PETAH TIKVA, Israel, Feb. 17, 2016 (GLOBE NEWSWIRE) -- Gilat Satellite Networks Ltd. (NASDAQ:GILT) (TASE:GILT), a
worldwide leader in satellite networking technology, solutions and services, today reported its results for the fourth quarter and
year ended December 31, 2015.
Key Financial Updates:
- Revenues for the fourth quarter of 2015 were $67.7 million compared to $40.3 million in the third quarter of 2015 and $73.1
million in the comparable period of 2014.
- Revenue for 2015 was $197.5 million compared to $235.1 million in 2014.
- EBITDA for the fourth quarter of 2015 was of $11.1 million compared to a loss of $3.4 million in the third quarter of 2015
and EBITDA of $10.4 million in the comparable period of 2014.
- EBITDA for 2015 was $5.3 million compared to EBITDA of $23.4 million in 2014.
- Cash balances, including restricted cash, net of short-term bank credits, increased by $32.5 million compared to September
30, 2015, resulting in a cash balance of $120.9 million as of December 31, 2015.
- Company recorded $10.1 million impairment of long-lived assets related to the Kioscos project in Colombia.
- Management objectives for 2016 of revenues between $290 and $310 million and EBITDA between $18 and $24 million.
“I am pleased with the results of Q4 2015, in which we demonstrated strong revenue, profit and wins, providing a positive ending
to a challenging year,” said Dov Baharav, Gilat’s Interim CEO and Chairman of the Board. “We made very encouraging progress in the
In-Flight Connectivity (IFC) market, further penetration to the Chinese market, with sales to Synertone, and an additional win of a
$108 million project in Peru, together with high acceptance of Gilat’s HTS X-Architecture for mobility and fixed applications
including cellular backhaul.
“A prime example is SoftBank, which selected Gilat’s satellite-based cellular backhaul technology for the provision of LTE
services to remote sites in Japan. Gilat’s SkyEdge II-c Capricorn platform is the first satellite solution to deliver a 4G
handset user experience on par with terrestrial networks.
“The positive developments of Q4 vindicate our strategy and give us confidence in our projected growth for 2016 and beyond,” Mr.
Baharav added.
Revenues for the fourth quarter of 2015 were $67.7 million, compared to $73.1 million for the same period in 2014. Revenues for
the year ended December 31, 2015 were $197.5 million, compared to $235.1 million in the year ended December 31, 2014. Revenues in
the fourth quarter were below the updated management objectives, mainly due to temporary delays resulting from some regulatory
issues relating to the Fitel projects in Peru.
On a non-GAAP basis, the operating income was $8.9 million in the fourth quarter of 2015 as compared to the operating income of
$7.5 million in the comparable quarter of 2014. The operating loss for 2015 on a non-GAAP basis was $4.2 million compared to the
operating income of $13.1 million in 2014.
On a GAAP basis, the operating loss was $3.4 million in the fourth quarter of 2015 as compared to the operating income of $5.5
million in the comparable quarter of 2014. The operating loss for 2015 on a GAAP basis was $43.7 million compared to the operating
income of $5 million in 2014.
On a non-GAAP basis, the net income for the quarter was $7 million or $0.16 per diluted share compared to the net income of $4.4
million or $0.1 per diluted share in the same quarter of 2014. The net loss for 2015 on a non-GAAP basis was $12.6 million or $0.29
per diluted share compared to the net income of $7.4 million or $0.17 per diluted share in 2014.
On a GAAP basis, the net loss for the quarter was $5.2 million or $0.12 per diluted share compared to the net income from
continuing operations of $2.4 million or $0.06 per diluted share in the same quarter of 2014. The net loss from continuing
operations for 2015 on a GAAP basis was $52.1 million or $1.19 per diluted share compared to the net loss from continuing
operations of $0.7 million or $0.02 per diluted share in 2014.
EBITDA for the fourth quarter of 2015 reached $11.1 million compared with $10.4 million in the comparable period in 2014. EBITDA
for the twelve months of 2015 was $5.3 million compared with $23.4 million in the comparable period in 2014.
