Generated $139 million of Operating Cash Flow in the First Quarter
World Fuel Services Corporation (NYSE: INT) today reported first quarter
net income of $52.4 million or $0.75 diluted earnings per share compared
to $55.6 million or $0.78 diluted earnings per share in the first
quarter of 2015. Excluding the impact of certain non-recurring expenses,
adjusted first quarter net income was $53.6 million or $0.77 adjusted
diluted earnings per share compared to $59.0 million or $0.83 diluted
earnings per share in the first quarter of 2015. Non-GAAP net income and
diluted earnings per share for the first quarter, excluding share-based
compensation, amortization of acquired intangible assets and certain
non-recurring expenses, were $63.1 million and $0.91, respectively,
compared to $65.0 million and $0.91 in 2015.
“While results were impacted this quarter by the unseasonably warm
weather in the U.K. and U.S. and continued weakness in the marine
markets, our aviation and land segments performed well, with our overall
volumes up 6% year-over-year,” stated Michael J. Kasbar, chairman and
chief executive officer of World Fuel Services Corporation. “Despite the
disruption in energy markets and continued global economic weakness, we
remain confident in the ability of our diversified logistics,
transaction and energy management business model to deliver near and
long-term growth.”
The company’s aviation segment generated gross profit of $91.0 million,
an increase of $8.1 million or 10% year-over-year. The company’s land
segment posted gross profit of $93.6 million, an increase of $15.1
million or 19% year-over-year. The company’s marine segment generated
gross profit of $39.2 million, a decrease of $14.8 million or 27%
year-over-year.
“We generated $139 million of operating cash flow during the quarter,
further strengthening our balance sheet and providing us with additional
liquidity to invest in organic growth initiatives and strategic
investment opportunities,” said Ira M. Birns, executive vice president
and chief financial officer. “Our ability to consistently generate
healthy levels of operating cash flow has contributed to improved
returns on invested capital and reduced our level of net debt to just
over $100 million.”
Non-GAAP Financial Measures
The non-GAAP financial measures exclude costs associated with
share-based compensation, amortization of acquired intangible assets,
expenses related to acquisitions and other related charges, deferred
revenue purchase accounting adjustments, and termination of employment
agreement primarily because we do not believe they are reflective of the
Company’s core operating results. We believe the exclusion of
share-based compensation from operating expenses is useful given the
variation in expense that can result from changes in the fair value of
our common stock, the effect of which is unrelated to the operational
conditions that give rise to variations in the components of our
operating costs. Also, we believe the exclusion of the amortization of
acquired intangible assets, the expenses related to acquisitions and
other related charges, and termination of employment agreement expenses
are useful for purposes of evaluating operating performance of our core
operating results and comparing them period over period. In accordance
with the fair value provisions applicable to the accounting for business
combinations, acquired deferred revenue is often recorded on the opening
balance sheet at an amount that is lower than the historical carrying
value. Although this acquisition accounting requirement has no impact on
our business or cash flows, it adversely impacts our reported GAAP
revenue in the reporting periods following an acquisition. We believe
that the exclusion of the deferred revenue purchase accounting
adjustment is useful to investors as an additional means to reflect
trends of our business and provides investors with financial information
that facilitates comparison of both historical and future results. We
believe that these non-GAAP financial measures, when considered in
conjunction with our financial information prepared in accordance with
GAAP, are useful to investors to further aid in evaluating the ongoing
financial performance of the Company and to provide greater transparency
as supplemental information to our GAAP results.
Non-GAAP financial measures should not be considered in isolation from,
or as a substitute for, financial information prepared in accordance
with GAAP. In addition, our presentation of non-GAAP net income and
non-GAAP diluted earnings per common share may not be comparable to the
presentation of such metrics by other companies. Non-GAAP diluted
earnings per common share is computed by dividing non-GAAP net income
attributable to World Fuel and available to common shareholders by the
sum of the weighted average number of shares of common stock, stock
units, restricted stock entitled to dividends not subject to forfeiture
and vested RSUs outstanding during the period and the number of
additional shares of common stock that would have been outstanding if
our outstanding potentially dilutive securities had been issued.
Investors are encouraged to review the reconciliation of these non-GAAP
measures to their most directly comparable GAAP financial measures.
