-
Full year combined ratio of 95.1% and underwriting income of $120.4
million
-
Record full year gross premiums written of $3.1 billion and net
premiums earned of $2.5 billion, an increase of 5.4% and 14.0%,
respectively, compared to the prior year
-
In October, the company issued $500 million of 4.35% senior notes due
in 2025 to refinance the existing $500 million of 7.50% senior notes
due in August 2016
-
During the fourth quarter, the company completed the purchase price
adjustments related to the Asian acquisitions. The final purchase
price of the acquisitions is $176 million, down 18% from the $215
million at announcement in August 2014 due to currency movements and
other purchase price adjustments
Allied World Assurance Company Holdings, AG (NYSE:AWH) today reported
net income of $1.7 million, or $0.02 per diluted
share, for the fourth quarter of 2015 compared to net income of $130.5
million, or $1.33 per diluted share, for the fourth quarter of 2014. Net
income for the year ended December 31, 2015 was $83.9 million,
or $0.89 per diluted share, compared to net income of $490.3 million,
or $4.92 per diluted share, for the year ended December 31, 2014.
The company reported operating income of $43.0 million, or $0.47 per
diluted share, for the fourth quarter of 2015, compared to operating
income of $148.5 million, or $1.51 per diluted share, for the fourth
quarter of 2014. Operating income for the year ended December 31,
2015 was $212.0 million, or $2.25 per diluted share, compared to
operating income of $415.1 million, or $4.17 per diluted share, for the
year ended December 31, 2014.
President and Chief Executive Officer Scott Carmilani commented, "2015
was a challenging year, marked by a difficult underwriting environment
and financial market volatility. With the close of the Asian
acquisitions and targeted growth in our insurance segments, I believe
our franchise is well positioned. We look forward to creating and
capitalizing on profitable opportunities in 2016."
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter Summary (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in millions of U.S. dollars, except per share amounts)
|
|
|
|
Three Months Ended December 31,
|
|
Diluted per share
|
|
Year Ended December 31,
|
|
Diluted per share
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
1.7
|
|
$
|
130.5
|
|
$
|
0.02
|
|
$
|
1.33
|
|
$
|
83.9
|
|
$
|
490.3
|
|
|
$
|
0.89
|
|
$
|
4.92
|
|
Adjusted for after tax effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment losses (gains)
|
|
|
|
|
40.4
|
|
|
18.0
|
|
|
0.44
|
|
|
0.18
|
|
|
116.8
|
|
|
(76.2
|
)
|
|
|
1.24
|
|
|
(0.76
|
)
|
Foreign exchange loss
|
|
|
|
|
0.9
|
|
|
0.0
|
|
|
0.01
|
|
|
0.00
|
|
|
11.3
|
|
|
1.0
|
|
|
|
0.12
|
|
|
0.01
|
|
Operating income
|
|
|
|
$
|
43.0
|
|
$
|
148.5
|
|
$
|
0.47
|
|
$
|
1.51
|
|
$
|
212.0
|
|
$
|
415.1
|
|
|
$
|
2.25
|
|
$
|
4.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter Operating Results
-
Gross premiums written were $632.4 million, an 11.8% increase compared
to $565.7 million in the fourth quarter of 2014. This was driven by
growth in the Global Markets Insurance and North American Insurance
segments, offset by a decrease in the Reinsurance segment.
-
While the fourth quarter is the smallest quarter for the
Reinsurance segment, it decreased by 44.8% largely due to the
non-renewal of several property and casualty treaties.
-
The Global Markets Insurance segment grew by 75.4%, almost
exclusively as a result of the inclusion of the acquired Asian
operations.
-
The North American Insurance segment grew by 5.9% driven by
professional liability, programs, and specialty and other, offset
by a continued decrease in healthcare of 23.8%.
-
Net premiums earned were $622.8 million, an 8.6% increase compared
to $573.5 million in the fourth quarter of 2014.
-
The company did not experience any reportable catastrophe losses in
the fourth quarter of 2015. This compares to $22.0 million of
catastrophe losses in the fourth quarter of 2014 related to a
hailstorm in Brisbane, Australia and Typhoon Rammasun, both of which
impacted the Reinsurance segment.
-
Underwriting income was $19.1 million, compared to underwriting income
of $118.9 million in the fourth quarter of 2014.
-
The combined ratio was 97.0%, compared to 79.3% in the fourth quarter
of 2014.
-
The loss and loss expense ratio was 66.3% in the fourth quarter of
2015, compared to 47.6% in the prior year quarter. During the fourth
quarter of 2015, the company recorded net adverse reserve development
on prior loss years of $12.5 million, an increase of 2.0 percentage
points to the loss and loss expense ratio, compared to net favorable
reserve development on prior loss years of $71.7 million a year ago, a
reduction of 12.5 percentage points to the loss and loss expense
ratio. This is inclusive of a $32.5 million reserve addition related
to prior year development in North American healthcare, primarily
related to the medical malpractice line of business. For the full year
2015, the company recorded net favorable reserve development on prior
loss years of $81.6 million, a reduction of 3.3 percentage points to
the loss and loss expense ratio, compared to net favorable reserve
development on prior loss years of $212.6 million a year ago, a
reduction of 9.7 percentage points to the loss and loss expense ratio.
