank’s
failure to generate sufficient cash flow to make a dividend payment to
the Corporation; the strength or weakness of the real estate markets and
of the consumer and commercial sectors and their impact on the credit
quality of the Corporation’s loans and other assets, which has
contributed and may continue to contribute to, among other things, high
levels of non-performing assets, charge-offs and provisions for loan and
lease losses and may subject the Corporation to further risk from loan
defaults and foreclosures; the ability of FirstBank to realize the
benefits of its deferred tax assets subject to the remaining valuation
allowance; adverse changes in general economic conditions in Puerto
Rico, the U.S., and the U.S. and British Virgin Islands, including the
interest rate environment, market liquidity, housing absorption rates,
real estate prices, and disruptions in the U.S. capital markets, which
have reduced interest margins and affected funding sources, and has
affected demand for all of the Corporation’s products and services,
reduced the Corporation’s revenues and earnings, and the value of the
Corporation’s assets, and may continue to have these effects; an adverse
change in the Corporation’s ability to attract new clients and retain
existing ones; the risk that additional portions of the unrealized
losses in the Corporation’s investment portfolio are determined to be
other-than-temporary, including additional impairments on the Puerto
Rico government’s obligations; uncertainty about regulatory and
legislative changes for financial services companies in Puerto Rico, the
U.S., and the U.S. and British Virgin Islands, which could affect the
Corporation’s financial condition or performance and could cause the
Corporation’s actual results for future periods to differ materially
from prior results and anticipated or projected results; changes in the
fiscal and monetary policies and regulations of the U.S. federal
government and the Puerto Rico and other governments, including those
determined by the Federal Reserve Board, the New York Fed, the FDIC,
government-sponsored housing agencies, and regulators in Puerto Rico and
the U.S. and British Virgin Islands; the risk of possible failure or
circumvention of controls and procedures and the risk that the
Corporation’s risk management policies may not be adequate; the risk
that the FDIC may increase the deposit insurance premium and/or require
special assessments to replenish its insurance fund, causing an
additional increase in the Corporation’s non-interest expenses; the
impact on the Corporation’s results of operations and financial
condition of acquisitions and dispositions, including the acquisition of
loans and branches of Doral as well as the assumption of deposits at the
branches during the first quarter of 2015; a need to recognize
impairments on financial instruments, goodwill, or other intangible
assets relating to acquisitions; the risk that downgrades in the credit
ratings of the Corporation’s long-term senior debt will adversely affect
the Corporation’s ability to access necessary external funds; the impact
on the Corporation’s business, financial condition and results of
operations of a potential higher interest rate environment: and general
competitive factors and industry consolidation. The Corporation does not
undertake, and specifically disclaims any obligation, to update any
“forward-looking statements” to reflect occurrences or unanticipated
events or circumstances after the date of such statements, except as
required by the federal securities laws.
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Non-GAAP
financial measures are used when management believes they will be
helpful to an understanding of the Corporation’s results of operations
or financial position. Where non-GAAP financial measures are used, the
comparable GAAP financial measure, as well as the reconciliation of the
non-GAAP financial measure to the comparable GAAP financial measure, can
be found in the text or in the attached tables to this earnings release.
Any analysis of these non-GAAP financial measures should be used only in
conjunction with results presented in accordance with GAAP.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common
share are non-GAAP financial measures generally used by the financial
community to evaluate capital adequacy. Tangible common equity is total
equity less preferred equity, goodwill, core deposit intangibles, and
other intangibles, such as the purchased credit card relationship
intangible. Tangible assets are total assets less goodwill, core deposit
intangibles, and other intangibles, such as the purchased credit card
relationship intangible. Management and many stock analysts use the
tangible common equity ratio and tangible book value per common share in
conjunction with more traditional bank capital ratios to compare the
capital adequacy of banking organizations with significant amounts of
goodwill or other intangible assets, typically stemming from the use of
the purchase method of accounting for mergers and acquisitions. Neither
tangible common equity nor tangible assets, or the related measures
should be considered in isolation or as a substitute for stockholders’
equity, total assets, or any other measure calculated in accordance with
GAAP. Moreover, the manner in which the Corporation calculates its
tangible common equity, tangible assets, and any other related measures
may differ from that of other companies reporting measures with similar
names.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric
that management believes is useful in analyzing underlying performance
trends, particularly in times of economic stress. Adjusted pre-tax,
pre-provision income, as defined by management, represents net income
(loss) excluding income tax expense (benefit), the provision for loan
and lease losses, gains and losses on the sale of investment securities
and OTTI charges on investment securities, fair value adjustments on
derivatives as well as certain items identified as unusual,
non-recurring or non-operating.
In addition, from time to time, adjusted pre-tax, pre-provision income
will reflect the omission of revenue or expense items that management
judges to be outside of ordinary banking activities or of items that,
while they may be associated with ordinary banking activities, are so
unusually large that management believes that a complete analysis of the
Corporation’s performance requires consideration also of adjusted
pre-tax, pre-provision income that excludes such amounts.
Net Interest Income, Excluding Valuations and Prepayment Penalty, and
on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are
reported excluding the changes in the fair value of derivative
instruments and a $2.5 million prepayment penalty collected on a
commercial mortgage loan paid off in the fourth quarter of 2014, and on
a tax-equivalent basis, in order to provide additional information about
the Corporation’s net interest income and to facilitate comparability
and analysis. The changes in the fair value of derivative instruments
have no effect on interest due or interest earned on interest-bearing
liabilities or interest-earning assets, respectively. The tax-equivalent
adjustment to net interest income recognizes the income tax savings when
comparing taxable and tax-exempt assets and assumes a marginal income
tax rate. Income from tax-exempt earning assets is increased by an
amount equivalent to the taxes that would have been paid if this income
had been taxable at statutory rates. Management believes that it is a
standard practice in the banking industry to present net interest
income, interest rate spread, and net interest margin on a fully
tax-equivalent basis. This adjustment puts all earning assets, most
notably tax-exempt securities and certain loans, on a common basis that
facilitates comparison of results to the results of peers.
Financial measures adjusted to exclude the effect of the bulk sale of
assets, the OTTI charges on Puerto Rico Government debt securities, the
gain on sale of merchant contracts and certain non-recurring expenses
related to the acquisition of loans and assumption of deposits from
Doral and the voluntary early retirement incentive program.
To supplement the Corporation’s financial statements presented in
accordance with GAAP, the Corporation provides the following additional
measures of adjusted non-interest income, adjusted non-interest
expenses, and adjusted pre-tax income:
-
Adjusted non-interest income excludes the $3.0 million OTTI charge on
Puerto Rico Government debt securities recorded in the fourth quarter
of 2015 and the $7.0 million gain on the sale of merchant contracts
recorded in the fourth quarter of 2015.
-
Adjusted non-interest expenses exclude costs of approximately $2.2
million related to the voluntary early retirement incentive program
completed in the fourth quarter of 2015.
-
Adjusted pre-tax income excludes the effect of all the aforementioned
non-recurring items for the fourth quarter of 2015 and for the year
ended December 31, 2015 as well as, for the year ended December 31,
2015, the $13.4 million bargain purchase gain on assets acquired and
deposits assumed from Doral Bank in the first quarter of 2015, the
$48.7 million loss on the bulk sale of assets completed in the second
quarter of 2015, the $12.9 million OTTI charge on Puerto Rico
Government securities booked in the second quarter of 2015 and $4.6
million of acquisition and conversion costs associated with the Doral
Bank transaction incurred in the first and second quarters of 2015.
Management believes that these non-GAAP financial measures enhance the
ability of analysts and investors to analyze trends in the Corporation’s
business and to better understand the performance of the Corporation. In
addition, the Corporation may utilize these non-GAAP financial measures
as a guide in its budgeting and long-term planning process.
The following table reconciles these non-GAAP financial measures to the
corresponding measures presented in accordance with GAAP.
