2015 Core FFO Per Share Growth of 7.8% and Same Property NOI Growth of
4.4%
Regency Centers Corporation (“Regency” or the “Company”) (NYSE:REG)
today reported financial and operating results for the period ended
December 31, 2015.
This Smart News Release features multimedia. View the full release here:
http://www.businesswire.com/news/home/20160210006516/en/
Financial Results
Regency reported Core Funds From Operations (“Core FFO”) for the fourth
quarter of $76.0 million, or $0.79 per diluted share, compared to $66.0
million, or $0.71 per diluted share, for the same period in 2014. For
the twelve months ended December 31, 2015 Core FFO was $288.9 million,
or $3.04 per diluted share, compared to $261.5 million, or $2.82 per
diluted share for the same period in 2014.
NAREIT Funds From Operations (“NAREIT FFO”) for the fourth quarter was
$64.2 million, or $0.67 per diluted share, compared to $73.0 million, or
$0.78 per diluted share, for the same period in 2014. For the twelve
months ended December 31, 2015 NAREIT FFO was $276.5 million, or $2.91
per diluted share, compared to $269.1 million or $2.90 per diluted share
for the same period in 2014.
The Company reported net income attributable to common stockholders
(“Net Income”) for the fourth quarter of $17.6 million, or $0.18 per
diluted share, compared to Net Income of $73.5 million, or $0.79 per
diluted share, for the same period in 2014. For the twelve months ended
December 31, 2015 Net Income was $129.0 million, or $1.36 per diluted
share, compared to $166.3 million, or $1.80 per diluted share for the
same period in 2014.
Operating Results
For the period ended December 31, 2015, Regency’s results for
wholly-owned properties plus its pro-rata share of co-investment
partnerships were as follows:
|
|
|
|
Q4 2015
|
|
|
|
YTD
|
|
Percent leased, same properties
|
|
|
|
95.8% (flat YoY)
|
|
|
|
|
|
Percent leased, all properties
|
|
|
|
95.6% (+20 bps YoY)
|
|
|
|
|
|
Same property NOI growth without termination fees
|
|
|
|
4.2%
|
|
|
|
4.4%
|
|
Same property NOI growth without termination fees or redevelopments
|
|
|
|
2.4%
|
|
|
|
3.2%
|
|
Rental rate growth(1)
|
|
|
|
|
|
|
|
|
|
New leases
|
|
|
|
13.1%
|
|
|
|
14.4%
|
|
Renewal leases
|
|
|
|
11.5%
|
|
|
|
8.5%
|
|
Blended average
|
|
|
|
11.9%
|
|
|
|
9.6%
|
|
Leasing transactions
|
|
|
|
|
|
|
|
|
|
Number of new and renewal leasing transactions
|
|
|
|
386
|
|
|
|
1,458
|
|
Total square feet leased (000s)(2)
|
|
|
|
1,398
|
|
|
|
4,799
|
|
|
|
|
|
|
|
|
|
|
|
(1) Operating properties only. Rent growth is calculated on a
comparable-space, cash basis.
(2) Co-investment partnerships at 100%
Portfolio Activity
Property Transactions
During the quarter, Regency sold one wholly-owned property and one
co-investment property for a combined gross sales price of $17.4
million. Regency’s share of these dispositions was $10.0 million. During
2015, the Company sold seven properties for a combined gross sales price
of $146.1 million. Regency’s share of these dispositions was $120.0
million.
Developments and Redevelopments
During the quarter, Regency started the development of two projects
totaling $45.9 million in net development costs. The first, CityLine
Market Phase II, will increase the footprint of the center by 22,000
square feet and will feature a CVS with 9,000 square feet of retail shop
space. Phase I of this project, although still under construction, is
already 98% leased including Whole Foods Market and a mix of
best-in-class national and regional retailers. The second development
start, Northgate Marketplace Phase II, will complement the 100% leased
Northgate Marketplace, which was originally developed by Regency. The
new phase will add 180,000 square feet of retail space anchored by
HomeGoods and Dick’s Sporting Goods. Phase I of Northgate Marketplace,
which stabilized in 2013, is anchored by Trader Joe’s, Ulta, and REI.
At year end, the Company had twenty projects in development or
redevelopment with combined, estimated costs of $245.7 million.
In-process developments were a combined 65% funded and 83% leased and
committed, including retailer-owned square footage.
Balance Sheet
During the fourth quarter, Regency settled its forward sale agreements,
dated January 14, 2015 and January 15, 2015, in connection with its
common stock offering that closed on January 21, 2015. Upon settlement
of the forward sale agreements Regency received approximately $186.0
million of net proceeds after adjustments for interest, dividends and
the underwriters’ discount but before deducting offering expenses. Also
during the quarter, the Company accessed its at-the-market common equity
program, generating net proceeds of $24.0 million (together the
“Proceeds”).
