http://at.marketwire.com/accesstracking/AccessTrackingLogServlet?docid=1053343001&sourceType=1
http://media3.marketwire.com/logos/20150610-CAL_200.jpg
OTTAWA, ONTARIO -- (Marketwired) -- 05/04/16 -- Calian Group Ltd. (TSX:CGY)
today released unaudited results for the second quarter ended March 31, 2016.
The Company reported revenues for the quarter of $68.1 million, a 12% increase from the $61.0 million reported in the same
quarter of the previous year. For the six-month period ended March 31, 2016 the Company reported revenues of $132.6 million, a 13%
increase compared to revenues of $117.0 million in the prior year.
EBITDA(1) for the second quarter was $5.4 million, a 35% increase compared to $4.0 million in the same quarter of the previous
year and for the six-month period ended March 31, 2016, EBITDA(1) was $10.6 million, a 28% increase compared to $8.3 million in the
prior year.
Net profit for the second quarter was $3.3 million or $0.44 per share basic and diluted, a 50% increase compared to $2.2 million
or $0.30 per share basic and diluted in the same quarter of the previous year. On a year-to-date basis, net profit was $6.3 million
or $0.86 per share basic and diluted, an increase of 34% compared to net profit of $4.7 million or $0.64 per share basic and
diluted in the previous six-month period. Adjusted Net Profit(1) for the second quarter was $3.5 million or $0.48 per share basic
and diluted, compared to $2.5 million or $0.34 per share basic and diluted in the same quarter of the previous year. On a
year-to-date basis, adjusted net profit(1) was $6.9 million or $0.93 per share basic and diluted compared to $5.2 million or $0.71
per share basic and diluted in the previous six-month period.
See caution regarding non-GAAP measures at the end of this press release
"Our 12% increase in revenues, 35% increase in EBITDA and 50% increase in net profit this quarter is a credit to the hard work
of the Calian team across all of our service lines. At $68.1 million we again surpassed our highest quarterly revenue in our
company's history" stated Jacqueline Gauthier, CFO.
"I am extremely proud of our accomplishments this quarter. We continue to execute well across all of our growth strategy pillars
of customer retention, customer diversification, service line evolution and continuous process improvement with wins in each
element of our strategy" stated Kevin Ford, President and CEO. "We are also continuing to invest in new communication products and
service lines solutions to support our long term growth objectives."
"To reflect the diversity of Calian's services with the expansion into areas such as healthcare and training, management has now
completed the renaming of the company from Calian Technologies Ltd. to Calian Group Ltd. trading as CGY on the TSX" stated Ford.
"Opening trading at the TSX recently in recognition of this milestone was a great experience for our team. The rename is an
important step in the evolution of the company and aligns the corporate entity to the diverse nature of the company's service
offerings" stated Ford.
During fiscal 2016, management will continue to focus on its key strategic initiatives. Traditional markets in which Calian
operates have stabilized recently and management expects organic revenue and earnings growth in most or all of its service lines
through the successful execution of our growth strategy. However, we must caution that revenues realized are ultimately dependent
on the extent and timing of future contract awards as well as customer utilization of existing contracting vehicles. Based on
currently available information and our assessment of the marketplace, we expect revenues for fiscal 2016 to be in the range of
$250 million to $280 million, net profit per share in the range of $1.50 to $1.80 per share and adjusted net profit(1) in the range
of $1.59 to $1.89 per share.
Caution regarding non-GAAP measures:
This press release is based on reported earnings in accordance with IFRS. Reference to generally accepted accounting principles
(GAAP) means IFRS, unless indicated otherwise. This press release is also based on non-GAAP financial measures including EBITDA,
adjusted net profit and adjusted net profit per share. These non-GAAP measures are mainly derived from the interim consolidated
financial statements, but do not have a standardized meaning prescribed by IFRS; therefore, others using these terms may calculate
them differently. Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides
users of our financial reports with enhanced understanding of our results and related trends and increases transparency and clarity
into the core results of our business. Refer to the MD&A for definitions of these metrics and reconciliations to the most
comparable IFRS measures.
About Calian
Calian employs over 2,500 people with offices and projects that span Canada, U.S. and international markets. The company's
capabilities are diverse with services delivered through two divisions. The Business and Technology Services (BTS) Division is
headquartered in Ottawa and includes the provision of business and technology services to industry, public and government in the
health, training, engineering and IT services domains. Calian's Systems Engineering Division (SED) located in Saskatoon plans,
designs and implements complex communication systems for many of the world's space agencies and leading satellite manufacturers and
operators. SED also provides contract manufacturing services for both private sector and military customers in North America.
For further information, please visit our website at www.calian.com, or contact us at
ir@calian.com.
DISCLAIMER
Certain information included in this press release is forward-looking and is subject to important risks and uncertainties. The
results or events predicted in these statements may differ materially from actual results or events. Such statements are generally
accompanied by words such as "intend", "anticipate", "believe", "estimate", "expect" or similar statements. Factors which could
cause results or events to differ from current expectations include, among other things: the impact of price competition; scarce
number of qualified professionals; the impact of rapid technological and market change; loss of business or credit risk with major
customers; technical risks on fixed price projects; general industry and market conditions and growth rates; international growth
and global economic conditions, and including currency exchange rate fluctuations; and the impact of consolidations in the business
services industry. For additional information with respect to certain of these and other factors, please see the Company's most
recent annual report and other reports filed by Calian with the Ontario Securities Commission. Calian disclaims any intention or
obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
No assurance can be given that actual results, performance or achievement expressed in, or implied by, forward-looking statements
within this disclosure will occur, or if they do, that any benefits may be derived from them.
