Digital projector revenue grows 15% year-over-year in 2015
Pixelworks, Inc. (NASDAQ: PXLW), an innovative provider of video display
processing technology enabling the highest quality viewing experience
for displays of all sizes, today announced financial results for the
fourth quarter and fiscal year ended December 31, 2015.
Revenue for the full year 2015 was $59.5 million, compared to $60.9
million in 2014. Revenue from chips sold into the digital projector
market increased 15% year-over-year, and the Company recorded its first
revenue from video processors for mobile devices in the second half of
2015. Offsetting the contributions from sales into the digital projector
and mobile device markets was a decrease in sales of chips into the
television and panel markets as well as significantly lower licensing
revenue compared to 2014.
For the fourth quarter 2015, revenue was $13.5 million, compared to
$16.6 million in the prior quarter and $15.1 million in the fourth
quarter of 2014. The sequential decline in revenue was primarily driven
by a weaker demand environment in China and emerging markets for the
Company’s projector chips.
On a GAAP basis, gross profit margin in the fourth quarter of 2015 was
50.6%, compared to 50.0% in the third quarter of 2015 and 50.0% in the
fourth quarter of 2014. Fourth quarter 2015 GAAP operating expenses were
$9.7 million, compared to $9.5 million in the previous quarter and $10.2
million in the fourth quarter of 2014.
For the fourth quarter of 2015, the Company recorded a GAAP net loss of
$3.2 million, or $0.11 per share, compared to a GAAP net loss of $1.2
million, or $0.05 per share, in the third quarter of 2015 and GAAP net
loss of $2.8 million, or $0.12 per share, in the fourth quarter of 2014.
On a non-GAAP basis, fourth quarter 2015 gross profit margin was 50.9%,
compared to 50.2% in the third quarter of 2015 and 50.3% in the fourth
quarter of 2014. Fourth quarter 2015 gross profit margin increased
compared to the prior periods due to a more favorable mix of chips sold
into the digital projector market during the quarter. Fourth quarter
2015 operating expenses on a non-GAAP basis were $8.8 million, compared
to $8.5 million in the previous quarter and $8.8 million in the fourth
quarter of 2014.
For the fourth quarter of 2015, the Company recorded a non-GAAP net loss
of $2.2 million, or $0.08 per share, compared to a non-GAAP net loss of
$0.2 million, or $0.01 per share, in the third quarter of 2015 and
non-GAAP net loss of $1.4 million, or $0.06 per share, in the fourth
quarter of 2014. Adjusted EBITDA in the fourth quarter of 2015 was a
negative $0.9 million, compared to a positive $0.9 million in the
previous quarter and a negative $0.1 million in the fourth quarter of
2014.
“Fourth quarter results were within the range of guidance; however, our
core digital projection business was impacted by the weaker macro
environment, especially in the emerging markets. Despite recent
headwinds, digital projection revenue grew 15% in 2015 as a result of
strong market share gains,” said Stephen Domenik, Pixelworks’ interim
CEO. “In our mobile business, we made further progress throughout the
year on customer validation and early market adoption, as demonstrated
by production shipments of Iris chips in support of ASUS’ flagship
ZenPad tablet.
“Although we expect revenue in the first quarter to reflect greater than
normal seasonality in our digital projection business, we are beginning
to see early signs of improvement from customers and have growing
confidence that we will return to growth in the second quarter. Our
outlook for mobile remains promising, as we look to further leverage our
first-mover advantage.”
The Company will discuss the details of its business outlook for the
first quarter of 2016 during its conference call scheduled for today,
February 4, 2016, at 2:00 p.m. Pacific Time.
Conference Call Information
Pixelworks will host a conference call today at 2:00 p.m. Pacific Time,
which can be accessed by calling 877-359-9508 and using passcode
26299806. A Web broadcast of the call can be accessed by visiting the
Company's investor page at www.pixelworks.com.
For those unable to listen to the live Web broadcast, it will be
archived for approximately 30 days. A replay of the conference call will
also be available through Thursday, February 11, 2016, and can be
accessed by calling 855-859-2056 and using passcode 26299806.
About Pixelworks, Inc.
Pixelworks creates, develops and markets video display processing
technology for digital video applications that demand the very highest
quality images. At design centers around the world, Pixelworks engineers
constantly push video performance to keep manufacturers of consumer
electronics and professional displays worldwide on the leading edge. The
company is headquartered in San Jose, CA.
For more information, please visit the company’s Web site at www.pixelworks.com.
Note: Pixelworks and the Pixelworks logo are registered trademarks of
Pixelworks, Inc.
