NEW YORK, May 4, 2016 /PRNewswire/ --
First Quarter 2016 Highlights:
- Revenue increased 20% to $116.7 million
- Adjusted EBITDA increased 28% to $24.0 million
- Non-GAAP Net Income per diluted share increased 44% to $0.36
- Repurchased an additional $27.8 million of stock
- Paid downloads increased 23%
- Image collection expanded 57% to 81.0 million images and video collection expanded 62% to 4.2 million clips
Shutterstock, Inc. (NYSE: SSTK), a leading global provider of commercial imagery and music, today announced financial
results for the first quarter ended March 31, 2016.
Founder and CEO Jon Oringer said "The momentum Shutterstock generated throughout 2015 continued
unabated during the first quarter of 2016 with both sides of our vibrant marketplace continuing their consistent growth. We
added more high quality content than ever before to our diverse portfolio while delivering an unmatched user experience to an
expanding customer base. The increased engagement with our platform is translating into sustained financial strength and we
are delivering these strong results even as we further invest in new content initiatives, innovative workflow tools and cutting
edge technology solutions to provide additional value to contributors and customers."
FIRST QUARTER RESULTS
Revenue
First quarter revenue of $116.7 million increased $19.1 million or
20% as compared to the first quarter of 2015, primarily due to a 23% increase in the number of paid downloads, mainly due to new
customers, and increased activity by enterprise clients. The impact of foreign currency movements partially offset this
growth. Excluding the impact of foreign currency, total Company revenue growth was approximately 24% in the first
quarter.
Adjusted EBITDA
Adjusted EBITDA of $24.0 million increased $5.3 million or 28% as
compared to the first quarter of 2015 driven by the 20% revenue growth, partially offset by an increase in operating expenses
primarily from higher royalty costs associated with the increase in paid downloads. Additionally, the first quarter
included higher personnel expenses to support growth initiatives. Excluding the impact of foreign currency, Adjusted EBITDA
growth was approximately 36% in the first quarter as compared to the first quarter of 2015. Adjusted EBITDA is defined as
net income adjusted for foreign currency transaction gains and losses, changes in fair value of contingent consideration related
to acquisitions, interest income and expense, income taxes, depreciation, amortization, disposals and non-cash equity-based
compensation.
Net Income
Net income available to common stockholders of $6.1 million ($0.17
per diluted share) for the first quarter increased $2.9 million as compared with $3.2 million ($0.09 per diluted share) in the first quarter a year ago as the
improved operating performance and a $0.7 million unrealized non-cash gain associated with foreign
currency movements was partially offset by a $2.4 million change in the fair value of contingent
consideration.
Non-GAAP net income, which excludes the after tax impact of non-cash equity-based compensation, changes in fair value of
contingent consideration related to acquisitions and amortization of acquisition related intangible assets was $13.1 million ($0.36 per diluted share) for the first quarter, an increase of 46%
as compared to $9.0 million ($0.25 per diluted share) in the first
quarter of 2015.
LIQUIDITY
The Company's cash, cash equivalents and short term investments totaled $275.5 million at
March 31, 2016 as compared with $288.4 million at December 31, 2015 primarily reflecting the $23.0 million of cash generated from
operations, which was more than offset by capital expenditures and content acquisitions of $8.4
million and by cash used to repurchase shares of approximately $27.8 million.
Free cash flow was $14.6 million for the first quarter, a decrease of $3.9 million from the first quarter of 2015, as the improved operating performance was partially offset by
increased spending on capital expenditures and content acquisitions as well as working capital fluctuations. Free cash flow
is defined as cash provided by operating activities adjusted for capital expenditures and content acquisition.
STOCK REPURCHASE PROGRAM
During the first quarter of 2016, the Company repurchased approximately 881,000 shares of its stock, pursuant to its existing
$100 million stock repurchase program, at an average price per share of $31.59 for a total of $27.8 million. Through March
31, 2016, the Company has repurchased 1.3 million shares of its stock for a total of $43.5
million under the stock repurchase program. The stock repurchase program, which commenced in November 2015, authorizes management to purchase shares from time to time through open market purchases or
privately negotiated transactions at prevailing prices as permitted by securities laws and other legal requirements. The timing
and amount of any shares repurchased will be determined by the Company's management based on its evaluation of market conditions
and other factors. The repurchase program may be suspended or discontinued at any time.
