Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Formula Systems Reports Fourth Quarter and Full Year Results for 2015

FORTY

OR YEHUDA, Israel, March 15, 2016 /PRNewswire/ -- Formula Systems (1985) Ltd. (NASDAQ: FORTY), a global information technology company engaged primarily, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products, today announced its results for the fourth quarter and full year ended December 31, 2015.

Financial Highlights for the Fourth Quarter of 2015

  • Revenues for the fourth quarter ended December 31, 2015 increased 27.1% to $205.9 million, compared to $162.0 million in the same period last year. The increase of $43.9 million in revenues for the fourth quarter resulted primarily from an increase of approximately $48.7 million due to the consolidation of the results of operations of Sapiens (which were not consolidated during 2014), offset mainly by the negative impact of the devaluation of the New Israeli Shekel, Euro and British Pound against the U.S. Dollar by 1%, 12% and 4%, respectively, amounting to $3.8 million.  
  • Operating income for the fourth quarter ended December 31, 2015 increased 54.2% to $15.1 million compared to $9.8 million in the same period last year. Operating income for the fourth quarter increased by $6.4 million due to the consolidation of the results of operations of Sapiens, offset by $0.1 million due to the negative impact of the devaluation of the New Israeli Shekel and $0.9 million increase in amortization of intangible assets.
  • Net income for the fourth quarter ended December 31, 2015 was $4.3 million, or $0.29 per fully diluted share, compared to $8.8 million, or $0.60 per fully diluted share, in the same period last year. Net income for the fourth quarter showed a year over year decrease mainly due to the gain recognized in the same period last year in the amount of $4.2 million in relation to Formula's gaining control over Sapiens and the related re-measurement of the Company's investment in Sapiens shares to fair value and increase of $0.4 million recorded in financial expenses due to the issuance of two series of debentures by Formula in September 2015.

Financial Highlights for the Year Ended December 31, 2015

  • Revenues for the year ended December 31, 2015 increased 25.5% to $798.8 million, compared to $636.4 million in 2014. The increase of $162.4 million in revenues for the year resulted primarily from an increase of approximately $185.6 million due to the consolidation of the results of operations of Sapiens, offset, in part, by $27.3 million that was included in 2014 due to the partial consolidation of Magic's results of operations in the first quarter of 2014, and which were not consolidated in 2015. Revenues for the period were also negatively impacted by the devaluation of the New Israeli Shekel, Euro and British Pound against the U.S. Dollar by 8%, 17% and 7%, respectively, amounting to $66.9 million.
  • Operating income for the year ended December 31, 2015 increased 55.6% to $54.5 million compared to $35.0 million in 2014. Operating income for the year increased by $19.8 million due to the consolidation of the results of operations of Sapiens, offset, in part, by $4.0 million that were consolidated in 2014 due to the partial consolidation of Magic's results of operations in the first quarter of 2014. Operating income for 2015 was also negatively impacted by the devaluation of the New Israeli Shekel against the U.S. Dollar, amounting to $3.3 million.
  • Net income for the year ended December 31, 2015 was $19.3 million, or $1.31 per fully diluted share, compared to $80.8 million, or $5.59 per fully diluted share, in 2014. Net income for 2014 was positively impacted by a net gain of $67.2 million recorded in relation to Magic Software's March 2014 public offering pursuant to which Formula's holdings in Magic were reduced below 50%, which in turn resulted in Formula's investment in Magic being accounted from March 2014 under the equity method of accounting and the related re-measurement to fair value of Formula's investment in Magic.
  • Consolidated cash and short-term deposits and short-term and long-term investments in marketable securities totaled approximately $237.6 million as of December 31, 2015.
  • Total equity as of December 31, 2015 was $671.3 million (representing 55% of the total balance sheet).
  • As of December 31, 2015, Formula was in compliance with all of its financial covenants.

 

FORMULA SYSTEMS (1985) LTD.