The Company used a portion of the Proceeds to fund investment
activities, including the previously disclosed acquisition of University
Commons, as well as to fund ongoing development and redevelopment costs.
Regency also used a portion of the Proceeds to redeem $100 million of
the $400 million outstanding 5.875% Senior Unsecured Notes due 2017. The
redemption price, determined by the applicable indenture, was $110.7
million including accrued and unpaid interest. Excluding accrued and
unpaid interest, the redemption price was approximately 108.1% of the
principal amount redeemed, which resulted in a make-whole premium of
approximately $8.1 million.
Dividend
On February 8, 2016, Regency’s Board of Directors declared a quarterly
cash dividend on the Company’s common stock of $0.50 per share, which
represents an increase of 3.1%. The dividend is payable on March 3, 2016
to shareholders of record as of February 22, 2016.
Conference Call Information
In conjunction with Regency’s fourth quarter results, the Company will
host a conference call on Thursday, February 11, 2016 at 10:00 a.m. ET.
Dial-in and webcast information is listed below.
Replay
Webcast Archive: Investor
Relations page under Webcasts
& Presentations
Non-GAAP Disclosure
NAREIT FFO is a commonly used measure of REIT performance, which the
National Association of Real Estate Investment Trusts (“NAREIT”) defines
as net income, computed in accordance with GAAP, excluding gains and
losses from dispositions of depreciable property, net of tax, excluding
operating real estate impairments, plus depreciation and amortization,
and after adjustments for unconsolidated partnerships and joint
ventures. Regency computes NAREIT FFO for all periods presented in
accordance with NAREIT's definition. Many companies use different
depreciable lives and methods, and real estate values historically
fluctuate with market conditions. Since NAREIT FFO excludes depreciation
and amortization and gains and losses from depreciable property
dispositions, and impairments, it can provide a performance measure
that, when compared year over year, reflects the impact on operations
from trends in occupancy rates, rental rates, operating costs,
acquisition and development activities, and financing costs. This
provides a perspective of the Company’s financial performance not
immediately apparent from net income determined in accordance with GAAP.
Thus, NAREIT FFO is a supplemental non-GAAP financial measure of the
Company's operating performance, which does not represent cash generated
from operating activities in accordance with GAAP and therefore, should
not be considered an alternative for net income or as a measure of
liquidity. Core FFO is an additional performance measure used by Regency
as the computation of NAREIT FFO includes certain non-cash and
non-comparable items that affect the Company's period-over-period
performance. Core FFO excludes from NAREIT FFO, but is not limited to:
(a) transaction related gains, income or expense; (b) impairments on
land; (c) gains or losses from the early extinguishment of debt; and (d)
other non-core amounts as they occur. The Company provides a
reconciliation of NAREIT FFO to Core FFO.
Reconciliation of Net Income Attributable to Common Stockholders to
NAREIT FFO and Core FFO — Actual (in thousands)
For the Periods Ended December 31, 2015 and 2014
|
|
Three Months Ended
|
|
Year to Date
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Common Stockholders
|
|
$
|
17,608
|
|
|
$
|
73,514
|
|
|
$
|
128,994
|
|
|
166,328
|
|
Adjustments to reconcile to Funds From Operations:
|
|
|
|
|
|
|
|
|
Depreciation and amortization (1)
|
|
|
46,115
|
|
|
|
46,123
|
|
|
|
182,103
|
|
|
184,750
|
|
Provision for impairment (2)
|
|
|
1,820
|
|
|
|
557
|
|
|
|
1,820
|
|
|
983
|
|
Gain on sale of operating properties (2)
|
|
|
(1,361
|
)
|
|
|
(29,053
|
)
|
|
|
(36,642
|
)
|
|
(64,960
|
)
|
Gain on remeasurement of investment in real estate partnership
|
|
|
-
|
|
|
|
(18,271
|
)
|
|
|
-
|
|
|
(18,271
|
)
|
Exchangeable operating partnership units
|
|
|
36
|
|
|
|
134
|
|
|
|
240
|
|
|
319
|
|
|
|
|
|
|
|
|
|
|
NAREIT Funds From Operations
|
|
$
|
64,218
|
|
|
|
73,004
|
|
|
$
|
276,515
|
|
|
269,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAREIT Funds From Operations
|
|
$
|
64,218
|
|
|
|
73,004
|
|
|
$
|
276,515
|
|
|
269,149
|
|
Adjustments to reconcile to Core Funds From Operations:
|
|
|
|
|
|
|
|
|
Development and acquisition pursuit costs (2)
|
|
|
1,305
|
|
|
|
486
|
|
|
|
2,409
|
|
|
2,598
|
|
Income tax benefit
|
|
|
-
|
|
|
|
(996
|
)
|
|
|
-
|
|
|
(996
|
)
|
Gain on sale of land (2)
|
|
|
(40
|
)
|
|
|
(385
