Total Sales Increased 21.1%
Comparable Sales Increased 12.5%
Diluted EPS Increased 25.2% to $1.69
Announces $200 Million Accelerated Share Repurchase Plan
Provides FY2016 Outlook for 18% to 20% Earnings Per Share Growth
Ulta Beauty (NASDAQ:ULTA) today announced financial results for the
thirteen week period (“Fourth Quarter”) and fifty-two week period
(“Fiscal Year”) ended January 30, 2016, which compares to the same
periods ended January 31, 2015.
“Our fourth quarter results capped an exceptional year during which we
made significant progress against our strategic imperatives, while
achieving outstanding sales and earnings growth. We continue to benefit
from the powerful combination of strong demand in the beauty category
and Ulta Beauty’s highly differentiated offering that propels our
business to transcend prevailing trends across the retail landscape,”
said Mary Dillon, Chief Executive Officer. “Today we are pleased to
announce an accelerated share repurchase plan that demonstrates our
commitment to creating and returning value to shareholders.”
For the Fourth Quarter
-
Net sales increased 21.1% to $1,268.3 million from $1,047.6 million in
the fourth quarter of fiscal 2014;
-
Comparable sales (sales for stores open at least 14 months and
e-commerce sales) increased 12.5% compared to an increase of 11.1% in
the fourth quarter of fiscal 2014. The 12.5% same store sales increase
was driven by 8.6% growth in transactions and 3.9% growth in average
ticket;
-
Retail comparable sales increased 10.4%, including salon comparable
sales growth of 9.2%;
-
Salon sales increased 16.7% to $54.6 million from $46.8 million in the
fourth quarter of fiscal 2014;
-
E-commerce sales grew 44.2% to $94.8 million from $65.7 million in the
fourth quarter of fiscal 2014, representing 210 basis points of the
total company comparable sales increase of 12.5%;
-
Gross profit increased 120 basis points to 34.6% from 33.4% in the
fourth quarter of fiscal 2014, due to increased merchandise margins,
an improvement in e-commerce profit contribution, and leverage in
fixed store costs, offset by supply chain investments including the
Greenwood, Indiana distribution center;
-
Selling, general and administrative (SG&A) expense as a percentage of
net sales increased 100 basis points to 21.1% compared to 20.1% in the
fourth quarter of 2014, due to planned investments in marketing to
enhance brand awareness and in store payroll hours to improve the
guest experience, and higher incentive compensation compared to the
prior year;
-
Pre-opening expenses were $1.4 million, compared to $1.6 million in
the fourth quarter of fiscal 2014. Real estate activity in the fourth
quarter of fiscal 2015 included 14 new stores and one relocation
compared to 10 new stores in the fourth quarter of fiscal 2014;
-
Operating income increased 23.3% to $169.5 million, or 13.4% of net
sales, compared to $137.5 million, or 13.1% of net sales, in the
fourth quarter of fiscal 2014;
-
Tax rate decreased to 36.5% compared to 36.6% in the fourth quarter of
fiscal 2014;
-
Net income increased 23.6% to $107.8 million compared to $87.3 million
in the fourth quarter of fiscal 2014; and
-
Income per diluted share increased 25.2% to $1.69 compared to $1.35 in
the fourth quarter of fiscal 2014.