Non-GAAP Financial Measures
This earnings release makes reference to non-GAAP gross profit
margins, non-GAAP operating expenses, non-GAAP net loss and non-GAAP net
loss per share, which excludes stock-based compensation expense and
additional amortization of a non-cancelable prepaid royalty, which are
required under GAAP. The press release also reconciles GAAP net loss and
adjusted EBITDA, which Pixelworks defines as GAAP net loss before
interest expense and other, net, income tax provision (benefit),
depreciation and amortization, as well as the specific items listed
above. The Company believes these non-GAAP measures provide a meaningful
perspective on the Company's core operating results and underlying cash
flow dynamics, but cautions investors to consider these measures in
addition to, not as a substitute for, its consolidated financial results
as presented in accordance with GAAP. A reconciliation between GAAP and
non-GAAP financial measures is included in this earnings release which
is available in the investor relations section of the Company's website.
Safe Harbor Statement
This release contains forward-looking statements, including, without
limitation, the statements in Stephen Domenik's quote with respect to
the Company’s growth opportunities, product shipments, product demand,
customer engagements, and the Company’s potential and position for the
future, within the meaning of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. These statements may be identified by use of terms such as
“begin,” “continue,” “will,” “believe,” and similar terms or the
negative of such terms. All statements other than statements of
historical fact are forward-looking statements for purposes of this
release, including any projections of revenue or other financial items
or any statements regarding the plans and objectives of management for
future operations. Such statements are based on management's current
expectations, estimates and projections about the Company's business.
These statements are not guarantees of future performance and involve
numerous risks, uncertainties and assumptions that are difficult to
predict. Actual results could vary materially from those contained in
forward-looking statements due to many factors, including, without
limitation: our ability to deliver new products in a timely fashion; our
new product yield rates; changes in estimated product costs; product
mix; supply of products from third-party foundries; failure or
difficulty in achieving design wins; timely customer transition to new
product designs; competitive factors, such as rival chip architectures,
introduction or traction by competing designs, or pricing pressures;
risks related to licensing our intellectual property; the success of our
products in expanded markets; current global economic challenges; levels
of inventory at distributors and customers; changes in the digital
display and projection markets; changes in customer ordering patterns or
lead times; seasonality in the consumer electronics market; our efforts
to achieve profitability from operations; insufficient, excess or
obsolete inventory and variations in inventory valuation; the outcome of
any litigation related to our intellectual property rights; our limited
financial resources and our ability to attract and retain key personnel.
More information regarding potential factors that could affect the
Company's financial results and could cause actual results to differ
materially is included from time to time in the Company's Securities and
Exchange Commission filings, including our Annual Report on Form 10-K
for the year ended December 31, 2014 as well as subsequent SEC filings.
The forward-looking statements contained in this release speak as of
the date of this release, and we do not undertake any obligation to
update any such statements, whether as a result of new information,
future events or otherwise.
|
|
PIXELWORKS, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Revenue, net
|
|
|
$
|
13,477
|
|
|
$
|
16,570
|
|
|
$
|
15,105
|
|
|
$
|
59,517
|
|
|
$
|
60,923
|
|
Cost of revenue (1)
|
|
|
|
6,663
|
|
|
|
8,292
|
|
|
|
7,546
|
|
|
|
30,224
|
|
|
|
29,142
|
|
Gross profit
|
|
|
|
6,814
|
|
|
|
8,278
|
|
|
|
7,559
|
|
|
|
29,293
|
|
|
|
31,781
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2)
|
|
|
|
6,076
|
|
|
|
6,145
|
|
|
|
6,390
|
|
|
|
24,644
|
|
|
|
25,296
|
|
Selling, general and administrative (3)
|
|
|
|
3,648
|
|
|
|
3,334
|
|
|
|
3,776
|
|
|
|
14,453
|
|
|
|
15,434
|
|
Total operating expenses
|
|
|
|
9,724
|
|
|
|
9,479
|
|
|
|
10,166
|
|
|
|
39,097
|
|
|
|
40,730
|
|
Loss from operations
|
|
|
|
(2,910
|
)
|
|
|
(1,201
|
)
|
|
|
(2,607
|
)
|
|
|
(9,804
|
)
|
|
|
(8,949
|
)
|
Interest expense and other, net
|
|
|
|
(129
|
)
|
|
|
(105
|
)
|
|
|
(118
|
)
|
|
|
(446
|
)
|
|
|
(493
|
)
|
Loss before income taxes
|
|
|
|
(3,039
|
)
|
|
|
(1,306
|
)
|
|
|
(2,725
|
)
|
|
|
(10,250
|
)
|
|
|
(9,442
|
)
|
Provision (benefit) for income taxes
|
|
|
|
128
|
|
|
|
(63
|
)
|
|
|
46
|
|
|
|
320
|
|
|
|
518
|
|
Net loss
|
|
|
$
|
(3,167
|
)
|
|
$
|
(1,243
|
)
|
|
$
|
(2,771
|
)
|
|
$
|
(10,570
|
)
|
|
$
|
(9,960
|
)
|
Net loss per share - basic and diluted
|
|
|
$
|
(0.11
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.12
|
)
|
|
|
(0.42
|
)
|
|
|
(0.44
|
)
|
Weighted average shares outstanding - basic and diluted
|
|
|
|
27,697
|
|
|
|
25,735
|
|
|
|
23,175
|
|
|
|
25,088
|
|
|
|
22,766
|
|
_________
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes:
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
$
|
49
|
|
|
$
|
52
|
|
|
$
|
71
|
|
|
$
|
196
|
|
|
$
|
262
|
|
Additional amortization of non-cancelable prepaid royalty
|
|
|
|
—
|
|
|
|
(14
|
)
|
|
|
(30
|
)
|
|
|
(14
|
)
|
|
|
65
|
|
(2) Includes stock-based compensation
|
|
|
|
485
|
|
|
|
524
|
|
|
|
640
|
|
|
|
1,927
|
|
|
|
2,441
|
|
(3) Includes stock-based compensation
|
|
|
|
397
|
|
|
|
443
|
|
|
|
690
|
|
|
|
1,798
|
|
|
|
2,599
|
|
|
|
|
|
|
|
|
|
PIXELWORKS, INC.
