Summit Materials Announces First Quarter 2016 Results
Summit Materials, Inc. (NYSE:SUM, “Summit” or the “Company”), a leading vertically integrated construction materials
company, today announced results for the first quarter 2016. The Company has posted supplementary materials to its investor
relations website.
Highlights – First Quarter 2016 Compared to First Quarter 2015:
- Aggregates volume and price increased 14.3% and 8.6%, respectively; organic price up 9.4%
- Cement volume and price increased 142.7% and 6.7%, respectively
- Net revenue increased 18.8%, to $208.0 million, led by growth in the Cement and East Segments
- EPS and Adjusted EPS of $(0.42)
- Adjusted EBITDA grew to $8.4 million and improved 480 basis points to 4.0% as a percent of net
revenue
- Incremental gross margin of 85.8% in aggregates
- Acquired two aggregates-based companies, which expanded Summit’s geographic reach into the
high-growth coastal Carolinas and Virginia market
- In April 2016, we entered the Las Vegas, Nevada market through the acquisition of a vertically
integrated aggregates and ready-mixed concrete business, providing Summit with premier, well-located assets in an expanding
market
- Full year 2016 Adjusted EBITDA outlook increased 7.5% at the midpoint to a range of $350.0 million to
$370.0 million
Tom Hill, CEO of Summit, stated, “We had a strong start to 2016 with price moving higher in all lines of business. We are
especially pleased with our aggregates pricing momentum up 9.4% organically throughout key markets. In cement we more than doubled
our volume for the second straight quarter with the continued integration of our Davenport cement plant progressing according to
plan. Favorable industry dynamics in the upper Midwest and Mississippi river regions continue to support an attractive outlook for
our growth initiatives, with cement price up 6.7% during the quarter. Through our products and services businesses we continue to
gain exceptional advantages from our vertically integrated approach driving sustained margin improvement at each stage of the
vertical chain. Gross profit increased 44.2% to $51.5 million, representing a gross margin expansion of 440 basis points, led by
85.8% incremental gross margins in aggregates. The overall result from all these favorable developments was a 480 basis point
improvement in our Adjusted EBITDA margin during the first quarter. This collective improvement demonstrates the strength of our
materials based-strategy, which focuses on securing attractively positioned reserves in well-structured markets, with selective
downstream exposure.”
Mr. Hill continued, “Since the beginning of 2016 we have completed three aggregates-based acquisitions consistent with our
strategy to source, acquire and integrate businesses. Boxley Materials Company (“Boxley”) and American Materials Company (“AMC”),
which were added in the first quarter, provide a strategic path to deepen our Mid-Atlantic presence with a combined
materials-focused platform of scale. In April, we entered the growing Las Vegas market with the addition of Sierra Ready Mix, LLC
(“Sierra”), which fits nicely into our existing West segment operations. We expect these transactions to be accretive to our 2016
results as we integrate and optimize performance of these assets. Furthermore, with these three completed acquisitions we have
already exceeded our target of $30 million of annualized acquired Adjusted EBITDA.
Beyond acquisitions, our public and private construction markets continue to exhibit positive fundamentals positioning us to
capture incremental volume and price improvements while actively managing costs to accomplish our objectives for 2016.”
Brian Harris, CFO of Summit, stated, “We continue to produce stronger margins and focus on cash flow to generate attractive
returns from our rapidly expanding operations. Our balance sheet strength and access to capital resources were key factors in our
ability to acquire Boxley and AMC and to move swiftly on our acquisition of Sierra. We successfully completed a bond offering in
February to fund these acquisitions while maintaining our credit metrics and cost of capital within our targeted levels. We ended
the quarter with ample flexibility to continue investing in our announced aggregates facility enhancement initiatives. We are
accomplishing this while remaining poised to further execute our strategic growth initiatives in a disciplined manner. However, we
remain committed to reducing our leverage ratios by year end while growing Adjusted EBITDA to generate additional cash flow.”
First Quarter 2016 Operating Results
In the first quarter of 2016, net revenue increased 18.8% to $208.0 million, compared to $175.1 million in the prior year
quarter. The improvement in net revenue was primarily attributable to an increase in volumes and price in aggregates, cement and
ready-mixed concrete. Net revenue growth from acquisitions in the West and East segments was $8.5 million compared to the prior
year quarter.
Adjusted EBITDA grew to $8.4 million, compared to ($1.4) million in the prior year quarter, with growth in all operating
segments. As a percentage of net revenue, Adjusted EBITDA improved to 4.0%, up 480 basis points from the prior year quarter.