CALIAN GROUP LTD. UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION As at March 31, 2016 and September 30, 2015 (Canadian dollars in thousands) March 31, September 30, NOTES 2016 2015 ---------------------------------------- ASSETS CURRENT ASSETS Cash $ 8,832 $ 10,624 Accounts receivable 61,127 50,494 Work in process 17,841 17,431 Prepaid expenses 1,283 1,449 Derivative assets 8 1,053 424 ---------------------------------------- Total current assets 90,136 80,422 ---------------------------------------- NON-CURRENT ASSETS Equipment 5,208 5,245 Application software 385 377 Acquired intangible assets 3,621 4,246 Goodwill 12,037 12,037 ---------------------------------------- Total non-current assets 21,251 21,905 ---------------------------------------- TOTAL ASSETS $ 111,387 $ 102,327 ======================================== LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable and accrued liabilities $ 25,948 $ 25,582 Unearned contract revenue 10,982 6,980 Derivative liabilities 8 1,014 751 ---------------------------------------- Total current liabilities 37,944 33,313 ---------------------------------------- NON-CURRENT LIABILITIES Deferred tax liabilities 610 299 ---------------------------------------- Total non-current liabilities 610 299 ---------------------------------------- TOTAL LIABILITIES 38,554 33,612 ---------------------------------------- SHAREHOLDERS' EQUITY Issued capital 5 21,459 20,673 Contributed surplus 484 458 Retained earnings 52,814 50,633 Accumulated other comprehensive loss (1,924) (3,049) ---------------------------------------- TOTAL SHAREHOLDERS' EQUITY 72,833 68,715 ---------------------------------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 111,387 $ 102,327 ========================================
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
CALIAN GROUP LTD. UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF NET PROFIT For the three and six-month periods ended March 31, 2016 and 2015 (Canadian dollars in thousands, except per share data) Three Three months months Six months Six months ended ended ended ended March 31, March 31, March 31, March 31, NOTES 2016 2015 2016 2015 ------------------------------------------------ Revenues $ 68,100 $ 61,042 132,633 $ 117,042 Cost of revenues 56,020 50,815 108,886 96,311 ------------------------------------------------ Gross profit 12,080 10,227 23,747 20,731 Selling and marketing 1,080 977 2,053 1,997 General and administration 4,689 4,397 9,302 8,700 Facilities 903 864 1,811 1,688 Depreciation 314 318 621 652 Amortization 312 358 624 716 Deemed compensation related to acquisitions 267 267 534 534 ------------------------------------------------ Profit before interest income and income tax expense 4,515 3,046 8,802 6,444 Interest income 7 16 11 59 ------------------------------------------------ Profit before income tax expense 4,522 3,062 8,813 6,503 ------------------------------------------------ Income tax expense - current 1,235 939 2,547 1,995 Income tax expense - deferred 25 (85) (59) (168) ------------------------------------------------ Total income tax expense 1,260 854 2,488 1,827 ------------------------------------------------ NET PROFIT FOR THE PERIOD $ 3,262 $ 2,208 $ 6,325 $ 4,676 ================================================ NET PROFIT PER SHARE: Basic 6 $ 0.44 $ 0.30 $ 0.86 $ 0.64 ================================================ Diluted 6 $ 0.44 $ 0.30 $ 0.86 $ 0.64 ================================================
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
CALIAN GROUP LTD. UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME For the three and six-month periods ended March 31, 2016 and 2015 (Canadian dollars in thousands) Three Three months months Six months Six months ended ended ended ended March 31, March 31, March 31, March 31, NOTES 2016 2015 2016 2015 ------------------------------------------------ NET PROFIT FOR THE PERIOD $ 3,262 $ 2,208 $ 6,325 $ 4,676 Other comprehensive income, net of tax Change in deferred gain or loss on derivatives designated as cash flow hedges, net of tax of $530 and $408 (2015 - $438 and $668) 1,458 (1,205) 1,125 (1,839) ------------------------------------------------ Other comprehensive income (loss), net of tax 1,458 (1,205) 1,125 (1,839) ------------------------------------------------ TOTAL COMPREHENSIVE INCOME FOR THE PERIOD $ 4,720 $ 1,003 $ 7,450 $ 2,837 ================================================
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
CALIAN GROUP LTD. UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY For the six month periods ended March 31, 2016 and 2015 (Canadian dollars in thousands, except per share data) Cash flow Issued Contributed Retained hedging Notes capital surplus earnings reserve Total Balance October 1, 2015 $ 20,673 $ 458 $ 50,633 $ (3,049) $ 68,715 Total comprehensive income - - 6,325 1,125 7,450 Dividends ($0.56 per share) - - (4,144) - (4,144) Issue of shares under the employee share purchase plan 5 388 - - - 388 Issue of shares under the employee share option plan 5 398 (26) - - 372 Share based compensation expense 5 - 52 - - 52 ------------------------------------------------------- Balance March 31, 2016 $ 21,459 $ 484 $ 52,814 $ (1,924) $ 72,833 ======================================================= Cash flow Issued Contributed Retained hedging Notes capital surplus earnings reserve Total Balance October 1, 2014 $ 20,161 $ 336 $ 49,128 $ (74) $ 69,551 Total comprehensive income - - 4,676 (1,839) 2,837 Dividends ($0.56 per share) - - (4,124) - (4,124) Issue of shares under the employee share purchase plan 5 413 - - - 413 Share based compensation expense 5 - 51 - - 51 ------------------------------------------------------- Balance March 31, 2015 $ 20,574 $ 387 $ 49,680 $ (1,913) $ 68,728 =======================================================
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