2015 Fourth Quarter
|
|
As Reported
(GAAP)
|
|
Gain on Sale of
Merchant
Contracts
|
|
OTTI on Puerto
Rico
Government
Debt Securities
|
|
Voluntary Early
Retirement
Program - non-
recurring
expenses
|
|
Adjusted (Non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income
|
|
$
|
23,168
|
|
|
$
|
(7,000
|
)
|
|
|
|
$
|
3,033
|
|
|
$
|
-
|
|
|
|
$
|
19,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses
|
|
$
|
96,026
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
$
|
(2,238
|
)
|
|
|
$
|
93,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income
|
|
$
|
18,722
|
|
|
$
|
(7,000
|
)
|
|
|
|
$
|
3,033
|
|
|
$
|
2,238
|
|
|
|
$
|
16,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRST BANCORP
|
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
(In thousands, except for share information)
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
532,985
|
|
|
$
|
742,251
|
|
|
$
|
779,147
|
|
|
|
|
|
|
|
|
Money market investments:
|
|
|
|
|
|
|
Time deposits with other financial institutions
|
|
|
3,000
|
|
|
|
3,000
|
|
|
|
300
|
|
Other short-term investments
|
|
|
216,473
|
|
|
|
216,486
|
|
|
|
16,661
|
|
Total money market investments
|
|
|
219,473
|
|
|
|
219,486
|
|
|
|
16,961
|
|
|
|
|
|
|
|
|
Investment securities available for sale, at fair value
|
|
|
1,886,395
|
|
|
|
1,907,867
|
|
|
|
1,965,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other equity securities
|
|
|
32,169
|
|
|
|
26,319
|
|
|
|
25,752
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
|
1,918,564
|
|
|
|
1,934,186
|
|
|
|
1,991,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of allowance for loan and lease losses of $240,710
|
|
|
|
|
|
|
(September 30, 2015 - $228,966; December 31, 2014 - $222,395 )
|
|
|
9,033,155
|
|
|
|
9,072,979
|
|
|
|
9,040,041
|
|
Loans held for sale, at lower of cost or market
|
|
|
35,869
|
|
|
|
34,587
|
|
|
|
76,956
|
|
Total loans, net
|
|
|
9,069,024
|
|
|
|
9,107,566
|
|
|
|
9,116,997
|
|
|
|
|
|
|
|
|
Premises and equipment, net
|
|
|
161,016
|
|
|
|
162,673
|
|
|
|
166,926
|
|
Other real estate owned
|
|
|
146,801
|
|
|
|
124,442
|
|
|
|
124,003
|
|
Accrued interest receivable on loans and investments
|
|
|
48,697
|
|
|
|
46,568
|
|
|
|
50,796
|
|
Other assets
|
|
|
476,459
|
|
|
|
483,817
|
|
|
|
481,587
|
|
Total assets
|
|
$
|
12,573,019
|
|
|
$
|
12,820,989
|
|
|
$
|
12,727,835
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
Non-interest-bearing deposits
|
|
$
|
1,336,559
|
|
|
$
|
1,402,807
|
|
|
$
|
900,616
|
|
Interest-bearing deposits
|
|
|
8,001,565
|
|
|
|
8,313,654
|
|
|
|
8,583,329
|
|
Total deposits
|
|
|
9,338,124
|
|
|
|
9,716,461
|
|
|
|
9,483,945
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase
|
|
|
700,000
|
|
|
|
700,000
|
|
|
|
900,000
|
|
Advances from the Federal Home Loan Bank (FHLB)
|
|
|
455,000
|
|
|
|
325,000
|
|
|
|
325,000
|
|
Other borrowings
|
|
|
226,492
|
|
|
|
226,492
|
|
|
|
231,959
|
|
Accounts payable and other liabilities
|
|
|
159,269
|
|
|
|
152,086
|
|
|
|
115,188
|
|
Total liabilities
|
|
|
10,878,885
|
|
|
|
11,120,039
|
|
|
|
11,056,092
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, authorized 50,000,000 shares; issued 22,828,174
shares;
|
|
|
|
|
|
|
outstanding 1,444,146 shares; aggregate liquidation value of $36,104
|
|
|
36,104
|
|
|
|
36,104
|
|
|
|
36,104
|
|
|
|
|
|
|
|
|
Common stock, $0.10 par value, authorized 2,000,000,000 shares;
issued, 216,051,128 shares
|
|
|
|
|
|
|
(September 30, 2015 - 215,903,829 shares issued; December 31, 2014 -
213,724,749 shares issued)
|
|
|
21,605
|
|
|
|
21,590
|
|
|
|
21,372
|
|
Less: Treasury stock (at par value)
|
|
|
(96
|
)
|
|
|
(92
|
)
|
|
|
(74
|
)
|
|
|
|
|
|
|
|
Common stock outstanding, 215,088,698 shares outstanding
|
|
|
|
|
|
|
(September 30, 2015 - 214,982,131 shares outstanding; December 31,
2014 - 212,984,700 shares outstanding)
|
|
|
21,509
|
|
|
|
21,498
|
|
|
|
21,298
|
|
Additional paid-in capital
|
|
|
926,348
|
|
|
|
925,063
|
|
|
|
916,067
|
|
Retained earnings
|
|
|
737,922
|
|
|
|
722,955
|
|
|
|
716,625
|
|
Accumulated other comprehensive loss
|
|
|
(27,749
|
)
|
|
|
(4,670
|
)
|
|
|
(18,351
|
)
|
Total stockholders' equity
|
|
|
1,694,134
|
|
|
|
1,700,950
|
|
|
|
1,671,743
|
|
Total liabilities and stockholders' equity
|
|
$
|
12,573,019
|
|
|
$
|
12,820,989
|
|
|
$
|
12,727,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRST BANCORP
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
Quarter Ended
|
|
|
|
Year Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
(In thousands, except per share information)
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income:
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
151,640
|
|
|
$
|
149,812
|
|
|
$
|
158,293
|
|
|
$
|
605,569
|
|
|
$
|
633,949
|
|
Interest expense
|
|
|
26,427
|
|
|
|
24,883
|
|
|
|
29,141
|
|
|
|
103,303
|
|
|
|
115,876
|
|
Net interest income
|
|
|
125,213
|
|
|
|
124,929
|
|
|
|
129,152
|
|
|
|
502,266
|
|
|
|
518,073
|
|
Provision for loan and lease losses
|
|
|
33,633
|
|
|
|
31,176
|
|
|
|
23,872
|
|
|
|
172,045
|
|
|
|
109,530
|
|
Net interest income after provision for loan and lease losses
|
|
|
91,580
|
|
|
|
93,753
|
|
|
|
105,280
|
|
|
|
330,221
|
|
|
|
408,543
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
5,474
|
|
|
|
5,082
|
|
|
|
4,155
|
|
|
|
20,330
|
|
|
|
16,709
|
|
Mortgage banking activities
|
|
|
4,566
|
|
|
|
4,270
|
|
|
|
4,472
|
|
|
|
17,217
|
|
|
|
14,685
|
|
Net (loss) gain on investments and impairments
|
|
|
(3,033
|
)
|
|
|
(231
|
)
|
|
|
(172
|
)
|
|
|
(16,517
|
)
|
|
|
(126
|
)
|
Equity in loss of unconsolidated entity
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,279
|
)
|
Bargain purchase gain
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,443
|
|
|
|
-
|
|
Gain on sale of merchant contracts
|
|
|
7,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,000
|
|
|
|
-
|
|
Other non-interest income
|
|
|
9,161
|
|
|
|
9,637
|
|
|
|
9,438
|
|
|
|
39,852
|
|
|
|
37,359
|
|
Total non-interest income
|
|
|
23,168
|
|
|
|
18,758
|
|
|
|
17,893
|
|
|
|
81,325
|
|
|
|
61,348
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses:
|
|
|
|
|
|
|
|
|
|
|
Employees' compensation and benefits
|
|
|
39,176
|
|
|
|
37,284
|
|
|
|
33,854
|
|
|
|
150,059
|
|
|
|
135,422
|
|
Occupancy and equipment
|
|
|
14,639
|
|
|
|
15,248
|
|
|
|
14,763
|
|
|
|
59,295
|
|
|
|
58,290
|
|
Business promotion
|
|
|
4,335
|
|
|
|
4,097
|
|
|
|
4,491
|
|
|
|
15,234
|
|
|
|
16,531
|
|
Professional fees
|
|
|
10,700
|
|
|
|
10,709
|
|
|
|
13,438
|
|
|
|
55,632
|
|
|
|
47,940
|
|
Taxes, other than income taxes
|
|
|
3,472
|
|
|
|
3,065
|
|
|
|
4,482
|
|
|
|
12,669
|
|
|
|
18,089
|
|
Insurance and supervisory fees
|
|
|
8,775
|
|
|
|
6,590
|
|
|
|
7,864
|
|
|
|
29,021
|
|
|
|
39,131
|
|
Net loss on other real estate owned operations
|
|
|
3,941
|
|
|
|
4,345
|
|
|
|
3,655
|
|
|
|
15,788
|
|
|
|
20,596
|
|
Other non-interest expenses
|
|
|
10,988
|
|
|
|
11,939
|
|
|
|
11,172
|
|
|
|
46,132
|
|
|
|
42,254
|
|
Total non-interest expenses
|
|
|
96,026
|
|
|
|
93,277
|
|
|
|
93,719
|
|
|
|
383,830
|
|
|
|
378,253
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
18,722
|
|
|
|
19,234
|
|
|
|
29,454
|
|
|
|
27,716
|
|
|
|
91,638
|
|
Income tax (expense) benefit
|
|
|
(3,755
|
)
|
|
|
(4,476
|
)
|
|
|
301,324
|
|
|
|
(6,419
|
)
|
|
|
300,649
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
14,967
|
|
|
$
|
14,758
|
|
|
$
|
330,778
|
|
|
$
|
21,297
|
|
|
$
|
392,287
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
14,967
|
|
|
$
|
14,758
|
|
|
$
|
330,778
|
|
|
$
|
21,297
|
|
|
$
|
393,946
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
$
|
1.57
|
|
|
$
|
0.10
|
|
|
$
|
1.89
|
|
Diluted
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
$
|
1.56
|
|
|
$
|
0.10
|
|
|
$
|
1.87
|
|
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a
state-chartered commercial bank with operations in Puerto Rico, the U.S.