Key Recent Announcements:
- Avanti Deploys HTS VSAT Networks from Gilat for Broadband Connectivity Across the UK
- Gilat Wins Bid of $108 Million for a New Project in Peru
- Gilat Announces Phased-Array Antenna (PAA) Program Following the Signing of a Development Agreement with an Aerospace Systems
Integrator
- Synertone, a leading Chinese satellite solutions provider, selects Gilat to enable its fixed and mobile offerings throughout
China in a $12 million deal
- CRRC, the World’s Largest Railway Transportation Supplier, Selects Gilat to Bring Satellite Connectivity to all its Trains,
Worldwide
- Gilat Launches its Revolutionary Distributed X-Architecture to Address the Growing Demands of High-Throughput Satellites
(HTS) in a Single Platform
Conference Call and Webcast Details:
Gilat management will host a conference call today at 14:30 GMT / 09:30 EST / 16:30 IST (Israel Standard Time) to discuss the
results. International participants are invited to access the call on (972) 3-918-0644, and US-based participants are invited to
access the call by dialing (888) 281-1167. A replay of the conference call will be available beginning at approximately 17:00 GMT/
12:00 EST/ 19:00 IST today, until 17:00 GMT/ 12:00 EST/ 19:00 IST February 20, 2016. International participants are invited
to access the replay on (972) 3-925-5900, and US-based participants are invited to access the replay by dialing (888) 326-9310. A
replay of the call may also be accessed as a webcast via Gilat’s website at www.gilat.com and will be archived for 30 days.
Notes:
(1) The attached summary financial statements were prepared in accordance with U.S. Generally Accepted Accounting Principles
(GAAP). The attached summary financial statements are unaudited. To supplement the consolidated financial statements presented in
accordance with GAAP, the Company presents Gilat's EBITDA before the impact of non-cash share-based payment charges, depreciation
and amortization, other income and other costs related to acquisition transactions. Non-GAAP presentations of net income, operating
income, EBITDA and earnings per share are provided to enhance the understanding of the Company's historical financial performance
and comparability between periods.
(2) Operating income before depreciation, amortization, non-cash stock option expenses as per ASC 718 (formerly SFAS 123(R)) and
other costs related to acquisition transactions ('EBITDA') is presented because it is a measure commonly used and is presented
solely in order to improve the understanding of the Company's operating results and to provide further perspective on these
results. EBITDA, however, should not be considered as an alternative to operating income or net income for the period as an
indicator of the operating performance of the Company.
Similarly, EBITDA should not be considered as an alternative to cash flows from operating activities as a measure of liquidity.
EBITDA is not a measure of financial performance under generally accepted accounting principles and may not be comparable to other
similarly titled measures for other companies. EBITDA may not be indicative of the historic operating results of the Company; nor
is it meant to be predictive of potential future results. Reconciliation between the Company's Operating income and EBITDA is
presented in the attached summary financial statements.
About Gilat
Gilat Satellite Networks Ltd (NASDAQ:GILT) (TASE:GILT) is a leading provider of products and services for satellite-based broadband
communications. Gilat develops and markets a wide range of high-performance satellite ground segment equipment and VSATs, with an
increasing focus on the consumer and Ka-band market. In addition, Gilat enables mobile SOTM (Satellite-on-the-Move) solutions
providing low-profile antennas, next generation solid-state power amplifiers and modems. Gilat also provides managed network and
satellite-based services for rural telephony and Internet access via its subsidiaries in Peru and Colombia.
With over 25 years of experience, and over a million products shipped to more than 90 countries, Gilat has provided enterprises,
service providers and operators with efficient and reliable satellite-based connectivity solutions, including cellular backhaul,
banking, retail, e-government and rural communication networks. Gilat also enables leading defense, public security and news
organizations to implement advanced, on-the-move tactical communications on board their land, air and sea fleets using Gilat's
high-performance SOTM solutions. Gilat controlling shareholders are the FIMI Private Equity Funds. For more information, please
visit us at www.gilat.com
Certain statements made herein that are not historical are forward-looking within the meaning of the Private Securities
Litigation Reform Act of 1995. The words "estimate", "project", "intend", "expect", "believe" and similar expressions are intended
to identify forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties. Many
factors could cause the actual results, performance or achievements of Gilat to be materially different from any future results,
performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes
in general economic and business conditions, inability to maintain market acceptance to Gilat's products, inability to timely
develop and introduce new technologies, products and applications, rapid changes in the market for Gilat's products, loss of market
share and pressure on prices resulting from competition, introduction of competing products by other companies, inability to manage
growth and expansion, loss of key OEM partners, inability to attract and retain qualified personnel, inability to protect the
Company's proprietary technology and risks associated with Gilat's international operations and its location in Israel. We
undertake no obligation to update or revise any forward-looking statements for any reason. For additional information regarding
these and other risks and uncertainties associated with Gilat's business, reference is made to Gilat's reports filed from time to
time with the Securities and Exchange Commission.