Adjusted EBITDA by segment in the first quarter of 2016 compared to the prior year quarter was as follows:
- West: Increased $1.2 million to $13.3 million, primarily driven by price growth across all lines of
business and the impact of acquisitions in the Utah-based market.
- East: Increased $6.7 million to $3.2 million mainly as a result of a higher mix of revenue from
aggregates, strong organic improvement in all lines of business and the impact of acquisitions in the Mid-Atlantic market.
- Cement: Increased $4.4 million to $1.0 million largely attributable to higher volume and price due to
the favorable impact of the Davenport cement plant acquisition and stronger end market demand.
Gross profit increased 44.2% to $51.5 million, compared to $35.7 million in the prior year quarter. As a percentage of net
revenue, gross margin improved to 24.8%, compared to 20.4% in the prior year quarter, primarily attributable to improved
profitability in materials and products, a higher percentage of revenue from materials and lower energy costs.
- Aggregates Results – Net revenue from aggregates increased 23.9% to $49.9 million. Aggregates
organic price increased 9.4% with the improvement due to higher overall prices and favorable regional mix. Aggregates volumes
grew 14.3% driven by 6.0% organic volume growth and the remainder attributable to acquisitions. Gross margin from aggregates
increased to 42.9%, compared to 32.7% in the prior year quarter.
- Cement Results – Net revenue from cement grew 202.6% to $29.7 million. Cement volume and price
increased 142.7% and 6.7%, respectively, mainly attributable to the acquisition of the Davenport cement plant and overall
improved market pricing. Gross margin from cement was 14.3%, compared to (16.1)% in the prior year quarter due to higher pricing
and production efficiencies.
- Products Results – Net revenue from products increased 1.7% to $100.5 million. Ready-mixed
concrete volumes were up 10.0% primarily attributable to stronger demand and pricing. Ready-mixed concrete price increased 4.1%,
largely benefitting from the pass through of higher cement prices. Asphalt price rose 2.3%, mainly due to a shift in product mix.
Gross margin from products expanded to 23.3%, compared to 19.2% in the prior year quarter.
Adjusted net loss in the first quarter 2016 was ($42.5) million and Adjusted EPS was ($0.42) per diluted share of Class A
common stock. Before adjustments, net loss attributable to Summit Materials, Inc. was ($21.1) million, and EPS was ($0.42) per
diluted share of Class A common stock. The shares of Class A common stock are issued by Summit Materials, Inc., and as
such the earnings and equity interests of noncontrolling interests, including LP Units, are not included in basic or diluted
earnings per share. Summit believes adjusted net income and Adjusted EPS are representative of earnings performance, because these
measures exclude the non-operating impact to earnings per share of any potential conversions of LP units to Class A common stock in
any given quarter.
Acquisitions
In February 2016, Summit acquired AMC, an aggregates company, which expanded Summit’s geographic reach into the high-growth
coastal North and South Carolina markets. In March 2016, Summit acquired Boxley, a vertically integrated construction materials
business in Virginia. Together, Boxley and AMC comprise 11 aggregates locations with 0.5 billion tons of reserves, along with four
asphalt plants, four ready-mix concrete plants and one architectural products manufacturing facility. These acquisitions, along
with Summit’s existing two aggregates operations in South Carolina, establish a strong aggregates-based position in the
Mid-Atlantic region.
In April 2016, Summit acquired Sierra, a vertically integrated aggregates and ready-mixed concrete business located in Las
Vegas, Nevada. Sierra is a well-established aggregates and ready mix concrete supplier in the Las Vegas market with an excellent
reputation for quality and service. It operates a sand & gravel pit and two ready-mixed concrete facilities, and has
well-balanced exposure across all end-use segments. The acquisition provides Summit with premier, well-located assets in an
expanding market.
Liquidity and Capital Resources
In connection with the acquisition of Boxley and AMC, in February 2016, the Company issued $250.0 million aggregate principal
amount of 8.500% Senior Notes due 2022, at par. The Company used the proceeds from the offering primarily to fund the acquisition
of Boxley and replenish cash used for the acquisition of AMC.
At April 2, 2016, the Company had cash of $92.2 million and total outstanding debt of $1,540.4 million. As of April 2, 2016, the
Company’s borrowing capacity was $210.6 million under its $235.0 million revolving credit facility, net of $24.4 million
outstanding letters of credit.
