-
Consolidated revenues for 2015 increased 8% to $37.9 billion
-
Adjusted income from operations1 for 2015
was $2.3 billion, or $8.66 per share, with per share growth of 10%
over 2014
-
Shareholders’ net income for 2015 was $2.1 billion, or $8.04 per
share
-
Consolidated revenues and adjusted income from operations1,2
are expected to grow in 2016
Cigna Corporation (NYSE: CI) today reported strong fourth quarter and
full year 2015 results with revenue and earnings contributions across
the Company’s diversified portfolio of businesses driven by the
continued effective execution of our strategy. Consolidated revenues for
2015 were $37.9 billion, an increase of 8% over 2014.
Cigna's adjusted income from operations1 for full year 2015
was $2.3 billion, or $8.66 per share, compared with $2.1 billion, or
$7.87 per share, for 2014. This represents per share growth of 10% and
reflects strong revenue growth and continued favorable medical and
operating costs in the Global Health Care segment. For the fourth
quarter of 2015, adjusted income from operations1 was $486
million, or $1.87 per share, compared to $475 million, or $1.80 per
share, for the fourth quarter of 2014.
“The strong results we delivered in 2015 reflect our proven ability to
create sustained value for customers and clients,” said David M.
Cordani, President and Chief Executive Officer. “The effective execution
of our global strategy and our differentiated capabilities provide us
with strong momentum as we begin 2016. Our pending combination with
Anthem will further accelerate our strategy to improve quality, choice,
and affordability in the marketplace.”
Cigna also reported shareholders’ net income in 2015 of $2.1 billion, or
$8.04 per share, compared to $2.1 billion, or $7.83 per share, for 2014.
Shareholders’ net income for 2015 included special items1,
which resulted in after-tax charges of $122 million, or $0.47 per share,
for costs associated with the early redemption of long term debt as well
as transaction costs related to Cigna’s proposed merger with Anthem.
For the fourth quarter of 2015, shareholders’ net income was $426
million, or $1.64 per share, compared with $467 million, or $1.77 per
share, for the fourth quarter of 2014. Fourth quarter 2015 shareholders’
net income included a special item1 charge of $28 million
after-tax, or $0.11 per share, for transaction costs related to Cigna’s
proposed merger with Anthem.
CONSOLIDATED HIGHLIGHTS
The following table includes highlights of results and a
reconciliation of adjusted income from operations1 to
shareholders’ net income:
|
Consolidated Financial Results (dollars in millions, customers in
thousands):
|
|
|
|
|
|
Year
|
|
|
Three Months Ended
|
|
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2015
|
|
|
|
|
|
|
|
|
|
Consolidated Revenues
|
|
$
|
9,528
|
|
$
|
8,928
|
|
$
|
9,389
|
|
$
|
37,876
|
|
|
|
|
|
|
|
|
|
Consolidated Earnings, net of taxes
|
|
|
|
|
|
|
|
|
Adjusted income from operations1
|
|
$
|
486
|
|
$
|
475
|
|
$
|
593
|
|
$
|
2,256
|
Net realized investment gains (losses)
|
|
|
(28)
|
|
|
21
|
|
|
7
|
|
|
40
|
Amortization of other acquired intangible assets, net1
|
|
|
(4)
|
|
|
(29)
|
|
|
(24)
|
|
|
(80)
|
Special items1
|
|
|
(28)
|
|
|
-
|
|
|
(29)
|
|
|
(122)
|
Shareholders' net income
|
|
$
|
426
|
|
$
|
467
|
|
$
|
547
|
|
$
|
2,094
|
|
|
|
|
|
|
|
|
|
Adjusted income from operations1, per share
|
|
$
|
1.87
|
|
$
|
1.80
|
|
$
|
2.28
|
|
$
|
8.66
|
Shareholders' net income, per share
|
|
$
|
1.64
|
|
$
|
1.77
|
|
$
|
2.10
|
|
$
|
8.04
|
|
|
|
|
|
|
|
|
|
|
|
As of the Periods Ended
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
Global Medical Customers
|
|
|
14,999
|
|
|
14,456
|
|
|
14,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Cash and marketable investments at the parent company were
approximately $1.4 billion at December 31, 2015 and approximately $400
million at December 31, 2014.