| GILAT SATELLITE NETWORKS LTD. |
| CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
| U.S. dollars in thousands (except share and per
share data) |
| |
| |
Year ended |
Three months ended |
| |
December
31, |
December
31, |
| |
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
| |
Unaudited |
Audited |
Unaudited |
Unaudited |
| |
|
|
|
|
| Revenues |
|
197,543 |
|
|
235,133 |
|
|
67,682 |
|
|
73,097 |
|
| Cost of revenues |
|
143,318 |
|
|
151,498 |
|
|
47,181 |
|
|
47,325 |
|
| Impairment of long lived assets |
|
10,137 |
|
|
- |
|
|
10,137 |
|
|
- |
|
| Gross profit |
|
44,088 |
|
|
83,635 |
|
|
10,364 |
|
|
25,772 |
|
| |
|
|
|
|
| Research and development expenses: |
|
|
|
|
| Expenses incurred |
|
24,952 |
|
|
27,635 |
|
|
5,709 |
|
|
6,804 |
|
| Less - grants |
|
2,540 |
|
|
2,477 |
|
|
1,977 |
|
|
675 |
|
| |
|
22,412 |
|
|
25,158 |
|
|
3,732 |
|
|
6,129 |
|
| Selling and marketing expenses |
|
24,823 |
|
|
32,537 |
|
|
6,098 |
|
|
7,257 |
|
| General and administrative expenses |
|
18,644 |
|
|
20,903 |
|
|
3,418 |
|
|
6,892 |
|
| Restructuring costs |
|
1,508 |
|
|
- |
|
|
522 |
|
|
- |
|
| Goodwill impairment |
|
20,402 |
|
|
- |
|
|
- |
|
|
- |
|
| Total operating expenses |
|
87,789 |
|
|
78,598 |
|
|
13,770 |
|
|
20,278 |
|
| Operating income (loss) |
|
(43,701 |
) |
|
5,037 |
|
|
(3,406 |
) |
|
5,494 |
|
| Financial expenses, net |
|
(7,243 |
) |
|
(3,837 |
) |
|
(1,393 |
) |
|
(1,939 |
) |
| Income (loss) before taxes on income |
|
(50,944 |
) |
|
1,200 |
|
|
(4,799 |
) |
|
3,555 |
|
| Taxes on income |
|
1,190 |
|
|
1,901 |
|
|
450 |
|
|
1,118 |
|
| Income (loss) from continuing operations |
|
(52,134 |
) |
|
(701 |
) |
|
(5,249 |
) |
|
2,437 |
|
| Loss from discontinued operations |
|
(200 |
) |
|
(795 |
) |
|
- |
|
|
- |
|
| Net income (loss) |
|
(52,334 |
) |
|
(1,496 |
) |
|
(5,249 |
) |
|
2,437 |
|
| |
|
|
|
|
| Net income (loss) per share from continuing operations (basic and
diluted) |
|
(1.19 |
) |
|
(0.02 |
) |
|
(0.12 |
) |
|
0.06 |
|
| Loss per share from discontinued operations (basic and
diluted) |
|
(0.00 |
) |
|
(0.02 |
) |
|
- |
|
|
- |
|
| Net Income (loss) per share (basic and diluted) |
|
(1.19 |
) |
|
(0.04 |
) |
|
(0.12 |
) |
|
0.06 |
|
| |
|
|
|
|
| Weighted average number of shares used in computing net income (loss) per
share |
|
|
|
|
| Basic |
|
43,655,309 |
|
|
42,444,482 |
|
|
44,311,825 |
|
|
42,664,812 |
|
| Diluted |
|
43,655,309 |
|
|
42,444,482 |
|
|
44,311,825 |
|
|
43,165,834 |
|
| |
| GILAT SATELLITE NETWORKS LTD. |
|
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF
OPERATIONS
|
|
| FOR COMPARATIVE PURPOSES |
|
U.S. dollars in thousands (except share and per share
data)
|
|
| |
|
|
Three months
ended |
|
|
|
|
|
Three months
ended |
|
|
|
| |
|
|
31 December
2015 |
|
|
|
|
|
31 December
2014 |
|
|
|
| |
GAAP |
|
Adjustments
(1) |
|
Non-GAAP |
|
GAAP |
|
Adjustments
(1) |
|
Non-GAAP |
|
| |
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
10,364 |
|
|
|
11,387 |
|
|
|
21,751 |
|
|
|
25,772 |
|
|
|
1,251 |
|
|
27,023 |
|
| Operating expenses |
|
13,770 |
|
|
|
(896 |
) |
|
|
12,874 |
|
|
|
20,278 |
|
|
|
(741 |
) |
|
19,537 |
|
| Operating income (loss) |
|
(3,406 |
) |
|
|
12,283 |
|
|
|
8,877 |
|
|
|
5,494 |
|
|
|
1,992 |
|
|
7,486 |
|