and British Virgin Islands and Florida, and of FirstBank Insurance
Agency. Among the subsidiaries of FirstBank Puerto Rico are First
Federal Finance Corp. and First Express, both small loan companies, and
FirstBank Puerto Rico Securities, a broker-dealer subsidiary. First
BanCorp’s shares of common stock trade on the New York Stock Exchange
under the symbol FBP. Additional information about First BanCorp. may be
found at www.1firstbank.com.
EXHIBIT A
Table 1 – Selected Financial Data
(In thousands, except for per share and financial ratios)
|
|
Quarter Ended
|
|
Year Ended
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2015
|
|
2015
|
|
|
2014
|
|
2015
|
|
2014
|
|
Condensed Income Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
$
|
151,640
|
|
|
$
|
149,812
|
|
|
$
|
158,293
|
|
$
|
605,569
|
|
|
$
|
633,949
|
|
|
Total interest expense
|
|
|
26,427
|
|
|
|
24,883
|
|
|
|
29,141
|
|
|
103,303
|
|
|
|
115,876
|
|
|
Net interest income
|
|
|
125,213
|
|
|
|
124,929
|
|
|
|
129,152
|
|
|
502,266
|
|
|
|
518,073
|
|
|
Provision for loan and lease losses
|
|
|
33,633
|
|
|
|
31,176
|
|
|
|
23,872
|
|
|
172,045
|
|
|
|
109,530
|
|
|
Non-interest income
|
|
|
23,168
|
|
|
|
18,758
|
|
|
|
17,893
|
|
|
81,325
|
|
|
|
61,348
|
|
|
Non-interest expenses
|
|
|
96,026
|
|
|
|
93,277
|
|
|
|
93,719
|
|
|
383,830
|
|
|
|
378,253
|
|
|
Income before income taxes
|
|
|
18,722
|
|
|
|
19,234
|
|
|
|
29,454
|
|
|
27,716
|
|
|
|
91,638
|
|
|
Income tax (expense) benefit
|
|
|
(3,755
|
)
|
|
|
(4,476
|
)
|
|
|
301,324
|
|
|
(6,419
|
)
|
|
|
300,649
|
|
|
Net income
|
|
|
14,967
|
|
|
|
14,758
|
|
|
|
330,778
|
|
|
21,297
|
|
|
|
392,287
|
|
|
Net income attributable to common stockholders
|
|
|
14,967
|
|
|
|
14,758
|
|
|
|
330,778
|
|
|
21,297
|
|
|
|
393,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share - basic
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
$
|
1.57
|
|
$
|
0.10
|
|
|
$
|
1.89
|
|
|
Net earnings per share - diluted
|
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
$
|
1.56
|
|
$
|
0.10
|
|
|
$
|
1.87
|
|
|
Cash dividends declared
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
$
|
-
|
|
|
$
|
-
|
|
|
Average shares outstanding
|
|
|
212,058
|
|
|
|
211,820
|
|
|
|
210,539
|
|
|
211,457
|
|
|
|
208,752
|
|
|
Average shares outstanding diluted
|
|
|
214,092
|
|
|
|
213,783
|
|
|
|
212,713
|
|
|
212,971
|
|
|
|
210,540
|
|
|
Book value per common share
|
|
$
|
7.71
|
|
|
$
|
7.74
|
|
|
$
|
7.68
|
|
$
|
7.71
|
|
|
$
|
7.68
|
|
|
Tangible book value per common share (1)
|
|
$
|
7.47
|
|
|
$
|
7.50
|
|
|
$
|
7.45
|
|
$
|
7.47
|
|
|
$
|
7.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Ratios (In Percent):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability:
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Assets
|
|
|
0.46
|
|
|
|
0.47
|
|
|
|
10.42
|
|
|
0.17
|
|
|
|
3.10
|
|
|
Interest Rate Spread (2)
|
|
|
4.01
|
|
|
|
4.12
|
|
|
|
4.11
|
|
|
4.09
|
|
|
|
4.16
|
|
|
Net Interest Margin (2)
|
|
|
4.23
|
|
|
|
4.33
|
|
|
|
4.30
|
|
|
4.30
|
|
|
|
4.34
|
|
|
Return on Average Total Equity
|
|
|
3.49
|
|
|
|
3.49
|
|
|
|
97.34
|
|
|
1.26
|
|
|
|
30.25
|
|
|
Return on Average Common Equity
|
|
|
3.57
|
|
|
|
3.57
|
|
|
|
100.02
|
|
|
1.29
|
|
|
|
31.38
|
|
|
Average Total Equity to Average Total Assets
|
|
|
13.20
|
|
|
|
13.39
|
|
|
|
10.71
|
|
|
13.23
|
|
|
|
10.25
|
|
|
Total capital
|
|
|
20.01
|
|
|
|
19.71
|
|
|
|
19.70
|
|
|
20.01
|
|
|
|
19.70
|
|
|
Common equity Tier 1 capital
|
|
|
16.92
|
|
|
|
16.63
|
|
|
|
15.50
|
|
|
16.92
|
|
|
|
15.50
|
|
|
Tier 1 capital
|
|
|
16.92
|
|
|
|
16.63
|
|
|
|
18.44
|
|
|
16.92
|
|
|
|
18.44
|
|
|
Leverage
|
|
|
12.22
|
|
|
|
12.41
|
|
|
|
13.27
|
|
|
12.22
|
|
|
|
13.27
|
|
|
Tangible common equity ratio (1)
|
|
|
12.84
|
|
|
|
12.63
|
|
|
|
12.51
|
|
|
12.84
|
|
|
|
12.51
|
|
|
Dividend payout ratio
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
Efficiency ratio (3)
|
|
|
64.72
|
|
|
|
64.92
|
|
|
|
63.74
|
|
|
65.77
|
|
|
|
65.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to loans held for investment
|
|
|
2.60
|
|
|
|
2.46
|
|
|
|
2.40
|
|
|
2.60
|
|
|
|
2.40
|
|
|
Net charge-offs (annualized) to average loans
|
|
|
0.95
|
|
|
|
1.02
|
|
|
|
1.13
|
|
|
1.65
|
|
(4
|
)
|
|
1.81
|
(6
|
)
|
|
Provision for loan and lease losses to net charge-offs
|
|
|
153.65
|
|
|
|
131.39
|
|
|
|
88.71
|
|
|
111.91
|
|
(5
|
)
|
|
63.31
|
(7
|
)
|
|
Non-performing assets to total assets
|
|
|
4.85
|
|
|
|
4.81
|
|
|
|
5.63
|
|
|
4.85
|
|
|
|
5.63
|
|
|
Non-performing loans held for investment to total loans held for
investment
|
|
|
4.77
|
|
|
|
5.08
|
|
|
|
5.66
|
|
|
4.77
|
|
|
|
5.66
|
|
|
Allowance to total non-performing loans held for investment
|
|
|
54.36
|
|
|
|
48.44
|
|
|
|
42.45
|
|
|
54.36
|
|
|
|
42.45
|
|
|
Allowance to total non-performing loans held for investment
|
|
|
|
|
|
|
|
|
|
excluding residential real estate loans
|
|
|
87.92
|
|
|
|
76.81
|
|
|
|
64.80
|
|
|
87.92
|
|
|
|
64.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Price: End of period
|
|
$
|
3.25
|
|
|
$
|
3.56
|
|
|
$
|
5.87
|
|
$
|
3.25
|
|
|
$
|
5.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1- Non-GAAP measure. See page 15 for GAAP to Non-GAAP
reconciliations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2- On a tax-equivalent basis and excluding changes in the fair value
of derivative instruments (Non-GAAP measure). See page 6 for GAAP to
Non-GAAP reconciliations and refer to discussions in Tables 2 and 3
below.