Information Relating to Forward-Looking Statements
This release includes forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995, including
statements regarding our expectations about our growth initiatives,
investment opportunities, and the ability of our business model to drive
growth. These forward-looking statements are qualified in their entirety
by cautionary statements and risk factor disclosures contained in the
company’s Securities and Exchange Commission (“SEC”) filings, including
the company’s Annual Report on Form 10-K filed with the SEC on February
16, 2016. Actual results may differ materially from any forward-looking
statements due to risks and uncertainties, including, but not limited
to: our ability to effectively integrate and derive benefits from
acquired businesses, our ability to capitalize on new market
opportunities, potential liabilities and the extent of any insurance
coverage, the outcome of pending litigation and other proceedings, the
impact of quarterly fluctuations in results, the creditworthiness of our
customers and counterparties and our ability to collect accounts
receivable, fluctuations in world oil prices or foreign currency,
changes in political, economic, regulatory, or environmental conditions,
adverse conditions in the markets or industries in which we or our
customers and suppliers operate, our failure to effectively hedge
certain financial risks associated with the use of derivatives,
non-performance by counterparties or customers on derivatives contracts,
loss of, or reduced sales, to a significant government customer,
uninsured losses, the impact of natural disasters, adverse results in
legal disputes, unanticipated tax liabilities, our ability to retain and
attract senior management and other key employees and other risks
detailed from time to time in the company’s SEC filings. New risks
emerge from time to time and it is not possible for management to
predict all such risk factors or to assess the impact of such risks on
our business. Accordingly, we undertake no obligation to publicly update
or revise any forward-looking statements, whether as a result of new
information, changes in expectations, future events, or otherwise.
About World Fuel Services Corporation
Headquartered in Miami, Florida, World Fuel Services is a global fuel
logistics, transaction management and payment processing company,
principally engaged in the distribution of fuel and related products and
services in the aviation, marine and land transportation industries.
World Fuel Services sells fuel and delivers services to its clients at
more than 8,000 locations in more than 200 countries and territories
worldwide.
The company's global team of market makers provides deep domain
expertise in all aspects of aviation, marine and land fuel management.
Aviation customers include commercial airlines, cargo carriers, private
aircraft and fixed base operators (FBOs), as well as the United States
and foreign governments. World Fuel Services' marine customers include
international container and tanker fleets, cruise lines and time-charter
operators, as well as the United States and foreign governments. Land
customers include petroleum distributors, retail petroleum operators,
and industrial, commercial, residential and government accounts. The
company also offers transaction management services which consist of
card payment solutions and merchant processing services to customers in
the aviation, marine and land transportation industries. For more
information, call 305-428-8000 or visit www.wfscorp.com.
--- Some amounts in this press release may not add due to rounding. All
percentages have been calculated using unrounded amounts ---
|
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED - IN MILLIONS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
689.7
|
|
$
|
582.5
|
|
Accounts receivable, net
|
|
|
1,673.2
|
|
|
1,812.6
|
|
Inventories
|
|
|
333.7
|
|
|
359.1
|
|
Prepaid expenses and other current assets
|
|
|
414.1
|
|
|
500.4
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
3,110.6
|
|
|
3,254.6
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
229.2
|
|
|
225.6
|
|
|
|
|
|
|
|
|
Goodwill, identifiable intangible and other non-current assets
|
|
|
1,079.9
|
|
|
1,069.2
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,419.7
|
|
$
|
4,549.4
|
|
|
|
|