| Income (loss) before taxes on income |
|
(4,799 |
) |
|
|
12,283 |
|
|
|
7,484 |
|
|
|
3,555 |
|
|
|
1,992 |
|
|
5,547 |
|
| Net income (loss) |
|
(5,249 |
) |
|
|
12,283 |
|
|
|
7,034 |
|
|
|
2,437 |
|
|
|
1,992 |
|
|
4,429 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic net income (loss) per share |
|
(0.12 |
) |
|
|
0.28 |
|
|
|
0.16 |
|
|
|
0.06 |
|
|
|
0.04 |
|
|
0.10 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted net income (loss) per share |
|
(0.12 |
) |
|
|
0.28 |
|
|
|
0.16 |
|
|
|
0.06 |
|
|
|
0.04 |
|
|
0.10 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average number of shares used in computing net income (loss) per
share |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
44,311,825 |
|
|
|
|
|
44,311,825 |
|
|
|
42,664,812 |
|
|
|
|
42,664,812 |
|
| Diluted |
|
44,311,825 |
|
|
|
|
|
44,567,776 |
|
|
|
43,165,834 |
|
|
|
|
43,640,235 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Adjustments reflect the effect of non-cash stock based
compensation as per ASC 718, amortization of intangible assets related to Shares acquisition transactions, impairments,
restructuring costs and net income (loss) from discontinued operations. |
|
| |
|
| |
|
|
Three months
ended |
|
|
|
|
|
Three months
ended |
|
|
|
| |
|
|
31 December
2015 |
|
|
|
|
|
31 December
2014 |
|
|
|
| |
|
|
Unaudited |
|
|
|
|
|
Unaudited |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP net income (loss) |
|
|
|
(5,249 |
) |
|
|
|
|
|
|
2,437 |
|
|
|
|
| Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-cash stock-based compensation expenses: |
|
|
|
52 |
|
|
|
|
|
|
|
53 |
|
|
|
|
| Amortization of intangible assets related to acquisition
transactions |
|
|
1,198 |
|
|
|
|
|
|
|
1,198 |
|
|
|
|
| Impairment of long lived assets |
|
|
|
10,137 |
|
|
|
|
|
|
|
- |
|
|
|
|
| |
|
|
|
11,387 |
|
|
|
|
|
|
|
1,251 |
|
|
|
|
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-cash stock-based compensation expenses |
|
|
|
184 |
|
|
|
|
|
|
|
529 |
|
|
|
|
| Amortization of intangible assets related to acquisition
transactions |
|
|
190 |
|
|
|
|
|
|
|
212 |
|
|
|
|
| Restructuring costs |
|
|
|
522 |
|
|
|
|
|
|
|
- |
|
|
|
|
| |
|
|
|
896 |
|
|
|
|
|
|
|
741 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Non GAAP net income (loss) |
|
|
|
7,034 |
|
|
|
|
|
|
|
4,429 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| GILAT SATELLITE NETWORKS LTD. |
|
RECONCILIATION BETWEEN GAAP AND NON-GAAP STATEMENTS OF
OPERATIONS
|
|
| FOR COMPARATIVE PURPOSES |
|
U.S. dollars in thousands (except share and per share
data)
|
|
| |
|
|
Year
ended |
|
|
|
|
|
Year
ended |
|
|
|
| |
|
|
31 December
2015 |
|
|
|
|
|
31 December
2014 |
|
|
|
| |
GAAP |
|
Adjustments
(1) |
|
Non-GAAP |
|
GAAP |
|
Adjustments
(1) |
|
Non-GAAP |
|
| |
Unaudited |
|
Unaudited |
|
Unaudited |
|
Audited |
|
Unaudited |
|
Unaudited |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
44,088 |
|
|
|
15,146 |
|
|
|
59,234 |
|
|
|
83,635 |
|
|
|
5,024 |
|
|
88,659 |
|
| Operating expenses |
|
87,789 |
|
|
|
(24,399 |
) |
|
|
63,390 |
|
|
|
78,598 |
|
|
|
(3,043 |
) |
|
75,555 |
|
| Operating income (loss) |
|
(43,701 |
) |
|
|
39,545 |
|
|
|
(4,156 |
) |
|
|
5,037 |
|
|
|
8,067 |
|
|
13,104 |
|
| Income (loss) before taxes on income |
|
