CHICAGO, May 10, 2016 (GLOBE NEWSWIRE) -- Monroe Capital Corporation (Nasdaq:MRCC) (“Monroe”) today announced
its financial results for the first quarter ended March 31, 2016.
Except where the context suggests otherwise, the terms “Monroe,” “we,” “us,” “our,” and “Company” refer to Monroe Capital
Corporation.
First Quarter 2016 Financial Highlights
- Net investment income of $5.8 million, or $0.44 per share
- Adjusted Net Investment Income (a non-GAAP measure described below) of $6.1 million, or $0.47 per share
- Net increase in net assets resulting from operations of $7.9 million, or $0.61 per share
- Net asset value (“NAV”) of $187.9 million, or $14.45 per share
- Paid quarterly dividend of $0.35 per share on March 31, 2016
Chief Executive Officer Theodore L. Koenig commented, “We are pleased to report continued strong earnings for the first quarter
of 2016, with Adjusted Net Investment Income of $0.47 per share, well in excess of our dividend of $0.35 per share. We are
also pleased to continue to provide our stockholders strong quarterly results, with significant dividend coverage and an increase
in our per share NAV. We believe the Company has a solid, well performing investment portfolio, evidenced by zero exposure to the
Metals and Mining and the Oil and Gas Exploration & Production industries, as designated by Standard and Poor’s, which have
experienced significant performance issues and increased defaults. Finally, we are excited about our recent approval for $75.0
million in additional SBA-guaranteed debentures. These additional low-cost SBA debentures offer a real tangible benefit that
will allow us to continue to profitably grow our portfolio.”
Monroe Capital Corporation is the business development company affiliate of the award winning private debt investment firm and
lender, Monroe Capital.
| Selected Financial Highlights |
| (in thousands, except per share data) |
| |
|
|
|
| |
March 31, 2016 |
|
December 31, 2015 |
| Consolidated Statements of Assets and Liabilities data: |
(unaudited) |
|
(audited) |
| Investments, at fair value |
$ |
343,468 |
|
|
$ |
341,091 |
|
| Total assets |
$ |
366,538 |
|
|
$ |
357,310 |
|
| Net asset value |
$ |
187,926 |
|
|
$ |
184,535 |
|
| Net asset value per share |
$ |
14.45 |
|
|
$ |
14.19 |
|
| |
|
|
|
| |
For the quarter ended |
| |
March 31, 2016 |
|
December 31, 2015 |
| |
|
|
|
|
|
|
|
| Consolidated Statements of Operations data: |
(unaudited) |
| Net investment income |
$ |
5,787 |
|
|
$ |
5,005 |
|
| Adjusted net investment income (1) |
$ |
6,109 |
|
|
$ |
5,085 |
|
| Net gain (loss) on investments and secured borrowings |
$ |
2,157 |
|
|
$ |
(793 |
) |
| Net increase in net assets resulting from operations |
$ |
7,944 |
|
|
$ |
4,212 |
|
| |
|
|
|
| Per share data: |
|
|
|
| Net investment income |
$ |
0.44 |
|
|
$ |
0.39 |
|
| Adjusted net investment income (1) |
$ |
0.47 |
|
|
$ |
0.40 |
|
| Net gain (loss) on investments and secured borrowings |
$ |
0.17 |
|
|
$ |
(0.06 |
) |
| Net increase in net assets resulting from operations |
$ |
0.61 |
|
|
$ |
0.33 |
|
| ________ |
|
|
|
| (1) See Non-GAAP Financial Measure – Adjusted Net Investment Income below for a detailed
description of this non-GAAP measure and a reconciliation from net investment income to Adjusted Net Investment Income.
The Company uses this non-GAAP financial measure internally in analyzing financial results and believes that this non-GAAP
financial measure is useful to investors as an additional tool to evaluate ongoing results and trends for the Company. |
| |
Portfolio Review
The Company had debt and equity investments in 53 portfolio companies, with a total fair value of $343.5 million, as of March
31, 2016 as compared to debt and equity investments in 55 portfolio companies, with a total fair value of $341.1 million, as of
December 31, 2015. The Company’s portfolio consists primarily of first lien loans, representing 75.1% of the portfolio as of March
31, 2016 and 75.9% of the portfolio as of December 31, 2015. As of March 31, 2016, the weighted average contractual yield on the
Company’s investments was 9.9% and the effective yield was 10.0% as compared to the weighted average contractual yield of 10.3% and
effective yield of 10.6% as of December 31, 2015. The decline in the portfolio yield during the quarter is primarily driven by the
placement of one of the Company’s investments on non-accrual status during the quarter. Portfolio yield is calculated only on the
portion of the portfolio that has a contractual coupon and therefore does not account for dividends on equity investments (other
than preferred equity). During the quarter, dividends received on certain equity investments held in the portfolio far exceeded the
decline in yield associated with the placement of an investment on non-accrual status.
Financial Review
Net investment income for the quarter ended March 31, 2016 totaled $5.8 million, or $0.44 per share, compared to $5.0 million,
or $0.39 per share, for the quarter ended December 31, 2015. Adjusted Net Investment Income was $6.1 million, or $0.47 per share,
for the quarter ended March 31, 2016, compared to $5.1 million, or $0.40 per share, for the quarter ended December 31, 2015. The
increase in Adjusted Net Investment Income was primarily driven by an increase in dividend income from one of the Company’s LLC
equity investments, partially offset by an associated increase in incentive fee expense. The Company believes that Adjusted Net
Investment Income is a consistent measure of the Company’s earnings – see Non-GAAP Financial Measure – Adjusted Net Investment
Income discussion below.