CALIAN GROUP LTD. UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the six-month periods ended March 31, 2016 and 2015 (Canadian dollars in thousands) Six months ended Six months ended NOTES March 31, 2016 March 31, 2015 ---------------------------------------- CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES Net profit for the period $ 6,325 $ 4,676 Items not affecting cash: Interest income (11) (59) Income tax expense 2,488 1,827 Employee stock purchase plan and option plan compensation expense 91 85 Depreciation and amortization 1,245 1,368 Deemed compensation related to acquisitions 534 534 ---------------------------------------- 10,672 8,431 Change in non-cash working capital Accounts receivable (10,956) (13,876) Work in process (410) (945) Prepaid expenses 166 (82) Accounts payable and accrued liabilities 1,342 (1,473) Unearned contract revenue 4,002 3,439 ---------------------------------------- 4,816 (4,506) Interest received 11 59 Income tax paid (2,582) (2,190) ---------------------------------------- 2,245 (6,637) ---------------------------------------- CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES Issuance of shares 698 349 Dividends (4,144) (4,124) ---------------------------------------- (3,446) (3,775) ---------------------------------------- CASH FLOWS USED IN INVESTING ACTIVITIES ---------------------------------------- Equipment and application software (591) (2,409) ---------------------------------------- NET CASH OUTFLOW $ (1,792) $ (12,821) CASH, BEGINNING OF PERIOD 10,624 25,200 ---------------------------------------- CASH, END OF PERIOD $ 8,832 $ 12,379 ========================================
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
CALIAN GROUP LTD. NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the three and six-month periods ended March 31, 2016 and 2015 (Canadian dollars in thousands, except per share amounts) (Unaudited) 1. BASIS OF PREPARATION
Calian Group Ltd. ("the Company") is incorporated under the Canada Business Corporations Act. The address of its registered
office and principal place of business is 340 Legget Drive, Ottawa, Ontario K2K 1Y6. The Company's capabilities include the
provision of business and technology services to industry and government in the health, IT services and training domains as well as
the design, manufacturing and maintenance of complex systems to the communications and defence sectors.
On April 1, 2016, the Company changed its name from Calian Technologies Ltd. to Calian Group Ltd. The Company name change was
done to better reflect the diversity of its services in light of the expansion into areas such as healthcare and training.
These unaudited interim condensed consolidated financial statements are expressed in Canadian dollars and have been prepared in
accordance with International Accounting Standard ("IAS") 34 - Interim Financial Reporting, as issued by the International
Accounting Standard Board ("IASB"). These unaudited interim condensed consolidated financial statements have been prepared using
accounting policies consistent with International Financial Reporting Standards ("IFRS") and in accordance with the accounting
policies the Company adopted in its annual consolidated financial statements for the year ended September 30, 2015 and should be
read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report
for the year ended September 30, 2015. These unaudited interim condensed consolidated financial statements do not include all of
the information required in annual financial statements.
These unaudited interim condensed consolidated financial statements were authorized for issuance by the Board of Directors on
May 4, 2016.
2. FUTURE CHANGES IN ACCOUNTING POLICIES
IFRS 15 Revenue from Contracts with Customers
In April 2014, the IASB released IFRS 15 - Revenue from Contracts with Customers. The Standard replaces IAS11 Construction
Contracts and IAS18 Revenue, providing a single comprehensive model for entities to use in accounting for revenue arising from
contracts with customers. IFRS 15 is effective for annual periods beginning on or after January 1, 2018. The Company has not yet
assessed the impact of the adoption of this standard on its consolidated financial statements.
IFRS 9 Financial instruments
IFRS 9 was issued by the International Accounting Standards Board ("IASB") in November 2009 and October 2010, was amended in
2013 and finalized in July 2014 and will replace IAS 39, Financial Instruments: Recognition and Measurement ("IAS 39"). IFRS 9 uses
a single approach to determine whether a financial instrument is measured at fair value through profit or loss, fair value through
other comprehensive income or amortized cost, replacing the multiple rules in IAS 39. The approach in IFRS 9 is based on how an
entity manages its financial instruments in the context of its business model and the contractual cash flow characteristics of
those financial instruments. The new standard also requires a single impairment method to be used, replacing the multiple
impairment methods in IAS 39. IFRS 9 is effective for annual periods beginning on or after January 1, 2018. The Company has not yet
assessed the impact of the adoption of this standard on its consolidated financial statements.
IFRS 16 Leases
In January 2016, the IASB released IFRS 16 Leases which replaces IAS 17 Leases. For lessees applying IFRS 16, a single
recognition and measurement model for leases would apply, with required recognition of assets and liabilities for most leases. IFRS
16 is effective for annual periods beginning on or after January 1, 2019. The Company has not yet assessed the impact of the
adoption of this standard on its consolidated financial statements.
3. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
Estimates:
The preparation of financial statements in conformity with IFRS requires the Company's management to make judgments, estimates
and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities as at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting periods presented. Actual results could differ from those estimates.