(50,944 |
) |
|
|
39,545 |
|
|
|
(11,399 |
) |
|
|
1,200 |
|
|
|
8,067 |
|
|
9,267 |
|
| Income (loss) from continuing operations |
|
(52,134 |
) |
|
|
39,545 |
|
|
|
(12,589 |
) |
|
|
(701 |
) |
|
|
8,067 |
|
|
7,366 |
|
| Loss from discontinued operations |
|
(200 |
) |
|
|
200 |
|
|
|
- |
|
|
|
(795 |
) |
|
|
795 |
|
|
- |
|
| Net income (loss) |
|
(52,334 |
) |
|
|
39,745 |
|
|
|
(12,589 |
) |
|
|
(1,496 |
) |
|
|
8,862 |
|
|
7,366 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic loss per share from continuing operations |
|
(1.19 |
) |
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
| Basic loss per share from discontinued operations |
|
(0.00 |
) |
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
| Basic net income (loss) per share |
|
(1.19 |
) |
|
|
0.90 |
|
|
|
(0.29 |
) |
|
|
(0.04 |
) |
|
|
0.21 |
|
|
0.17 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted loss per share from continuing operations |
|
(1.19 |
) |
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
| Diluted loss per share from discontinued operations |
|
(0.00 |
) |
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
| Diluted net income (loss) per share |
|
(1.19 |
) |
|
|
0.90 |
|
|
|
(0.29 |
) |
|
|
(0.04 |
) |
|
|
0.21 |
|
|
0.17 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average number of shares used in computing net income (loss) per
share |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
43,655,309 |
|
|
|
|
|
43,655,309 |
|
|
|
42,444,482 |
|
|
|
|
42,444,482 |
|
| Diluted |
|
43,655,309 |
|
|
|
|
|
43,655,309 |
|
|
|
42,444,482 |
|
|
|
|
43,621,979 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Adjustments reflect the effect of non-cash stock based
compensation as per ASC 718, amortization of intangible assets related to Shares acquisition transactions, impairments,
restructuring costs and net income (loss) from discontinued operations. |
|
| |
|
| |
|
|
Year
ended |
|
|
|
|
|
Year
ended |
|
|
|
| |
|
|
31 December
2015 |
|
|
|
|
|
31 December
2014 |
|
|
|
| |
|
|
Unaudited |
|
|
|
|
|
Unaudited |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP net income (loss) |
|
|
|
(52,334 |
) |
|
|
|
|
|
|
(1,496 |
) |
|
|
|
| Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-cash stock-based compensation expenses: |
|
|
|
217 |
|
|
|
|
|
|
|
232 |
|
|
|
|
| Amortization of intangible assets related to acquisition
transactions |
|
|
4,792 |
|
|
|
|
|
|
|
4,792 |
|
|
|
|
| Impairment of long lived assets |
|
|
|
10,137 |
|
|
|
|
|
|
|
- |
|
|
|
|
| |
|
|
|
15,146 |
|
|
|
|
|
|
|
5,024 |
|
|
|
|
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-cash stock-based compensation expenses |
|
|
|
1,684 |
|
|
|
|
|
|
|
2,193 |
|
|
|
|
| Amortization of intangible assets related to acquisition
transactions |
|
|
805 |
|
|
|
|
|
|
|
850 |
|
|
|
|
| Goodwill impairment |
|
|
|
20,402 |
|
|
|
|
|
|
|
- |
|
|
|
|
| Restructuring costs |
|
|
|
1,508 |
|
|
|
|
|
|
|
- |
|
|
|
|
| |
|
|
|
24,399 |
|
|
|
|
|
|
|
3,043 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from discontinued operations |
|
|
|
200 |
|
|
|
|
|
|
|
795 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Non GAAP net income (loss) |
|
|
|
(12,589 |
) |
|
|
|
|
|
|
7,366 |
|
|
|
|
| |
|
GILAT SATELLITE NETWORKS LTD.