OPERATING METRICS
|
|
Three Months Ended March 31,
|
|
|
2016
|
|
2015
|
|
|
(in millions, except revenue per download)
|
|
Number of paid downloads
|
|
41.2
|
|
|
33.4
|
|
|
Revenue per download (1)
|
|
$
|
2.77
|
|
|
$
|
2.87
|
|
|
Images in our collection (end of period) (2)
|
|
81.0
|
|
|
51.6
|
|
|
|
(1) Revenue per download metric excludes the impact of revenue not
associated with content downloads.
|
|
(2) Images are photographs, vectors and illustrations available on
shutterstock.com at the end of the period. We exclude content that is not uploaded directly to our site but is available
to our customers through an application program interface and certain images that may be licensed for editorial use
only.
|
FINANCIAL OUTLOOK
The Company's current expectations for the full year 2016 remain as follows:
Full Year 2016
- Revenue of $495 - $510 million (17% - 20% growth)
- Adjusted EBITDA of $95 - $100 million (12% - 18% growth)
- Non-cash equity-based compensation expense of approximately $35 million
- Capital expenditures of approximately $25 million
NON-GAAP FINANCIAL MEASURES
Shutterstock considers Adjusted EBITDA, non-GAAP net income, and free cash flow to be important financial indicators of the
Company's operational strength and the performance of its business. Shutterstock defines Adjusted EBITDA as net income adjusted
for foreign currency transaction gains and losses, changes in fair value of contingent consideration related to acquisitions,
interest income and expense, income taxes, depreciation, amortization, disposals and non-cash equity-based compensation; non-GAAP
net income as net income excluding the after tax impact of non-cash equity-based compensation, the amortization of acquisition
related intangible assets and changes in the fair value of contingent consideration related to acquisitions; and free cash flow
as cash provided by/(used in) operating activities adjusted for capital expenditures and content acquisition. These figures have
not been calculated in accordance with United States generally accepted accounting principles
(GAAP) and should be considered in addition to results prepared in accordance with GAAP and should not be considered as a
substitute for, or superior to, GAAP results. In addition, Adjusted EBITDA, non-GAAP net income, and free cash flow should not be
construed as indicators of our operating performance, liquidity or cash flows generated by operating, investing and financing
activities, as there may be significant factors or trends that they fail to address. We caution investors that non-GAAP financial
information, by its nature, departs from traditional accounting conventions; accordingly, its use can make it difficult to
compare our current results with our results from other reporting periods and with the results of other companies.
A reconciliation of the differences between Adjusted EBITDA, non-GAAP net income, and free cash flow, and the most comparable
financial measure calculated and presented in accordance with GAAP, is presented under the heading "Reconciliation of Non-GAAP
Financial Information to GAAP" immediately following the Consolidated Balance Sheets.
EARNINGS TELECONFERENCE INFORMATION
The Company will discuss its first quarter financial results during a teleconference today, May 4,
2016, at 8:30 AM ET. The conference call can be accessed in the U.S. at (877) 306-0077
or outside the U.S. at (678) 562-4243 with the conference ID# 82816060. A live audio webcast of the call will also be
available simultaneously at http://investor.shutterstock.com.
Following completion of the call, a recorded replay of the webcast will be available in the investor relations section of
Shutterstock's website. A telephone replay of the call will also be available until May 11,
2016 in the U.S. at (855) 859-2056 or outside the U.S. at (404) 537-3406 with the conference ID# 82816060.
Additional investor information can be accessed at http://investor.shutterstock.com.
ABOUT SHUTTERSTOCK
Shutterstock, Inc. (NYSE: SSTK) is a leading global provider of high-quality licensed photographs, vectors,
illustrations, videos and music to businesses, marketing agencies and media organizations around the world. Working with its
growing community of over 100,000 contributors, Shutterstock adds hundreds of thousands of images each week, and currently has
more than 80 million images and over 4 million video clips available.
Headquartered in New York City, with offices in Amsterdam,
Berlin, Chicago, Dallas,
Denver, London, Los Angeles,
Montreal, Paris, San Francisco
and Silicon Valley, Shutterstock has customers in more than 150 countries. The Company also owns Bigstock, a value-oriented
stock media agency; Offset, a high-end image collection; PremiumBeat a curated royalty-free music library; Rex
Features, a premier source of editorial images for the world's media; and WebDAM, a cloud-based digital asset
management service for businesses.
For more information, please visit www.shutterstock.com, and follow Shutterstock
on Twitter or Facebook.
SAFE HARBOR PROVISION
Statements in this press release regarding management's future expectations, predictions, beliefs, goals, intentions, plans,
prospects or strategies, including statements regarding Shutterstock's future financial and operating performance on both a GAAP
and non-GAAP basis and statements regarding Shutterstock's ability to drive long-term value, may constitute forward looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws.