-
In 2015, the Company repurchased approximately 5.5 million shares of
stock for approximately $685 million. During the period January 1,
2016 through February 3, 2016, the Company repurchased an additional
785,000 shares of common stock for approximately $110 million.3
-
Given the pending combination with Anthem, it is unlikely that the
Company will make further share repurchases in 2016.
HIGHLIGHTS OF SEGMENT RESULTS
See Exhibit 2 for a reconciliation of adjusted income (loss) from
operations1 to shareholders’ net income.
Global Health Care
This segment includes Cigna’s Commercial and Government businesses that
deliver medical and specialty health care products and services to
domestic and multi-national clients and customers using guaranteed cost,
retrospectively experience-rated and administrative services only
(“ASO”) funding arrangements. Specialty health care includes behavioral,
dental, disease and medical management, stop loss and pharmacy-related
products and services.
|
Financial Results (dollars in millions, customers in thousands):
|
|
|
|
|
|
Year
|
|
|
Three Months Ended
|
|
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2015
|
|
|
|
|
|
|
|
|
|
Premiums and Fees
|
|
$
|
6,721
|
|
$
|
6,254
|
|
$
|
6,619
|
|
$
|
26,803
|
Adjusted Income from Operations1
|
|
$
|
394
|
|
$
|
397
|
|
$
|
482
|
|
$
|
1,848
|
Adjusted Margin, After-Tax5
|
|
|
5.2%
|
|
|
5.7%
|
|
|
6.5%
|
|
|
6.2%
|
|
|
|
|
|
|
|
|
|
|
|
As of the Periods Ended
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
Customers:
|
|
2015
|
|
2014
|
|
2015
|
|
|
Commercial
|
|
|
14,432
|
|
|
13,938
|
|
|
14,291
|
|
|
Government
|
|
|
567
|
|
|
518
|
|
|
558
|
|
|
Medical
|
|
|
14,999
|
|
|
14,456
|
|
|
14,849
|
|
|
|
|
|
|
|
|
|
|
|
Behavioral Care
|
|
|
24,674
|
|
|
23,853
|
|
|
24,591
|
|
|
Dental4
|
|
|
13,869
|
|
|
13,571
|
|
|
13,872
|
|
|
Pharmacy
|
|
|
8,068
|
|
|
7,542
|
|
|
7,980
|
|
|
Medicare Part D
|
|
|
1,476
|
|
|
1,188
|
|
|
1,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
Global Health Care delivered another strong result in 2015, reflecting
consistent strong performance in our well-positioned growth businesses.
-
Full year 2015 premiums and fees grew 10% to $26.8 billion reflecting
ongoing growth in our self-funded programs, specialty products, and
Government businesses.
-
Cigna’s medical customer base grew 543,000, or 4%, in 2015 to a total
of 15 million customers, driven by organic growth in our Middle
Market, International, Select, and Medicare segments as well as the
impact of our acquisition of Qualcare Alliance Networks.
-
Full year adjusted income from operations1 reflects
business growth, including specialty contributions, and continued
favorable medical costs in our Commercial employer business.
-
Fourth quarter 2015 adjusted income from operations1 and
adjusted margin, after-tax5 reflect strong contributions
from our Commercial employer and specialty businesses, as well as
unfavorable medical costs in our Individual and Government businesses.
The decline in fourth quarter 2015 relative to the third quarter 2015
is primarily driven by the seasonal impact of medical costs as well as
higher spending on strategic initiatives.
-
Adjusted income from operations1 included favorable prior
year reserve development on an after-tax basis of approximately $60
million for full year 2015 compared to $53 million for full year 2014.
-
For full year 2015, Cigna has recorded receivables of approximately
$250 million, after-tax related to 2015 risk mitigation programs with
approximately 40% of the total related to reinsurance and the
remainder split fairly evenly between risk adjustment and risk
corridor.
-
The Total Commercial medical care ratio9 (MCR) of 78.1% for
the full year 2015, and 80.4% in fourth quarter 2015, reflect the
ongoing strong performance of our Commercial employer business as well
as continued high medical costs in our U.S. Individual business. The
fourth quarter MCR also reflects expected higher seasonal medical
costs.