|
|
CONDENSED EBITDA
|
|
US dollars in thousands
|
|
| |
|
Year ended |
|
Three months ended |
|
| |
|
December 31,
|
|
December 31,
|
|
| |
|
|
2015 |
|
2014 |
|
|
2015 |
|
2014 |
|
| |
|
Unaudited |
Unaudited |
|
Unaudited |
Unaudited |
|
| |
|
|
|
|
|
|
|
| Operating income (loss) |
|
|
(43,701 |
) |
5,037 |
|
|
(3,406 |
) |
5,494 |
|
| Add: |
|
|
|
|
|
|
|
| Non-cash stock-based compensation expenses |
|
|
1,901 |
|
2,425 |
|
|
236 |
|
582 |
|
| Restructuring costs |
|
|
1,508 |
|
- |
|
|
522 |
|
- |
|
| Impairment of goodwill and long lived assets |
|
|
30,539 |
|
- |
|
|
10,137 |
|
- |
|
| Depreciation and amortization |
|
|
15,072 |
|
15,951 |
|
|
3,613 |
|
4,325 |
|
| EBITDA |
|
|
5,319 |
|
23,413 |
|
|
11,102 |
|
10,401 |
|
| |
|
| GILAT SATELLITE NETWORKS LTD. |
|
| CONDENSED CONSOLIDATED BALANCE SHEET |
|
| US dollars in thousands |
|
| |
|
| |
|
December
31, |
|
December
31, |
|
| |
|
|
2015 |
|
|
|
2014 |
|
|
| |
|
Unaudited |
|
Audited |
|
| |
|
|
|
|
|
| ASSETS |
|
|
|
|
|
| |
|
|
|
|
|
| CURRENT ASSETS: |
|
|
|
|
|
| Cash and cash equivalents |
|
|
18,435 |
|
|
|
27,726 |
|
|
| Restricted cash |
|
|
100,779 |
|
|
|
25,983 |
|
|
| Restricted cash held by trustees |
|
|
8,524 |
|
|
|
15,441 |
|
|
| Trade receivables, net |
|
|
50,984 |
|
|
|
57,728 |
|
|
| Inventories |
|
|
25,358 |
|
|
|
25,112 |
|
|
| Other current assets |
|
|
16,223 |
|
|
|
14,760 |
|
|
| Total current assets |
|
|
220,303 |
|
|
|
166,750 |
|
|
| |
|
|
|
|
|
| LONG-TERM INVESTMENTS AND RECEIVABLES: |
|
|
|
|
|
| Long-term restricted cash |
|
|
179 |
|
|
|
216 |
|
|
| Severance pay funds |
|
|
7,545 |
|
|
|
8,085 |
|
|
| Other long term receivables and deferred charges |
|
|
221 |
|
|
|
12,124 |
|
|
| Total long-term investments and receivables |
|
|
7,945 |
|
|
|
20,425 |
|
|
| |
|
|
|
|
|
| PROPERTY AND EQUIPMENT, NET |
|
|
81,963 |
|
|
|
90,893 |
|
|
| |
|
|
|
|
|
| INTANGIBLE ASSETS, NET |
|
|
17,154 |
|
|
|
22,970 |
|
|
| |
|
|
|
|
|
| GOODWILL |
|
|
43,468 |
|
|
|
63,870 |
|
|
| |
|
|
|
|
|
| TOTAL
ASSETS |
|
|
370,833 |
|
|
|
364,908 |
|
|
| |
|
| |
|
| |
|
December 31, |
|
December 31, |
|
| |
|
|
2015 |
|
|
|
2014 |
|
|
| |
|
Unaudited |
|
Audited |
|
| |
|
|
|
|
|
| LIABILITIES AND EQUITY |
|
|
|
|
|
| |
|
|
|
|
|
| CURRENT LIABILITIES: |
|
|
|
|
|
| Short-term bank credit and loans |
|
|
7,000 |
|
|
|
15,857 |
|
|
| Current maturities of long-term loans |
|
|
4,542 |
|
|
|
4,595 |
|
|
| Trade payables |
|
|
17,210 |
|
|
|
22,850 |
|
|
| Accrued expenses |
|
|
23,481 |
|
|
|
22,475 |
|
|
| Advances from customers |
|
|
82,813 |
|
|
|
2,940 |
|
|
| Advances from customers, held by trustees |
|
|
8,515 |
|
|
|
12,858 |
|
|
| Other current liabilities |
|
|
16,213 |
|
|
|
18,587 |
|
|
| |
|
|
|
|
|
| Total current liabilities |
|
|
159,774 |
|
|
|
100,162 |
|
|
| |
|
|
|
|
|
| LONG-TERM LIABILITIES: |
|
|
|
|
|
| Accrued severance pay |
|
|
7,506 |
|
|
|
8,157 |
|
|
| Long-term loans, net of current maturities |