|
|
3- Non-interest expenses to the sum of net interest income and
non-interest income. The denominator includes non-recurring income
and changes in the fair value of derivative instruments.
|
|
4 - The ratio of net charge-offs to average loans, excluding
charge-offs associated with the bulk sale of assets, was 1.00% for
the year ended December 31, 2015.
|
|
5 - The ratio of the provision for loan and lease losses to net
charge-offs, excluding the impact of the bulk sale of assets, was
135.54% for the year ended December 31, 2015.
|
|
6 - The ratio of net charge-offs to average loans, excluding the
impact associated with the acquisition of mortgage loans from Doral
in the second quarter of 2014, was 1.74% for the year ended December
31, 2014.
|
|
7 - The ratio of the provision for loan and lease losses to net
charge-offs, excluding the impact associated with the acquisition of
mortgage loans from Doral in the second quarter of 2014, was 65.09%
for the year ended December 31, 2014.
|
Table 2 – Quarterly Statement of Average Interest-Earning Assets and
Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis and
Excluding Valuations)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average volume
|
|
Interest income (1) / expense
|
|
Average rate (1)
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
Quarter ended
|
|
2015
|
|
2015
|
|
2014
|
|
2015
|
|
2015
|
|
2014
|
|
2015
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market & other short-term investments
|
|
$ 979,628
|
|
$ 574,162
|
|
$ 753,234
|
|
$ 691
|
|
$ 410
|
|
$ 465
|
|
0.28%
|
|
0.28%
|
|
0.24%
|
Government obligations (2)
|
|
515,835
|
|
488,880
|
|
382,460
|
|
2,764
|
|
2,701
|
|
2,143
|
|
2.13%
|
|
2.19%
|
|
2.22%
|
Mortgage-backed securities
|
|
1,421,406
|
|
1,477,223
|
|
1,602,910
|
|
12,116
|
|
9,995
|
|
12,023
|
|
3.38%
|
|
2.68%
|
|
2.98%
|
FHLB stock
|
|
29,718
|
|
25,434
|
|
25,467
|
|
263
|
|
260
|
|
272
|
|
3.51%
|
|
4.06%
|
|
4.24%
|
Other investments
|
|
985
|
|
938
|
|
319
|
|
-
|
|
-
|
|
-
|
|
0.00%
|
|
0.00%
|
|
0.00%
|
Total investments (3)
|
|
2,947,572
|
|
2,566,637
|
|
2,764,390
|
|
15,834
|
|
13,366
|
|
14,903
|
|
2.13%
|
|
2.07%
|
|
2.14%
|
Residential mortgage loans
|
|
3,328,651
|
|
3,316,518
|
|
3,011,682
|
|
45,619
|
|
45,989
|
|
42,307
|
|
5.44%
|
|
5.50%
|
|
5.57%
|
Construction loans
|
|
166,818
|
|
169,957
|
|
183,882
|
|
1,614
|
|
1,645
|
|
1,688
|
|
3.84%
|
|
3.84%
|
|
3.64%
|
C&I and commercial mortgage loans
|
|
3,917,553
|
|
3,893,387
|
|
4,287,157
|
|
43,545
|
|
42,102
|
|
48,959
|
|
4.41%
|
|
4.29%
|
|
4.53%
|
Finance leases
|
|
227,911
|
|
227,912
|
|
234,613
|
|
4,559
|
|
4,582
|
|
4,648
|
|
7.94%
|
|
7.98%
|
|
7.86%
|
Consumer loans
|
|
1,613,788
|
|
1,651,970
|
|
1,771,093
|
|
45,387
|
|
46,335
|
|
49,491
|
|
11.16%
|
|
11.13%
|
|
11.09%
|
Total loans (4) (5)
|
|
9,254,721
|
|
9,259,744
|
|
9,488,427
|
|
140,724
|
|
140,653
|
|
147,093
|
|
6.03%
|
|
6.03%
|
|
6.15%
|
Total interest-earning assets
|
|
$ 12,202,293
|
|
$ 11,826,381
|
|
$ 12,252,817
|
|
$ 156,558
|
|
$ 154,019
|
|
$ 161,996
|
|
5.09%
|
|
5.17%
|
|
5.25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered CDs
|
|
$ 2,264,655
|
|
$ 2,280,309
|
|
$ 2,989,383
|
|
$ 6,312
|
|
$ 5,943
|
|
$ 7,309
|
|
1.11%
|
|
1.03%
|
|
0.97%
|
Other interest-bearing deposits
|
|
6,015,196
|
|
5,882,383
|
|
5,739,792
|
|
11,413
|
|
10,908
|
|
11,709
|
|
0.75%
|
|
0.74%
|
|
0.81%
|
Other borrowed funds
|
|
963,449
|
|
926,492
|
|
1,131,959
|
|
7,364
|
|
7,077
|
|
9,168
|
|
3.03%
|
|
3.03%
|
|
3.21%
|
FHLB advances
|
|
420,326
|
|
325,000
|
|
325,000
|
|
1,338
|
|
955
|
|
955
|
|
1.26%
|
|
1.17%
|
|
1.17%
|
Total interest-bearing liabilities
|
|
$ 9,663,626
|
|
$ 9,414,184
|
|
$ 10,186,134
|
|
$ 26,427
|
|
$ 24,883
|
|
$ 29,141
|
|
1.08%
|
|
1.05%
|
|
1.14%
|
Net interest income
|
|
|
|
|
|
|
|
$ 130,131
|
|
$ 129,136
|
|
$ 132,855
|
|
|
|
|
|
|
Interest rate spread
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.01%
|
|
4.12%
|
|
4.11%
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.23%
|
|
4.33%
|
|
4.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1- On a tax-equivalent basis. The tax-equivalent yield was estimated
by dividing the interest rate spread on exempt assets by 1 less the
Puerto Rico statutory tax rate of 39% and adding to it the cost of
interest-bearing liabilities. When adjusted to a tax-equivalent
basis, yields on taxable and exempt assets are comparable. Changes
in the fair value of derivative instruments are excluded from
interest income because the changes in valuation do not affect
interest paid or received.
|
|
2- Government obligations include debt issued by
government-sponsored agencies.
|
|
3- Unrealized gains and losses on available-for-sale securities are
excluded from the average volumes.
|
|
4- Average loan balances include the average of non-performing loans.
|
|
5- Interest income on loans includes $2.9 million, $2.6 million and
$5.4 million for the quarters ended December 31, 2015, September 30,
2015, and December 31, 2014, respectively, of income from prepayment
penalties and late fees related to the Corporation's loan portfolio.