For the Fiscal Year 2015
-
Net sales increased 21.1% to $3,924.1 million from $3,241.4 million in
fiscal 2014;
-
Comparable sales (sales for stores open at least 14 months and
e-commerce sales) increased 11.8% compared to an increase of 9.9% in
fiscal 2014. The 11.8% same store sales increase was driven by 8.4%
growth in transactions and 3.4% growth in average ticket;
-
Retail comparable sales increased 10.0%, including salon comparable
sales growth of 10.1%;
-
Salon sales increased 19.2% to $209.2 million from $175.5 million in
fiscal 2014;
-
E-commerce sales grew 47.5% to $221.1 million from $149.9 million in
fiscal 2014, representing 180 basis points of the total company same
store sales increase of 11.8%;
-
Gross profit increased 20 basis points to 35.3% compared to 35.1% in
fiscal 2014;
-
SG&A expense as a percentage of net sales was flat compared to fiscal
2014 at 22.0%;
-
Pre-opening expense increased to $14.7 million compared to $14.4
million in fiscal 2014; Real estate activity for fiscal 2015 included
103 new stores, five relocations and four remodels compared to 100 new
stores, two relocations and nine remodels in fiscal 2014;
-
Operating income increased 23.4% to $506.3 million, or 12.9% of net
sales, compared to $410.4 million, or 12.7% of net sales, in fiscal
2014;
-
Tax rate decreased to 36.9% compared to 37.5% in fiscal 2014;
-
Net income increased 24.5% to $320.0 million compared to $257.1
million in fiscal 2014; and
-
Income per diluted share increased 25.1% to $4.98 compared to $3.98 in
fiscal 2014.
Balance Sheet
Merchandise inventories at the end of the fourth quarter of fiscal 2015
totaled $761.8 million, compared to $581.2 million at the end of the
fourth quarter of fiscal 2014, representing an increase of $180.6
million. This increase was driven by 100 net new stores, the opening of
the Company’s fourth distribution center in Greenwood, Indiana, as well
as new brand additions. Average inventory per store increased 16.1%,
compared to the fourth quarter of fiscal 2014. This increase was
primarily driven by the new Greenwood, Indiana distribution center,
investments in inventory to ensure high in-stock levels to support sales
growth and incremental inventory for new brands and in-store prestige
brand boutiques.
Share Repurchase Program
During the fourth quarter, the Company repurchased 262,342 shares of its
stock at a cost of approximately $46 million under its 10b5-1 plan. For
fiscal 2015, the Company repurchased 1,034,418 shares of its stock at a
cost of approximately $167 million. As of January 30, 2016, $192.7
million remained available under the $400 million share repurchase
program.
The Company’s board of directors approved a new share repurchase
authorization of $425 million, effective March 15, 2016, which replaces
the prior authorization implemented in September 2014. The Company today
announced that it plans to enter into an accelerated share repurchase
agreement with Goldman, Sachs & Co. to repurchase $200 million of its
common stock. In addition, the Company plans to continue its open market
share repurchases consistent with its repurchase activities during
fiscal 2015.
Store Expansion
During the fourth quarter, the Company opened 14 stores located in
Ardmore, OK; Cullman, AL; Edinburg, TX; Franklin, TN; Gulfport, MS; Lady
Lake, FL; Lake Worth, TX; Manteca, CA; Orange City, FL; Renton, WA;
Riverside, CA; Rolling Hills Estates, CA; Staten Island, NY and West
Long Branch, NJ. The Company ended the fourth quarter with 874 stores
and square footage of 9,225,957 which represents a 13% increase in
square footage compared to the fourth quarter of fiscal 2014.
Outlook
For fiscal 2016, the Company plans to:
-
achieve comparable sales growth of approximately 8% to 10%, including
the impact of the e-commerce business;
-
increase total sales in the mid to high teens percentage range;
-
grow e-commerce sales in the 40% range;
-
expand square footage by approximately 11% with the opening of 100 net
new stores;
-
remodel 12 locations;
-
deliver earnings per share growth in the range of 18% to 20%,
including the impact of the new Dallas distribution center, the
accelerated rollout of prestige brand boutiques, the accelerated share
repurchase program, and continued open market share repurchases; and
-
incur capital expenditures in the $390 million range in fiscal 2016,
compared to $299 million in fiscal 2015. The planned increase in
capital expenditures includes approximately $80 million to fund an
accelerated rollout of prestige brand boutiques and enhancements to
the Ulta Beauty Collection and fragrance fixtures in hundreds of
stores.
For the first quarter of fiscal 2016, the Company currently expects net
sales in the range of $1.016 billion to $1.033 billion, compared to
actual net sales of $868.1 million in the first quarter of fiscal 2015.