|
|
21,493 |
|
|
|
26,271 |
|
|
| Other long-term liabilities |
|
|
3,978 |
|
|
|
5,179 |
|
|
| |
|
|
|
|
|
| Total long-term liabilities |
|
|
32,977 |
|
|
|
39,607 |
|
|
| |
|
|
|
|
|
| EQUITY: |
|
|
|
|
|
| Share capital - ordinary shares of NIS 0.2 par value |
|
|
2,048 |
|
|
|
1,966 |
|
|
| Additional paid-in capital |
|
|
884,126 |
|
|
|
876,624 |
|
|
| Accumulated other comprehensive loss |
|
|
(3,727 |
) |
|
|
(1,420 |
) |
|
| Accumulated deficit |
|
|
(704,365 |
) |
|
|
(652,031 |
) |
|
| |
|
|
|
|
|
| Total equity |
|
|
178,082 |
|
|
|
225,139 |
|
|
| |
|
|
|
|
|
| TOTAL LIABILITIES AND EQUITY |
|
|
370,833 |
|
|
|
364,908 |
|
|
| |
|
| GILAT SATELLITE NETWORKS LTD. |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
| US dollars in thousands |
|
| |
|
| |
|
Year ended |
|
Three months ended |
|
| |
|
December
31,
|
|
December
31,
|
|
| |
|
|
2015 |
|
|
2014 |
|
|
|
2015 |
|
|
2014 |
|
|
| |
|
Unaudited |
Audited |
|
Unaudited |
Unaudited |
|
| Cash flows from operating activities: |
|
|
|
|
|
|
|
| Net income (loss) |
|
|
(52,334 |
) |
|
(1,496 |
) |
|
|
(5,249 |
) |
|
2,437 |
|
|
| Loss from discontinued operations |
|
|
200 |
|
|
795 |
|
|
|
- |
|
|
- |
|
|
| Net income (loss) from continuing operations |
|
|
(52,134 |
) |
|
(701 |
) |
|
|
(5,249 |
) |
|
2,437 |
|
|
| Adjustments required to reconcile net income
(loss) to net cash generated provided by (used in) operating activities: |
|
|
|
|
|
|
| Depreciation and amortization |
|
|
15,072 |
|
|
15,951 |
|
|
|
3,613 |
|
|
4,325 |
|
|
| Goodwill impairment |
|
|
20,402 |
|
|
- |
|
|
|
- |
|
|
- |
|
|
| Impairment of long lived assets |
|
|
10,137 |
|
|
- |
|
|
|
10,137 |
|
|
- |
|
|
| Stock-based compensation |
|
|
1,901 |
|
|
2,425 |
|
|
|
236 |
|
|
582 |
|
|
| Accrued severance pay, net |
|
|
(111 |
) |
|
301 |
|
|
|
163 |
|
|
259 |
|
|
| Accrued interest and exchange rate differences on short and long-term restricted
cash, net |
|
|
842 |
|
|
858 |
|
|
|
635 |
|
|
394 |
|
|
| Exchange rate differences on long-term loans |
|
|
(288 |
) |
|
(416 |
) |
|
|
(67 |
) |
|
(105 |
) |
|
| Capital loss (gain) from disposal of property and equipment |
|
|
82 |
|
|
430 |
|
|
|
(39 |
) |
|
189 |
|
|
| Deferred income taxes, net |
|
|
1 |
|
|
7 |
|
|
|
(10 |
) |
|
63 |
|
|
| Decrease (increase) in trade receivables, net |
|
|
4,553 |
|
|
(2,457 |
) |
|
|
(12,177 |
) |
|
(3,995 |
) |
|
| Decrease (increase) in other assets (including short-term, long-term and deferred
charges) |
|
|
998 |
|
|
(20,251 |
) |
|
|
136 |
|
|
(8,520 |
) |
|
| Decrease (increase) in inventories |
|
|
(2,821 |
) |
|
(445 |
) |
|
|
2,090 |
|
|
781 |
|
|
| Increase in restricted cash directly related to operating activities,
net |
|
(87,004 |
) |
|
- |
|
|
|
(34,268 |
) |
|
- |
|
|
| Increase (decrease) in trade payables |
|
|
(5,133 |
) |
|
2,226 |
|
|
|
2,514 |
|
|
6,930 |
|
|
| Increase in accrued expenses |
|
|
2,935 |
|
|
5,401 |
|
|
|
3,444 |
|
|
3,910 |
|
|