Such forward-looking statements involve known and unknown risks, uncertainties and other factors including risks related to
any unforeseen changes to or the effects on liabilities, financial condition, future capital expenditures, revenue, expenses, net
income or loss, synergies and future prospects; our inability to continue to attract and retain customers and contributors to our
online marketplace for commercial digital imagery and music; a decrease in repeat customer purchases or in content contributed to
our online marketplace; our inability to successfully operate in a new and rapidly changing market and to evaluate our future
prospects; competitive factors; assertions by third parties of infringement or other violations of intellectual property rights
by Shutterstock; our inability to increase market awareness of Shutterstock and our services; our inability to effectively manage
our growth: failure to respond to technological changes or upgrade Shutterstock's website and technology systems; Shutterstock's
inability to increase the percentage of its revenues that come from larger companies; our inability to continue expansion into
international markets and the additional risks associated with operating internationally, including fluctuations in currency
exchange rates; general economic conditions worldwide; our ability to successfully integrate acquisitions and the associated
technology and achieve operational efficiencies; and other factors and risks discussed under the heading "Risk Factors" in our
most recent Annual Report on Form 10-K, as well as in other documents that may be filed by Shutterstock from time to time
with the Securities and Exchange Commission. As a result of such risks, uncertainties and factors, Shutterstock's actual
results may differ materially from any future results, performance or achievements discussed in or implied by the forward-looking
statements contained herein. Shutterstock is providing the information in this press release as of this date and assumes no
obligation to update the information included in this press release or revise any forward-looking statements, whether as a result
of new information, future developments or otherwise.
|
Shutterstock, Inc.
Consolidated Statements of Operations
(In thousands, except for per share data)
(unaudited)
|
|
|
|
Three Months Ended March 31,
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
Revenue
|
|
$
|
116,652
|
|
|
$
|
97,522
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
Cost of revenue
|
|
48,063
|
|
|
39,525
|
|
|
Sales and marketing
|
|
27,088
|
|
|
25,105
|
|
|
Product development
|
|
11,225
|
|
|
10,684
|
|
|
General and administrative
|
|
19,454
|
|
|
13,972
|
|
|
Total operating expenses
|
|
105,830
|
|
|
89,286
|
|
|
Income from operations
|
|
10,822
|
|
|
8,236
|
|
|
Other expense, net
|
|
(12)
|
|
|
(2,562)
|
|
|
Income before income taxes
|
|
10,810
|
|
|
5,674
|
|
|
Provision for income taxes
|
|
4,677
|
|
|
2,431
|
|
|
Net income
|
|
$
|
6,133
|
|
|
$
|
3,243
|
|
|
Less:
|
|
|
|
|
|
Undistributed earnings to participating stockholder
|
|
—
|
|
|
2
|
|
|
Net income available to common stockholders
|
|
$
|
6,133
|
|
|
$
|
3,241
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share available to common stockholders:
|
|
|
|
|
|
Basic
|
|
$
|
0.17
|
|
|
$
|
0.09
|
|
|
Diluted
|
|
$
|
0.17
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
Basic
|
|
35,375
|
|
|
35,635
|
|
|
Diluted
|
|
36,099
|
|
|
36,193
|
|
|
Shutterstock, Inc.