-
The company's expense ratio of 30.7% was lower than the 31.7% in the
prior year quarter, largely due to lower employee compensation
expenses.
Investment Results
-
The total financial statement return on the company's investment
portfolio for the three months ended December 31, 2015 was 0.1%
compared to 0.4% for the three months ended December 31, 2014. The
decrease in total return was primarily due to a negative mark to
market adjustment on fixed income investments as a result of higher
interest rates and wider credit spreads.
-
Net investment income was largely unchanged compared to that of the
prior year quarter.
-
See the table below for the components of our investment returns:
|
|
|
|
|
|
|
|
(Expressed in millions of U.S. dollars, except percentages)
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Net investment income
|
|
|
|
$
|
49.1
|
|
|
$
|
49.1
|
|
|
$
|
182.1
|
|
|
$
|
176.8
|
|
Net realized investment (losses) gains
|
|
|
|
|
(38.8
|
)
|
|
|
(15.4
|
)
|
|
|
(127.6
|
)
|
|
|
89.0
|
|
Total financial statement portfolio return
|
|
|
|
$
|
10.3
|
|
|
$
|
33.7
|
|
|
$
|
54.5
|
|
|
$
|
265.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Average invested assets
|
|
|
|
$
|
9,008.1
|
|
|
$
|
8,610.3
|
|
|
$
|
8,866.2
|
|
|
$
|
8,472.9
|
|
Financial statement portfolio return
|
|
|
|
|
0.1
|
%
|
|
|
0.4
|
%
|
|
|
0.6
|
%
|
|
|
3.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Net investment income, realized gains and unrealized gains are
disclosed on a pre-tax basis.
|
|
|
|
|
|
|
|
Shareholders' Equity
-
As of December 31, 2015, the company’s total shareholders' equity
was $3,532.5 million compared to $3,778.3 million as of December 31,
2014.
-
As of December 31, 2015, diluted book value per share was $37.78, a
decrease of 1.3% compared to $38.27 as of December 31, 2014, and a
decrease of 0.7% compared to $38.03 as of September 30, 2015.
-
As of December 31, 2015, diluted tangible book value per share
was $32.38, a decrease of 7.4% compared to $34.98 as of December 31,
2014, and a decrease of 1.4% compared to $32.84 as of September 30,
2015.
Capital Management
-
During the fourth quarter of 2015, the company did not repurchase any
common shares, although we repurchased over $245 million for the full
year 2015. The company restarted its 10b5-1 repurchase program in the
first quarter of 2016. As of December 31, 2015, $173 million of the
company's repurchase authorization remained available.
-
In May 2015, the company’s shareholders approved four quarterly
dividends equal to $0.26 per share. Three of the four dividends have
been paid, and the remaining dividend is anticipated to be paid in
March 2016.
-
In October, the company issued $500 million of 4.35% senior notes due
in 2025 to refinance the existing $500 million of 7.50% senior notes
due in August 2016.
Supplementary Information
Allied World will be providing both a Financial Supplement and an
Investment Supplement as of December 31, 2015. This information will be
available in the "Investor Relations" section of the company's website
at www.awac.com.
Conference Call
Allied World will host a conference call on Thursday, February 4,
2016 at 10:00 a.m. (Eastern Time) to discuss the results for the fourth
quarter ended December 31, 2015. The public may access a live webcast of
the conference call at the "Investor Relations" section of the company's
website at www.awac.com.
In addition, the conference call can be accessed by dialing 1 (888)
771-4371 (U.S. callers) or 1 (847) 585-4405 (international callers) and
entering the passcode 41589386 approximately ten minutes prior to the
call. A replay of the call will be available through Friday, February
19, 2016 at www.awac.com.
Non-GAAP Financial Measures
In presenting the company's results, management has included and
discussed in this press release certain non-generally accepted
accounting principles ("non-GAAP") financial measures within the meaning
of Regulation G as promulgated by the U.S. Securities and Exchange
Commission. Management believes that these non-GAAP measures, which may
be defined differently by other companies, better explain the company's
results of operations in a manner that allows for a more complete
understanding of the underlying trends in the company's business.
However, these measures should not be viewed as a substitute for those
determined in accordance with generally accepted accounting principles
("U.S. GAAP").
"Operating income" is an internal performance measure used in the
management of the company's operations and represents after-tax
operational results excluding, as applicable, net realized investment
gains or losses, net foreign exchange gain or loss, and other
non-recurring items. The company excludes net realized investment gains
or losses, net foreign exchange gain or loss, and other non-recurring
items from the calculation of operating income because these amounts are
heavily influenced by and fluctuate in part according to the
availability of market opportunities and other factors. In addition to
presenting net income determined in accordance with U.S. GAAP, the
company believes that showing operating income enables investors,
analysts, rating agencies and other users of the company's financial
information to more easily analyze our results of operations and
underlying business performance. Operating income should not be viewed
as a substitute for U.S. GAAP net income.