Full Year 2016 Outlook
For the full year 2016, based on current market conditions Summit expects to generate Adjusted EBITDA in the range of $350.0
million to $370.0 million, compared to Adjusted EBITDA of $287.5 million in 2015. The Adjusted EBITDA outlook assumes organic
improvement, along with the successor period for acquisitions completed through today’s date, including the acquisition of
Sierra.
Summit continues to target approximately $30.0 million of annualized Adjusted EBITDA per year from acquisitions. The upwardly
revised full year 2016 Adjusted EBITDA outlook range of $350.0 million to $370.0 million excludes the potential upside from any
future acquisitions due to the unspecified closing dates of any future acquisitions, the timing of which will impact the magnitude
of acquired Adjusted EBITDA realized in 2016.
Webcast and Conference Call Information
Summit will conduct a conference call at 11:00 a.m. Eastern Time (9:00 a.m. Mountain Time) on Wednesday, May 4, 2016 to
review first quarter 2016 results, discuss recent events, and conduct a question-and-answer period. A webcast of the conference
call and presentation slides to be referred to on the call will be available in the Investors section of Summit’s website at
investors.summit-materials.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time
in order to register, download, and install any necessary audio software.
To participate in the telephone conference call:
|
|
|
|
|
|
|
|
|
|
Domestic: |
|
|
|
1-877-407-0784 |
International: |
|
|
|
1-201-689-8560 |
Conference ID: |
|
|
|
86972581 |
|
|
|
|
|
To listen to a replay of the telephone conference call:
|
|
|
|
|
|
|
|
|
|
Domestic: |
|
|
|
1-877-870-5176 |
International: |
|
|
|
1-858-384-5517 |
Conference ID: |
|
|
|
13634995 |
|
The playback recording can be accessed through June 4, 2016
About Summit Materials
Summit Materials is a leading vertically integrated materials-based company that supplies aggregates, cement, ready-mixed
concrete and asphalt in the United States and British Columbia, Canada. Summit is a geographically diverse, materials-based
business of scale that offers customers a single-source provider of construction materials and related downstream products in the
public infrastructure, residential and nonresidential, and end markets. Summit has a strong track record of successful acquisitions
since its founding and continues to pursue growth opportunities in new and existing markets.
For more information about Summit Materials, please visit www.summit-materials.com.
Non-GAAP Financial Measures
The rules of the SEC regulate the use in filings with the SEC of “non-GAAP financial measures,” such as adjusted net income,
Adjusted EPS, Adjusted EBITDA, gross profit and free cash flow, which are derived on the basis of methodologies other than in
accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). We have provided these measures because, among other
things, we believe that they provide investors with additional information to measure our performance, evaluate our ability to
service our debt and evaluate certain flexibility under our restrictive covenants. Our adjusted net income, Adjusted EPS, Adjusted
EBITDA, gross profit and free cash flow, may vary from the use of such terms by others and should not be considered as alternatives
to net income (loss), operating income (loss), revenue or any other performance measures derived in accordance with U.S. GAAP as
measures of operating performance or to cash flows as measures of liquidity.
Adjusted EBITDA and other non-GAAP measures have important limitations as analytical tools, and you should not consider them in
isolation or as substitutes for analysis of our results as reported under U.S. GAAP. Some of the limitations of Adjusted EBITDA are
that these measures do not reflect: (i) our cash expenditures or future requirements for capital expenditures or contractual
commitments; (ii) changes in, or cash requirements for, our working capital needs; (iii) interest expense or cash
requirements necessary to service interest and principal payments on our debt; (iv) income tax payments we are required to
make; and (v) any cash requirements for the replacement cost of assets being depreciated or amortized. Because of these
limitations, we rely primarily on our U.S. GAAP results and use Adjusted EBITDA only supplementally.
Adjusted EBITDA, gross profit, adjusted net income, Adjusted EPS and free cash flow reflect an additional way of viewing aspects
of our business that, when viewed with our GAAP results and the accompanying reconciliations to U.S. GAAP financial measures
included in the tables attached to this press release, may provide a more complete understanding of factors and trends affecting
our business. However, non-GAAP financial measures should not be construed as being more important than other comparable U.S. GAAP
financial measures and should be considered in conjunction with the U.S. GAAP measures. In addition, non-GAAP financial measures
are not standardized; therefore, it may not be possible to compare such financial measures with other companies’ non-GAAP financial
measures having the same or similar names. We strongly encourage investors to review our consolidated financial statements in their
entirety and not rely on any single financial measure.