There were no significant changes in estimates or approaches to determining estimates in the periods presented when compared to
the estimates or approaches used the annual consolidated financial statements for the year ended September 30, 2015.
4. SEASONALITY
The results of operations for the interim periods are not necessarily indicative of the results of operations for the full year.
The Company's revenues and earnings have historically been subject to some quarterly seasonality due to the timing of vacation
periods and statutory holidays.
5. ISSUED CAPITAL
Employee Share Purchase Plan
During the three and six-month periods ended March 31, 2016 (2015), the Company issued 21,801 (19,390) shares under the
Company's Employee Share Purchase Plan at an average price of $14.92 ($17.99) for a total cash of $325 ($349) and total non-cash of
$63 ($64).
Stock options
The Company had an established stock option plan which expired on February 5, 2016 when the shareholders elected not to renew
the plan. Under the plan, eligible directors and employees were granted the right to purchase shares of common stock at a price
established by the Board of Directors on the date the options were granted but in no circumstances below fair market value of the
shares at the date of grant. Effective February 5, 2016, no further grants can be made under the plan. As at March 31, 2016 (2015),
415,000 (415,000) options are currently outstanding of which 323,100 (314,600) are exercisable. During the first six-month ended
March 31, 2016 (2015), no options were issued.
6. NET PROFIT PER SHARE
The diluted weighted average number of shares has been calculated as follows:
---------------------------------------------------------------------------- Three months ended Six months ended March 31 March 31 2016 2015 2016 2015 ---------------------------------------------------------------------------- Weighted average number of shares - basic 7,399,199 7,363,603 7,388,748 7,358,756 Addition to reflect the dilutive effect of employee stock options - - - - ---------------------------------------------------------------------------- Weighted average number of shares - diluted 7,399,199 7,363,603 7,388,748 7,358,756 ============================================================================
Options that are anti-dilutive because the exercise price was greater than the average market price of the common shares are not
included in the computation of diluted earnings per share. For the three and six-month periods ended March 31, 2016 (2015), 415,000
(415,000) options were excluded from the above computation.
Profit for the period is the measure of profit or loss used to calculate Net profit per share.
7. SEGMENTED INFORMATION
Operating segments are identified as components of an enterprise about which separate discrete financial information is
available for evaluation by the chief operating decision maker, regarding how to allocate resources and assess performance. The
Company's chief operating decision maker is the Chief Executive Officer. The Company operates in two reportable segments described
below, defined by their primary type of service offering, namely Systems Engineering and Business and Technology Services.
-- Systems Engineering involves planning, designing and implementing solutions that meet a customer's specific business and technical needs, primarily in the satellite communications sector. -- Business and Technology Services provides business and technology services to industry and government in the health, IT services, training, and engineering domains.
The Company evaluates performance and allocates resources based on earnings before interest income and income taxes. The
accounting policies of the segments are the same as those described in Note 2 - Summary of significant accounting policies to the
consolidated financial statements for the year ended September 30, 2015.
============================================================================ Business and Three months ended March Systems Technology 31, 2016 Engineering Services Corporate Total ============================================================================ Revenues $ 17,484 $ 50,616 $ - $ 68,100 Profit before interest income and income tax expense 3,142 2,014 (639) 4,515 Interest income 7 Income tax expense (1,260) ---------------------------------------------------------------------------- Net profit for the period $ 3,262 ============================================================================ ============================================================================ Business and Three months ended March Systems Technology 31, 2015 Engineering Services Corporate Total ============================================================================ Revenues $ 16,967 $ 44,075 $ - $ 61,042 Profit before interest income and income tax expense 2,334 1,233 (521) 3,046 Interest income 16 Income tax expense (854) ---------------------------------------------------------------------------- Net profit for the period $ 2,208 ============================================================================ ============================================================================ Business and Six months ended March 31, Systems Technology 2016 Engineering Services Corporate Total ============================================================================ Revenues $ 37,164 $ 95,469 $ - $ 132,633 Profit before interest income and income tax expense 6,221 3,858 (1,277) 8,802 Interest income 11 Income tax expense (2,488) ---------------------------------------------------------------------------- Net profit for the period $ 6,325 ============================================================================ Total assets other than cash and goodwill $ 41,198 $ 49,138 $ 182 $ 90,518 Goodwill - 12,037 - 12,037 Cash - - 8,832 8,832 ---------------------------------------------------------------------------- Total assets $ 41,198 $ 61,175 $ 9,014 $ 111,387 ============================================================================ Equipment and intangible expenditures $ 366 $ 225 $ - $ 591 ============================================================================ ============================================================================ Business and Six months ended March 31, Systems Technology 2015 Engineering Services Corporate Total ============================================================================ Revenues $ 31,932 $ 85,110 $ - $ 117,042 Profit before interest income and income tax expense 5,062 2,461 (1,079) 6,444 Interest income 59 Income tax expense (1,827) ---------------------------------------------------------------------------- Net profit for the period $ 4,676 ============================================================================ Equipment and intangible expenditures $ 2,032 $ 377 $ - $ 2,409 ============================================================================ ============================================================================ Business and Systems Technology As at September 30, 2015 Engineering Services Corporate Total ============================================================================ Total assets other than cash and goodwill $ 37,488 $ 42,073 $ 105 $ 79,666 Goodwill - 12,037 - 12,037 Cash - - 10,624 10,624 ---------------------------------------------------------------------------- Total assets $ 37,488 $ 54,110 $ 10,729 $ 102,327 ============================================================================ 8. HEDGING
Foreign currency risk related to contracts
The Company is exposed to foreign currency exchange fluctuations on its cash balance, accounts receivable, accounts payable and
accrued liabilities and future cash flows related to contracts denominated in a foreign currency. Future cash flows will be
realized over the life of the contracts. The Company utilizes derivative financial instruments, principally in the form of forward
exchange contracts, in the management of its foreign currency exposures. The Company's objective is to manage and control exposures
and secure the Company's profitability on existing contracts and therefore, the Company's policy is to hedge 100% of its foreign
currency exposure. The Company does not utilize derivative financial instruments for trading or speculative purposes. The Company
applies hedge accounting when appropriate documentation and effectiveness criteria are met.