Consolidated Balance Sheets
(In thousands, except par value amount)
(unaudited)
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
220,563
|
|
|
$
|
241,304
|
|
|
Short-term investments
|
|
54,980
|
|
|
47,078
|
|
|
Credit card receivables
|
|
4,548
|
|
|
2,811
|
|
|
Accounts receivable, net
|
|
30,412
|
|
|
25,653
|
|
|
Prepaid expenses and other current assets
|
|
12,111
|
|
|
11,713
|
|
|
Deferred tax assets, net
|
|
6,655
|
|
|
7,116
|
|
|
Total current assets
|
|
329,269
|
|
|
335,675
|
|
|
Property and equipment, net
|
|
37,884
|
|
|
32,094
|
|
|
Intangibles assets, net
|
|
29,231
|
|
|
29,781
|
|
|
Goodwill
|
|
52,385
|
|
|
50,934
|
|
|
Deferred tax assets, net
|
|
17,789
|
|
|
18,691
|
|
|
Other assets
|
|
2,765
|
|
|
1,946
|
|
|
Total assets
|
|
$
|
469,323
|
|
|
$
|
469,121
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
8,989
|
|
|
$
|
6,816
|
|
|
Accrued expenses
|
|
31,315
|
|
|
30,696
|
|
|
Contributor royalties payable
|
|
18,890
|
|
|
17,822
|
|
|
Income taxes payable
|
|
385
|
|
|
953
|
|
|
Deferred revenue
|
|
105,500
|
|
|
98,239
|
|
|
Other liabilities
|
|
5,346
|
|
|
6,258
|
|
|
Total current liabilities
|
|
170,425
|
|
|
160,784
|
|
|
Deferred tax liability, net
|
|
3,512
|
|
|
3,778
|
|
|
Other non-current liabilities
|
|
18,234
|
|
|
15,994
|
|
|
Total liabilities
|
|
192,171
|
|
|
180,556
|
|
|
Commitment and contingencies
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock, $0.01 par value; 200,000 shares authorized; 36,453 and 36,146
shares issued and 35,113 and 35,686 shares outstanding as of March 31, 2016 and December 31, 2015,
respectively
|
|
365
|
|
|
361
|
|
|
Treasury stock, at cost; 1,340 and 460 shares as of
March 31, 2016 and December 31, 2015, respectively
|
|
(43,461)
|
|
|
(15,635)
|
|
|
Additional paid-in capital
|
|
222,207
|
|
|
213,851
|
|
|
Accumulated other comprehensive loss
|
|
(4,529)
|
|
|
(6,449)
|
|
|
Retained earnings
|
|
102,570
|
|
|
96,437
|
|
|
Total stockholders' equity
|
|
277,152
|
|
|
288,565
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
469,323
|
|
|
$
|
469,121
|
|
|
Shutterstock, Inc.
Reconciliation of Non-GAAP Financial Information to GAAP
(In thousands, except per share information)
(Unaudited)
|
|
|
The following information is not a financial measure under United States
generally accepted accounting principles (GAAP). In addition, it should not be construed as an alternative to any other
measures of performance determined in accordance with GAAP, or as an indicator of our operating performance, liquidity or
cash flows generated by operating, investing and financing activities as there may be significant factors or trends that
it fails to address. We present this financial information because we believe that it is helpful to some investors as one
measure of our operations. We caution investors that non-GAAP financial information, by its nature, departs from
traditional accounting conventions; accordingly, its use can make it difficult to compare our results with our results
from other reporting periods and with the results of other companies.
|
|
|
|
Three Months Ended March 31,
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
Net income
|
|
$
|
6,133
|
|
|
$
|
3,243
|
|
|
Add:
|
|
|
|
|
|
(a) Depreciation and amortization
|
|
4,184
|
|
|
2,995
|
|
|
(b) Write-off of property and equipment
|
|
—
|
|
|
—
|
|
|
(c) Non-cash equity-based compensation
|
|
7,353
|
|
|
7,508
|
|
|
(d) Provision for income taxes
|
|
4,677
|
|
|
2,431
|
|
|
(e) Other adjustments, net (1)
|
|
1,663
|
|
|
2,562
|
|
|
Adjusted EBITDA (2)
|
|
$
|
24,010
|
|
|
$
|
18,739
|
|
|
Adjusted EBITDA per diluted common share
|
|
$
|
0.67
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
Weighted average diluted shares
|
|
36,099
|
|
|
36,193
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2016
|
|
2015
|
|
Net income
|
|
$
|
6,133
|
|
|
$
|
3,243
|
|
|
Add (net of tax effect):
|
|
|
|
|
|
(a) Non-cash equity-based compensation
|
|
4,766
|
|
|
4,846
|
|
|
(b) Acquisition related amortization expense
|
|
740
|
|
|
580
|
|
|
(c) Change in fair value of contingent consideration
|
|
1,496
|
|
|
328
|
|
|
Non-GAAP net income
|
|
$
|
13,135
|
|
|
$
|
8,997
|
|
|
Non-GAAP net income per diluted common share
|
|
$
|
0.36
|
|
|
$
|
0.25
|
|
|
|
|
|
|
|
Weighted average diluted shares
|
|
36,099
|
|
|
36,193
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2016
|
|
2015
|
|
Net cash provided by operating activities
|
|
$
|
22,961
|
|
|
$
|
21,470
|
|
|
Capital expenditures and content acquisition
|
|
(8,398)
|
|
|
(3,031)
|
|
|
Free cash flow
|
|
$
|
14,563
|
|
|
$
|
18,439
|
|
|
|
|
|
|
|
Adjusted EBITDA (2)
|
|
$
|
24,010
|
|
|
$
|
18,739
|
|
|
Add/(less):
|
|
|
|
|
|
(a) Changes in operating assets and liabilities
|
|
(1,056)
|
|
|
6,827
|
|
|
(b) Provision for income taxes
|
|
(4,677)
|
|
|
(2,431)
|
|
|
(c) Deferred income taxes
|
|
1,285
|
|
|
(85)
|
|
|
(d) Tax benefit from exercise/vesting of equity
awards
|
|
1,514
|
|
|
99
|
|
|
(e) Provision for doubtful accounts/chargeback/sales refund
reserves
|
|
1,183
|
|
|
366
|
|
|
(f) Other adjustments, net (1)
|
|
(1,663)
|
|
|
(2,562)
|
|
|
(g) Change in fair value of contingent consideration
|
|
2,365
|
|
|
517
|
|
|
Net cash provided by operating activities
|
|
$
|
22,961
|
|
|
$
|
21,470
|
|
|
|
(1) Included in other adjustments, net is foreign currency
transaction gains and losses, changes in fair value of contingent consideration related to acquisitions, and interest
income and expense.