Reconciliations of the non-GAAP measures used in this press release are included in the tables attached to this press release,
to the extent available without unreasonable effort. Because GAAP financial measures on a forward-looking basis are not accessible,
and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking
non-GAAP measures.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the federal securities laws, which involve risks
and uncertainties. Forward-looking statements include all statements that do not relate solely to historical or current facts, and
you can identify forward-looking statements because they contain words such as “believes,” “expects,” “may,” “will,” “should,”
“seeks,” “intends,” “trends,” “plans,” “estimates,” “projects” or “anticipates” or similar expressions that concern our strategy,
plans, expectations or intentions. Any and all statements made relating to the macroeconomic outlook for our markets, potential
acquisition activity, our estimated and projected earnings, margins, costs, expenditures, cash flows, sales volumes and financial
results are forward-looking statements. These forward-looking statements are subject to risks and uncertainties that may change at
any time, and, therefore, our actual results may differ materially from those expected. We derive many of our forward-looking
statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our
assumptions are reasonable, it is very difficult to predict the impact of known factors, and, of course, it is impossible to
anticipate all factors that could affect our actual results.
In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such
information should not be regarded as a representation by us or any other person that the results or conditions described in such
statements or our objectives and plans will be achieved. Important factors could affect our results and could cause results to
differ materially from those expressed in our forward-looking statements, including but not limited to the factors discussed in the
section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended January 2, 2016. Such factors may be
updated from time to time in our periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov.
We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future
events or otherwise, except as otherwise required by law.
|
|
|
|
|
|
|
SUMMIT MATERIALS, INC. AND SUBSIDIARIES |
Unaudited Consolidated Statements of Operations
|
($ in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
April 2, |
|
March 28, |
|
|
2016 |
|
|
2015 |
|
Revenue: |
|
|
|
|
|
|
Product |
|
$ |
180,102 |
|
|
$ |
148,920 |
|
Service |
|
|
27,937 |
|
|
|
26,219 |
|
Net revenue |
|
|
208,039 |
|
|
|
175,139 |
|
Delivery and subcontract revenue |
|
|
20,340 |
|
|
|
18,848 |
|
Total revenue |
|
|
228,379 |
|
|
|
193,987 |
|
Cost of revenue (excluding items shown separately below): |
|
|
|
|
|
|
Product |
|
|
132,494 |
|
|
|
119,791 |
|
Service |
|
|
24,054 |
|
|
|
19,630 |
|
Net cost of revenue |
|
|
156,548 |
|
|
|
139,421 |
|
Delivery and subcontract cost |
|
|
20,340 |
|
|
|
18,848 |
|
Total cost of revenue |
|
|
176,888 |
|
|
|
158,269 |
|
General and administrative expenses |
|
|
45,370 |
|
|
|
67,234 |
|
Depreciation, depletion, amortization and accretion |
|
|
32,360 |
|
|
|
26,126 |
|
Transaction costs |
|
|
3,316 |
|
|
|
1,364 |
|
Operating loss |
|
|
(29,555 |
) |
|
|
(59,006 |
) |
Other (income) expense, net |
|
|
(432 |
) |
|
|
391 |
|
Loss on debt financings |
|
|
-
|
|