The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management
objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives to specific firm
contractually related commitments on projects.
The Company also formally assesses, both at the hedge's inception and on an on-going basis, whether the derivatives that are
used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items. Hedge
ineffectiveness has historically been insignificant.
The forward foreign exchange contracts primarily require the Company to purchase or sell certain foreign currencies with or for
Canadian dollars at contractual rates. At March 31, 2016, the Company had the following forward foreign exchange contracts:
---------------------------------------------------------------------------- Equivalent Fair Value Type Notional Currency Maturity Cdn. Dollars March 31, 2016 ---------------------------------------------------------------------------- SELL 61,492 USD April 2016 $ 79,860 $ 1,052 BUY 233 EURO April 2016 344 1 ---------------------------------------------------------------------------- Derivative assets $ 1,053 ============================================================================ ---------------------------------------------------------------------------- BUY 29,868 USD April 2016 $ 38,790 $ 511 SELL 1,000 USD September 2016 1,384 250 SELL 1,000 USD September 2017 1,384 233 SELL 7,138 EURO April 2016 10,548 20 ---------------------------------------------------------------------------- Derivative liabilities $ 1,014 ============================================================================
A 10% strengthening of the Canadian dollar against the following currencies at March 31, 2016 would have decreased other
comprehensive income as related to the forward foreign exchange contracts by the amounts shown below.
March 31, 2016 ------------------ USD $ 3,970 EURO 928 GBP 2 ------------------ $ 4,900 ================== 9. CONTINGENCIES
In the normal course of business, the Company is party to business and employee related claims. The potential outcomes related
to existing matters faced by the Company are not determinable at this time. The Company intends to defend these actions, and
management believes that the resolution of these matters will not have a material adverse effect on the Company's financial
condition.
Management Discussion and Analysis - March 31, 2016:
(Canadian dollars in thousands, except per share data)
This MD&A is the responsibility of management and has been reviewed and approved by the Board of Directors of the Company.
This MD&A has been prepared in accordance with the requirements of the Canadian Securities Administrators. The Board of
Directors is responsible for ensuring that we fulfill our responsibilities for financial reporting and is ultimately responsible
for reviewing and approving the MD&A. The Board of Directors carries out this responsibility principally through its Audit
Committee.
IFRS and non-GAAP measures:
This MD&A contains both IFRS and non-GAAP measures. Non-GAAP measures are defined and reconciled to the most comparable IFRS
measure.
RESULTS OF OPERATIONS
Revenues:
For the second quarter of 2016, revenues were $68,100 compared to $61,042 reported for the same period in 2015 representing a
12% increase from the prior year. For the six-month period ending March 31, 2016 revenues were $132,633 compared to $117,042 for
2015, an increase of 13%.
Systems Engineering's (SED) revenues were $17,484 in the quarter and $37,164 on a year-to-date basis representing a 3% and 16%
increase respectively when compared to the $16,967 and $31,932 recorded for the same periods in the previous year. Although work
continued to come at a steady rate for both defense related and commercial contract manufacturing, SED showed only a slight
increase relative to the same period of last year with work biased towards non-labour. However the greater revenue year-to-date in
comparison to the previous year is reflective of an increase in number of projects particularly in our satellite RF ground systems
but also in our communications product developments and our satellite gateway solutions.
Business and Technology Services (BTS) revenues were $50,616 in the quarter and $95,469 on a year-to-date basis representing a
15% and 12% increase respectively when compared to the $44,075 and $85,110 recorded for the same periods in the previous year.
Continued recovery with government spending during the first six-months of 2016 resulted in additional demand for our services in
many of the division's mainstay contracts.
Management expects that the marketplace for the near term will continue to be unsettled and very competitive and the timing of
new contract awards is always subject to delay. Our backlog provides a reasonable level of revenue assurance on existing contracts
and new opportunities continue to arise. Although we continue to focus our efforts on the diversification of our customer base
outside of government, the nature and extent of future government spending remain uncertain and therefore, future revenues in this
sector will ultimately be determined by customer demand on existing contracts as well as the timing of future contract awards.
Gross margin
Gross margin was 17.7% for the second quarter of 2016 and 17.9% on a year-to-date basis compared to the 16.8% and 17.7% recorded
for the same periods in the previous year.
Gross margin in Systems Engineering was 28.1% in the second quarter of 2016 and 26.2% on a year-to-date basis compared to the
22.8% and 25.4% recorded for the same periods in the previous year. The higher margins in comparison to the previous year are due
to product sales and a higher labor component in the current mix of projects which yields higher margins than material and
subcontract procurements which dominated the same period last year. The results reflect another solid quarter of performance in all
of SED's business areas. Although the mix of revenues will always play a role in the margin ultimately realized, recent investments
in new product developments will allow the division to continue to weather the current competitive landscape.