|
|
|
|
Liabilities and equity:
|
|
|
|
|
Liabilities:
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Short-term debt
|
|
$
|
28.8
|
|
$
|
25.5
|
|
Accounts payable
|
|
|
1,158.2
|
|
|
1,349.6
|
|
Accrued expenses and other current liabilities
|
|
|
368.1
|
|
|
387.7
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,555.0
|
|
|
1,762.8
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
776.5
|
|
|
746.7
|
Other long-term liabilities
|
|
|
115.0
|
|
|
118.5
|
|
|
|
Total liabilities
|
|
|
2,446.5
|
|
|
2,628.0
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
World Fuel shareholders' equity
|
|
|
1,962.0
|
|
|
1,911.4
|
|
Noncontrolling interest equity
|
|
|
11.2
|
|
|
10.0
|
|
|
|
Total equity
|
|
|
1,973.2
|
|
|
1,921.4
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
4,419.7
|
|
$
|
4,549.4
|
|
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF INCOME
|
(UNAUDITED - IN MILLIONS, EXCEPT EARNINGS PER SHARE DATA)
|
|
|
|
|
|
|
|
For the Three Months ended
|
|
|
March 31,
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
5,192.6
|
|
|
$
|
7,340.7
|
|
Cost of revenue
|
|
|
4,968.8
|
|
|
|
7,125.3
|
|
|
|
|
|
|
Gross profit
|
|
|
223.8
|
|
|
|
215.4
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
Compensation and employee benefits
|
|
|
95.9
|
|
|
|
88.6
|
|
Provision for bad debt
|
|
|
1.5
|
|
|
|
1.3
|
|
General and administrative
|
|
|
63.1
|
|
|
|
54.0
|
|
|
|
|
|
|
Total operating expenses
|
|
|
160.5
|
|
|
|
143.9
|
|
|
|
|
|
|
Income from operations
|
|
|
63.3
|
|
|
|
71.5
|
|
Non-operating expenses, net
|
|
|
(6.3
|
)
|
|
|
(7.0
|
)
|
|
|
|
|
|
Income before income taxes
|
|
|
57.1
|
|
|
|
64.5
|
|
Provision for income taxes
|
|
|
4.8
|
|
|
|
9.9
|
|
|
|
|
|
|
Net income including noncontrolling interest
|
|
|
52.3
|
|
|
|
54.6
|
|
Net loss attributable to noncontrolling interest
|
|
|
(0.1
|
)
|
|
|
(1.0
|
)
|
|
|
|
|
|
Net income attributable to World Fuel
|
|
$
|
52.4
|
|
|
$
|
55.6
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$
|
0.75
|
|
|
$
|
0.79
|
|
|
|
|
|
|
Basic weighted average common shares
|
|
|
69.5
|
|
|
|
70.7
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
0.75
|
|
|
$
|
0.78
|
|
|
|
|
|
|
Diluted weighted average common shares
|
|
|
70.0
|
|
|
|
71.4
|
|
|
Adjusted diluted earnings per common share was $0.77 and $0.83 for the
three months ended March 31, 2016 and 2015, respectively. Please see the
reconciliation of GAAP to Non-GAAP Financial Measures for a
reconciliation of GAAP diluted earnings per common share to Adjusted
diluted earnings per common share.
|
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(UNAUDITED - IN MILLIONS)
|
|
|
|
|
|
|
|
|
|
For the Three Months ended
|
|
|
|
March 31,
|
|
|
|
|
2016
|
|
|
|
2015
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
Net income including noncontrolling interest
|
|
|
$
|
52.3
|
|
|
$
|
54.6
|
|
Adjustments to reconcile net income including noncontrolling
interest to net cash provided by operating activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
18.4
|
|
|
|
13.4
|
|
Provision for bad debt
|
|
|
|
1.5
|
|
|
|
1.3
|
|
Share-based payment award compensation costs
|
|
|
|
4.1
|
|
|
|
4.2
|
|
Other
|
|
|
|
9.2
|
|
|
|
(8.5
|
)
|
Change in cash collateral with financial counterparties
|
|
|
|
54.0
|
|
|
|
43.6
|
|
Changes in assets and liabilities, net of acquisitions
|
|
|
|
(1.0
|
)
|
|
|
(1.7
|
)
|
Total adjustments
|
|
|
|
86.2
|
|
|
|
52.3
|
|
Net cash provided by operating activities
|
|
|
|
138.5
|
|
|
|
106.9
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Acquisition of businesses, net of cash acquired and other investments
|
|
|
|
(45.3
|
)
|
|
|
(3.7
|
)
|
Capital expenditures
|
|
|
|
(14.1
|
)
|
|
|
(13.1
|
)
|
Other investing activities, net
|
|
|
|
6.9
|
|
|
|
5.3
|
|
Net cash used in investing activities
|
|
|
|
(52.5
|
)
|
|
|
(11.5
|
)
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Borrowings of debt, net
|
|
|
|
25.0
|
|
|
|
6.7
|
|
Dividends paid on common stock
|
|
|
|
(4.2
|
)
|
|
|
(2.6
|
)
|
Other financing activities, net
|
|
|
|
(1.1
|
)
|
|
|
(6.5
|
)
|
Net cash provided by (used in) financing activities
|
|
|
|
19.7
|
|
|
|
(2.4
|
)
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
1.5
|
|
|
|
(4.3
|
)
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
107.2
|
|
|
|
88.7
|
|
|
|
|
|
|
|