|
Table 3 – 2015 and 2014 Statement of Average Interest-Earning
Assets and Average Interest-Bearing Liabilities (On a
Tax-Equivalent Basis and Excluding Valuations)
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average volume
|
|
Interest income (1) / expense
|
|
Average rate (1)
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
Year Ended
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market & other short-term investments
|
|
$
|
775,848
|
|
$
|
742,929
|
|
$
|
2,148
|
|
$
|
1,892
|
|
0.28
|
%
|
|
0.25
|
%
|
Government obligations (2)
|
|
|
474,275
|
|
|
350,175
|
|
|
10,420
|
|
|
8,258
|
|
2.20
|
%
|
|
2.36
|
%
|
Mortgage-backed securities
|
|
|
1,489,423
|
|
|
1,669,406
|
|
|
44,909
|
|
|
54,291
|
|
3.02
|
%
|
|
3.25
|
%
|
FHLB stock
|
|
|
26,522
|
|
|
27,155
|
|
|
1,075
|
|
|
1,169
|
|
4.05
|
%
|
|
4.30
|
%
|
Other investments
|
|
|
777
|
|
|
320
|
|
|
-
|
|
|
-
|
|
0.00
|
%
|
|
0.00
|
%
|
Total investments (3)
|
|
|
2,766,845
|
|
|
2,789,985
|
|
|
58,552
|
|
|
65,610
|
|
2.12
|
%
|
|
2.35
|
%
|
Residential mortgage loans
|
|
|
3,272,464
|
|
|
2,751,366
|
|
|
181,400
|
|
|
153,373
|
|
5.54
|
%
|
|
5.57
|
%
|
Construction loans
|
|
|
169,666
|
|
|
198,450
|
|
|
6,357
|
|
|
7,304
|
|
3.75
|
%
|
|
3.68
|
%
|
C&I and commercial mortgage loans
|
|
|
3,984,302
|
|
|
4,549,732
|
|
|
172,634
|
|
|
199,787
|
|
4.33
|
%
|
|
4.39
|
%
|
Finance leases
|
|
|
228,709
|
|
|
240,268
|
|
|
18,259
|
|
|
19,530
|
|
7.98
|
%
|
|
8.13
|
%
|
Consumer loans
|
|
|
1,670,245
|
|
|
1,806,646
|
|
|
186,120
|
|
|
205,278
|
|
11.14
|
%
|
|
11.36
|
%
|
Total loans (4) (5)
|
|
|
9,325,386
|
|
|
9,546,462
|
|
|
564,770
|
|
|
585,272
|
|
6.06
|
%
|
|
6.13
|
%
|
Total interest-earning assets
|
|
$
|
12,092,231
|
|
$
|
12,336,447
|
|
$
|
623,322
|
|
$
|
650,882
|
|
5.15
|
%
|
|
5.28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered CDs
|
|
$
|
2,428,185
|
|
$
|
3,098,724
|
|
$
|
24,904
|
|
$
|
29,894
|
|
1.03
|
%
|
|
0.96
|
%
|
Other interest-bearing deposits
|
|
|
5,924,715
|
|
|
5,797,998
|
|
|
44,346
|
|
|
48,233
|
|
0.75
|
%
|
|
0.83
|
%
|
Other borrowed funds
|
|
|
997,615
|
|
|
1,131,959
|
|
|
29,882
|
|
|
34,188
|
|
3.00
|
%
|
|
3.02
|
%
|
FHLB advances
|
|
|
349,027
|
|
|
312,575
|
|
|
4,171
|
|
|
3,561
|
|
1.20
|
%
|
|
1.14
|
%
|
Total interest-bearing liabilities
|
|
$
|
9,699,542
|
|
$
|
10,341,256
|
|
$
|
103,303
|
|
$
|
115,876
|
|
1.07
|
%
|
|
1.12
|
%
|
Net interest income
|
|
|
|
|
|
$
|
520,019
|
|
$
|
535,006
|
|
|
|
|
Interest rate spread
|
|
|
|
|
|
|
|
|
|
4.09
|
%
|
|
4.16
|
%
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
4.30
|
%
|
|
4.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1- On a tax-equivalent basis. The tax-equivalent yield was estimated
by dividing the interest rate spread on exempt assets by 1 less the
Puerto Rico statutory tax rate of 39% and adding to it the cost of
interest-bearing liabilities. When adjusted to a tax-equivalent
basis, yields on taxable and exempt assets are comparable. Changes
in the fair value of derivative instruments are excluded from
interest income because the changes in valuation do not affect
interest paid or received.
|
|
2- Government obligations include debt issued by
government-sponsored agencies.
|
|
3- Unrealized gains and losses on available-for-sale securities are
excluded from the average volumes.
|
|
4- Average loan balances include the average of non-performing loans.
|
|
5- Interest income on loans includes $10.8 million and $14.2 million
for the years ended December 31, 2015 and 2014, respectively, of
income from prepayment penalties and late fees related to the
Corporation's loan portfolio.
|
Table 4 – Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Year Ended
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
(In thousands)
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
$
|
5,474
|
|
|
$
|
5,082
|
|
|
$
|
4,155
|
|
|
$
|
20,330
|
|
|
$
|
16,709
|
|
|
Mortgage banking activities
|
|
|
4,566
|
|
|
|
4,270
|
|
|
|
4,472
|
|
|
|
17,217
|
|
|
|
14,685
|
|
|
Insurance income
|
|
|
1,249
|
|
|
|
1,265
|
|
|
|
1,540
|
|
|
|
7,058
|
|
|
|
6,868
|
|
|
Broker-dealer income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
459
|
|
|
Other operating income
|
|
|
7,912
|
|
|
|
8,372
|
|
|
|
7,898
|
|
|
|
32,794
|
|
|
|
30,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income before net (loss) gain on investments,
|
|
|
|
|
|
|
|
|
|
bargain purchase gain and equity in loss
|
|
|
|
|
|
|
|
|
|
|
|
of unconsolidated entity
|
|
|
19,201
|
|
|
|
18,989
|
|
|
|
18,065
|
|
|
|
77,399
|
|
|
|
68,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) gain on sale of investments
|
|
|
-
|
|
|
|
-
|
|
|
|
(29
|
)
|
|
|
-
|
|
|
|
262
|
|
|
OTTI on debt securities
|
|
|
(3,033
|
)
|
|
|
(231
|
)
|
|
|
(143
|
)
|
|
|
(16,517
|
)
|
|
|
(388
|
)
|
|
Net loss on investments
|
|
|
(3,033
|
)
|
|
|
(231
|
)
|
|
|
(172
|
)
|
|
|
(16,517
|
)
|
|
|
(126
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bargain purchase gain
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,443
|
|
|
|
-
|
|
|
Gain on sale of merchant contracts
|
|
|
7,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,000
|
|
|
|
-
|
|
|
Equity in loss of unconsolidated entity
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,280
|
)
|
|
|
|
$
|
23,168
|
|
|
$
|
18,758
|
|
|
$
|
17,893
|
|
|
$
|
81,325
|
|
|
$
|
61,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5 – Non-Interest Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Year Ended
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
(In thousands)
|
|
2015
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees' compensation and benefits
|
|
$
|
39,176
|
|
$
|
37,284
|
|
$
|
33,854
|
|
$
|
149,955
|
|
$
|
135,422
|
|
Occupancy and equipment
|
|
|
14,639
|
|
|
15,248
|
|
|
14,763
|
|
|
59,177
|
|
|
57,336
|
|
Deposit insurance premium
|
|
|
7,484
|
|
|
5,300
|
|
|
6,682
|
|
|
23,959
|
|
|
34,418
|
|
Other insurance and supervisory fees
|
|
|
1,291
|
|
|
1,290
|
|
|
1,182
|
|
|
5,062
|
|
|
4,713
|
|
Taxes, other than income taxes
|
|
|
3,472
|
|
|
3,065
|
|
|
4,482
|
|
|
12,669
|
|
|
18,089
|
|
Professional fees:
|
|
|
|
|
|
|
|
|
|
|
|
Collections, appraisals and other credit related fees
|
|
|
3,340
|
|
|
2,269
|
|
|
4,244
|
|
|
12,818
|
|
|
11,629
|
|
Outsourcing technology services
|
|
|
4,505
|
|
|
4,549
|
|
|
4,775
|
|
|
18,547
|
|
|
18,429
|
|
Other professional fees
|
|
|
2,855
|
|
|
3,891
|
|
|
4,420
|
|
|
19,641
|
|
|
16,659
|
|
Credit and debit card processing expenses
|
|
|
3,992
|
|
|
4,283
|
|
|
4,002
|
|
|
16,177
|
|
|
15,449
|
|
Branch consolidations and other restructuring expenses
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
954
|
|
Business promotion
|
|
|
4,335
|
|
|
4,097
|
|
|
4,491
|
|
|
14,797
|
|
|
16,531
|
|
Communications
|
|
|
1,884
|
|
|
2,189
|
|
|
1,850
|
|
|
7,726
|
|
|
7,766
|
|
Net loss on OREO operations
|
|
|
3,941
|
|
|
4,345
|
|
|
3,655
|
|
|
15,538
|
|
|
20,596
|
|
Loss on sale of certain OREOs included in the bulk sale
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
250
|
|
|
-
|
|
Expenses related to the bulk sale of assets
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
918
|
|
|
-
|
|
Non-recurring expenses related to
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
acquisitions of loans/assumption of deposits from Doral
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4,646
|
|
|
1,235
|
|
Sale of merchant business related expenses
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
|
Other
|
|
|
5,112
|
|
|
5,467
|
|
|
5,319
|
|
|
21,950
|
|
|
19,027
|
|
Total
|
|
$
|
96,026