Gross margin in Business and Technology Services was 14.2% in the second quarter of 2016 and 14.7% on a year-to-date basis
compared to the 14.4% and 14.8% recorded for the same periods in the previous year. The traditional BTS business which is
concentrated within the federal government has stabilized in recent quarters. The slight reduction in margin in fiscal 2016
reflects the impact of additional costs from the Easter statutory holiday which fell in March this current year rather than April.
While stiff competition on new work is expected to temper any significant near-term improvement, the division continues to evolve
its service offering with a goal to increase gross margins realized in the longer term.
Because of the significant difference in gross margin between each of the two divisions, the overall gross margin of the Company
is dependent on the relative level of revenue generated from each division. Management will continue to focus on operational
execution and diligent negotiation of supplier costs in order to maximize margins. However, increased competition is expected to
maintain the pressure on margins in both divisions. The volatility of the Canadian dollar is always an influencing factor for
margins on new work in the SED division when denominated in foreign currencies.
Operating expenses:
For the six-month period ended March 31, 2016, selling and marketing, general and administration and facilities totalled $13,166
or 10.0% of revenues compared to $12,385 or 10.6% of revenues reported in 2015. Operating costs increased in absolute dollars as a
result of continued investment in both business development and service line evolution capabilities. However, with growing
revenues, operating costs as a percentage of revenues decreased.
EBITDA(1):
EBITDA(1) for the second quarter was $5,408 compared to $3,989 in the same quarter of the previous year. For the six-month
period ended March 31, 2016, EBITDA(1) was $10,581 compared to $8,346 in the same period of the previous year.
Depreciation:
For the six-month period ended March 31, 2016, depreciation was $621 which is in line with the $652 recorded in fiscal 2015.
Amortization of intangibles:
Amortization of intangibles decreased to $624 compared to $716 in fiscal 2015.
Deemed compensation related to acquisitions and Bargain purchase gain:
For the six-month period ended March 31, 2016, deemed compensation related to acquisition amounted to $534 compared to $534
recorded in fiscal 2015. The deemed amortization is expected to decrease in the last 6 months of fiscal 2016 when it will have been
fully expensed.
Income taxes:
The provision for income taxes was $2,488 or 28.2% of earnings before tax compared to $1,827 in 2014 or 28.0% of earnings before
tax. The difference in effective rates is primarily due to the non-deductibility of the deemed compensation amounts referred to in
the above paragraph. The effective tax rate for 2016, prior to considering the impact of non-taxable transactions and adjustments
to reflect actual tax provision as filed, is expected to be approximately 26.9%.
Net profit:
As a result of the foregoing, in the second quarter of 2016 the Company recorded net profit of $3,262 or $0.44 per share basic
and diluted, compared to $2,208 or $0.30 per share basic and diluted in the same quarter of the prior year. Adjusted net profit(1)
for the second quarter was $3,529 or $0.48 per share basic and diluted, compared to $2,475 or $0.34 per share basic and diluted in
the same quarter of the previous year. For the six-month period ended March 31, 2016 the Company recorded net profit of $6,325 or
$0.86 per share basic and diluted, compared to $4,676 or $0.64 per share basic and diluted in the same period of the prior year.
Adjusted net profit(1) for the six-month period ended March 31, 2016 was $6,859 or $0.93 per share basic and diluted, compared to
$5,210 or $0.71 per share basic and diluted in the same period of the previous year.
(1) See reconciliation regarding non-GAAP measures below
Reconciliation of non-GAAP measures to most comparable IFRS measures:
Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides users of the
Company's financial reports with enhanced understanding of the Company's results and related trends and increases transparency and
clarity into the core results of the business. EBITDA, adjusted net profit and adjusted net profit per share exclude items that do
not reflect, in our opinion, the Company's core performance and helps users of our MD&A to better analyze our results, enabling
comparability of our results from one period to another.
These non-GAAP measures are mainly derived from the interim consolidated financial statements, but do not have a standardized
meaning prescribed by IFRS; therefore, others using these terms may calculate them differently. The exclusion of certain items from
non-GAAP performance measures does not imply that these are necessarily non-recurring. From time to time, we may exclude additional
items if we believe doing so would result in a more transparent and comparable disclosure. Other entities may define the above
measures differently than we do. In those cases, it may be difficult to use similarly named non-GAAP measures of other entities to
compare performance of those entities to the Company's performance.
---------------------------------------------------------------------------- Second Second YTD YTD Reconciliation of adjusted net Quarter Quarter Quarter Quarter profit 2016 2015 2016 2015 ---------------------------------------------------------------------------- NET PROFIT $ 3,262 $ 2,208 $ 6,325 $ 4,676 Deemed compensation related to acquisitions 267 267 534 534 ---------------------------------------------------------------------------- Adjusted net profit $ 3,529 $ 2,475 $ 6,859 $ 5,210 ---------------------------------------------------------------------------- ---------------------------------------------------------------------------- Second Second YTD YTD Quarter Quarter Quarter Quarter Reconciliation of EBITDA 2016 2015 2016 2015 ---------------------------------------------------------------------------- Profit before interest income and income tax expense $ 4,515 $ 3,046 $ 8,802 $ 6,444 Depreciation 314 318 621 652 Amortization 312 358 624 716 Deemed compensation related to acquisitions 267 267 534 534 ---------------------------------------------------------------------------- EBITDA $ 5,408 $ 3,989 $ 10,581 $ 8,346 ----------------------------------------------------------------------------
BACKLOG
The Company's backlog at March 31, 2016 was $390 million with terms extended to fiscal 2018. This compares to $442 million
reported at September 30, 2015. Contracted Backlog represents maximum potential revenues remaining to be earned on signed
contracts, whereas Option Renewals represent customers' options to further extend existing contracts under similar terms and
conditions.