Cash and cash equivalents, as of beginning of period
|
|
|
|
582.5
|
|
|
|
302.3
|
|
Cash and cash equivalents, as of end of period
|
|
|
$
|
689.7
|
|
|
$
|
391.0
|
|
|
|
|
|
|
|
|
|
|
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES
|
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
|
|
(UNAUDITED - IN MILLIONS, EXCEPT EARNINGS PER SHARE DATA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months ended
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP financial measures and reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income attributable to World Fuel
|
|
|
|
$
|
52.4
|
|
$
|
55.6
|
|
Expenses related to the acquisitions and other related charges,
net of income taxes (1)
|
|
|
|
1.2
|
|
|
-
|
|
Deferred revenue purchase accounting adjustment, net of income
taxes (2)
|
|
|
|
|
-
|
|
|
1.1
|
|
Termination of employment agreement, net of income taxes (3)
|
|
|
|
|
-
|
|
|
2.3
|
|
Adjusted net income attributable to World Fuel
|
|
|
|
$
|
53.6
|
|
$
|
59.0
|
|
Share-based compensation expense, net of income taxes (4)
|
|
|
|
|
2.8
|
|
|
2.3
|
|
Intangible asset amortization expense, net of income taxes (5)
|
|
|
|
|
6.7
|
|
|
3.7
|
|
Non-GAAP net income attributable to World Fuel
|
|
|
|
$
|
63.1
|
|
$
|
65.0
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted earnings per common share
|
|
|
|
$
|
0.75
|
|
$
|
0.78
|
|
Expenses related to the acquisitions and other related charges, net
of income taxes
|
|
|
|
|
0.02
|
|
|
-
|
|
Deferred revenue purchase accounting adjustment, net of income taxes
|
|
|
|
|
-
|
|
|
0.02
|
|
Termination of employment agreement, net of income taxes
|
|
|
|
|
-
|
|
|
0.03
|
|
Adjusted diluted earnings per common share
|
|
|
|
$
|
0.77
|
|
$
|
0.83
|
|
Share-based compensation expense, net of income taxes
|
|
|
|
|
0.04
|
|
|
0.03
|
|
Intangible asset amortization expense, net of income taxes
|
|
|
|
|
0.10
|
|
|
0.05
|
|
Non-GAAP diluted earnings per common share
|
|
|
|
$
|
0.91
|
|
$
|
0.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The pre-tax amount of expenses related to acquisitions and other
related charges was $1.5 for the three months ended March 31, 2016.
|
(2)
|
The pre-tax amount of deferred revenue purchase accounting
adjustment was $1.5 for the three months ended March 31, 2015.
|
(3)
|
The pre-tax amount of the termination of employment agreement was
$3.8 for the three months ended March 31, 2015.
|
(4)
|
The pre-tax amount of share-based compensation expense was $4.1
and $3.4 for the three months ended March 31, 2016 and 2015,
respectively.
|
(5)
|
The pre-tax amount of intangible asset amortization expense was
$8.4 and $5.4 for the three months ended March 31, 2016 and 2015,
respectively.
|
|
|
|
|
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES
|
|
BUSINESS SEGMENTS INFORMATION
|
|
(UNAUDITED - IN MILLIONS)
|
|
|
|
|
|
|
|
|
|
For the Three Months ended
|
|
|
|
March 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
Revenue:
|
|
|
|
|
|
Aviation segment
|
|
$
|
2,221.1
|
|
$
|
2,897.0
|
|
Land segment
|
|
|
1,695.0
|
|
|
2,123.0
|
|
Marine segment
|
|
|
1,276.5
|
|
|
2,320.7
|
|
|
|
$
|
5,192.6
|
|
$
|
7,340.7
|
|
|
|
|
|
|
|
Gross profit:
|
|
|
|
|
|
Aviation segment
|
|
$
|
91.0
|
|
$
|
82.9
|
|
Land segment
|
|
|
93.6
|
|
|
78.6
|
|
Marine segment
|
|
|
39.2
|
|
|
53.9
|
|
|
|
$
|
223.8
|
|
$
|
215.4
|
|
|
|
|
|
|
|
Income from operations:
|
|
|
|
|
|
Aviation segment
|
|
$
|
36.3
|
|
$
|
27.8
|
|
Land segment
|
|
|
34.0
|
|
|
31.8
|
|
Marine segment
|
|
|
11.4
|
|
|
26.1
|
|
|
|
$
|
81.7
|
|
$
|
85.7
|
|
Corporate overhead - unallocated
|
|
|
18.4
|
|
|
14.2
|
|
|
|
$
|
63.3
|
|
$
|
71.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALES VOLUME SUPPLEMENTAL INFORMATION
|
|
(UNAUDITED - IN MILLIONS)
|
|
|
|
|
|
|
|
|
|
For the Three Months ended
|
|
|
|
March 31,
|
|
|
|
|
2016
|
|
|
2015
|
|
Volume (Gallons):
|
|
|
|
|
|
Aviation segment
|
|
|
1,626.4
|
|
|
1,449.9
|
|
Land segment
|
|
|
1,213.1
|
|
|
1,117.6
|
|
Marine segment (1)
|
|
|
2,022.6
|
|
|
2,021.6
|
|
Consolidated Total
|
|
|
4,862.2
|
|
|
4,589.1
|
|
|
|
|
|
|
(1)
|
Converted from metric tons to gallons at a rate of 264 gallons per
metric ton. Marine segment metric tons were 7.7 for the three
months ended March 31, 2016 and 2015.
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20160428005896/en/
Copyright Business Wire 2016