|
|
799 |
|
Interest expense |
|
|
21,577 |
|
|
|
24,109 |
|
Loss from operations before taxes |
|
|
(50,700 |
) |
|
|
(84,305 |
) |
Income tax benefit |
|
|
(8,166 |
) |
|
|
(4,468 |
) |
Net loss |
|
|
(42,534 |
) |
|
|
(79,837 |
) |
Net loss attributable to noncontrolling interest in subsidiaries |
|
|
(79 |
) |
|
|
(1,982 |
) |
Net loss attributable to Summit Holdings (1) |
|
|
(21,337 |
) |
|
|
(67,704 |
) |
Net loss attributable to Summit Materials, Inc. |
|
$ |
(21,118 |
) |
|
$ |
(10,151 |
) |
Net loss per share of Class A common stock: |
|
|
|
|
|
|
Basic |
|
$ |
(0.42 |
) |
|
$ |
(0.37 |
) |
Diluted |
|
$ |
(0.42 |
) |
|
$ |
(0.37 |
) |
Weighted average shares of Class A common stock: |
|
|
|
|
|
|
Basic |
|
|
49,746,971 |
|
|
|
27,319,846 |
|
Diluted |
|
|
49,746,971 |
|
|
|
27,319,846 |
|
|
|
|
|
|
|
|
|
|
(1) Represents portion of business owned by private interests
|
|
|
|
|
|
|
SUMMIT MATERIALS, INC. AND SUBSIDIARIES |
Consolidated Balance Sheets
|
($ in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
April 2, |
|
January 2, |
|
|
2016 |
|
2016 |
|
|
(unaudited) |
|
(audited) |
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
92,244 |
|
|
$ |
186,405 |
|
Accounts receivable, net |
|
|
132,513 |
|
|
|
145,544 |
|
Costs and estimated earnings in excess of billings |
|
|
7,797 |
|
|
|
5,690 |
|
Inventories |
|
|
171,991 |
|
|
|
130,082 |
|
Other current assets |
|
|
15,003 |
|
|
|
4,807 |
|
Total current assets |
|
|
419,548 |
|
|
|
472,528 |
|
Property, plant and equipment, less accumulated depreciation, depletion and
amortization (April 2, 2016 - $395,192 and January 2, 2016 - $366,505) |
|
|
1,397,702 |
|
|
|
1,269,006 |
|
Goodwill |
|
|
735,746 |
|
|
|
596,397 |
|
Intangible assets, less accumulated amortization (April 2, 2016 - $5,871 and January
2, 2016 - $5,237) |
|
|
14,521 |
|
|
|
15,005 |
|
Other assets |
|
|
46,531 |
|
|
|
43,243 |
|
Total assets |
|
$ |
2,614,048 |
|
|
$ |
2,396,179 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Current portion of debt |
|
$ |
6,500 |
|
|
$ |
6,500 |
|
Current portion of acquisition-related liabilities |
|
|
17,797 |
|
|
|
20,584 |
|
Accounts payable |
|
|
91,560 |
|
|
|
81,397 |
|
Accrued expenses |
|
|
78,963 |
|
|
|
92,942 |
|
Billings in excess of costs and estimated earnings |
|
|
10,667 |
|
|
|
13,081 |
|
Total current liabilities |
|
|
205,487 |
|
|
|
214,504 |
|
Long-term debt |
|
|
1,517,680 |
|
|
|
1,273,652 |
|
Acquisition-related liabilities |
|
|
32,175 |
|
|
|
39,977 |
|
Other noncurrent liabilities |
|
|
129,050 |
|
|
|
100,186 |
|
Total liabilities |
|
|
1,884,392 |
|
|
|
1,628,319 |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
Class A common stock, par value $0.01 per share; 1,000,000,000 shares authorized,
49,746,982 and 49,745,944 shares issued and outstanding as of April 2, 2016 and January 2, 2016, respectively |
|
|
498 |
|
|
|
497 |
|
Class B common stock, par value $0.01 per share; 250,000,000 shares authorized,
69,007,297 shares issued and outstanding as of April 2, 2016 and January 2, 2016 |
|
|
690 |
|
|
|
690 |
|
Additional paid-in capital |
|
|
622,608 |
|
|
|
619,003 |
|
Accumulated (deficit) earnings |
|
|
(11,932 |
) |
|
|
10,870 |
|
Accumulated other comprehensive loss |
|
|
(1,597 |
) |
|
|
(2,795 |
) |
Stockholders’ equity |
|
|
610,267 |
|
|
|
628,265 |
|
Noncontrolling interest in consolidated subsidiaries |
|
|
1,283 |
|
|
|
1,362 |
|
Noncontrolling interest in Summit Materials, Inc. |
|
|
118,106 |
|
|
|
138,233 |
|