Comparable sales for the first quarter of 2016, including e-commerce
sales, are expected to increase 9% to 11%. The Company reported a
comparable sales increase of 11.4% in the first quarter of 2015.
Income per diluted share for the first quarter of fiscal 2016 is
estimated to be in the range of $1.25 to $1.30. This compares to income
per diluted share for the first quarter of fiscal 2015 of $1.04.
Conference Call Information
A conference call to discuss fourth quarter results is scheduled for
today, March 10, 2016, at 5:00 p.m. Eastern Time. Investors and analysts
interested in participating in the call are invited to dial (877)
705-6003. The conference call will also be web-cast live at http://ir.ulta.com
and remain available for 90 days. A replay of this call will be
available until 11:59 p.m. (ET) on March 24, 2016 and can be accessed by
dialing (877) 870-5176 and entering conference ID number 13631319.
About Ulta Beauty
Ulta Beauty (NASDAQ: ULTA) is the largest beauty retailer in the United
States and the premier beauty destination for cosmetics, fragrance,
skin, hair care products and salon services. Since opening its first
store 25 years ago, Ulta Beauty has grown to become the top national
retailer providing All Things Beauty, All in One Place™. The Company
offers more than 20,000 products from over 500 well-established and
emerging beauty brands across all categories and price points, including
Ulta Beauty’s own private label. Ulta Beauty also offers a full-service
salon in every store featuring hair, skin and brow services. Ulta Beauty
is recognized for its commitment to personalized service, fun and
inviting stores and its industry-leading ULTAmate Rewards loyalty
program. As of January 30, 2016, Ulta Beauty operates 874 retail stores
across 48 states and also distributes its products through its website,
which includes a collection of tips, tutorials and social content. For
more information, visit www.ulta.com.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, which reflect our current views with
respect to, among other things, future events and financial performance.
You can identify these forward-looking statements by the use of
forward-looking words such as “outlook,” “believes,” “expects,” “plans,”
“estimates,” “targets,” “strategies” or other comparable words. Any
forward-looking statements contained in this press release are based
upon our historical performance and on current plans, estimates and
expectations. The inclusion of this forward-looking information should
not be regarded as a representation by us or any other person that the
future plans, estimates, targets, strategies or expectations
contemplated by us will be achieved. Such forward-looking statements are
subject to various risks and uncertainties, which include, without
limitation: the impact of weakness in the economy; changes in the
overall level of consumer spending; customer acceptance of our rewards
program and technological and marketing initiatives; changes in the
wholesale cost of our products; the possibility that we may be unable to
compete effectively in our highly competitive markets; the possibility
that our continued opening of new stores could strain our resources and
have a material adverse effect on our business and financial
performance; the possibility that new store openings and existing
locations may be impacted by developer or co-tenant issues; the
possibility that the capacity of our distribution and order fulfillment
infrastructure and the performance of our newly opened distribution
center may not be adequate to support our recent growth and expected
future growth plans; the possibility of material disruptions to our
information systems; weather conditions that could negatively impact
sales; our ability to attract and retain key executive personnel; our
ability to successfully execute our common stock repurchase program or
implement future common stock repurchase programs; our ability to
sustain our growth plans and successfully implement our long-range
strategic and financial plan; and other risk factors detailed in our
public filings with the Securities and Exchange Commission (the “SEC”),
including risk factors contained in our Annual Report on Form 10-K for
the fiscal year ended January 31, 2015. Our filings with the SEC
are available at www.sec.gov.
The Company does not undertake to publicly update or revise its
forward-looking statements, whether as a result of new information,
future events or otherwise.
|
|
Exhibit 1
|
Ulta Salon, Cosmetics & Fragrance, Inc.