-
The Total Government MCR9 of 85.2% for the full year 2015,
and 83.1% in fourth quarter 2015, reflect the ongoing strong
performance in our Medicare Advantage business, partially offset by
pressure in our Medicare Part D business. Fourth quarter Medicare
Advantage results also include some unfavorable medical cost
variability in a specific market.
-
Full year medical cost trend for our total U.S. Commercial book of
business was approximately 5% and reflects continued favorable medical
costs, physician engagement and low utilization trend.
-
The 2015 Global Health Care operating expense ratio9 of
21.4%, and the fourth quarter 2015 ratio of 22.7%, reflect ongoing
efficiency gains, offset by continued investments in strategic
initiatives and higher non-recurring expenses in the fourth quarter.
-
Global Health Care net medical costs payable6 was
approximately $2.11 billion at December 31, 2015 and $1.93 billion at
December 31, 2014.
Global Supplemental Benefits
This segment includes Cigna’s global individual supplemental health,
life and accident insurance business, primarily in Asia, and Medicare
supplement coverage in the United States.
|
|
|
|
|
|
|
|
|
Financial Results (dollars in millions, policies in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
Three Months Ended
|
|
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2015
|
|
|
|
|
|
|
|
|
|
Premiums and Fees7
|
|
$
|
776
|
|
$
|
726
|
|
$
|
761
|
|
$
|
3,021
|
Adjusted Income from Operations1
|
|
$
|
54
|
|
$
|
36
|
|
$
|
62
|
|
$
|
262
|
Adjusted Margin, After-Tax5
|
|
|
6.7%
|
|
|
4.8%
|
|
|
7.8%
|
|
|
8.3%
|
|
|
|
|
|
|
|
|
|
|
|
As of the Periods Ended
|
|
|
|
|
December 31,
|
|
September 30,
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
Policies7
|
|
|
12,888
|
|
|
12,342
|
|
|
12,808
|
|
|
|
|
|
|
|
|
|
|
|
-
Global Supplemental Benefits delivered attractive growth and
profitability in 2015 on a currency adjusted basis as we continue to
provide value to individual consumers with affordable and personalized
solutions on a direct basis.
-
Excluding the impact of foreign currency movements, 2015 premiums and
fees grew 12% in Global Supplemental, reflecting ongoing customer
growth in Cigna's target markets and strong retention.
-
Full year 2015 adjusted income from operations1 and
adjusted margin, after-tax5 reflect business growth and
favorable claims experience in Korea partially offset by the impact of
foreign currency movements.
-
Fourth quarter 2015 adjusted income from operations1 and
adjusted margin, after-tax5 reflect favorable claims
experience in Korea and business growth.
-
Foreign currency movements adversely impacted full year 2015 adjusted
income from operations1 by $26 million after-tax8.
Group Disability and Life
This segment includes Cigna’s group disability, life and accident
insurance operations.
|
|
|
|
|
|
|
|
|
Financial Results (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
|
Three Months Ended
|
|
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2015
|
|
|
|
|
|
|
|
|
|
Premiums and Fees
|
|
$
|
998
|
|
$
|
920
|
|
$
|
980
|
|
$
|
3,932
|
Adjusted Income from Operations1
|
|
$
|
83
|
|
$
|
85
|
|
$
|
84
|
|
$
|
324
|
Adjusted Margin, After-Tax5
|
|
|
7.6%
|
|
|
8.4%
|
|
|
7.9%
|
|
|
7.6%
|
|
|
|
|
|
|
|
|
|
-
Group Disability and Life results continue to reflect the value
created for our customers by our differentiated productivity and
return to work programs.
-
Full year 2015 premiums and fees increased 8% over 2014 driven by
business growth across the disability, life and accident product lines.
-
Adjusted income from operations1 and adjusted margin,
after-tax5 for full year 2015 reflect continued strong
results, including an improvement in claims experience in our life
business.
-
Third quarter 2015 adjusted income from operations1 and
adjusted margin, after-tax5 includes the favorable
after-tax impact related to reserve studies of $11 million.
Corporate & Other Operations
Adjusted income (loss) from operations1 for Cigna's remaining
operations is presented below:
|
Financial Results (dollars in millions):
|
|
|
|
|
|
Year
|
|
|
Three Months Ended
|
|
Ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2015
|
|
|
|
|
|
|
|
|
|
Corporate & Other Operations
|
|
$
|
(45)
|
|
$
|
(43)
|
|
$
|
(35)
|
|
$
|
(178)
|
|
|
|
|
|
|
|
|
|
-
Third quarter 2015 adjusted income from operations1
benefited from lower corporate expenses.