|
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
|
(In thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Reconciliation of GAAP and non-GAAP gross profit
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
|
|
|
$
|
6,814
|
|
|
$
|
8,278
|
|
|
$
|
7,559
|
|
|
$
|
29,293
|
|
|
$
|
31,781
|
|
Stock-based compensation
|
|
|
|
49
|
|
|
|
52
|
|
|
|
71
|
|
|
|
196
|
|
|
|
262
|
|
Additional amortization of non-cancelable prepaid royalty
|
|
|
|
—
|
|
|
|
(14
|
)
|
|
|
(30
|
)
|
|
|
(14
|
)
|
|
|
65
|
|
Total reconciling items included in cost of revenue
|
|
|
|
49
|
|
|
|
38
|
|
|
|
41
|
|
|
|
182
|
|
|
|
327
|
|
Non-GAAP gross profit
|
|
|
$
|
6,863
|
|
|
$
|
8,316
|
|
|
$
|
7,600
|
|
|
$
|
29,475
|
|
|
$
|
32,108
|
|
Non-GAAP gross profit margin
|
|
|
|
50.9
|
%
|
|
|
50.2
|
%
|
|
|
50.3
|
%
|
|
|
49.5
|
%
|
|
|
52.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses
|
|
|
$
|
9,724
|
|
|
$
|
9,479
|
|
|
$
|
10,166
|
|
|
$
|
39,097
|
|
|
$
|
40,730
|
|
Reconciling item included in research and development:
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
485
|
|
|
|
524
|
|
|
|
640
|
|
|
|
1,927
|
|
|
|
2,441
|
|
Reconciling item included in selling, general and administrative:
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
397
|
|
|
|
443
|
|
|
|
690
|
|
|
|
1,798
|
|
|
|
2,599
|
|
Total reconciling items included in operating expenses
|
|
|
|
882
|
|
|
|
967
|
|
|
|
1,330
|
|
|
|
3,725
|
|
|
|
5,040
|
|
Non-GAAP operating expenses
|
|
|
$
|
8,842
|
|
|
$
|
8,512
|
|
|
$
|
8,836
|
|
|
$
|
35,372
|
|
|
$
|
35,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net loss
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss
|
|
|
$
|
(3,167
|
)
|
|
$
|
(1,243
|
)
|
|
$
|
(2,771
|
)
|
|
$
|
(10,570
|
)
|
|
$
|
(9,960
|
)
|
Reconciling items included in cost of revenue
|
|
|
|
49
|
|
|
|
38
|
|
|
|
41
|
|
|
|
182
|
|
|
|
327
|
|
Reconciling items included in operating expenses
|
|
|
|
882
|
|
|
|
967
|
|
|
|
1,330
|
|
|
|
3,725
|
|
|
|
5,040
|
|
Tax effect of non-GAAP adjustments
|
|
|
|
—
|
|
|
|
65
|
|
|
|
(6
|
)
|
|
|
—
|
|
|
|
—
|
|
Non-GAAP net loss
|
|
|
$
|
(2,236
|
)
|
|
$
|
(173
|
)
|
|
$
|
(1,406
|
)
|
|
$
|
(6,663
|
)
|
|
$
|
(4,593
|
)
|
Non-GAAP net loss per share - basic and diluted
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.20
|
)
|
Non-GAAP weighted average shares outstanding - basic and diluted
|
|
|
|
27,697
|
|
|
|
25,735
|
|
|
|
23,175
|
|
|
|
25,088
|
|
|
|
22,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Our non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP
operating expenses, non-GAAP net loss and non-GAAP net loss per share
differs from GAAP gross profit, GAAP operating expenses, GAAP net loss
and GAAP net loss per share due to the exclusion of stock-based
compensation expense and additional amortization of a non-cancelable
prepaid royalty. Pixelworks' management believes the presentation of
non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net loss
and non-GAAP net loss per share provides useful information to investors
regarding Pixelworks' results of operations by allowing investors to
better evaluate underlying cash flow dynamics. Pixelworks' management
also uses each of these non-GAAP measures internally to better evaluate
underlying cash flow dynamics. Pixelworks, however, cautions investors
to consider these non-GAAP financial measures in addition to, and not as
a substitute for, our GAAP financial measures.