Most fee for service contracts provide the customer with the ability to adjust the timing and level of effort throughout the
contract life and as such the amount actually realized could be materially different from the original contract value. The
following table represents management's best estimate of the backlog realization for 2016, 2017 and beyond based on management's
current visibility into customers' existing requirements. Management's estimate of the realizable portion (current utilization
rates and known customer requirements) is less than the total value of signed contracts and related options by approximately $101
million. The Company's policy is to reduce the reported contractual backlog once it receives confirmation from the customer that
indicates the utilization of the full contract value may not materialize.
Estimated Excess over realizable estimated (dollars in Fiscal Fiscal Beyond portion of realizable millions) 2016 2017 2017 Backlog portion TOTAL -------------------------------------------------------- Contracted Backlog $ 109 $ 86 $ 31 $ 226 $ 76 $ 302 Option Renewals 3 25 36 64 25 89 ---------------------------------------------------------------------------- TOTAL $ 112 $ 111 $ 67 $ 290 $ 101 $ 391 ============================================================================ Business and Technology Services $ 79 $ 89 $ 45 $ 213 $ 101 $ 314 Systems Engineering 33 22 22 77 - 77 ---------------------------------------------------------------------------- TOTAL $ 112 $ 111 $ 67 $ 290 $ 101 $ 391 ============================================================================
FINANCIAL CONDITION AND CASHFLOWS
Operating activities:
Cash inflows from operating activities for the period ended March 31, 2016 were $2,245 compared to cash outflows of $6,637 in
2015. Cash flows for the quarter has been positively impacted by the decrease in work in process offset by an increase in accounts
receivables commensurate with increased activity in BTS near the end of Q2 2016. In addition, amounts owed to suppliers increased
as a result of significant levels of activity near quarter end. The aging of the accounts receivables remain in excellent health.
These variations in cash flows are not considered unusual and reflect normal working capital fluctuations associated with the ebbs
and flows of the business. The market for the Systems Engineering Division is characterized by contracts with billings tied to
milestones achieved, which often results in significant working capital requirements. Conversely, given the nature of this
business, it is sometimes possible to negotiate advance payments on contracts. Such advance payments give rise to unearned revenue
that will be realized as revenue over the course of the contract. As at March 31, 2016, the Company's total unearned revenue
amounted to $10,982. This compares to $6,980 at September 30, 2015, with the increase primarily attributable to advance billings
for work to be performed in a future period.
Financing activities:
During the periods ended March 31, 2016 (2015), the Company paid quarterly dividends of $0.56 ($0.56) per share. The Company
intends to continue with its quarterly dividend policy for the foreseeable future.
Investing activities:
During the six-month period, the Company invested $591 in capital assets compared to $2,409 in the prior period which included
significant upgrades to the manufacturing assets in the SED division. Capital acquisitions are expected to revert to normal levels
for fiscal 2016.
Capital resources:
At March 31, 2016 the Company had a short-term credit facility of $10,000 with a Canadian chartered bank that bears interest at
prime and is secured by assets of the Company. An amount of $75 was used to issue a letter of credit to meet customer contractual
requirements. Management believes that Calian has sufficient cash resources to continue to finance its working capital requirements
and pay a quarterly dividend.
ADOPTION OF NEW ACCOUNTING RULES AND IMPACT ON FINANCIAL RESULTS
The Company did not adopt any new accounting policies this quarter.
SELECTED QUARTERLY FINANCIAL DATA
Q1/ Q2/16 Q1/16 Q4/15 Q3/15 Q2/15 15 REVENUES $ 68,100 $ 64,533 $ 60,944 $ 64,267 $ 61,042 $ EBITDA(1) $ 5,408 $ 5,173 $ 4,906 $ 3,970 $ 3,989 $ Net profit $ 3,262 $ 3,063 $ 2,877 $ 2,214 $ 2,208 $ Adjusted net profit(1) $ 3,529 $ 3,330 $ 3,144 $ 2,482 $ 2,475 $ Net profit per share Basic $ 0.44 $ 0.42 $ 0.39 $ 0.30 $ 0.30 $ Diluted $ 0.44 $ 0.42 $ 0.39 $ 0.30 $ 0.30 $ Adjusted net profit per share(1) Basic $ 0.48 $ 0.45 $ 0.43 $ 0.34 $ 0.34 $ Diluted $ 0.48 $ 0.45 $ 0.43 $ 0.34 $ 0.34 $ Q1/15 Q4/14 Q3/14 REVENUES 56,000 $ 54,430 $ 53,839 EBITDA(1) 4,357 $ 4,525 $ 4,117 Net profit 2,468 $ 2,575 $ 2,866 Adjusted net profit(1) 2,735 $ 2,842 $ 2,698 Net profit per share Basic 0.34 $ 0.35 $ 0.39 Diluted 0.34 $ 0.35 $ 0.39 Adjusted net profit per share(1) Basic 0.37 $ 0.39 $ 0.37 Diluted 0.37 $ 0.39 $ 0.37
SEASONALITY
The Company's operations are subject to some quarterly seasonality due to the timing of vacation periods and statutory holidays.