"Annualized return on average shareholders' equity" ("ROAE") is
calculated using average shareholders’ equity, excluding the average
after tax other comprehensive income or loss, which may include
unrealized gains (losses) on investments and currency translation
adjustments. Unrealized gains (losses) on investments are primarily the
result of interest rate and credit spread movements and the resultant
impact on fixed income securities. Such gains (losses) are not related
to management actions or operational performance, nor are they likely to
be realized. Therefore, the company believes that excluding these
amounts provides a more consistent and useful measurement of operating
performance, which supplements U.S. GAAP information. In calculating
ROAE, the net income (loss) available to shareholders for the period is
multiplied by the number of such periods in a calendar year in order to
arrive at annualized net income (loss) available to shareholders. The
company presents ROAE as a measure that is commonly recognized as a
standard of performance by investors, analysts, rating agencies and
other users of its financial information.
"Annualized operating return on average shareholders' equity" is
calculated using operating income (as defined above and annualized in
the manner described for net income (loss) available to shareholders
under ROAE above), and average shareholders' equity, excluding the
average after tax unrealized gains (losses) on investments. Unrealized
gains (losses) are excluded from equity for the reasons outlined in the
ROAE explanation above.
"Tangible shareholders' equity and diluted book value per share" is
calculated using total shareholders' equity excluding goodwill and
intangible assets, because it represents a more liquid measure of the
company's net assets than total shareholders' equity. The company also
has included diluted book value per share because it takes into account
the effect of dilutive securities; therefore, the company believes it is
an important measure of calculating shareholder returns.
Reconciliations of these financial measures to their most directly
comparable U.S. GAAP measures are included in the attached tables.
About Allied World
Allied World Assurance Company Holdings, AG, through its subsidiaries
and brand known as Allied World, is a global provider of innovative
property, casualty and specialty insurance and reinsurance solutions.
Allied World offers superior client service through a global network of
offices and branches. All of Allied World's rated insurance and
reinsurance subsidiaries are rated A by A.M. Best Company, A by Standard
& Poor's, and A2 by Moody's, and our Lloyd's Syndicate 2232 is rated A+
by Standard & Poor's and AA- by Fitch.
Please visit the following for further information on Allied World: Web: www.awac.com
| Facebook: www.facebook.com/alliedworld
| LinkedIn: https://www.linkedin.com/company/allied-world.
Cautionary Statement Regarding Forward-Looking
Statements
Any forward-looking statements made in this press release reflect our
current views with respect to future events and financial performance
and are made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. Such statements involve risks
and uncertainties, which may cause actual results to differ materially
from those set forth in these statements. For example, our
forward-looking statements could be affected by pricing and policy term
trends; increased competition; the adequacy of our loss reserves;
negative rating agency actions; greater frequency or severity of
unpredictable catastrophic events; the impact of acts of terrorism and
acts of war; the company or its subsidiaries becoming subject to
significant income taxes in the United States or elsewhere; changes in
regulations or tax laws; changes in the availability, cost or quality of
reinsurance or retrocessional coverage; adverse general economic
conditions; and judicial, legislative, political and other governmental
developments, as well as management's response to these factors, and
other factors identified in our filings with the U.S. Securities and
Exchange Commission. You are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date on
which they are made. We are under no obligation (and expressly disclaim
any such obligation) to update or revise any forward-looking statement
that may be made from time to time, whether as a result of new
information, future developments or otherwise.