2016 OUTLOOK
Cigna's outlook for full year 2016 consolidated adjusted income from
operations1, 2 is in the range of $8.85 to $9.25 per share.
This outlook excludes the impact of prior year reserve development and
the potential effects of future capital deployment.3
|
|
|
|
|
Full-Year Ending
|
Projected 2016 Growth in:
|
|
December 31, 2016
|
|
|
|
Consolidated Revenue
|
|
Mid-single digit percentage range
|
|
|
|
Consolidated Adjusted Income (Loss) from Operations1,2,11
|
|
High single digit percentage range
|
|
|
|
Global Medical Customers10
|
|
Low single digit percentage range
|
|
|
|
|
|
|
|
|
|
Consolidated Adjusted Income (Loss) from Operations, per share1,2,3
|
|
$8.85 to 9.25
|
|
|
|
Effective January 21, 2016, the Centers for Medicare & Medicaid Services
(“CMS”) imposed sanctions suspending Cigna's enrollment and marketing
activities related to all Cigna Medicare Advantage and standalone
prescription drug plan contracts. The suspension does not impact current
Cigna Medicare Advantage and Medicare Part D enrollees’ benefits or
plans. Cigna is committed to ensuring that its customers have access to
the quality healthcare, customer service and prescription drugs that
they need and is working to resolve these matters as quickly as possible
in full cooperation with CMS. The expected impact from these sanctions
is reflected in Cigna's 2016 outlook for growth in revenue, adjusted
income from operations1,2, adjusted income from operations
per share1,2, and global medical customers.
The foregoing statements represent the Company’s current estimates of
Cigna's 2016 consolidated and segment adjusted income from operations1,2
and other key metrics as of the date of this release. Actual results may
differ materially depending on a number of factors. Investors are urged
to read the Cautionary Note Regarding Forward-Looking Statements
included in this release. Management does not assume any obligation to
update these estimates.
This quarterly earnings release and the Quarterly Financial Supplement
are available on Cigna’s website in the Investor Relations section (http://www.cigna.com/aboutcigna/investors).
|
|
|
Notes:
|
|
|
|
|
|
1.
|
|
Effective January 1, 2015, adjusted income (loss) from
operations is defined as shareholders’ net income (loss) excluding
the following after-tax adjustments: net realized investment
results, net amortization of other acquired intangible assets and
special items. Prior year amounts have been adjusted for the
exclusion of net amortization of other acquired intangible assets.
Net amortization of other acquired intangible assets in 2015
includes the after-tax impact of $23 million from the one-time
benefit of an acquisition in which the fair value of acquired net
assets exceeded the purchase price. Special items are identified
in Exhibit 2 of this earnings release.
|
|
|
|
|
|
|
|
|
|
Adjusted income (loss) from operations is a measure of
profitability used by Cigna’s management because it presents the
underlying results of operations of Cigna’s businesses and permits
analysis of trends in underlying revenue, expenses and
shareholders’ net income. This consolidated measure is not
determined in accordance with accounting principles generally
accepted in the United States of America (GAAP) and should not be
viewed as a substitute for the most directly comparable GAAP
measure, shareholders’ net income. See Exhibit 2 for a
reconciliation of adjusted income from operations to shareholders’
net income.
|
|
|
|
|
|
|
|
2.
|
|
Management is unable to provide a forward-looking
reconciliation of adjusted income (loss) from operations to
shareholders’ net income for full year 2016 because future net
realized investment results, net amortization of other acquired
intangible assets and special items cannot be identified or
reasonably estimated at this time.
|
|
|
|
|
|
|
|
3.
|
|
The Company’s outlook excludes the potential effects of any
share repurchases or business combinations that may occur after
the date of this earnings release.
|
|
|
|
|
|
|
|
4.
|
|
Prior period dental customers have been revised to conform to
current presentation.
|
|
|
|
|
|
|
|
5.
|
|
Adjusted margin, after-tax, is calculated by dividing adjusted
income (loss) from operations by operating revenues for each
segment.