|
|
$
|
93,277
|
|
$
|
93,719
|
|
$
|
383,830
|
|
$
|
378,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6 - Selected Balance Sheet Data
|
|
|
|
|
|
|
(In thousands)
|
|
As of
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
Loans, including loans held for sale
|
|
$
|
9,309,734
|
|
|
$
|
9,336,532
|
|
|
$
|
9,339,392
|
|
|
Allowance for loan and lease losses
|
|
|
240,710
|
|
|
|
228,966
|
|
|
|
222,395
|
|
|
Money market and investment securities
|
|
|
2,138,037
|
|
|
|
2,153,672
|
|
|
|
2,008,380
|
|
|
Intangible assets
|
|
|
50,583
|
|
|
|
51,910
|
|
|
|
49,907
|
|
|
Deferred tax asset, net
|
|
|
311,263
|
|
|
|
311,445
|
|
|
|
313,045
|
|
|
Total assets
|
|
|
12,573,019
|
|
|
|
12,820,989
|
|
|
|
12,727,835
|
|
|
Deposits
|
|
|
9,338,124
|
|
|
|
9,716,461
|
|
|
|
9,483,945
|
|
|
Borrowings
|
|
|
1,381,492
|
|
|
|
1,251,492
|
|
|
|
1,456,959
|
|
|
Total preferred equity
|
|
|
36,104
|
|
|
|
36,104
|
|
|
|
36,104
|
|
|
Total common equity
|
|
|
1,685,779
|
|
|
|
1,669,516
|
|
|
|
1,653,990
|
|
|
Accumulated other comprehensive loss, net of tax
|
|
|
(27,749
|
)
|
|
|
(4,670
|
)
|
|
|
(18,351
|
)
|
|
Total equity
|
|
|
1,694,134
|
|
|
|
1,700,950
|
|
|
|
1,671,743
|
|
|
Table 7 - Loan Portfolio
|
|
|
|
|
|
|
(In thousands)
|
|
As of
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
$
|
3,344,719
|
|
$
|
3,330,089
|
|
$
|
3,011,187
|
|
|
|
|
|
|
|
|
Commercial loans:
|
|
|
|
|
|
|
|
Construction loans
|
|
|
156,195
|
|
|
163,956
|
|
|
123,480
|
|
Commercial mortgage loans
|
|
|
1,537,806
|
|
|
1,562,538
|
|
|
1,665,787
|
|
Commercial and Industrial loans
|
|
|
2,407,996
|
|
|
2,383,807
|
|
|
2,479,437
|
Commercial loans
|
|
|
4,101,997
|
|
|
4,110,301
|
|
|
4,268,704
|
|
|
|
|
|
|
|
|
Finance leases
|
|
|
229,165
|
|
|
228,617
|
|
|
232,126
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
1,597,984
|
|
|
1,632,938
|
|
|
1,750,419
|
|
Loans held for investment
|
|
|
9,273,865
|
|
|
9,301,945
|
|
|
9,262,436
|
Loans held for sale
|
|
|
35,869
|
|
|
34,587
|
|
|
76,956
|
|
Total loans
|
|
$
|
9,309,734
|
|
$
|
9,336,532
|
|
$
|
9,339,392
|
|
Table 8 - Loan Portfolio by Geography
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
As of December 31, 2015
|
|
|
|
|
Puerto Rico
|
|
|
|
Virgin Islands
|
|
|
|
United States
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
$
|
2,575,888
|
|
|
|
$
|
|
327,976
|
|
|
|
$
|
|
440,855
|
|
|
|
$
|
|
3,344,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans
|
|
|
63,654
|
|
|
|
|
|
69,874
|
|
|
|
|
|
22,667
|
|
|
|
|
|
156,195
|
|
|
Commercial mortgage loans
|
|
|
1,208,347
|
|
|
|
|
|
69,773
|
|
|
|
|
|
259,686
|
|
|
|
|
|
1,537,806
|
|
|
Commercial and Industrial loans
|
|
|
1,876,143
|
|
|
|
|
|
173,916
|
|
|
|
|
|
357,937
|
|
|
|
|
|
2,407,996
|
|
Commercial loans
|
|
|
3,148,144
|
|
|
|
|
|
313,563
|
|
|
|
|
|
640,290
|
|
|
|
|
|
4,101,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases
|
|
|
229,165
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
229,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
1,506,773
|
|
|
|
|
|
48,430
|
|
|
|
|
|
42,781
|
|
|
|
|
|
1,597,984
|
|
Loans held for investment
|
|
|
7,459,970
|
|
|
|
|
|
689,969
|
|
|
|
|
|
1,123,926
|
|
|
|
|
|
9,273,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
|
33,787
|
|
|
|
|
|
507
|
|
|
|
|
|
1,575
|
|
|
|
|
|
35,869
|
|
|
Total loans
|
|
$
|
7,493,757
|
|
|
|
$
|
|
690,476
|
|
|
|
$
|
|
1,125,501
|
|
|
|
$
|
|
9,309,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
As of September 30, 2015
|
|
|
|
Puerto Rico
|
|
|
Virgin Islands
|
|
|
United States
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
$
|
2,592,975
|
|
|
$
|
330,975
|
|
|
$
|
406,139
|
|
|
$
|
3,330,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans
|
|
|
61,913
|
|
|
|
70,509
|
|
|
|
31,534
|
|
|
|
163,956
|
|
Commercial mortgage loans
|
|
|
1,230,509
|
|
|
|
70,219
|
|
|
|
261,810
|
|
|
|
1,562,538
|
|
Commercial and Industrial loans
|
|
|
1,863,110
|
|
|
|
162,396
|
|
|
|
358,301
|
|
|
|
2,383,807
|
Commercial loans
|
|
|
3,155,532
|
|
|
|
303,124
|
|
|
|
651,645
|
|
|
|
4,110,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases
|
|
|
228,617
|
|
|
|
-
|
|
|
|
-
|
|
|
|
228,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
1,543,784
|
|
|
|
47,854
|
|
|
|
41,300
|
|
|
|
1,632,938
|
Loans held for investment
|
|
|
7,520,908
|
|
|
|
681,953
|
|
|
|
1,099,084
|
|
|
|
9,301,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
|
32,383
|
|
|
|
105
|
|
|
|
2,099
|
|
|
|
34,587
|
|
Total loans
|
|
$
|
7,553,291
|
|
|
$
|
682,058
|
|
|
$
|
1,101,183
|
|
|
$
|
9,336,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
As of December 31, 2014
|
|
|
|
Puerto Rico
|
|
|
Virgin Islands
|
|
|
United States
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans
|
|
$
|
2,325,455
|
|
|
$
|
341,098
|
|
|
$
|
344,634
|
|
|
$
|
3,011,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans
|
|
|
70,618
|
|
|
|
30,011
|
|
|
|
22,851
|
|
|
|
123,480
|
|
Commercial mortgage loans
|
|
|
1,305,057
|
|
|
|
69,629
|
|
|
|
291,101
|
|
|
|
1,665,787
|
|
Commercial and Industrial loans
|
|
|
2,072,265
|
|
|
|
120,947
|
|
|
|
286,225
|
|
|
|
2,479,437
|
Commercial loans
|
|
|
3,447,940
|
|
|
|
220,587
|
|
|
|
600,177
|
|
|
|
4,268,704
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases
|
|
|
232,126
|
|
|
|
-
|
|
|
|
-
|
|
|
|
232,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans
|
|
|
1,666,373
|
|
|
|
47,811
|
|
|
|
36,235
|
|
|
|
1,750,419
|
Loans held for investment
|
|
|
7,671,894
|
|
|
|
609,496
|
|
|
|
981,046
|
|
|
|
9,262,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
|
34,972
|
|
|
|
40,317
|
|
|
|
1,667
|
|
|
|
76,956
|
|
Total loans
|
|
$
|
7,706,866
|
|
|
$
|
649,813
|
|
|
$
|
982,713
|
|
|
$
|
9,339,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 9 - Non-Performing Assets
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
|
2015
|
|
2015
|
|
2014
|
Non-performing loans held for investment:
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$
|
169,001
|
|
|
$
|
174,555
|
|
|
$
|
180,707
|
|
|
Commercial mortgage
|
|
|
51,333
|
|
|
|
68,979
|
|
|
|
148,473
|
|
|
Commercial and Industrial
|
|
|
137,051
|
|
|
|
141,855
|
|
|
|
122,547
|
|
|
Construction (1)
|
|
|
54,636
|
|
|
|
55,971
|
|
|
|
29,354
|
|
|
Consumer and Finance leases
|
|
|
30,752
|
|
|
|
31,275
|
|
|
|
42,815
|
|
|
Table 9 Non-performing Assets
|
|
|
442,773
|
|
|
|
472,635
|
|
|
|
523,896
|
|
|
|
|
|
|
|
|
|
OREO
|
|
|
146,801
|
|
|
|
124,442
|
|
|
|
124,003
|
|
Other repossessed property
|
|
|
12,223
|
|
|
|
12,083
|
|
|
|
14,229
|
|
|
Total non-performing assets, excluding loans held for sale
|
|
$
|
601,797
|
|
|
$
|
609,160
|
|
|
$
|
662,128
|
|
|
|
|
|
|
|
|
|
Non-performing loans held for sale (1)
|
|
|
8,135
|
|
|
|
8,027
|
|
|
|
54,641
|
|
|
Total non-performing assets, including loans held for sale (2)
|
|
$
|
609,932
|
|
|
$
|
617,187
|
|
|
$
|
716,769
|
|
|
|
|
|
|
|
|
|
Past-due loans 90 days and still accruing (3)
|
|
$
|
163,197
|
|
|
$
|
188,348
|
|
|
$
|
162,887
|
|
Allowance for loan and lease losses
|
|
$
|
240,710
|
|
|
$
|
228,966
|
|
|
$
|
222,395
|
|
Allowance to total non-performing loans held for investment
|
|
|
54.36
|
%
|
|
|
48.44
|
%
|
|
|
42.45
|
%
|
Allowance to total non-performing loans held for investment,
excluding residential real estate loans
|
|
|
87.92
|
%
|
|
|
76.81
|
%
|
|
|
64.80
|
%
|
|
|
|
|
|
|
|
|
(1
|
)
|
During the third quarter of 2015, upon the signing of a new
agreement with a borrower, the Corporation changed its intent to
sell a $40.0 million construction loan in the Virgin Islands.
