Travelzoo Inc. (NASDAQ:TZOO):
-
Revenue of $34.8 million, down 9% in constant currencies
-
Operating profit of $3.1 million
-
Earnings per share of $0.14, compared to $0.05 in the prior-year period
-
Cash flow from operations of $1.4 million
Travelzoo, a global media commerce company, today announced financial
results for the first quarter ended March 31, 2016, with revenue of
$34.8 million and operating income of $3.1 million. In nominal terms,
revenue decreased by 11% year-over-year. In constant currencies, revenue
decreased by 9% year-over-year. Net income was $2.0 million, up 181%
year-over-year. Diluted earnings per share (EPS) were $0.14, up from
$0.05 in the prior-year period.
"In the first quarter of 2016, more than 1 million new members joined
Travelzoo. Our objective remains to leverage Travelzoo's global scale
and trusted brand for further improvements in earnings in future
periods," said Holger Bartel, Chairman and Global CEO.
Asia Pacific
Asia Pacific business segment revenue decreased 15% year-over-year to
$2.3 million. In constant currencies, revenue decreased 10%
year-over-year. Operating loss for the first quarter was $1.0 million,
compared to an operating loss of $833,000 in the prior-year period.
Europe
Europe business segment revenue decreased 6% year-over-year to $10.9
million. In constant currencies, revenue decreased 2% year-over-year.
Operating income for the first quarter was $2.1 million, or 19% of
revenue, up from $1.7 million, or 15% of revenue in the prior-year
period.
North America
North America business segment revenue decreased 13% year-over-year to
$21.7 million. Operating income for the first quarter was $2.1 million,
or 10% of revenue, compared to an operating income of $2.1 million in
the prior-year period.
Members
As of March 31, 2016, Travelzoo had a worldwide unduplicated number of
members of 28.7 million. In Asia Pacific, unduplicated number of members
was 3.5 million as of March 31, 2016, up 2% from March 31, 2015. In
Europe, unduplicated number of members was 8.1 million as of March 31,
2016, up 8% from March 31, 2015. In North America, unduplicated number
of members was 17.3 million as of March 31, 2016, up 1% from March 31,
2015.
Income Taxes
Income tax expense was $1.2 million, compared to a $1.8 million income
tax expense in the prior-year period. The effective income tax rate was
38%, down from 71% in the prior-year period, primarily due to certain
state tax reserves recorded in the prior-year period.
Asset Management
During the first quarter of 2016, Travelzoo generated $1.4 million of
cash from operating activities. Accounts receivable decreased by
$178,000 over the prior-year period to $17.4 million. Accounts payable
decreased by $6.2 million over the prior-year period to $22.1 million.
Capital expenditures were $145,000, down from $189,000 in the prior-year
period. As of March 31, 2016, cash and cash equivalents were $28.8
million.
Other Information
Travelzoo Inc.'s financial results have been adjusted to include the
financial results of Asia Pacific for the current and prior periods. In
addition, certain prior period statement of operations amounts have been
reclassified to conform to current period presentation primarily due to
the allocation of facilities costs and separate disclosure of product
development costs.
Conference Call
Travelzoo will host a conference call to discuss first quarter results
at 11:00 a.m. ET today. Please visit http://www.travelzoo.com/earnings
to
-
download the management presentation (PDF format) to be discussed in
the conference call;
-
access the webcast.
About Travelzoo
Travelzoo is a global media commerce company. With more than 28 million
members in Asia Pacific, Europe, and North America and 25 offices
worldwide, Travelzoo® publishes offers from more than 2,000 travel,
entertainment and local companies. Travelzoo’s deal experts review
offers to find the best deals and confirm their true value.
Certain statements contained in this press release that are not
historical facts may be forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the
Securities and Exchange Act of 1934. These forward-looking statements
may include, but are not limited to, statements about our plans,
objectives, expectations, prospects and intentions, markets in which we
participate and other statements contained in this press release that
are not historical facts. When used in this press release, the words
“expect”, “predict”, “project”, “anticipate”, “believe”, “estimate”,
“intend”, “plan”, “seek” and similar expressions are generally intended
to identify forward-looking statements. Because these forward-looking
statements involve risks and uncertainties, there are important factors
that could cause actual results to differ materially from those
expressed or implied by these forward-looking statements, including
changes in our plans, objectives, expectations, prospects and intentions
and other factors discussed in our filings with the SEC. We cannot
guarantee any future levels of activity, performance or achievements.