|
|
|
|
|
|
|
|
6.
|
|
Global Health Care medical costs payable are presented net of
reinsurance and other recoverables. The gross Global Health Care
medical costs payable balance was $2.36 billion as of December 31,
2015 and $2.18 billion as of December 31, 2014.
|
|
|
|
|
|
|
|
7.
|
|
Cigna owns a 50% noncontrolling interest in its China joint
venture. Cigna's 50% share of the joint venture’s earnings is
reported in Other Revenues using the equity method of accounting
under GAAP. As such, the premiums and fees and policy counts for
the Global Supplemental Benefits segment do not include the China
joint venture.
|
|
|
|
|
|
|
|
8.
|
|
Impact of foreign currency movements was determined by applying
actual 2015 currency exchange rates to results for the full year
2014.
|
|
|
|
|
|
|
|
9.
|
|
Operating ratios are defined as follows:
|
|
|
|
|
|
•
|
|
Total Commercial medical care ratio represents medical costs as
a percentage of premiums for all commercial risk products,
including medical, pharmacy, dental, stop loss and behavioral
products provided through guaranteed cost or experience-rated
funding arrangements in both the United States and internationally.
|
|
|
|
|
|
•
|
|
Total Government medical care ratio represents medical costs as
a percentage of premiums for Medicare Advantage, Medicare Part D,
and Medicaid products.
|
|
|
|
|
|
•
|
|
Global Health Care Operating Expense Ratio represents operating
expenses excluding acquisition related amortization expense as a
percentage of operating revenue in the Global Health Care segment.
|
|
|
|
|
|
|
|
10.
|
|
Global medical customers include individuals who meet any one
of the following criteria: are covered under a medical insurance
policy, managed care arrangement, or service agreement issued by
Cigna; have access to Cigna's provider network for covered
services under their medical plan; or have medical claims and
services that are administered by Cigna.
|
|
|
|
|
|
|
|
11.
|
|
The percentage growth projected in 2016 for Consolidated
Adjusted Income (Loss) from Operations reflects an increase over
such metric for 2015, excluding prior year reserve development of
$60 million after-tax recognized in 2015.
|
|
|
|
|
|
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release, and oral statements made with respect to information
contained in this release, may contain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are based on Cigna's current expectations and
projections about future trends, events and uncertainties. These
statements are not historical facts. Forward-looking statements may
include, among others, statements concerning our projected consolidated
adjusted income (loss) from operations outlook for 2016; projected
consolidated revenue growth and global medical customer growth, each
over year end 2015; future financial or operating performance, including
our ability to deliver personalized and innovative solutions for our
customers and clients and future growth, business strategy, strategic or
operational initiatives; economic, regulatory or competitive
environments, particularly with respect to the pace and extent of change
in these areas; financing or capital deployment plans; our prospects for
growth in the coming years; statements regarding the proposed merger
between Cigna and Anthem, Inc. (Anthem); statements regarding the timing
of resolution of the issues raised by CMS; and other statements
regarding Cigna’s and Anthem’s future beliefs, expectations, plans
intentions, financial condition or performance. You may identify
forward-looking statements by the use of words such as “believe,”
“expect,” “plan,” “intend,” “anticipate,” “estimate,” “predict,”
“potential,” “may,” “should,” “will” or other words or expressions of
similar meaning, although not all forward-looking statements contain
such terms.