Total stockholders’ equity |
|
|
729,656 |
|
|
|
767,860 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,614,048 |
|
|
$ |
2,396,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMIT MATERIALS, INC. AND SUBSIDIARIES |
Unaudited Consolidated Statements of Cash Flows
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
April 2, |
|
March 28, |
|
|
2016 |
|
2015 |
Cash flow from operating activities: |
|
|
|
|
|
|
Net loss |
|
$ |
(42,534) |
|
$ |
(79,837) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
Depreciation, depletion, amortization and accretion |
|
|
36,817 |
|
|
27,358 |
Share-based compensation expense |
|
|
2,036 |
|
|
15,217 |
Deferred income tax benefit |
|
|
(17) |
|
|
-
|
Net gain on asset disposals |
|
|
(1,683) |
|
|
(1,834) |
Net gain on debt financings |
|
|
-
|
|
|
688 |
Other |
|
|
130 |
|
|
780 |
Decrease (increase) in operating assets, net of acquisitions: |
|
|
|
|
|
|
Accounts receivable, net |
|
|
22,281 |
|
|
30,309 |
Inventories |
|
|
(25,612) |
|
|
(21,413) |
Costs and estimated earnings in excess of billings |
|
|
(1,981) |
|
|
(1,662) |
Other current assets |
|
|
(9,583) |
|
|
(303) |
Other assets |
|
|
351 |
|
|
755 |
(Decrease) increase in operating liabilities, net of acquisitions: |
|
|
|
|
|
|
Accounts payable |
|
|
(618) |
|
|
(10,045) |
Accrued expenses |
|
|
(17,890) |
|
|
(20,467) |
Billings in excess of costs and estimated earnings |
|
|
(2,552) |
|
|
(649) |
Other liabilities |
|
|
(1,103) |
|
|
(203) |
Net cash used in operating activities |
|
|
(41,958) |
|
|
(61,306) |
Cash flow from investing activities: |
|
|
|
|
|
|
Acquisitions, net of cash acquired |
|
|
(249,111) |
|
|
-
|
Purchases of property, plant and equipment |
|
|
(39,125) |
|
|
(17,708) |
Proceeds from the sale of property, plant and equipment |
|
|
6,019 |
|
|
2,741 |
Other |
|
|
-
|
|
|
(276) |
Net cash used for investing activities |
|
|
(282,217) |
|
|
(15,243) |
Cash flow from financing activities: |
|
|
|
|
|
|
Proceeds from equity offerings |
|
|
-
|
|
|
460,000 |
Capital issuance costs |
|
|
-
|
|
|
(35,956) |
Proceeds from debt issuances |
|
|
250,000 |
|
|
104,000 |
Debt issuance costs |
|
|
(5,001) |
|
|
(4,055) |
Payments on debt |
|
|
(3,458) |
|
|
(106,441) |
Purchase of noncontrolling interests |
|
|
-
|
|
|
(35,000) |
Payments on acquisition-related liabilities |
|
|
(11,973) |
|
|
(4,032) |
Net cash provided by financing activities |
|
|
229,568 |
|
|
378,516 |
Impact of foreign currency on cash |
|
|
446 |
|
|
(202) |
Net (decrease) increase in cash |
|
|
(94,161) |
|
|
301,765 |
Cash and cash equivalents-beginning of period
|
|
|
186,405 |
|
|
13,215 |
Cash and cash equivalents-end of period
|
|
$ |
92,244 |
|
$ |
314,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMIT MATERIALS, INC. AND SUBSIDIARIES |
Unaudited Revenue Data by Segment and Line of Business
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
April 2, |
|
March 28, |
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
Net Revenue by Segment |
|
|
|
|
|
|
West |
|
$ |
113,847 |
|
$ |
117,006 |
East |
|
|
60,204 |
|
|
44,356 |
Cement |
|
|
33,988 |
|
|
13,777 |
Net Revenue |
|
$ |
208,039 |
|
$ |
175,139 |
|
|
|
|
|
|
|
Net Revenue by Line of Business |
|
|
|
|
|
|
Materials |
|
|
|
|
|
|
Aggregates |
|
$ |
49,908 |
|
$ |
40,286 |
Cement (1) |
|
|
29,657 |
|
|
9,802 |
Products |
|
|
100,537 |
|
|
98,832 |
Total Materials and Products |
|
|
180,102 |
|
|
148,920 |
Services |
|
|
27,937 |
|
|
26,219 |
Net Revenue |
|
$ |
208,039 |
|
$ |
175,139 |