Accordingly, the loan was transferred back from held for sale to
held for investment.
|
|
|
|
|
|
|
(2
|
)
|
Purchased credit impaired loans of $173.9 million accounted for
under ASC 310-30 as of December 31, 2015, primarily mortgage loans
acquired from Doral in the first quarter of 2015 and second
quarter of 2014, are excluded and not considered non-performing
due to the application of the accretion method, under which these
loans will accrete interest income over the remaining life of the
loans using estimated cash flow analysis.
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
Amount includes purchased credit impaired loans with individual
delinquencies over 90 days and still accruing with a carrying
value as of December 31, 2015 of approximately $23.2 million,
primarily related to loans acquired from Doral in the first
quarter of 2015 and second quarter of 2014.
|
|
|
Table 10 - Non-Performing Assets by Geography
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
|
2015
|
|
2015
|
|
2014
|
Puerto Rico:
|
|
|
|
|
|
|
Non-performing loans held for investment:
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$
|
147,975
|
|
$
|
153,684
|
|
$
|
156,361
|
|
Commercial mortgage
|
|
|
34,917
|
|
|
52,386
|
|
|
121,879
|
|
Commercial and Industrial
|
|
|
131,450
|
|
|
136,291
|
|
|
116,301
|
|
Construction
|
|
|
11,894
|
|
|
12,251
|
|
|
24,526
|
|
Finance leases
|
|
|
2,459
|
|
|
2,353
|
|
|
5,245
|
|
Consumer
|
|
|
26,329
|
|
|
27,208
|
|
|
35,286
|
|
Total non-performing loans held for investment
|
|
|
355,024
|
|
|
384,173
|
|
|
459,598
|
|
|
|
|
|
|
|
|
OREO
|
|
|
133,121
|
|
|
113,435
|
|
|
111,041
|
Other repossessed property
|
|
|
12,115
|
|
|
12,007
|
|
|
14,150
|
|
Total non-performing assets, excluding loans held for sale
|
|
$
|
500,260
|
|
$
|
509,615
|
|
$
|
584,789
|
Non-performing loans held for sale
|
|
|
8,135
|
|
|
8,027
|
|
|
14,636
|
|
Total non-performing assets, including loans held for sale (1)
|
|
$
|
508,395
|
|
$
|
517,642
|
|
$
|
599,425
|
Past-due loans 90 days and still accruing (2)
|
|
$
|
154,915
|
|
$
|
180,582
|
|
$
|
154,375
|
|
|
|
|
|
|
|
|
Virgin Islands:
|
|
|
|
|
|
|
Non-performing loans held for investment:
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$
|
14,228
|
|
$
|
14,370
|
|
$
|
15,483
|
|
Commercial mortgage
|
|
|
10,073
|
|
|
10,114
|
|
|
11,770
|
|
Commercial and Industrial
|
|
|
5,601
|
|
|
5,564
|
|
|
6,246
|
|
Construction (3)
|
|
|
42,590
|
|
|
43,566
|
|
|
4,064
|
|
Consumer
|
|
|
471
|
|
|
437
|
|
|
887
|
|
Total non-performing loans held for investment
|
|
|
72,963
|
|
|
74,051
|
|
|
38,450
|
|
|
|
|
|
|
|
|
OREO
|
|
|
5,458
|
|
|
5,276
|
|
|
6,967
|
Other repossessed property
|
|
|
32
|
|
|
23
|
|
|
22
|
|
Total non-performing assets, excluding loans held for sale
|
|
$
|
78,453
|
|
$
|
79,350
|
|
$
|
45,439
|
Non-performing loans held for sale (3)
|
|
|
-
|
|
|
-
|
|
|
40,005
|
|
Total non-performing assets, including loans held for sale
|
|
$
|
78,453
|
|
$
|
79,350
|
|
$
|
85,444
|
Past-due loans 90 days and still accruing
|
|
$
|
8,173
|
|
$
|
7,766
|
|
$
|
5,281
|
|
|
|
|
|
|
|
|
United States:
|
|
|
|
|
|
|
Non-performing loans held for investment:
|
|
|
|
|
|
|
|
Residential mortgage
|
|
$
|
6,798
|
|
$
|
6,501
|
|
$
|
8,863
|
|
Commercial mortgage
|
|
|
6,343
|
|
|
6,479
|
|
|
14,824
|
|
Construction
|
|
|
152
|
|
|
154
|
|
|
764
|
|
Consumer
|
|
|
1,493
|
|
|
1,277
|
|
|
1,397
|
|
Total non-performing loans held for investment
|
|
|
14,786
|
|
|
14,411
|
|
|
25,848
|
|
|
|
|
|
|
|
|
OREO
|
|
|
8,222
|
|
|
5,731
|
|
|
5,995
|
Other repossessed property
|
|
|
76
|
|
|
53
|
|
|
57
|
|
Total non-performing assets, excluding loans held for sale
|
|
$
|
23,084
|
|
$
|
20,195
|
|
$
|
31,900
|
Non-performing loans held for sale
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Total non-performing assets, including loans held for sale
|
|
$
|
23,084
|
|
$
|
20,195
|
|
$
|
31,900
|
Past-due loans 90 days and still accruing
|
|
$
|
109
|
|
$
|
-
|
|
$
|
3,231
|
|
|
|
|
|
|
|
|
(1
|
)
|
Purchased credit impaired loans of $173.9 million accounted for
under ASC 310-30 as of December 31, 2015, primarily mortgage loans
acquired from Doral in the first quarter of 2015 and second
quarter of 2014, are excluded and not considered non-performing
due to the application of the accretion method, under which these
loans will accrete interest income over the remaining life of the
loans using estimated cash flow analysis.
|
|
(2
|
)
|
Amount includes purchased credit impaired loans with individual
delinquencies over 90 days and still accruing with a carrying
value as of December 31, 2015 of approximately $23.2 million,
primarily related to loans acquired from Doral in the first
quarter of 2015 and second quarter of 2014.
|
|
(3
|
)
|
During the third quarter of 2015, upon the signing of a new
agreement with a borrower, the Corporation changed its intent to
sell a $40.0 million construction loan in the Virgin Islands.