Forward-looking statements are subject to risks and uncertainties, both
known and unknown, that could cause actual results to differ materially
from those expressed or implied in forward-looking statements. Such
risks and uncertainties include, but are not limited to: our ability to
achieve our financial, strategic and operational plans or initiatives;
our ability to predict and manage medical costs and price effectively
and develop and maintain good relationships with physicians, hospitals
and other health care providers; our ability to identify potential
strategic acquisitions or transactions and realize the expected benefits
of such transactions; the substantial level of government regulation
over our business and the potential effects of new laws or regulations,
or changes in existing laws or regulations; the outcome of litigation,
regulatory audits, including the CMS review and sanctions,
investigations and actions and/or guaranty fund assessments;
uncertainties surrounding participation in government-sponsored programs
such as Medicare; the effectiveness and security of our information
technology and other business systems; and unfavorable industry,
economic or political conditions, including foreign currency movements;
the timing and likelihood of completion of the proposed merger,
including the timing, receipt and terms and conditions of any required
governmental and regulatory approvals for the proposed merger that could
reduce anticipated benefits or cause the parties to abandon the
transaction; the possibility that the expected synergies and value
creation from the proposed merger will not be realized or will not be
realized within the expected time period; the risk that the businesses
of Cigna and Anthem will not be integrated successfully; disruption from
the proposed merger making it more difficult to maintain business and
operational relationships; the risk that unexpected costs will be
incurred; the possibility that the proposed merger does not close,
including due to the failure to satisfy the closing conditions; the risk
that financing for the proposed merger may not be available on favorable
terms, as well as more specific risks and uncertainties discussed in our
most recent report on Form 10-K and subsequent reports on Forms 10-Q and
8-K available on the Investor Relations section of www.cigna.com
as well as on Anthem’s most recent report on Form 10-K and subsequent
reports on Forms 10-Q and 8-K available on the Investor Relations
section of www.antheminc.com.
You should not place undue reliance on forward-looking statements, which
speak only as of the date they are made, are not guarantees of future
performance or results, and are subject to risks, uncertainties and
assumptions that are difficult to predict or quantify. Cigna undertakes
no obligation to update or revise any forward-looking statement, whether
as a result of new information, future events or otherwise, except as
may be required by law.
|
|
|
CIGNA CORPORATION
|
|
|
COMPARATIVE SUMMARY OF FINANCIAL RESULTS (unaudited)
|
|
Exhibit 1
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Year Ended
|
|
|
December 31,
|
|
December 31,
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums
|
|
$
|
7,461
|
|
$
|
6,906
|
|
$
|
29,642
|
|
$
|
27,214
|
Fees
|
|
|
1,056
|
|
|
1,021
|
|
|
4,217
|
|
|
3,880
|
Net investment income
|
|
|
295
|
|
|
303
|
|
|
1,153
|
|
|
1,166
|
Mail order pharmacy revenues
|
|
|
690
|
|
|
614
|
|
|
2,536
|
|
|
2,239
|
Other revenues
|
|
|
73
|
|
|
60
|
|
|
271
|
|
|
261
|
Total operating revenues
|
|
|
9,575
|
|
|
8,904
|
|
|
37,819
|
|
|
34,760
|
Net realized investment gains (losses)