Typically the Company's first and last quarter will be negatively impacted as a result of the Christmas season and summer vacation
period. During these periods, the Company can only invoice for work performed and is also required to pay for statutory holidays.
This results in reduced levels of revenues and in a drop in gross margins. This seasonality may not be apparent in the overall
results of the Company depending on the impact of the realized sales mix of its various projects.
OUTLOOK
Management is confident that the Company is well positioned for sustained growth in the long term. The Company's strong contract
backlog provides a solid base for the realization of future revenues. Leveraging the Company's diverse services offerings, the
Company operates in global and domestic markets that will continue to require the services that the Company offers. To ensure the
Company is positioned to respond to market requirements, the Company will focus on the execution of its growth strategy using a
common framework across all of its services:
1. Customer retention: through continued delivery excellence, maintain a valued relationship with current customer base; 2. Customer diversification: through increasing the percentage of its revenues derived from new business in adjacent and non-government markets, balance customer revenue into numerous global and domestic sectors; 3. Service Line Evolution: continue investment in service offerings to increase differentiation and improve gross margin attainment; 4. Continuous Process Improvement: leverage innovation to improve how the Company operates with a goal to streamline processes and provide for a scalable back office support capability.
The Company has completed four acquisitions in the past 4 years, and will proactively look for companies that can accelerate its
growth strategy with a focus on customer diversification and service line evolution.
The SED Division has been working within a sustainable satellite sector and is expecting opportunities to continue to arise as
systems adopting the latest technologies will be required by customers wishing to maintain and improve their service offerings and
react to an increasing demand for bandwidth. SED continues to invest in communications products, software development and
manufacturing equipment to strengthen its competitive position. However in the short-term, activity levels in Custom manufacturing
will continue to be directly dependent upon SED's customers' requirements and continuing volatility in orders is anticipated as
both government and commercial customers continue to re-examine their traditional spending patterns. The recent delays, deferrals
and cancellations of DND capital procurements have created intense competition for available manufacturing work. Finally, changes
in the relative value of the Canadian dollar may negatively or positively impact the Systems Engineering Division's competitiveness
on projects denominated in foreign currencies.
The BTS Division's services are adaptable to many different markets. Currently, its strength lies in providing program
management and delivery services across Canada with a significant portion of this work currently with the Department of National
Defence. The division has been successful in diversifying its customer base and evolving its service offerings. As an example the
division now provides direct to customer health services through the operation of managed medical clinics as well as onsite health
practitioners in the oil and gas sector. Management believes that for the long term, the public and private sector will continue to
require health, IT, and training services from private enterprises to achieve their business outcomes. Looking at the current
outlook, the current economic climate, the results of the recent election and new federal government agenda may create uncertainty
as to the extent of demand from this customer, at least in the short term. With recent investments in sales, marketing,
acquisitions and success in new markets outside of the federal government, the division is better positioned to manage through
these downturns. Recent acquisitions have also bolstered the division's performance and it is expected that overall, the acquired
companies will continue to meet and exceed the targets established as part of the acquisitions.
GUIDANCE
During fiscal 2016, management will continue to focus on its key strategic initiatives. Traditional markets in which Calian
operates have stabilized recently and management expects organic revenue and earnings growth in most or all of its service lines
through the successful execution of our growth strategy. However, we must caution that revenues realized are ultimately dependent
on the extent and timing of future contract awards as well as customer utilization of existing contracting vehicles. Based on
currently available information and our assessment of the marketplace, we expect revenues for fiscal 2016 to be in the range of
$250 million to $280 million, net profit per share in the range of $1.50 to $1.80 per share and adjusted net profit(1) in the range
of $1.59 to $1.89 per share.
INTERNAL CONTROLS OVER FINANCIAL REPORTING
During the most recent interim quarter ended March 31, 2016, there have been no changes in the design of the Company's internal
controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's
internal controls over financial reporting.
FORWARD-LOOKING STATEMENT
Certain information included in this management discussion and analysis is forward-looking and is subject to important risks and
uncertainties. The results or events predicted in these statements may differ materially from actual results or events. Such
statements are generally accompanied by words such as "intend", "anticipate", "believe", "estimate", "expect" or similar
statements. Factors which could cause results or events to differ from current expectations include, among other things: the impact
of price competition; scarce number of qualified professionals; the impact of rapid technological and market change; loss of
business or credit risk with major customers; technical risks on fixed price projects; general industry and market conditions and
growth rates; international growth and global economic conditions, currency exchange rate fluctuations; and the impact of
consolidations in the business services industry. For additional information with respect to certain of these and other factors,
please see the Company's most recent annual report and other reports filed by the Company with the Ontario Securities Commission.
Calian disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise. No assurance can be given that actual results, performance or achievement expressed in, or
implied by, forward-looking statements within this disclosure will occur, or if they do, that any benefits may be derived from
them.
The foregoing discussion and analysis should be read in conjunction with the financial statements for the second quarter of
2016, and with the Management Discussion and Analysis in the 2015 annual report, including the section on risks and
opportunities.
Contacts:
Calian Group Ltd.
Kevin Ford
President and Chief Executive Officer
613-599-8600
Calian Group Ltd.
Jacqueline Gauthier
Chief Financial Officer
613-599-8600