Comparative Information Relating to Subsidiaries and Affiliates

U.S. dollars in thousands 








Matrix

2010

2011

2012

2013

2014

2015

Revenues

407,052

489,426

513,181

534,792

586,618

586,582

Operating Income

31,523

33,240

34,559

38,609

37,844

39,064

Consolidated cash, short-term deposits and short-term and long-term investments in marketable securities as of December 31,

72,636

65,038

55,137

60,632

57,318

64,493

Formula's Percentage of ownership as of December 31,

50.1%

50.0%

50.1%

50.1%

50.2%

50.04%








Magic Software

2010

2011

2012

2013

2014

2015

Revenues

88,578

113,328

126,380

144,958

164,304

176,030

Operating Income

9,338

14,717

16,408

19,127

20,726

21,434

Consolidated cash, short-term deposits and short-term and long-term investments in marketable securities as of December 31,

46,542

32,122

38,634

35,988

84,430

76,684

Formula's Percentage of ownership as of December 31,

51.7%

51.1%

52.3%

51.6%

45.1%

46.40%








Sapiens

2010

2011

2012

2013

2014

2015

Revenues

52,235

69,927

113,909

135,377

157,450

185,636

Operating Income

6,711

5,624

12,045

11,883

14,906

24,350

Consolidated cash, short-term deposits and short-term and long-term investments in marketable securities as of December 31,

16,182

21,460

29,050

70,313

80,498

94,002

Formula's Percentage of ownership as of December 31,

71.6%

47.3%

56.6%

48.6%

50.2%

49.13%

 

Comments of Management

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, "We are very pleased to report another quarter and full year of outstanding results across our entire portfolio. Sapiens has again delivered record-breaking revenues of $185.6 million and improved its profitability by 57% to $26.5 million (on a Non-GAAP basis). Sapiens is expanding its market leadership and is on-track to continue its record of top line double-digit growth in 2016 with its award-winning products and solid cash position with no debt. Sapiens is expecting 2016 full year revenues of between $207 and $211 million and Non-GAAP operating margins in the range of 15.0%-15.5%. Matrix reported record-breaking results across all its key indicators (when measured in local currency) - revenue, gross margin, operating income and net income, and is well-positioned to accelerate its profitable growth in 2016. As Israel's leading IT service provider for eight consecutive years, Matrix continues to broaden its offerings by focusing on high-margin services, including digital, mobile, cloud computing, BI and analytics, along with expanding its footprint in the US market exemplified by 40% year over year growth in revenues in 2015. Magic's annual revenues reached a record-breaking result of $176 million, exceeding expectations, and its Non-GAAP operating income for the year reached a record-breaking result of $27.2 million. Magic's software solutions and services are becoming increasingly relevant as businesses accelerate their digital transformation initiatives. Magic is continuing to invest in its products to enable customers to innovate and increase competitiveness by mobilizing and optimizing business processes and modernizing existing business-critical applications. We are very excited about 2016, in which we will establish a new fourth leg to our portfolio in the form of our recently announced acquisition, together with Israel Aerospace Industries, of TSG –the military arm of Ness Technologies, engaged in the fields of command and control systems, intelligence, homeland security and Cyber security."

About Formula

Formula Systems (1985) Ltd. is a global information technology company principally engaged, through its subsidiaries and affiliates, in providing software consulting services, developing proprietary software products, and providing computer-based business solutions.

For more information, visit www.formulasystems.com.

Press Contact:

Formula Systems (1985) Ltd.
+972-3-5389487
ir@formula.co.il 

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

U.S. dollars in thousands (except per share data)












Three months ended


Year ended 



December 31, 


December 31, 



2015*


2014


2015*


2014



Unaudited


Unaudited



Revenues 


205,935


162,048


798,798


636,417

Cost of revenues 


159,574


137,015


630,147


530,083










Gross profit 


46,361


25,033


168,651


106,334

Research and development costs, net 


2,747


-


10,235


787

Selling, general and administrative expenses 


28,515


15,240


103,900


70,517

Other income (expenses), net 


-


1


(2)