|
|
|
(47)
|
|
|
24
|
|
|
57
|
|
|
154
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
9,528
|
|
$
|
8,928
|
|
$
|
37,876
|
|
$
|
34,914
|
|
|
|
|
|
|
|
|
|
ADJUSTED INCOME (LOSS) FROM OPERATIONS (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global Health Care
|
|
$
|
394
|
|
$
|
397
|
|
$
|
1,848
|
|
$
|
1,752
|
Global Supplemental Benefits
|
|
|
54
|
|
|
36
|
|
|
262
|
|
|
243
|
Group Disability and Life
|
|
|
83
|
|
|
85
|
|
|
324
|
|
|
317
|
Ongoing Operations
|
|
|
531
|
|
|
518
|
|
|
2,434
|
|
|
2,312
|
Corporate and Other
|
|
|
(45)
|
|
|
(43)
|
|
|
(178)
|
|
|
(197)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
486
|
|
$
|
475
|
|
$
|
2,256
|
|
$
|
2,115
|
|
|
|
|
|
|
|
|
|
After-tax adjustments to reconcile to shareholders' net income:
|
|
|
|
|
|
|
|
Realized investment gains (losses)
|
|
|
(28)
|
|
|
21
|
|
|
40
|
|
|
106
|
Amortization of other acquired intangible assets, net
|
|
|
(4)
|
|
|
(29)
|
|
|
(80)
|
|
|
(119)
|
Special items
|
|
|
(28)
|
|
|
-
|
|
|
(122)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Shareholders' net income
|
|
$
|
426
|
|
$
|
467
|
|
$
|
2,094
|
|
$
|
2,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from operations (1)
|
|
$
|
1.87
|
|
$
|
1.80
|
|
$
|
8.66
|
|
$
|
7.87
|
After-tax adjustments to reconcile to shareholders' net income:
|
|
|
|
|
|
|
|
Realized investment gains (losses)
|
|
|
(0.11)
|
|
|
0.08
|
|
|
0.15
|
|
|
0.40
|
Amortization of other acquired intangible assets, net
|
|
|
(0.01)
|
|
|
(0.11)
|
|
|
(0.30)
|
|
|
(0.44)
|
Special items
|
|
|
(0.11)
|
|
|
-
|
|
|
(0.47)
|
|
|
-
|
Shareholders' net income
|
|
$
|
1.64
|
|
$
|
1.77
|
|
$
|
8.04
|
|
$
|
7.83
|
Weighted average shares (in thousands)
|
|
|
260,518
|
|
|
264,284
|
|
|
260,592
|
|
|
268,603
|
Common shares outstanding (in thousands)
|
|
|
|
|
|
|
256,544
|
|
|
259,276
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY at December 31,
|
|
|
|
|
|
$
|
12,035
|
|
$
|
10,774
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY PER SHARE at December 31,
|
|
|
|
|
|
$
|
46.91
|
|
$
|
41.55
|
|
|
|
|
|
|
|
|
|
(1) Adjusted income (loss) from operations is defined as
shareholders' net income (loss) excluding the following after-tax
adjustments: realized investment results; net amortization of
other acquired intangible assets; and special items (identified
and quantified on Exhibit 2).
|
|
|
|
|
CIGNA CORPORATION
|
|
|
RECONCILIATION OF ADJUSTED INCOME (LOSS) FROM OPERATIONS TO
SHAREHOLDERS' NET INCOME
|
|
Exhibit 2
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
Global
|
|
Group
|
|
Corporate
|
|
|
Earnings
|
|
|
|
Global
|
|
Supplemental
|
|
Disability
|
|
and
|
|
|
Per Share
|
|
Consolidated
|
|
Health Care
|
|
Benefits
|
|
and Life
|
|
Other
|
Three Months Ended December 31,
|
|
4Q15
|
|
4Q14
|
|
3Q15
|
|
4Q15
|
|
4Q14
|
|
3Q15
|
|
4Q15
|
|
4Q14
|
|
3Q15
|
|
4Q15
|
|
4Q14
|
|
3Q15
|
|
4Q15
|
|
4Q14
|
|
3Q15
|
|
4Q15
|
|
4Q14
|
|
3Q15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income (loss) from operations
|
|
$
|
1.87
|
|
$
|
1.80
|
|
$
|
2.28
|
|
$
|
486
|
|
$
|
475
|
|
$
|
593
|
|
$
|
394
|
|
$
|
397
|
|
$
|
482
|
|
$
|
54
|
|
$
|
36
|
|
$
|
62
|
|
$
|
83
|
|
$
|
85
|
|
$
|
84
|
|
$
|
(45)
|
|
$
|
(43)
|
|
$
|
(35)
|
After-tax adjustments to reconcile to shareholders' net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized investment gains (losses)
|
|
|
(0.11)
|
|
|
0.08
|
|
|
0.02
|
|
|
(28)
|
|
|
21
|
|
|
7
|
|
|
(20)
|
|
|
14
|
|
|
14
|
|
|
2
|
|
|
3
|
|
|
(1)
|
|
|
(9)
|
|
|
(1)
|
|
|
(6)
|
|
|
(1)
|
|
|
5
|
|
|
-
|
Amortization of other acquired intangible assets, net
|
|
|
(0.01)
|
|
|
(0.11)
|
|
|