|
|
|
|
|
|
|
Gross Profit |
|
|
|
|
|
|
Materials |
|
|
|
|
|
|
Aggregates |
|
$ |
21,417 |
|
$ |
13,165 |
Cement (1) |
|
|
4,255 |
|
|
(1,577) |
Products |
|
|
23,475 |
|
|
18,992 |
Services |
|
|
2,344 |
|
|
5,138 |
Gross Profit |
|
$ |
51,491 |
|
$ |
35,718 |
____________________
|
|
|
|
|
|
|
(1) |
|
Revenue for the cement line of business excludes revenue associated with the
processing of hazardous and non-hazardous waste, which is processed into fuel and used in the cement plants. The revenue
associated with waste processing is included in services. The cement segment gross profit includes the earnings from the waste
processing operations. |
|
|
|
|
|
|
|
|
|
SUMMIT MATERIALS, INC. AND SUBSIDIARIES |
|
Unaudited Volume and Price Statistics
|
|
(Units in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Total Volume |
|
April 2, 2016 |
|
|
March 28, 2015 |
|
Aggregates (tons) |
|
|
6,962 |
|
|
|
6,089 |
|
Cement (tons) |
|
|
301 |
|
|
|
124 |
|
Ready-mixed concrete (cubic yards) |
|
|
762 |
|
|
|
693 |
|
Asphalt (tons) |
|
|
217 |
|
|
|
296 |
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Pricing |
|
April 2, 2016 |
|
|
March 28, 2015 |
|
Aggregates (per ton) |
|
$ |
9.34 |
|
|
$ |
8.60 |
|
Cement (per ton) |
|
|
101.89 |
|
|
|
95.52 |
|
Ready-mixed concrete (per cubic yards) |
|
|
105.33 |
|
|
|
101.19 |
|
Asphalt (per ton) |
|
|
58.30 |
|
|
|
56.98 |
|
|
|
|
|
|
|
|
|
|
Year over Year Comparison |
|
Volume |
|
|
Pricing |
|
Aggregates (per ton) |
|
|
14.3 |
% |
|
|
8.6 |
% |
Cement (per ton) |
|
|
142.7 |
% |
|
|
6.7 |
% |
Ready-mixed concrete (per cubic yards) |
|
|
10.0 |
% |
|
|
4.1 |
% |
Asphalt (per ton) |
|
|
(26.7) |
% |
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
Year over Year Comparison (Excluding acquisitions) |
|
Volume |
|
|
Pricing |
|
Aggregates (per ton) |
|
|
6.0 |
% |
|
|
9.4 |
% |
Cement (per ton) |
|
|
* |
|
|
|
* |
|
Ready-mixed concrete (per cubic yards) |
|
|
6.3 |
% |
|
|
4.2 |
% |
Asphalt (per ton) |
|
|
(29.4) |
% |
|
|
2.9 |
% |
____________________
|
|
|
|
|
|
|
|
|
* |
|
The Davenport Assets were immediately integrated with our existing cement operations
such that it is impracticable to bifurcate the growth attributable to the Davenport Assets from organic growth. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMIT MATERIALS, INC. AND SUBSIDIARIES |
Unaudited Reconciliations of Gross Revenue to Net Revenue by Line of Business
|
($ and Units in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended April 2, 2016 |
|
|
|
|
|
|
|
Gross Revenue |
|
Intercompany |
|
Net |
|
|
Volumes |
|
Pricing |
|
by Product |
|
Elimination/Delivery |
|
Revenue |
Aggregates |
|
6,962 |
|
$ |
9.34 |
|
$ |
65,057 |
|
$ |
(15,149) |
|
$ |
49,908 |
Cement |
|
301 |
|
|
101.89 |
|
|
30,632 |
|
|
(975) |
|
|
29,657 |
Materials |
|
|
|
|
|
|
$ |
95,689 |
|
$ |
(16,124) |
|
$ |
79,565 |
Ready-mixed concrete |
|
762 |
|
|
105.33 |
|
|
80,237 |
|
|
(71) |
|
|
80,166 |
Asphalt |
|
217 |
|
|
58.30 |
|
|
12,661 |
|
|
(41) |
|
|
12,620 |
Other Products |
|
|
|
|
|
|
|
49,949 |
|
|
(42,198) |
|
|
7,751 |
Products |
|
|
|
|
|
|
$ |
142,847 |
|
$ |
(42,310) |
|
$ |
100,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMIT MATERIALS, INC. AND SUBSIDIARIES
Unaudited Reconciliations of Non-GAAP Financial Measures
($ in thousands, except share and per share amounts)
The tables below reconcile our net loss to Adjusted EBITDA and present Adjusted EBITDA by segment for the three months ended
April 2, 2016 and March 28, 2015.