|
|
|
|
|
|
|
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Expressed in thousands of United States dollars, except share and
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
|
|
$
|
632,357
|
|
|
$
|
565,743
|
|
|
$
|
3,093,003
|
|
|
$
|
2,935,425
|
|
Premiums ceded
|
|
|
|
|
(167,539
|
)
|
|
|
(137,948
|
)
|
|
|
(644,996
|
)
|
|
|
(613,350
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
|
|
464,818
|
|
|
|
427,795
|
|
|
|
2,448,007
|
|
|
|
2,322,075
|
|
Change in unearned premiums
|
|
|
|
|
157,991
|
|
|
|
145,694
|
|
|
|
40,379
|
|
|
|
(139,317
|
)
|
Net premiums earned
|
|
|
|
|
622,809
|
|
|
|
573,489
|
|
|
|
2,488,386
|
|
|
|
2,182,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
49,099
|
|
|
|
49,050
|
|
|
|
182,077
|
|
|
|
176,874
|
|
Net realized investment (losses) gains
|
|
|
|
|
(38,849
|
)
|
|
|
(15,329
|
)
|
|
|
(127,632
|
)
|
|
|
88,957
|
|
Other income
|
|
|
|
|
982
|
|
|
|
1,032
|
|
|
|
3,495
|
|
|
|
2,064
|
|
Total revenues
|
|
|
|
|
634,041
|
|
|
|
608,242
|
|
|
|
2,546,326
|
|
|
|
2,450,653
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss expenses
|
|
|
|
|
412,756
|
|
|
|
272,959
|
|
|
|
1,586,334
|
|
|
|
1,199,190
|
|
Acquisition costs
|
|
|
|
|
95,938
|
|
|
|
80,718
|
|
|
|
375,356
|
|
|
|
295,122
|
|
General and administrative expenses
|
|
|
|
|
95,025
|
|
|
|
100,914
|
|
|
|
406,324
|
|
|
|
365,736
|
|
Other expense
|
|
|
|
|
1,907
|
|
|
|
2,003
|
|
|
|
6,210
|
|
|
|
8,578
|
|
Amortization of intangible assets
|
|
|
|
|
3,668
|
|
|
|
633
|
|
|
|
9,759
|
|
|
|
2,533
|
|
Interest expense
|
|
|
|
|
18,126
|
|
|
|
14,304
|
|
|
|
61,398
|
|
|
|
57,755
|
|
Foreign exchange loss (gain)
|
|
|
|
|
920
|
|
|
|
(21
|
)
|
|
|
11,289
|
|
|
|
957
|
|
Total expenses
|
|
|
|
|
628,340
|
|
|
|
471,510
|
|
|
|
2,456,670
|
|
|
|
1,929,871
|
|
Income before income taxes
|
|
|
|
|
5,701
|
|
|
|
136,732
|
|
|
|
89,656
|
|
|
|
520,782
|
|
Income tax expense
|
|
|
|
|
3,994
|
|
|
|
6,223
|
|
|
|
5,765
|
|
|
|
30,523
|
|
NET INCOME
|
|
|
|
$
|
1,707
|
|
|
$
|
130,509
|
|
|
$
|
83,891
|
|
|
$
|
490,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
|
$
|
0.02
|
|
|
$
|
1.35
|
|
|
$
|
0.91
|
|
|
$
|
5.03
|
|
Diluted earnings per share
|
|
|
|
$
|
0.02
|
|
|
$
|
1.33
|
|
|
$
|
0.89
|
|
|
$
|
4.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
90,934,107
|
|
|
|
96,386,796
|
|
|
|
92,530,208
|
|
|
|
97,538,319
|
|
Weighted average common shares and common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
equivalents outstanding
|
|
|
|
|
92,422,422
|
|
|
|
98,394,432
|
|
|
|
94,174,460
|
|
|
|
99,591,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per share
|
|
|
|
$
|
0.520
|
|
|
$
|
0.225
|
|
|
$
|
1.230
|
|
|
$
|
0.784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
(Expressed in thousands of United States dollars, except share and
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
As of
|
|
|
|
|
December 31,
|
|
December 31,
|
ASSETS:
|
|
|
|
2015
|
|
2014
|
Fixed maturity investments trading, at fair value
|
|
|
|
$
|
7,201,538
|
|
|
$
|
6,069,010
|
|
Equity securities trading, at fair value
|
|
|
|
|
403,022
|
|
|
|
844,163
|
|
Other invested assets
|
|
|
|
|
966,709
|
|
|
|
955,509
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
|
|
8,571,269
|
|
|
|
7,868,682
|
|
Cash and cash equivalents
|
|
|
|
|
668,612
|
|
|
|
670,310
|
|
Insurance balances receivable
|
|
|
|
|
745,888
|
|
|
|
664,815
|
|
Funds held
|
|
|
|
|
640,819
|
|
|
|
724,021
|
|
Prepaid reinsurance
|
|
|
|
|
392,265
|
|
|
|
360,732
|
|
Reinsurance recoverable
|
|
|
|
|
1,479,959
|
|
|
|
1,340,256
|
|
Reinsurance recoverable on paid losses
|
|
|
|
|
96,437
|
|
|
|
86,075
|
|
Accrued investment income
|
|
|
|
|
38,304
|
|
|
|
28,456
|
|
Net deferred acquisition costs
|
|
|
|
|
165,206
|
|
|
|
151,546
|
|
Goodwill
|
|
|
|
|
388,127
|
|
|
|
278,258
|
|
Intangible assets
|
|
|
|
|
116,623
|
|
|
|
46,298
|
|
Balances receivable on sale of investments
|
|
|
|
|
36,889
|
|
|
|
47,149
|
|
Net deferred tax assets