Accordingly, the loan was transferred back from held for sale to
held for investment.
|
Table 11 – Allowance for Loan and Lease Losses
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses, beginning of period
|
|
$
|
228,966
|
|
|
$
|
221,518
|
|
|
$
|
225,434
|
|
|
$
|
222,395
|
|
|
$
|
285,858
|
|
Provision for loan and lease losses
|
|
|
33,633
|
|
|
|
31,176
|
|
|
|
23,872
|
|
|
|
172,045
|
|
(1
|
)
|
|
109,530
|
|
Net (charge-offs) recoveries of loans:
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
|
|
(4,877
|
)
|
|
|
(4,880
|
)
|
|
|
(6,522
|
)
|
|
|
(18,108
|
)
|
|
|
(23,296
|
)
|
|
Commercial mortgage
|
|
|
(1,967
|
)
|
|
|
(3,657
|
)
|
|
|
(1,383
|
)
|
|
|
(49,567
|
)
|
(2
|
)
|
|
(15,168
|
)
|
|
Commercial and Industrial
|
|
|
(2,824
|
)
|
|
|
(940
|
)
|
|
|
(992
|
)
|
|
|
(29,528
|
)
|
(3
|
)
|
|
(58,255
|
)
|
|
Construction
|
|
|
(4
|
)
|
|
|
73
|
|
|
|
680
|
|
|
|
(2,412
|
)
|
(4
|
)
|
|
(5,484
|
)
|
|
Consumer and finance leases
|
|
|
(12,217
|
)
|
|
|
(14,324
|
)
|
|
|
(18,694
|
)
|
|
|
(54,115
|
)
|
|
|
(70,790
|
)
|
Net charge-offs
|
|
|
(21,889
|
)
|
|
|
(23,728
|
)
|
|
|
(26,911
|
)
|
|
|
(153,730
|
)
|
(5
|
)
|
|
(172,993
|
)
|
Allowance for loan and lease losses, end of period
|
|
$
|
240,710
|
|
|
$
|
228,966
|
|
|
$
|
222,395
|
|
|
$
|
240,710
|
|
|
$
|
222,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to period end total loans held
for investment
|
|
|
2.60
|
%
|
|
|
2.46
|
%
|
|
|
2.40
|
%
|
|
|
2.60
|
%
|
|
|
2.40
|
%
|
Net charge-offs (annualized) to average loans outstanding during the
period
|
|
|
0.95
|
%
|
|
|
1.02
|
%
|
|
|
1.13
|
%
|
|
|
1.65
|
%
|
|
|
1.81
|
%
|
Net charge-offs (annualized), excluding charge-offs of $61.4 million
related to
|
|
|
|
|
|
|
|
|
|
|
the bulk sale of assets in the second quarter of 2015 and $6.9
million related to
|
|
|
|
|
|
|
|
|
|
|
the acquisition of mortgage loans from Doral in the second quarter
of 2014,
|
|
|
|
|
|
|
|
|
|
|
to average loans outstanding during the period
|
|
|
0.95
|
%
|
|
|
1.02
|
%
|
|
|
1.13
|
%
|
|
|
1.00
|
%
|
|
|
1.74
|
%
|
Provision for loan and lease losses to net charge-offs during the
period
|
|
1.54x
|
|
1.31x
|
|
0.89x
|
|
1.12x
|
|
0.63x
|
Provision for loan and lease losses to net charge-offs during the
period, excluding
|
|
|
|
|
|
|
|
|
|
|
the impact of the bulk sale of assets in the second quarter of 2015
and the
|
|
|
|
|
|
|
|
|
|
|
acquisition of mortgage loans from Doral in the second quarter of
2014
|
|
1.54x
|
|
1.31x
|
|
0.89x
|
|
1.36x
|
|
0.65x
|
(1) Includes provision of $46.9 million associated with the bulk
sale of assets.
|
(2) Includes net charge-offs totaling $37.6 million associated with
the bulk sale of assets.
|
(3) Includes net charge-offs totaling $20.6 million associated with
the bulk sale of assets.
|
(4) Includes net charge-offs totaling $3.3 million associated with
the bulk sale of assets.
|
(5) Includes net charge-offs totaling $61.4 million associated with
the bulk sale of assets.
|
(6) Includes a provision of $1.4 million associated with the
acquisition of mortgage loans from Doral in the second quarter of
2014.
|
(7) Includes net charge-offs totaling $6.9 million associated with
the acquisition of mortgage loans from Doral in the second quarter
of 2014.
|
|
Table 12 – Net Charge-Offs to Average Loans
|
|
|
Year Ended
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage
|
0.55%
|
|
0.85%
|
|
4.77%
|
(7)
|
1.32%
|
|
1.32%
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage
|
3.12%
|
(1)
|
0.84%
|
|
3.44%
|
(8)
|
1.41%
|
|
3.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
1.23%
|
(2)
|
2.13%
|
(5)
|
3.52%
|
(9)
|
1.21%
|
|
1.57%
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
1.42%
|
(3)
|
2.76%
|
|
15.11%
|
(10)
|
10.49%
|
|
16.33%
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and finance leases
|
2.85%
|
|
3.46%
|
|
2.76%
|
|
1.92%
|
|
2.33%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
1.65%
|
(4)
|
1.81%
|
(6)
|
4.01%
|
(11)
|
1.74%
|
|
2.68%
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes net charge-offs totaling $37.6 million associated
with the bulk sale of assets. The ratio of commercial mortgage net
charge-offs to average loans, excluding charge-offs associated
with the bulk sale of assets, was 0.77%.
|
|
(2) Includes net charge-offs totaling $20.6 million associated
with the bulk sale of assets. The ratio of commercial and
industrial net charge-offs to average loans, excluding charge-offs
associated with the bulk sale of assets, was 0.38%.
|
|
(3) Includes net charge-offs totaling $3.3 million associated with
the bulk sale of assets. The ratio of construction net charge-offs
to average loans, excluding charge-offs associated with the bulk
sale of assets, was (0.52)%.
|
|
(4) Includes net charge-offs totaling $61.4 million associated
with the bulk sale of assets. The ratio of total charge-offs to
average loans, excluding charge-offs associated with the bulk sale
of assets, was 1.00%.
|
|
(5) Includes net charge-offs totaling $6.9 million associated with
the acquisition of mortgage loans from Doral in the second quarter
of 2014. The ratio of commercial and industrial net charge-offs to
average loans, excluding charge-offs associated with the
acquisition of mortgage loans from Doral, was 1.95%.
|
|
(6) Includes net charge-offs totaling $6.9 million associated with
the acquisition of mortgage loans from Doral in the second quarter
of 2014. The ratio of total net charge-offs to average loans,
excluding charge-offs associated with the acquisition of mortgage
loans from Doral, was 1.74%.
|
|
(7) Includes net charge-offs totaling $99.0 million associated with
the bulk loan sales. The ratio of residential mortgage net
charge-offs to average loans, excluding charge-offs associated with
the bulk loan sales, was 1.13%.
|
|
(8) Includes net charge-offs totaling $54.6 million associated
with the bulk sale of adversely classified commercial assets and
the transfer of loans to held for sale in the first quarter of
2013. The ratio of commercial mortgage net charge-offs to average
loans, excluding charge-offs associated with the bulk sale of
adversely classified commercial assets and the transfer of loans
to held for sale, was 0.45%.
|
|
(9) Includes net charge-offs totaling $44.7 million associated with
the bulk sale of adversely classified commercial assets. The ratio
of commercial and industrial net charge-offs to average loans,
excluding charge-offs associated with the bulk sale of adversely
classified commercial assets, was 2.04%.
|
|
(10) Includes net charge-offs totaling $34.2 million associated
with the bulk loan sales and the transfer of loans to held for
sale. The ratio of construction loan net charge-offs to average
loans, excluding charge-offs associated with the bulk loan sales
and the transfer of loans to held for sale, was 2.91%.
|
|
(11) Includes net charge-offs totaling $232.4 million associated
with the bulk loan sales and the transfer of loans to held for
sale. The ratio of total net charge-offs to average loans,
excluding charge-offs associated with the bulk loan sales and the
transfer of loans to held for sale, was 1.68%.
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160128006597/en/
Copyright Business Wire 2016