Consolidated Statements of Income
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|
|
13 Weeks Ended
|
|
|
|
|
|
January 30,
|
|
|
|
January 31,
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
Net sales
|
|
|
|
|
$
|
1,268,295
|
|
|
|
100.0
|
%
|
|
|
|
$
|
1,047,641
|
|
|
|
100.0
|
%
|
Cost of sales
|
|
|
|
|
|
829,259
|
|
|
|
65.4
|
%
|
|
|
|
|
697,904
|
|
|
|
66.6
|
%
|
Gross profit
|
|
|
|
|
|
439,036
|
|
|
|
34.6
|
%
|
|
|
|
|
349,737
|
|
|
|
33.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
|
268,169
|
|
|
|
21.1
|
%
|
|
|
|
|
210,702
|
|
|
|
20.1
|
%
|
Pre-opening expenses
|
|
|
|
|
|
1,381
|
|
|
|
0.1
|
%
|
|
|
|
|
1,568
|
|
|
|
0.1
|
%
|
Operating income
|
|
|
|
|
|
169,486
|
|
|
|
13.4
|
%
|
|
|
|
|
137,467
|
|
|
|
13.1
|
%
|
Interest income, net
|
|
|
|
|
|
(273
|
)
|
|
|
0.0
|
%
|
|
|
|
|
(231
|
)
|
|
|
0.0
|
%
|
Income before income taxes
|
|
|
|
|
|
169,759
|
|
|
|
13.4
|
%
|
|
|
|
|
137,698
|
|
|
|
13.1
|
%
|
Income tax expense
|
|
|
|
|
|
61,936
|
|
|
|
4.9
|
%
|
|
|
|
|
50,434
|
|
|
|
4.8
|
%
|
Net income
|
|
|
|
|
$
|
107,823
|
|
|
|
8.5
|
%
|
|
|
|
$
|
87,264
|
|
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
1.69
|
|
|
|
|
|
|
|
$
|
1.36
|
|
|
|
|
Diluted
|
|
|
|
|
$
|
1.69
|
|
|
|
|
|
|
|
$
|
1.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
63,646
|
|
|
|
|
|
|
|
|
64,300
|
|
|
|
|
Diluted
|
|
|
|
|
|
63,967
|
|
|
|
|
|
|
|
|
64,657
|
|
|
|
|
|
|
Exhibit 2
|
Ulta Salon, Cosmetics & Fragrance, Inc.
Consolidated Statements of Income
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 Weeks Ended
|
|
|
|
52 Weeks Ended
|
|
|
|
|
|
January 30,
|
|
|
|
January 31,
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
$
|
3,924,116
|
|
|
|
100.0
|
%
|
|
|
|
$
|
3,241,369
|
|
|
|
100.0
|
%
|
Cost of sales
|
|
|
|
|
|
2,539,783
|
|
|
|
64.7
|
%
|
|
|
|
|
2,104,582
|
|
|
|
64.9
|
%
|
Gross profit
|
|
|
|
|
|
1,384,333
|
|
|
|
35.3
|
%
|
|
|
|
|
1,136,787
|
|
|
|
35.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
|
863,354
|
|
|
|
22.0
|
%
|
|
|
|
|
712,006
|
|
|
|
22.0
|
%
|
Pre-opening expenses
|
|
|
|
|
|
14,682
|
|
|
|
0.4
|
%
|
|
|
|
|
14,366
|
|
|
|
0.4
|
%
|
Operating income
|
|
|
|
|
|
506,297
|
|
|
|
12.9
|
%
|
|
|
|
|
410,415
|
|
|
|
12.7
|
%
|
Interest income, net
|
|
|
|
|
|
(1,143
|
)
|
|
|
0.0
|
%
|
|
|
|
|
(894
|
)
|
|
|
0.0
|
%
|
Income before income taxes
|
|
|
|
|
|
507,440
|
|
|
|
12.9
|
%
|
|
|
|
|
411,309
|
|
|
|
12.7
|
%
|
Income tax expense
|
|
|
|
|
|
187,432
|
|
|
|
4.8
|
%
|
|
|
|
|
154,174
|
|
|
|
4.8
|
%
|
Net income
|
|
|
|
|
$
|
320,008
|
|
|
|
8.2
|
%
|
|
|
|
$
|
257,135
|
|
|
|
7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
5.00
|
|
|
|
|
|
|
|
$
|
4.00
|
|
|
|
|
Diluted
|
|
|
|
|
$
|
4.98
|
|
|
|
|
|
|
|