|
|
|
|
|
24,401
|
|
|
|
33,615
|
|
Other assets
|
|
|
|
|
147,149
|
|
|
|
118,641
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
$
|
13,511,948
|
|
|
$
|
12,418,854
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
Reserve for losses and loss expenses
|
|
|
|
$
|
6,456,156
|
|
|
$
|
5,881,165
|
|
Unearned premiums
|
|
|
|
|
1,683,274
|
|
|
|
1,555,313
|
|
Reinsurance balances payable
|
|
|
|
|
214,369
|
|
|
|
180,060
|
|
Balances due on purchases of investments
|
|
|
|
|
125,126
|
|
|
|
5,428
|
|
Senior notes
|
|
|
|
|
1,292,907
|
|
|
|
796,093
|
|
Other long-term debt
|
|
|
|
|
23,033
|
|
|
|
19,213
|
|
Dividends payable
|
|
|
|
|
—
|
|
|
|
21,669
|
|
Accounts payable and accrued liabilities
|
|
|
|
|
184,541
|
|
|
|
181,622
|
|
Total liabilities
|
|
|
|
|
9,979,406
|
|
|
|
8,640,563
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
|
Common shares: 2015 and 2014: par value CHF 4.10 per share (2015:
95,523,230; 2014:
|
|
|
|
|
|
|
|
|
|
|
100,775,256 shares issued and 2015: 90,959,635; 2014:
96,195,482 shares outstanding)
|
|
|
|
|
386,702
|
|
|
|
408,020
|
|
Treasury shares, at cost (2015: 4,563,595; 2014: 4,579,774)
|
|
|
|
|
(155,072
|
)
|
|
|
(143,075
|
)
|
Accumulated other comprehensive loss
|
|
|
|
|
(9,297
|
)
|
|
|
—
|
|
Retained earnings
|
|
|
|
|
3,310,209
|
|
|
|
3,513,346
|
|
Total shareholders' equity
|
|
|
|
|
3,532,542
|
|
|
|
3,778,291
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
|
$
|
13,511,948
|
|
|
$
|
12,418,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
|
|
|
|
|
|
|
UNAUDITED CONSOLIDATED SEGMENT DATA
|
|
|
|
|
|
|
(Expressed in thousands of United States dollars, except for ratio
information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American
|
|
Global Markets
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2015
|
|
|
|
Insurance
|
|
Insurance
|
|
Reinsurance
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
|
|
$
|
456,649
|
|
|
$
|
148,127
|
|
|
$
|
27,581
|
|
|
$
|
632,357
|
|
Net premiums written
|
|
|
|
|
338,238
|
|
|
|
107,875
|
|
|
|
18,705
|
|
|
|
464,818
|
|
Net premiums earned
|
|
|
|
|
327,124
|
|
|
|
103,800
|
|
|
|
191,885
|
|
|
|
622,809
|
|
Net losses and loss expenses
|
|
|
|
|
(254,719
|
)
|
|
|
(83,112
|
)
|
|
|
(74,925
|
)
|
|
|
(412,756
|
)
|
Acquisition costs
|
|
|
|
|
(38,693
|
)
|
|
|
(16,846
|
)
|
|
|
(40,399
|
)
|
|
|
(95,938
|
)
|
General and administrative expenses
|
|
|
|
|
(48,973
|
)
|
|
|
(30,264
|
)
|
|
|
(15,788
|
)
|
|
|
(95,025
|
)
|
Underwriting (loss) income
|
|
|
|
|
(15,261
|
)
|
|
|
(26,422
|
)
|
|
|
60,773
|
|
|
|
19,090
|
|
Other insurance-related revenues
|
|
|
|
|
982
|
|
|
|
—
|
|
|
|
—
|
|
|
|
982
|
|
Other insurance-related expenses
|
|
|
|
|
(587
|
)
|
|
|
(282
|
)
|
|
|
(1,038
|
)
|
|
|
(1,907
|
)
|
Segment (loss) income
|
|
|
|
|
(14,866
|
)
|
|
|
(26,704
|
)
|
|
|
59,735
|
|
|
|
18,165
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,099
|
|
Net realized investment losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,849
|
)
|
Amortization and impairment of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,668
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,126
|
)
|
Foreign exchange loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(920
|
)
|
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio
|
|
|
|
|
77.9
|
%
|
|
|
80.1
|
%
|
|
|
39.0
|
%
|
|
|
66.3
|
%
|
Acquisition cost ratio
|
|
|
|
|
11.8
|
%
|
|
|
16.2
|
%
|
|
|
21.1
|
%
|
|
|
15.4
|
%
|
General and administrative expense ratio
|
|
|
|
|
15.0
|
%
|
|
|
29.2
|
%
|
|
|
8.2
|
%
|
|
|
15.3
|
%
|
Expense ratio
|
|
|
|
|
26.8
|
%
|
|
|
45.4
|
%
|
|
|
29.3
|
%
|
|
|
30.7
|
%
|
Combined ratio
|
|
|
|
|
104.7
|
%
|
|
|
125.5
|
%
|
|
|
68.3
|
%
|
|
|
97.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American
|
|
Global Markets
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2014
|
|
|
|
Insurance
|
|
Insurance
|
|
Reinsurance
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
|
|
$
|
431,244