(0.09)
|
|
|
(4)
|
|
|
(29)
|
|
|
(24)
|
|
|
(20)
|
|
|
(26)
|
|
|
(21)
|
|
|
16
|
|
|
(3)
|
|
|
(3)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
Special items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger-related transaction costs
|
|
|
(0.11)
|
|
|
-
|
|
|
(0.11)
|
|
|
(28)
|
|
|
-
|
|
|
(29)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(28)
|
|
|
-
|
|
|
(29)
|
Shareholders' net income
|
|
$
|
1.64
|
|
$
|
1.77
|
|
$
|
2.10
|
|
$
|
426
|
|
$
|
467
|
|
$
|
547
|
|
$
|
354
|
|
$
|
385
|
|
$
|
475
|
|
$
|
72
|
|
$
|
36
|
|
$
|
58
|
|
$
|
74
|
|
$
|
84
|
|
$
|
78
|
|
$
|
(74)
|
|
$
|
(38)
|
|
$
|
(64)
|
Weighted average shares (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special Items, pre-tax:
|
|
|
260,518
|
|
|
264,284
|
|
|
260,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger-related transaction costs
|
|
|
|
|
|
|
|
$
|
(31)
|
|
$
|
-
|
|
$
|
(35)
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
(31)
|
|
$
|
-
|
|
$
|
(35)
|
Total
|
|
|
|
|
|
|
|
$
|
(31)
|
|
$
|
-
|
|
$
|
(35)
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
(31)
|
|
$
|
-
|
|
$
|
(35)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
Global
|
|
Group
|
|
Corporate
|
|
|
Earnings
|
|
|
|
Global
|
|
Supplemental
|
|
Disability
|
|
and
|
|
|
Per Share
|
|
Consolidated
|
|
Health Care
|
|
Benefits
|
|
and Life
|
|
Other
|
Year Ended December 31,
|
|
2015
|
|
|
|
2014
|
|
2015
|
|
|
|
2014
|
|
2015
|
|
|
|
2014
|
|
2015
|
|
|
|
2014
|
|
2015
|
|
|
|
2014
|
|
2015
|
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income (loss) from operations
|
|
$
|
8.66
|
|
|
|
$
|
7.87
|
|
$
|
2,256
|
|
|
|
$
|
2,115
|
|
$
|
1,848
|
|
|
|
$
|
1,752
|
|
$
|
262
|
|
|
|
$
|
243
|
|
$
|
324
|
|
|
|
$
|
317
|
|
$
|
(178)
|
|
|
|
$
|
(197)
|
After-tax adjustments to reconcile to shareholders' net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized investment gains (losses)
|
|
|
0.15
|
|
|
|
|
0.40
|
|
|
40
|
|
|
|
|
106
|
|
|
30
|
|
|
|
|
54
|
|
|
1
|
|
|
|
|
3
|
|
|
4
|
|
|
|
|
14
|
|
|
5
|
|
|
|
|
35
|
Amortization of other acquired intangible assets, net
|
|
|
(0.30)
|
|
|
|
|
(0.44)
|
|
|
(80)
|
|
|
|
|
(119)
|
|
|
(84)
|
|
|
|
|
(106)
|
|
|
4
|
|
|
|
|
(13)
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
Special items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt extinguishment costs
|
|
|
(0.25)
|
|
|
|
|
-
|
|
|
(65)
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
(65)
|
|
|
|
|
-
|
Merger-related transaction costs
|
|
|
(0.22)
|
|
|
|
|
-
|
|
|
(57)
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
(57)
|
|
|
|
|
-
|
Shareholders' net income
|
|
$
|
8.04
|
|
|
|
$
|
7.83
|
|
$
|
2,094
|
|
|
|
$
|
2,102
|
|
$
|
1,794
|
|
|
|
$
|
1,700
|
|
$
|
267
|
|
|
|
$
|
233
|
|
$
|
328
|
|
|
|
$
|
331
|
|
$
|
(295)
|
|
|
|
$
|
(162)
|
Weighted average shares (in thousands)
|
|
|
260,592
|
|
|
|
|
268,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding as of December 31, (in thousands)
|
|
|
256,544
|
|
|
|
|
259,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special Items, pre-tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt extinguishment costs
|
|
|
|
|
|
|
|
$
|
(100)
|
|
|
|
$
|
-
|
|
$
|
-
|
|
|
|
$
|
-
|
|
$
|
-
|
|
|
|
$
|
-
|
|
$
|
-
|
|
|
|
$
|
-
|
|
$
|
(100)
|
|
|
|
$
|
-
|
Merger-related transaction costs
|
|
|
|
|
|
|
|
|
(66)
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
(66)
|
|
|
|
|
-
|
Total
|
|
|
|
|
|
|
|
$
|
(166)
|
|
|
|
$
|
-
|
|
$
|
-
|
|
|
|
$
|
-
|
|
$
|
-
|
|
|
|
$
|
-
|
|
$
|
-
|
|
|
|
$
|
-
|
|
$
|
(166)
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160204005244/en/
Copyright Business Wire 2016