$
|
3.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
63,949
|
|
|
|
|
|
|
|
|
64,335
|
|
|
|
|
Diluted
|
|
|
|
|
|
64,275
|
|
|
|
|
|
|
|
|
64,651
|
|
|
|
|
|
|
Exhibit 3
|
Ulta Salon, Cosmetics & Fragrance, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 30,
|
|
|
January 31,
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
345,840
|
|
|
$
|
389,149
|
Short-term investments
|
|
|
|
|
|
130,000
|
|
|
|
150,209
|
Receivables, net
|
|
|
|
|
|
64,992
|
|
|
|
52,440
|
Merchandise inventories, net
|
|
|
|
|
|
761,793
|
|
|
|
581,229
|
Prepaid expenses and other current assets
|
|
|
|
|
|
72,548
|
|
|
|
66,548
|
Deferred income taxes
|
|
|
|
|
|
–
|
|
|
|
20,780
|
Total current assets
|
|
|
|
|
|
1,375,173
|
|
|
|
1,260,355
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
847,600
|
|
|
|
717,159
|
Deferred compensation plan assets
|
|
|
|
|
|
8,145
|
|
|
|
5,656
|
Total assets
|
|
|
|
|
$
|
2,230,918
|
|
|
$
|
1,983,170
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
$
|
196,174
|
|
|
$
|
190,778
|
Accrued liabilities
|
|
|
|
|
|
187,351
|
|
|
|
149,412
|
Accrued income taxes
|
|
|
|
|
|
12,702
|
|
|
|
19,404
|
Total current liabilities
|
|
|
|
|
|
396,227
|
|
|
|
359,594
|
|
|
|
|
|
|
|
|
|
|
|
Deferred rent
|
|
|
|
|
|
321,789
|
|
|
|
294,127
|
Deferred income taxes
|
|
|
|
|
|
59,527
|
|
|
|
74,498
|
Other long-term liabilities
|
|
|
|
|
|
10,489
|
|
|
|
7,442
|
Total liabilities
|
|
|
|
|
|
788,032
|
|
|
|
735,661
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
|
|
|
1,442,886
|
|
|
|
1,247,509
|
Total liabilities and stockholders’ equity
|
|
|
|
|
$
|
2,230,918
|
|
|
$
|
1,983,170
|
|
|
Exhibit 4
|
Ulta Salon, Cosmetics & Fragrance, Inc.
Consolidated Statements of Cash Flows
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 Weeks Ended
|
|
|
|
52 Weeks Ended
|
|
|
|
|
|
January 30,
|
|
|
|
January 31,
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$
|
320,008
|
|
|
|
|
$
|
257,135
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
165,049
|
|
|
|
|
|
131,764
|
|
Deferred income taxes
|
|
|
|
|
|
5,809
|
|
|
|
|
|
9,246
|
|
Non-cash stock compensation charges
|
|
|
|
|
|
15,594
|
|
|
|
|
|
14,923
|
|
Excess tax benefits from stock-based compensation
|
|
|
|
|
|
(9,497
|
)
|
|
|
|
|
(3,229
|
)
|
Loss on disposal of property and equipment
|
|
|
|
|
|
3,690
|
|
|
|
|
|
4,468
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
|
|
(12,552
|
)
|
|
|
|
|
(5,391
|
)
|
Merchandise inventories
|
|
|
|
|
|
(180,564
|
)
|
|
|
|
|
(123,296
|
)
|
Prepaid expenses and other current assets
|
|
|
|
|
|
(6,000
|
)
|
|
|
|
|
(10,555
|
)
|
Income taxes
|
|
|
|
|
|
2,795
|
|
|
|
|
|
7,284
|
|
Accounts payable
|
|
|
|
|
|
5,396
|
|
|
|
|
|
42,496
|
|
Accrued liabilities