|
|
|
$
|
84,457
|
|
|
$
|
50,042
|
|
|
$
|
565,743
|
|
Net premiums written
|
|
|
|
|
325,559
|
|
|
|
61,424
|
|
|
|
40,812
|
|
|
|
427,795
|
|
Net premiums earned
|
|
|
|
|
302,710
|
|
|
|
47,983
|
|
|
|
222,796
|
|
|
|
573,489
|
|
Net losses and loss expenses
|
|
|
|
|
(163,252
|
)
|
|
|
(25,852
|
)
|
|
|
(83,855
|
)
|
|
|
(272,959
|
)
|
Acquisition costs
|
|
|
|
|
(29,383
|
)
|
|
|
(5,606
|
)
|
|
|
(45,729
|
)
|
|
|
(80,718
|
)
|
General and administrative expenses
|
|
|
|
|
(60,599
|
)
|
|
|
(19,246
|
)
|
|
|
(21,069
|
)
|
|
|
(100,914
|
)
|
Underwriting income (loss)
|
|
|
|
|
49,476
|
|
|
|
(2,721
|
)
|
|
|
72,143
|
|
|
|
118,898
|
|
Other insurance-related revenues
|
|
|
|
|
1,032
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,032
|
|
Other insurance-related expenses
|
|
|
|
|
(584
|
)
|
|
|
(1,419
|
)
|
|
|
—
|
|
|
|
(2,003
|
)
|
Segment income (loss)
|
|
|
|
|
49,924
|
|
|
|
(4,140
|
)
|
|
|
72,143
|
|
|
|
117,927
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,050
|
|
Net realized investment losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,329
|
)
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(633
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,304
|
)
|
Foreign exchange gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
136,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio
|
|
|
|
|
53.9
|
%
|
|
|
53.9
|
%
|
|
|
37.6
|
%
|
|
|
47.6
|
%
|
Acquisition cost ratio
|
|
|
|
|
9.7
|
%
|
|
|
11.7
|
%
|
|
|
20.5
|
%
|
|
|
14.1
|
%
|
General and administrative expense ratio
|
|
|
|
|
20.0
|
%
|
|
|
40.1
|
%
|
|
|
9.5
|
%
|
|
|
17.6
|
%
|
Expense ratio
|
|
|
|
|
29.7
|
%
|
|
|
51.8
|
%
|
|
|
30.0
|
%
|
|
|
31.7
|
%
|
Combined ratio
|
|
|
|
|
83.6
|
%
|
|
|
105.7
|
%
|
|
|
67.6
|
%
|
|
|
79.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
|
|
|
|
|
UNAUDITED CONSOLIDATED SEGMENT DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in thousands of United States dollars, except for ratio
information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American
|
|
Global Markets
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2015
|
|
|
|
Insurance
|
|
Insurance
|
|
Reinsurance
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
|
|
$
|
1,815,285
|
|
|
$
|
476,349
|
|
|
$
|
801,368
|
|
|
$
|
3,093,002
|
|
Net premiums written
|
|
|
|
|
1,358,104
|
|
|
|
324,105
|
|
|
|
765,798
|
|
|
|
2,448,007
|
|
Net premiums earned
|
|
|
|
|
1,301,356
|
|
|
|
366,793
|
|
|
|
820,237
|
|
|
|
2,488,386
|
|
Net losses and loss expenses
|
|
|
|
|
(910,193
|
)
|
|
|
(240,312
|
)
|
|
|
(435,829
|
)
|
|
|
(1,586,334
|
)
|
Acquisition costs
|
|
|
|
|
(139,512
|
)
|
|
|
(70,921
|
)
|
|
|
(164,923
|
)
|
|
|
(375,356
|
)
|
General and administrative expenses
|
|
|
|
|
(224,708
|
)
|
|
|
(108,353
|
)
|
|
|
(73,263
|
)
|
|
|
(406,324
|
)
|
Underwriting income (loss)
|
|
|
|
|
26,943
|
|
|
|
(52,793
|
)
|
|
|
146,222
|
|
|
|
120,372
|
|
Other insurance-related revenues
|
|
|
|
|
3,495
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,495
|
|
Other insurance-related expenses
|
|
|
|
|
(2,664
|
)
|
|
|
(2,508
|
)
|
|
|
(1,038
|
)
|
|
|
(6,210
|
)
|
Segment income (loss)
|
|
|
|
|
27,774
|
|
|
|
(55,301
|
)
|
|
|
145,184
|
|
|
|
117,657
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,077
|
|
Net realized investment losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(127,632
|
)
|
Amortization and impairment of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,759
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61,398
|
)
|
Foreign exchange loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,289
|
)
|
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
89,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio
|
|
|
|
|
69.9
|
%
|
|
|
65.5
|
%
|
|
|
53.1
|
%
|
|
|
63.7
|
%
|
Acquisition cost ratio
|
|
|
|
|
10.7
|
%
|
|
|
19.3
|
%
|
|
|
20.1
|
%
|
|
|
15.1
|
%
|
General and administrative expense ratio
|
|
|
|
|
17.3
|
%
|
|
|
29.5
|
%
|
|
|
8.9
|
%
|
|
|
16.3
|
%
|