Travelzoo undertakes no obligation to update forward-looking statements
to reflect events or circumstances occurring after the date of this
press release. Travelzoo and Top 20 are registered trademarks of
Travelzoo. All other names are trademarks and/or registered trademarks
of their respective owners.
|
|
|
|
|
|
|
|
|
|
|
|
|
Travelzoo Inc.
|
Condensed Consolidated Statements of Operations
|
(Unaudited)
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
March 31,
|
|
|
|
|
2016
|
|
|
|
2015
|
Revenues
|
|
|
|
$
|
34,804
|
|
|
|
|
$
|
39,145
|
|
Cost of revenues
|
|
|
|
4,009
|
|
|
|
|
4,546
|
|
Gross profit
|
|
|
|
30,795
|
|
|
|
|
34,599
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
|
18,959
|
|
|
|
|
22,077
|
|
Product development
|
|
|
|
2,875
|
|
|
|
|
3,089
|
|
General and administrative
|
|
|
|
5,813
|
|
|
|
|
6,451
|
|
Total operating expenses
|
|
|
|
27,647
|
|
|
|
|
31,617
|
|
Income from operations
|
|
|
|
3,148
|
|
|
|
|
2,982
|
|
Other income (loss)
|
|
|
|
133
|
|
|
|
|
(446
|
)
|
Income before income taxes
|
|
|
|
3,281
|
|
|
|
|
2,536
|
|
Income taxes
|
|
|
|
1,232
|
|
|
|
|
1,806
|
|
Net income
|
|
|
|
$
|
2,049
|
|
|
|
|
$
|
730
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.14
|
|
|
|
|
$
|
0.05
|
|
Diluted
|
|
|
|
$
|
0.14
|
|
|
|
|
$
|
0.05
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
14,431
|
|
|
|
|
14,730
|
|
Diluted
|
|
|
|
14,431
|
|
|
|
|
14,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Travelzoo Inc.
|
Condensed Consolidated Balance Sheets
|
(Unaudited)
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2016
|
|
|
|
December 31, 2015
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
28,807
|
|
|
|
|
$
|
35,128
|
|
Accounts receivable, net
|
|
|
|
17,414
|
|
|
|
|
16,398
|
|
Income taxes receivable
|
|
|
|
436
|
|
|
|
|
1,356
|
|
Deposits
|
|
|
|
729
|
|
|
|
|
782
|
|
Prepaid expenses and other
|
|
|
|
2,204
|
|
|
|
|
2,167
|
|
Deferred tax assets
|
|
|
|
1,543
|
|
|
|
|
1,230
|
|
Total current assets
|
|
|
|
51,133
|
|
|
|
|
57,061
|
|
Deposits
|
|
|
|
484
|
|
|
|
|
501
|
|
Deferred tax assets
|
|
|
|
1,900
|
|
|
|
|
1,769
|
|
Restricted cash
|
|
|
|
1,182
|
|
|
|
|
1,328
|
|
Property and equipment, net
|
|
|
|
7,374
|
|
|
|
|
7,905
|
|
Other assets
|
|
|
|
—
|
|
|
|
|
15
|
|
Total assets
|
|
|
|
$
|
62,073
|
|
|
|
|
$
|
68,579
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
$
|
22,118
|
|
|
|
|
$
|
23,655
|
|
Accrued expenses and other
|
|
|
|
9,915
|
|
|
|
|
10,140
|
|
Deferred revenue
|
|
|
|
1,117
|
|
|
|
|
1,085
|
|
Income tax payable
|
|
|
|
1,075
|
|
|
|
|
477
|
|
Note payable to related party
|
|
|
|
—
|
|
|
|
|
5,658
|
|
Total current liabilities
|
|
|
|
34,225
|
|
|
|
|
41,015
|
|
Long-term tax liabilities
|
|
|
|
3,007
|
|
|
|
|
3,000
|
|
Long-term deferred rent and other
|
|
|
|
2,965
|
|
|
|
|
3,177
|
|
Total liabilities
|
|
|
|
40,197
|
|
|
|
|
47,192
|
|
Common stock
|
|
|
|
148
|
|
|
|
|
150
|
|
Additional paid-in capital
|
|
|
|
6,009
|
|
|
|
|
7,759
|
|
Accumulated other comprehensive loss
|
|
|
|
(3,716
|
)
|
|
|
|
(3,908
|
)
|
Retained earnings
|
|
|
|
19,435
|
|
|
|
|
17,386
|
|
Total stockholders’ equity
|
|
|
|
21,876
|
|
|
|
|
21,387
|
|
Total liabilities and stockholders’ equity
|
|
|
|
$
|
62,073
|
|
|
|
|
$
|
68,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Travelzoo Inc.