|
)
|
|
|
(73
|
)
|
|
(3,731
|
)
|
Provision for impairment to land
|
|
|
-
|
|
|
|
474
|
|
|
|
-
|
|
|
699
|
|
Hedge ineffectiveness (2)
|
|
|
(1
|
)
|
|
|
30
|
|
|
|
5
|
|
|
30
|
|
Early extinguishment of debt (2)
|
|
|
8,298
|
|
|
|
10
|
|
|
|
8,239
|
|
|
51
|
|
Change in executive management included in gross G&A
|
|
|
2,193
|
|
|
|
-
|
|
|
|
2,193
|
|
|
-
|
|
Gain on sale of AmREIT stock, net of costs
|
|
|
-
|
|
|
|
(6,610
|
)
|
|
|
-
|
|
|
(5,960
|
)
|
Gain on sale of investments
|
|
|
-
|
|
|
|
-
|
|
|
|
(416
|
)
|
|
(334
|
)
|
|
|
|
|
|
|
|
|
|
Core Funds From Operations
|
|
|
75,973
|
|
|
|
66,013
|
|
|
|
288,872
|
|
|
261,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares For Diluted FFO per Share
|
|
|
96,013
|
|
|
|
93,456
|
|
|
|
95,011
|
|
|
92,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes pro-rata share of unconsolidated
co-investment partnerships, net of pro-rata share attributable to
noncontrolling interests
|
(2) Includes pro-rata share of unconsolidated
co-investment partnerships
|
|
Same property NOI is a key measure used by management in evaluating the
operating performance of Regency’s properties. The Company provides a
reconciliation of income from operations to pro-rata same property NOI
in its supplemental information package.
Reported results are preliminary and not final until the filing of the
Company’s Form 10-K with the SEC and, therefore, remain subject to
adjustment.
Reconciliation of Net Income Attributable to Common Stockholders to
NAREIT FFO and Core FFO — Guidance
|
|
|
|
|
Full Year
|
NAREIT FFO and Core FFO Guidance:
|
|
2016
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders
|
|
$
|
1.25
|
|
1.31
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to NAREIT FFO:
|
|
|
|
|
Depreciation and amortization
|
|
|
1.93
|
|
1.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAREIT Funds From Operations
|
|
$
|
3.18
|
|
3.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile NAREIT FFO to Core FFO:
|
|
|
|
|
Development and acquisition pursuit costs
|
|
|
0.02
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Funds From Operations
|
|
$
|
3.20
|
|
3.26
|
The Company has published forward-looking statements and additional
financial information in its fourth quarter 2015 supplemental
information package that may help investors estimate earnings for 2015.
A copy of the Company’s fourth quarter 2015 supplemental information
will be available on the Company's website at www.RegencyCenters.com
or by written request to: Investor Relations, Regency Centers
Corporation, One Independent Drive, Suite 114, Jacksonville, Florida,
32202. The supplemental information package contains more detailed
financial and property results including financial statements, an
outstanding debt summary, acquisition and development activity,
investments in partnerships, information pertaining to securities issued
other than common stock, property details, a significant tenant rent
report and a lease expiration table in addition to earnings and
valuation guidance assumptions. The information provided in the
supplemental package is unaudited and there can be no assurance that the
information will not vary from the final information in the Company’s
Form 10-K for the year ended December 31, 2015. Regency may, but assumes
no obligation to, update information in the supplemental package from
time to time.
About Regency Centers Corporation (NYSE: REG)
With more than 50 years of experience, Regency is the preeminent
national owner, operator and developer of high-quality, grocery-anchored
neighborhood and community shopping centers. The Company’s portfolio of
318 retail properties encompasses over 42.8 million square feet located
in top markets throughout the United States, including co-investment
partnerships. Regency has developed 221 shopping centers since 2000,
representing an investment at completion of more than $3 billion.
Operating as a fully integrated real estate company, Regency is a
qualified real estate investment trust that is self-administered and
self-managed.
Forward-looking statements involve risks and uncertainties. Actual
future performance, outcomes and results may differ materially from
those expressed in forward-looking statements. Please refer to the
documents filed by Regency Centers Corporation with the SEC,
specifically the most recent reports on Forms 10-K and 10-Q, which
identify important risk factors which could cause actual results to
differ from those contained in the forward-looking statements.
View source version on businesswire.com: http://www.businesswire.com/news/home/20160210006516/en/
Copyright Business Wire 2016