Expense ratio
|
|
|
|
|
28.0
|
%
|
|
|
48.8
|
%
|
|
|
29.0
|
%
|
|
|
31.4
|
%
|
Combined ratio
|
|
|
|
|
97.9
|
%
|
|
|
114.3
|
%
|
|
|
82.1
|
%
|
|
|
95.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North American
|
|
Global Markets
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2014
|
|
|
|
Insurance
|
|
Insurance
|
|
Reinsurance
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
|
|
$
|
1,716,288
|
|
|
$
|
280,543
|
|
|
$
|
938,594
|
|
|
$
|
2,935,425
|
|
Net premiums written
|
|
|
|
|
1,230,839
|
|
|
|
187,997
|
|
|
|
903,239
|
|
|
|
2,322,075
|
|
Net premiums earned
|
|
|
|
|
1,111,164
|
|
|
|
162,566
|
|
|
|
909,028
|
|
|
|
2,182,758
|
|
Net losses and loss expenses
|
|
|
|
|
(683,836
|
)
|
|
|
(61,057
|
)
|
|
|
(454,297
|
)
|
|
|
(1,199,190
|
)
|
Acquisition costs
|
|
|
|
|
(105,914
|
)
|
|
|
(18,222
|
)
|
|
|
(170,986
|
)
|
|
|
(295,122
|
)
|
General and administrative expenses
|
|
|
|
|
(219,665
|
)
|
|
|
(68,106
|
)
|
|
|
(77,965
|
)
|
|
|
(365,736
|
)
|
Underwriting income
|
|
|
|
|
101,749
|
|
|
|
15,181
|
|
|
|
205,780
|
|
|
|
322,710
|
|
Other insurance-related revenues
|
|
|
|
|
2,064
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,064
|
|
Other insurance-related expenses
|
|
|
|
|
(1,854
|
)
|
|
|
(6,724
|
)
|
|
|
—
|
|
|
|
(8,578
|
)
|
Segment income
|
|
|
|
|
101,959
|
|
|
|
8,457
|
|
|
|
205,780
|
|
|
|
316,196
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176,874
|
|
Net realized investment gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,957
|
|
Amortization of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,533
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57,755
|
)
|
Foreign exchange loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(957
|
)
|
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
520,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss expense ratio
|
|
|
|
|
61.5
|
%
|
|
|
37.6
|
%
|
|
|
50.0
|
%
|
|
|
54.9
|
%
|
Acquisition cost ratio
|
|
|
|
|
9.5
|
%
|
|
|
11.2
|
%
|
|
|
18.8
|
%
|
|
|
13.5
|
%
|
General and administrative expense ratio
|
|
|
|
|
19.8
|
%
|
|
|
41.9
|
%
|
|
|
8.6
|
%
|
|
|
16.8
|
%
|
Expense ratio
|
|
|
|
|
29.3
|
%
|
|
|
53.1
|
%
|
|
|
27.4
|
%
|
|
|
30.3
|
%
|
Combined ratio
|
|
|
|
|
90.8
|
%
|
|
|
90.7
|
%
|
|
|
77.4
|
%
|
|
|
85.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
|
UNAUDITED OPERATING INCOME RECONCILIATION
|
(Expressed in thousands of United States dollars, except share and
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
|
Year Ended
December 31,
|
|
|
|
|
2015
|
|
2014
|
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
1,707
|
|
$
|
130,509
|
|
|
|
$
|
83,891
|
|
$
|
490,259
|
|
Add after tax effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment losses (gains)
|
|
|
|
|
40,385
|
|
|
18,038
|
|
|
|
|
116,787
|
|
|
(76,154
|
)
|
Foreign exchange loss (gain)
|
|
|
|
|
920
|
|
|
(21
|
)
|
|
|
|
11,289
|
|
|
957
|
|
Operating income
|
|
|
|
$
|
43,012
|
|
$
|
148,526
|
|
|
|
$
|
211,967
|
|
$
|
415,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
90,934,107
|
|
|
96,386,796
|
|
|
|
|
92,530,208
|
|
|
97,538,319
|
|
Diluted
|
|
|
|
|
92,422,422
|
|
|
98,394,432
|
|
|
|
|
94,174,460
|
|
|
99,591,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
0.02
|
|
$
|
1.35
|
|
|
|
$
|
0.91
|
|
$
|
5.03
|
|
Add after tax effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment losses (gains)
|
|
|
|
|
0.44
|
|
|
0.19
|
|
|
|
|
1.26
|
|
|
(0.78
|
)
|
Foreign exchange loss
|
|
|
|
|
0.01
|
|
|
0.00
|
|
|
|
|
0.12
|
|
|
0.01
|
|
Operating income
|
|
|
|
$
|
0.47
|
|
$
|
1.54
|
|
|
|
$
|
2.29
|
|
$
|
4.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
0.02
|
|
$
|
1.33
|
|
|
|
$
|
0.89
|
|
$
|
4.92
|
|
Add after tax effect of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment losses (gains)
|
|
|
|
|
0.44
|
|
|
0.18
|
|
|
|
|
1.24
|
|
|
(0.76
|
)
|
Foreign exchange loss
|
|
|
|
|
0.01
|
|
|
0.00
|
|
|
|
|
0.12
|
|
|
0.01
|
|
Operating income
|
|
|
|
$
|
0.47
|
|