|
|
|
|
|
|
37,926
|
|
|
|
|
|
37,644
|
|
Deferred rent
|
|
|
|
|
|
27,662
|
|
|
|
|
|
32,497
|
|
Other assets and liabilities
|
|
|
|
|
|
558
|
|
|
|
|
|
1,606
|
|
Net cash provided by operating activities
|
|
|
|
|
|
375,874
|
|
|
|
|
|
396,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of short-term investments
|
|
|
|
|
|
(130,000
|
)
|
|
|
|
|
(200,209
|
)
|
Proceeds from short-term investments
|
|
|
|
|
|
150,209
|
|
|
|
|
|
50,000
|
|
Purchases of property and equipment
|
|
|
|
|
|
(299,167
|
)
|
|
|
|
|
(249,067
|
)
|
Net cash used in investing activities
|
|
|
|
|
|
(278,958
|
)
|
|
|
|
|
(399,276
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common shares
|
|
|
|
|
|
(167,396
|
)
|
|
|
|
|
(39,923
|
)
|
Stock options exercised
|
|
|
|
|
|
19,646
|
|
|
|
|
|
10,639
|
|
Excess tax benefits from stock-based compensation
|
|
|
|
|
|
9,497
|
|
|
|
|
|
3,229
|
|
Purchase of treasury shares
|
|
|
|
|
|
(1,972
|
)
|
|
|
|
|
(1,588
|
)
|
Net cash used in financing activities
|
|
|
|
|
|
(140,225
|
)
|
|
|
|
|
(27,643
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
|
|
|
(43,309
|
)
|
|
|
|
|
(30,327
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
389,149
|
|
|
|
|
|
419,476
|
|
Cash and cash equivalents at end of period
|
|
|
|
|
$
|
345,840
|
|
|
|
|
$
|
389,149
|
|
|
|
Exhibit 5
|
2015 Store Expansion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stores open
|
|
|
|
Number of stores
|
|
|
|
Number of stores
|
|
|
|
|
|
|
|
|
at beginning of
|
|
|
|
opened during the
|
|
|
|
closed during the
|
|
|
|
Total stores open at
|
Fiscal 2015
|
|
|
|
the quarter
|
|
|
|
quarter
|
|
|
|
quarter
|
|
|
|
end of the quarter
|
1st Quarter
|
|
|
|
774
|
|
|
|
24
|
|
|
|
1
|
|
|
|
797
|
2nd Quarter
|
|
|
|
797
|
|
|
|
20
|
|
|
|
0
|
|
|
|
817
|
3rd Quarter
|
|
|
|
817
|
|
|
|
45
|
|
|
|
2
|
|
|
|
860
|
4th Quarter
|
|
|
|
860
|
|
|
|
14
|
|
|
|
0
|
|
|
|
874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross square feet for
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross square
|
|
|
|
stores opened or
|
|
|
|
Gross square feet
|
|
|
|
Total gross square
|
|
|
|
|
feet at beginning
|
|
|
|
expanded during the
|
|
|
|
for stores closed
|
|
|
|
feet at end of the
|
Fiscal 2015
|
|
|
|
of the quarter
|
|
|
|
quarter
|
|
|
|
during the quarter
|
|
|
|
quarter
|
1st Quarter
|
|
|
|
8,182,404
|
|
|
|
253,429
|
|
|
|
10,452
|
|
|
|
8,425,381
|
2nd Quarter
|
|
|
|
8,425,381
|
|
|
|
202,832
|
|
|
|
0
|
|
|
|
8,628,213
|
3rd Quarter
|
|
|
|
8,628,213
|
|
|
|
474,278
|
|
|
|
22,407
|
|
|
|
9,080,084
|
4th Quarter
|
|
|
|
9,080,084
|
|
|
|
145,873
|
|
|
|
0
|
|
|
|
9,225,957
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160310006493/en/
Copyright Business Wire 2016