5










Operating income 


15,099


9,794


54,514


35,035










Financial expenses, net 


1,673


183


7,852


4,866










Income before taxes on income 


13,426


9,611


46,662


30,169

Taxes on income 


3,032


2,944


11,870


10,074










Income after taxes


10,394


6,667


34,792


20,095

Equity in gains of affiliated companies, net 


377


5,427


5,973


74,590










Net income 


10,771


12,094


40,765


94,685

Change in redeemable non-controlling interests


(279)


(326)


397


154

Net income attributable to non-controlling interests 


6,728


3,610


21,051


13,698










Net income attributable to Formula's shareholders 


4,322


8,810


19,317


80,833










Earnings per share (basic)


0.31


0.63


1.38


5.80

Earnings per share (diluted)


0.29


0.60


1.31


5.59



.


.





Number of shares used in computing earnings per share (basic)


14,124,492


13,981,956


14,070,924


13,929,326

Number of shares used in computing earnings per share (diluted)


15,356,272


14,410,160


14,744,027


14,408,115










* Including consolidation of Insseco by Sapiens commencing December 31, 2014.

 

 


FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED BALANCE SHEETS

U.S. dollars in thousands




December 31,


December 31,




2015


2014 *




(Unaudited)



ASSETS





CURRENT ASSETS:





   Cash and cash equivalents


186,953


107,416

   Marketable securities


19,787


15,784

   Short-term deposit


11


6,454

   Trade receivables


205,489


195,287

   Other accounts receivable and prepaid expenses


37,717


31,297

   Inventories


4,610


2,259

Total current assets


454,567


358,497







LONG-TERM INVESTMENTS:





   Marketable securities 


30,875


33,748

   Deferred Taxes


16,986


17,901

   Prepaid expenses and other accounts receivable


10,418


10,287

Total  Long-Term Investments


58,279


61,936







INVESTMENTS IN AFFILIATED COMPANIES


172,351


169,143







SEVERANCE PAY FUND 


60,182


65,322







PROPERTY, PLANTS AND EQUIPMENT, NET 


19,805


20,126







NET INTANGIBLE ASSETS AND GOODWILL


452,848


450,100







TOTAL  ASSETS


1,218,032


1,125,124







CURRENT LIABILITIES:





   Liabilities to banks and others 


59,069


43,190

   Debentures 


213


-

   Trade payables 


61,907


52,693

   Deferred revenues 


35,603


34,556

   Other accounts payable 


98,951


88,279

   Dividend payable 


4


7,876

Total current liabilities


255,747


226,594







LONG-TERM LIABILITIES:





   Liabilities to banks and others 


102,845


108,203

   Debentures 


58,284


-

   Deferred taxes


29,182


32,493

   Deferred revenue


4,396


4,838

   Other long-term payables


11,798


8,044

   Accrued severance pay 


74,072


77,975

Total long-term liabilities


280,577


231,553







REDEEMABLE NON-CONTROLING INTEREST



10,414


10,313







EQUITY 





   Formula shareholders' equity


396,276


389,708

   Non-controlling interests


275,018


266,956

Total equity


671,294


656,664







TOTAL LIABILITIES AND EQUITY


1,218,032


1,125,124













* December 31, 2014 Balance Sheet was revised to reflect the acquisition of Insseco by Sapiens,

 in accordance with the pooling of interest method.

 

 

 FORMULA SYSTEMS (1985) LTD.

 STANDALONE FINANCIAL DATA HIGHLIGHTS

 U.S. dollars in thousands


















December 31,






2015






(Unaudited)













Debentures





58,497







Other financial liabilities




52,623







Formula shareholders' equity




396,276







Cash, cash equivalents and short term marketable securities



78,436







Fair market value of equity holdings in publicly traded subsidiaries 


532,697

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/formula-systems-reports-fourth-quarter-and-full-year-results-for-2015-300236077.html

SOURCE Formula Systems (1985) Ltd.