| Increase (decrease) in advance from customers |
|
|
79,884 |
|
|
(25,935 |
) |
|
|
24,268 |
|
|
(13,511 |
) |
|
| Increase (decrease) in advances from customers, held by trustees |
|
|
(2,243 |
) |
|
14,068 |
|
|
|
6,168 |
|
|
14,133 |
|
|
| Decrease in other current liabilities and other long term liabilities |
|
|
(1,860 |
) |
|
(7,624 |
) |
|
|
(1,454 |
) |
|
(447 |
) |
|
| Net cash provided by (used in) operating activities |
|
|
(14,787 |
) |
|
(16,162 |
) |
|
|
140 |
|
|
7,425 |
|
|
| |
|
| GILAT SATELLITE NETWORKS LTD. |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
| US dollars in thousands |
|
| |
|
| |
|
Year ended |
|
Three months ended |
|
| |
|
December
31,
|
|
December
31,
|
|
| |
|
|
2015 |
|
|
2014 |
|
|
|
2015 |
|
|
2014 |
|
|
| |
|
Unaudited |
Audited |
|
Unaudited |
Unaudited |
|
| Cash flows
from investing activities: |
|
|
|
|
|
|
|
| Purchase of property and equipment |
|
|
(3,930 |
) |
|
(12,630 |
) |
|
|
(821 |
) |
|
(435 |
) |
|
| Investment in restricted cash held by trustees |
|
|
(16,634 |
) |
|
(24,869 |
) |
|
|
(10,525 |
) |
|
(18,955 |
) |
|
| Proceeds from restricted cash held by trustees |
|
|
21,501 |
|
|
12,306 |
|
|
|
2,852 |
|
|
3,681 |
|
|
| Investment in restricted cash (including long-term) |
|
|
(22,717 |
) |
|
(12,788 |
) |
|
|
(306 |
) |
|
(2,207 |
) |
|
| Proceeds from restricted cash (including long-term) |
|
|
34,120 |
|
|
11,228 |
|
|
|
1,561 |
|
|
10,996 |
|
|
| Net cash provided by (used in) investing activities |
|
|
12,340 |
|
|
(26,753 |
) |
|
|
(7,239 |
) |
|
(6,920 |
) |
|
| |
|
|
|
|
|
|
|
| Cash flows
from financing activities: |
|
|
|
|
|
|
|
| Capital lease payments |
|
|
(609 |
) |
|
(234 |
) |
|
|
(201 |
) |
|
(148 |
) |
|
| Issuance of restricted stock units and exercise of stock options |
|
|
5,683 |
|
|
1,185 |
|
|
|
88 |
|
|
437 |
|
|
| Payment of obligation related to the purchase of intangible assets |
|
|
(500 |
) |
|
(500 |
) |
|
|
- |
|
|
- |
|
|
| Short term bank credit, net |
|
|
(5,897 |
) |
|
16,571 |
|
|
|
(2,086 |
) |
|
2,394 |
|
|
| Repayment of long-term loans |
|
|
(4,544 |
) |
|
(4,633 |
) |
|
|
(135 |
) |
|
(149 |
) |
|
| Net cash provided by (used in) financing activities |
|
|
(5,867 |
) |
|
12,389 |
|
|
|
(2,334 |
) |
|
2,534 |
|
|
| |
|
|
|
|
|
|
|
| Effect of exchange rate changes on cash and cash
equivalents |
|
(977 |
) |
|
(172 |
) |
|
|
145 |
|
|
49 |
|
|
| |
|
|
|
|
|
|
|
| Increase (decrease) in cash and cash equivalents |
|
|
(9,291 |
) |
|
(30,698 |
) |
|
|
(9,288 |
) |
|
3,088 |
|
|
| |
|
|
|
|
|
|
|
| Cash and cash equivalents at the beginning of the period |
|
|
27,726 |
|
|
58,424 |
|
|
|
27,723 |
|
|
24,638 |
|
|
| |
|
|
|
|
|
|
|
| Cash and cash equivalents at the end of the period |
|
|
18,435 |
|
|
27,726 |
|
|
|
18,435 |
|
|
27,726 |
|
|
| |
|
Contact: Gilat Satellite Networks Joelle Inowlocki JoelleI@gilat.com KCSA Strategic Communications Phil Carlson, Vice President (212) 896-1233 pcarlson@kcsa.com