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
April 2, |
|
March 28, |
Reconciliation of Net Loss to Adjusted EBITDA |
|
2016 |
|
2015 |
Net loss |
|
$ |
(42,534) |
|
$ |
(79,837) |
Interest expense |
|
|
21,577 |
|
|
24,109 |
Income tax benefit |
|
|
(8,166) |
|
|
(4,468) |
Depreciation, depletion and amortization |
|
|
31,900 |
|
|
25,722 |
EBITDA |
|
$ |
2,777 |
|
$ |
(34,474) |
Accretion |
|
|
460 |
|
|
404 |
IPO costs |
|
|
-
|
|
|
28,296 |
Loss on debt financings |
|
|
-
|
|
|
799 |
Transaction costs |
|
|
3,316 |
|
|
1,364 |
Management fees and expenses |
|
|
-
|
|
|
993 |
Non-cash compensation |
|
|
2,036 |
|
|
766 |
Other |
|
|
(180) |
|
|
498 |
Adjusted EBITDA |
|
$ |
8,409 |
|
$ |
(1,354) |
|
|
|
|
|
|
|
Adjusted EBITDA by Segment |
|
|
|
|
|
|
West |
|
|
13,279 |
|
|
12,032 |
East |
|
|
3,173 |
|
|
(3,504) |
Cement |
|
|
971 |
|
|
(3,413) |
Corporate |
|
|
(9,014) |
|
|
(6,469) |
Adjusted EBITDA |
|
$ |
8,409 |
|
$ |
(1,354) |
|
|
|
|
|
|
|
The table below reconciles our net loss per share attributable to Summit Materials, Inc. to adjusted loss per share for the
three months ended April 2, 2016 and March 28, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
April 2, 2016 |
|
March 28, 2015 |
Reconciliation of Net Loss Per Share to Adjusted EPS |
|
Net Income |
|
Per Share |
|
Net Income |
|
Per Share |
Net loss attributable to Summit Materials, Inc. |
|
$ |
(21,118 |
) |
|
$ |
(0.21 |
) |
|
$ |
(10,151 |
) |
|
$ |
(0.11 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interest |
|
|
(21,337 |
) |
|
|
(0.21 |
) |
|
|
(67,704 |
) |
|
|
(0.69 |
) |
Initial public offering costs |
|
|
-
|
|
|
|
-
|
|
|
|
28,296 |
|
|
|
0.29 |
|
Loss on debt financings, net of tax |
|
|
-
|
|
|
|
-
|
|
|
|
782 |
|
|
|
0.01 |
|
Adjusted diluted net loss |
|
$ |
(42,455 |
) |
|
$ |
(0.42 |
) |
|
$ |
(48,777 |
) |
|
$ |
(0.50 |
) |
Weighted-average shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Class A common stock |
|
|
49,746,971 |
|
|
|
|
|
|
27,319,846 |
|
|
|
|
LP Units outstanding |
|
|
50,261,471 |
|
|
|
|
|
|
69,007,297 |
|
|
|
|
Adjusted diluted shares |
|
|
100,008,442 |
|
|
|
|
|
|
96,327,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table reconciles operating loss to gross profit for the three months ended April 2, 2016 and March 28,
2015.
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
April 2, |
|
March 28, |
|
Reconciliation of Operating Loss to Gross Profit |
|
2016 |
|
2015 |
|
(in thousands) |
|
|
|
|
|
|
|
Operating loss |
|
$ |
(29,555 |
) |
|
$ |
(59,006 |
) |
|
General and administrative expenses |
|
|
45,370 |
|
|
|
67,234 |
|
|
Depreciation, depletion, amortization and accretion |
|
|
32,360 |
|
|
|
26,126 |
|
|
Transaction costs |
|
|
3,316 |
|
|
|
1,364 |
|
|
Gross Profit |
|
$ |
51,491 |
|
|
$ |
35,718 |
|
|
Gross Margin(1) |
|
|
24.8 |
|
% |
|
20.4 |
|
% |
____________________
|
|
|
|
|
|
|
|
|
|
(1) Gross margin is defined as gross profit as a percentage of net revenue.
The following table reconciles net cash used for operating activities to free cash outflow for the three months ended
April 2, 2016 and March 28, 2015.
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
April 2, |
|
March 28, |
|
|
2016 |
|
2015 |
Net loss |
|
$ |
(42,534 |
) |
|
$ |
(79,837 |
) |
Non- cash items |
|
|
37,283 |
|
|
|
42,209 |
|
Net income adjusted for non-cash items |
|
|
(5,251 |
) |
|
|
(37,628 |
) |
Change in working capital accounts |
|
|
(36,707 |
) |
|
|
(23,678 |
) |
Net cash provided by operating activities |
|
|
(41,958 |
) |
|
|
(61,306 |
) |
Capital expenditures, net of asset sales |
|
|
(33,106 |
) |
|
|
(14,967 |
) |
Free cash outflow |
|
$ |
(75,064 |
) |
|
$ |
(76,273 |
) |
|
|
|
|
|
|
|
|
|
Summit Materials, Inc.
Investor Relations:
303-515-5159
Investorrelations@summit-materials.com
or
Media:
303-515-5158
mediarelations@summit-materials.com
View source version on businesswire.com: http://www.businesswire.com/news/home/20160504005626/en/