$
|
1.51
|
|
|
|
$
|
2.25
|
|
$
|
4.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
|
UNAUDITED DILUTED BOOK VALUE PER SHARE RECONCILIATION
|
(Expressed in thousands of United States dollars, except share and
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
As of
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2015
|
|
2014
|
Price per share at period end
|
|
|
|
$
|
37.19
|
|
|
$
|
37.92
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity
|
|
|
|
$
|
3,532,542
|
|
|
$
|
3,778,291
|
|
|
|
|
|
|
|
|
|
|
Total tangible shareholders' equity
|
|
|
|
$
|
3,027,792
|
|
|
$
|
3,453,735
|
|
|
|
|
|
|
|
|
|
|
Basic common shares outstanding
|
|
|
|
|
90,959,635
|
|
|
|
96,195,482
|
|
|
|
|
|
|
|
|
|
|
Add: unvested restricted share units
|
|
|
|
|
819,309
|
|
|
|
502,506
|
|
|
|
|
|
|
|
|
|
|
Add: performance based equity awards
|
|
|
|
|
591,683
|
|
|
|
616,641
|
|
|
|
|
|
|
|
|
|
|
Add: employee share purchase plan
|
|
|
|
|
53,514
|
|
|
|
42,176
|
|
|
|
|
|
|
|
|
|
|
Add: dilutive options outstanding
|
|
|
|
|
1,968,607
|
|
|
|
2,426,674
|
|
Weighted average exercise price per share
|
|
|
|
$
|
16.87
|
|
|
$
|
16.41
|
|
Deduct: options bought back via treasury method
|
|
|
|
|
(892,993
|
)
|
|
|
(1,050,151
|
)
|
|
|
|
|
|
|
|
|
|
Common shares and common share
|
|
|
|
|
|
|
|
|
equivalents outstanding
|
|
|
|
|
93,499,755
|
|
|
|
98,733,328
|
|
|
|
|
|
|
|
|
|
|
Basic book value per common share
|
|
|
|
$
|
38.84
|
|
|
$
|
39.28
|
|
Diluted book value per common share
|
|
|
|
$
|
37.78
|
|
|
$
|
38.27
|
|
|
|
|
|
|
|
|
|
|
Basic tangible book value per common share
|
|
|
|
$
|
33.29
|
|
|
$
|
35.90
|
|
Diluted tangible book value per common share
|
|
|
|
$
|
32.38
|
|
|
$
|
34.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLIED WORLD ASSURANCE COMPANY HOLDINGS, AG
|
UNAUDITED ANNUALIZED RETURN ON SHAREHOLDERS' EQUITY RECONCILIATION
|
(Expressed in thousands of United States dollars, except for
percentage information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening shareholders' equity
|
|
|
|
$
|
3,555,405
|
|
|
$
|
3,676,599
|
|
|
$
|
3,778,291
|
|
|
$
|
3,519,826
|
|
Add: accumulated other comprehensive loss
|
|
|
|
|
4,265
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Adjusted opening shareholders' equity
|
|
|
|
|
3,559,670
|
|
|
|
3,676,599
|
|
|
|
3,778,291
|
|
|
|
3,519,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing shareholders' equity
|
|
|
|
$
|
3,532,542
|
|
|
$
|
3,778,291
|
|
|
$
|
3,532,542
|
|
|
$
|
3,778,291
|
|
Add: accumulated other comprehensive loss
|
|
|
|
|
9,297
|
|
|
|
—
|
|
|
|
9,297
|
|
|
|
—
|
|
Adjusted closing shareholders' equity
|
|
|
|
|
3,541,839
|
|
|
|
3,778,291
|
|
|
|
3,541,839
|
|
|
|
3,778,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders' equity
|
|
|
|
$
|
3,550,755
|
|
|
$
|
3,727,445
|
|
|
$
|
3,660,065
|
|
|
$
|
3,649,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to shareholders
|
|
|
|
$
|
1,707
|
|
|
$
|
130,509
|
|
|
$
|
83,891
|
|
|
$
|
490,259
|
|
Annualized net income available to shareholders
|
|
|
|
|
6,828
|
|
|
|
522,036
|
|
|
|
83,891
|
|
|
|
490,259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized return on average shareholders' equity -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net income available to shareholders
|
|
|
|
|
0.2
|
%
|
|
|
14.0
|
%
|
|
|
2.3
|
%
|
|
|
13.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income available to shareholders
|
|
|
|
$
|
43,012
|
|
|
$
|
148,526
|
|
|
$
|
211,967
|
|
|
$
|
415,062
|
|
Annualized operating income available to shareholders
|
|
|
|
|
172,048
|
|
|
|
594,104
|
|
|
|
211,967
|
|
|
|
415,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized return on average shareholders' equity -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operating income available to shareholders
|
|
|
|
|
4.8
|
%
|
|
|
15.9
|
%
|
|
|
5.8
|
%
|
|
|
11.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160203006529/en/
Copyright Business Wire 2016