|
|
|
|
|
|
|
|
PIXELWORKS, INC.
|
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
Reconciliation of GAAP net loss and adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss
|
|
|
$
|
(3,167
|
)
|
|
$
|
(1,243
|
)
|
|
$
|
(2,771
|
)
|
|
$
|
(10,570
|
)
|
|
$
|
(9,960
|
)
|
Stock-based compensation
|
|
|
|
931
|
|
|
|
1,019
|
|
|
|
1,401
|
|
|
|
3,921
|
|
|
|
5,302
|
|
Additional amortization of non-cancelable prepaid royalty
|
|
|
|
—
|
|
|
|
(14
|
)
|
|
|
(30
|
)
|
|
|
(14
|
)
|
|
|
65
|
|
Tax effect of non-GAAP adjustments
|
|
|
|
—
|
|
|
|
65
|
|
|
|
(6
|
)
|
|
|
—
|
|
|
|
—
|
|
Non-GAAP net loss
|
|
|
$
|
(2,236
|
)
|
|
$
|
(173
|
)
|
|
$
|
(1,406
|
)
|
|
$
|
(6,663
|
)
|
|
$
|
(4,593
|
)
|
EBITDA adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
$
|
1,038
|
|
|
$
|
1,086
|
|
|
$
|
1,099
|
|
|
$
|
4,263
|
|
|
$
|
4,514
|
|
Interest expense and other, net
|
|
|
|
129
|
|
|
|
105
|
|
|
|
118
|
|
|
|
446
|
|
|
|
493
|
|
Non-GAAP provision (benefit) for income taxes
|
|
|
|
128
|
|
|
|
(128
|
)
|
|
|
52
|
|
|
|
320
|
|
|
|
518
|
|
Adjusted EBITDA
|
|
|
$
|
(941
|
)
|
|
$
|
890
|
|
|
$
|
(137
|
)
|
|
$
|
(1,634
|
)
|
|
$
|
932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Adjusted EBITDA differs from GAAP net loss due to the exclusion of
stock-based compensation expense, additional amortization of a
non-cancelable prepaid royalty, interest expense and other, net, income
tax provision (benefit) and depreciation and amortization. Pixelworks'
management believes the presentation of adjusted EBITDA provides useful
information to investors regarding Pixelworks' results of operations by
allowing investors to better evaluate underlying cash flow dynamics and
core operating results and are used by Pixelworks' management for these
purposes. Pixelworks, however, cautions investors to consider these
non-GAAP financial measures in addition to, and not as a substitute for,
our GAAP financial measures.
|
|
|
|
|
|
|
|
|
|
|
|
PIXELWORKS, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(In thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
26,591
|
|
$
|
17,926
|
Accounts receivable, net
|
|
|
|
5,988
|
|
|
4,648
|
Inventories
|
|
|
|
3,266
|
|
|
2,898
|
Prepaid expenses and other current assets
|
|
|
|
644
|
|
|
888
|
Total current assets
|
|
|
|
36,489
|
|
|
26,360
|
Property and equipment, net
|
|
|
|
6,543
|
|
|
6,402
|
Other assets, net
|
|
|
|
810
|
|
|
1,382
|
Total assets
|
|
|
$
|
43,842
|
|
$
|
34,144
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
2,944
|
|
$
|
3,154
|
Accrued liabilities and current portion of long-term liabilities
|
|
|
|
8,528
|
|
|
8,539
|
Current portion of income taxes payable
|
|
|
|
221
|
|
|
197
|
Short-term line of credit
|
|
|
|
3,000
|
|
|
3,000
|
Total current liabilities
|
|
|
|
14,693
|
|
|
14,890
|
Long-term liabilities, net of current portion
|
|
|
|
831
|
|
|
1,476
|
Income taxes payable, net of current portion
|
|
|
|
1,942
|
|
|
2,094
|
Total liabilities
|
|
|
|
17,466
|
|
|
18,460
|
Shareholders’ equity
|
|
|
|
26,376
|
|
|
15,684
|
Total liabilities and shareholders’ equity
|
|
|
$
|
43,842
|
|
$
|
34,144
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160204006535/en/
Copyright Business Wire 2016