|
|
(2) Earnings/(loss) before foreign currency transaction gains and
losses, changes in fair value of contingent consideration related to acquisitions, interest income and expense, income
taxes, depreciation, amortization, disposals and non-cash equity-based compensation.
|
|
SHUTTERSTOCK, INC.
SUPPLEMENTAL FINANCIAL DATA
(unaudited; in thousands)
|
|
|
Non-Cash Equity-Based Compensation
|
|
|
Included in the accompanying financial results are expenses related to
non-cash equity-based compensation, as follows:
|
|
|
|
Three Months Ended March 31,
|
|
|
2016
|
|
2015
|
|
Cost of revenue
|
|
$
|
533
|
|
|
$
|
482
|
|
|
Sales and marketing
|
|
1,191
|
|
|
1,318
|
|
|
Product development
|
|
2,149
|
|
|
2,369
|
|
|
General and administrative
|
|
3,480
|
|
|
3,339
|
|
|
Total
|
|
$
|
7,353
|
|
|
$
|
7,508
|
|
|
Amortization of Intangible Assets and Depreciation of Property and
Equipment
|
|
|
Included in the accompanying financial results are expenses related to the
amortization of intangible assets, as follows:
|
|
|
|
Three Months Ended March 31,
|
|
|
2016
|
|
2015
|
|
Cost of revenue
|
|
$
|
418
|
|
|
$
|
275
|
|
|
General and administrative
|
|
823
|
|
|
667
|
|
|
Total
|
|
$
|
1,241
|
|
|
$
|
942
|
|
|
Included in the accompanying financial results are expenses related to the
depreciation of property and equipment, as follows:
|
|
|
|
Three Months Ended March 31,
|
|
|
2016
|
|
2015
|
|
Cost of revenue
|
|
$
|
1,365
|
|
|
$
|
1,147
|
|
|
General and administrative
|
|
1,578
|
|
|
906
|
|
|
Total
|
|
$
|
2,943
|
|
|
$
|
2,053
|
|
|
Historical Operating Metrics
|
|
|
|
3/31/14
|
|
6/30/14
|
|
9/30/14
|
|
12/31/14
|
|
3/31/15
|
|
6/30/15
|
|
9/30/15
|
|
12/31/15
|
|
3/31/16
|
|
|
(in millions, except revenue per download)
|
|
Number of paid downloads
|
|
29.7
|
|
|
31.5
|
|
|
31.2
|
|
|
33.5
|
|
|
33.4
|
|
|
35.9
|
|
|
38.1
|
|
|
39.8
|
|
|
41.2
|
|
|
Revenue per download (1)
|
|
$
|
2.45
|
|
|
$
|
2.52
|
|
|
$
|
2.65
|
|
|
$
|
2.68
|
|
|
$
|
2.87
|
|
|
$
|
2.85
|
|
|
$
|
2.76
|
|
|
$
|
2.86
|
|
|
$
|
2.77
|
|
|
Images in collection (end of period) (2)
|
|
35.4
|
|
|
38.8
|
|
|
42.7
|
|
|
46.8
|
|
|
51.6
|
|
|
57.2
|
|
|
63.7
|
|
|
71.4
|
|
|
81.0
|
|
|
|
|
(1) Revenue per download metric excludes the impact of revenue not
associated with content downloads.
|
|
(2) Images are photographs, vectors and illustrations available on
shutterstock.com at the end of the period. We exclude content that is not uploaded directly to our site but is available
to our customers through an application program interface and certain images that may be licensed for editorial use
only.
|
Logo - http://photos.prnewswire.com/prnh/20120514/NY06418LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/shutterstock-reports-first-quarter-2016-financial-results-300262488.html
SOURCE Shutterstock, Inc.