|
Condensed Consolidated Statements of Cash Flows
|
(Unaudited)
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
|
|
March 31,
|
|
|
|
|
2016
|
|
|
|
2015
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
2,049
|
|
|
|
|
$
|
730
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
642
|
|
|
|
|
823
|
|
Deferred income taxes
|
|
|
|
(443
|
)
|
|
|
|
(222
|
)
|
Stock-based compensation
|
|
|
|
212
|
|
|
|
|
148
|
|
Provision for losses on accounts receivable
|
|
|
|
8
|
|
|
|
|
27
|
|
Net foreign currency effects
|
|
|
|
259
|
|
|
|
|
(111
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(1,025
|
)
|
|
|
|
(1,880
|
)
|
Deposits
|
|
|
|
63
|
|
|
|
|
(18
|
)
|
Income tax receivable
|
|
|
|
921
|
|
|
|
|
851
|
|
Prepaid expenses and other
|
|
|
|
39
|
|
|
|
|
495
|
|
Accounts payable
|
|
|
|
(1,470
|
)
|
|
|
|
496
|
|
Accrued expenses and other
|
|
|
|
(451
|
)
|
|
|
|
564
|
|
Income tax payable
|
|
|
|
603
|
|
|
|
|
144
|
|
Reserve for unexchanged promotional shares
|
|
|
|
—
|
|
|
|
|
(1,393
|
)
|
Other non-current liabilities
|
|
|
|
7
|
|
|
|
|
672
|
|
Net cash provided by operating activities
|
|
|
|
1,414
|
|
|
|
|
1,326
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Release (purchase) of restricted cash
|
|
|
|
(5
|
)
|
|
|
|
57
|
|
Purchases of property and equipment
|
|
|
|
(145
|
)
|
|
|
|
(189
|
)
|
Net cash used in investing activities
|
|
|
|
(150
|
)
|
|
|
|
(132
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment for Asia Pacific business
|
|
|
|
58
|
|
|
|
|
—
|
|
Proceeds from (payment of) related party loan
|
|
|
|
(5,658
|
)
|
|
|
|
750
|
|
Increase in bank overdraft
|
|
|
|
—
|
|
|
|
|
44
|
|
Repurchase of common stock, net
|
|
|
|
(1,908
|
)
|
|
|
|
—
|
|
Net cash provided by (used in) financing activities
|
|
|
|
(7,508
|
)
|
|
|
|
794
|
|
Effect of exchange rate on cash and cash equivalents
|
|
|
|
(77
|
)
|
|
|
|
(2,822
|
)
|
Net decrease in cash and cash equivalents
|
|
|
|
(6,321
|
)
|
|
|
|
(834
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
|
35,128
|
|
|
|
|
55,416
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
28,807
|
|
|
|
|
$
|
54,582
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income taxes, net
|
|
|
|
$
|
50
|
|
|
|
|
$
|
361
|
|
Cash paid for interest on related party loan
|
|
|
|
$
|
88
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Travelzoo Inc.
|
Segment Information
|
(Unaudited)
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2016
|
|
|
|
Asia Pacific
|
|
|
|
Europe
|
|
|
|
North America
|
|
|
|
Consolidated
|
Revenue from unaffiliated customers
|
|
|
|
$
|
2,259
|
|
|
|
|
$
|
10,966
|
|
|
|
|
$
|
21,579
|
|
|
|
|
$
|
34,804
|
Intersegment revenue
|
|
|
|
1
|
|
|
|
|
(74
|
)
|
|
|
|
73
|
|
|
|
|
—
|
Total net revenues
|
|
|
|
2,260
|
|
|
|
|
10,892
|
|
|
|
|
21,652
|
|
|
|
|
34,804
|
Operating income (loss)
|
|
|
|
$
|
(1,044
|
)
|
|
|
|
$
|
2,094
|
|
|
|
|
$
|
2,098
|
|
|
|
|
$
|
3,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2015
|
|
|
|
Asia Pacific
|
|
|
|
Europe
|
|
|
|
North America
|
|
|
|
Consolidated
|
Revenue from unaffiliated customers
|
|
|
|
2,653
|
|
|
|
|
11,779
|
|
|
|
|
24,713
|
|
|
|
|
39,145
|
Intersegment revenue
|
|
|
|
(5
|
)
|
|
|
|
(217
|
)
|
|
|
|
222
|
|
|
|
|
—
|
Total net revenues
|
|
|
|
2,648
|
|
|
|
|
11,562
|
|
|
|
|
24,935
|
|
|
|
|
39,145
|
Operating income (loss)
|
|
|
|
$
|
(833
|
)
|
|
|
|
$
|
1,729
|
|
|
|
|
$
|
2,086
|
|
|
|
|
$
|
2,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160428005488/en/
Copyright Business Wire 2016