Net gain (loss) on investments and secured borrowings was $2.2 million for the quarter ended March 31, 2016, compared to ($0.8)
million for the quarter ended December 31, 2015. The net gain on investments and secured borrowings during the quarter ended March
31, 2016 was primarily the result of net unrealized mark-to-market gains on investments in the portfolio and a realized gain on a
warrant position during the quarter.
Net increase in net assets resulting from operations was $7.9 million, or $0.61 per share, for the quarter ended March 31, 2016,
compared to $4.2 million, or $0.33 per share, for the quarter ended December 31, 2015. This increase is primarily the result
of an increase in net investment income due to an increase in dividend income and an increase in net unrealized net mark-to market
gains on investments in the portfolio. The Company’s NAV increased on a per share basis to $14.45 per share at March 31, 2016 from
$14.19 per share at December 31, 2015.
Liquidity and Capital Resources
At March 31, 2016, the Company had $5.8 million in cash, $14.7 million in restricted cash at Monroe Capital Corporation SBIC LP
(“MRCC SBIC,” the Company’s wholly-owned SBIC subsidiary), $134.7 million of total debt outstanding on its revolving credit
facility and $40.0 million in outstanding Small Business Administration (“SBA”) debentures. As of March 31, 2016, the Company had
$25.3 million available for additional borrowings on its revolving credit facility and had drawn all of its available
SBA-guaranteed debentures.
SBIC Subsidiary
As of March 31, 2016, MRCC SBIC had $20.0 million in regulatory capital and leveragable capital and cash and investments at fair
value of $14.7 million and $47.9 million, respectively. Additionally, MRCC SBIC had $40.0 million in SBA-guaranteed
debentures outstanding.
The SBA historically limited a related group of SBIC’s, referred to as a “family of funds,” to a maximum of $225.0 million in
total borrowings. On December 18, 2015, this limitation was raised to $350.0 million in total borrowings. As the
Company has other affiliated SBICs already in operation, MRCC SBIC was historically limited to a maximum of $40.0 million in
borrowings. The Company began the process to take advantage of the upsize in the SBA family of funds limitation by submitting
a commitment application to the SBA and on April 13, 2016 MRCC SBIC was approved by the SBA for $75.0 million in additional
SBA-guaranteed debentures. In order for MRCC SBIC to gain access to the entirety of the $75.0 million in SBA-guaranteed debentures,
the Company would be required to contribute to MRCC SBIC an additional $37.5 million in leveragable and regulatory capital. These
additional SBA-guaranteed debentures will allow MRCC to continue to grow its investment portfolio, even in a period where raising
equity capital in the public markets is difficult. The SBA-guaranteed debentures are long-term, fixed rate financing with the
advantage of being excluded from the Company’s 200% asset coverage test under the Investment Company Act of 1940.
Non-GAAP Financial Measure – Adjusted Net Investment Income
On a supplemental basis, the Company discloses Adjusted Net Investment Income (including on a per share basis) which is a
financial measure that is calculated and presented on a basis of methodology other than in accordance with generally accepted
accounting principles of the United States of America (“non-GAAP”). Adjusted Net Investment Income represents net investment
income, excluding the net capital gains incentive fee and excise taxes. The Company uses this non-GAAP financial measure
internally in analyzing financial results and believes that this non-GAAP financial measure is useful to investors as an additional
tool to evaluate ongoing results and trends for the Company. The management agreement with the Company’s advisor provides
that a capital gains incentive fee is determined and paid annually with respect to realized capital gains (but not unrealized
capital gains) to the extent such realized capital gains exceed realized and unrealized capital losses for such year. Management
believes that Adjusted Net Investment Income is a useful indicator of operations exclusive of any net capital gains incentive fee
as net investment income does not include gains associated with the capital gains incentive fee.
The following table provides a reconciliation from net investment income (the most comparable GAAP measure) to Adjusted Net
Investment Income for the periods presented:
| |
|
For the quarter ended |
| |
|
March 31, 2016 |
|
December 31, 2015 |
| |
|
Amount |
|
Per Share
Amount |
|
Amount |
|
Per Share
Amount |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
(in thousands, except per share data) |
| Net investment income |
|
$ |
5,787 |
|
|
$ |
0.44 |
|
|
$ |
5,005 |
|
|
$ |
0.39 |
|
| Net capital gains incentive fee |
|
|
235 |
|
|
|
0.02 |
|
|
|
- |
|
|
|
- |
|
| Excise taxes |
|
|
87 |
|
|
|
0.01 |
|
|
|
80 |
|
|
|
0.01 |
|
| Adjusted Net Investment Income |
|
$ |
6,109 |
|
|
$ |
0.47 |
|
|
$ |
5,085 |
|
|
$ |
0.40 |
|
| |
|
|
|
|
|
|
|
|
Adjusted Net Investment Income may not be comparable to similar measures presented by other companies, as it is a non-GAAP
financial measure that is not based on a comprehensive set of accounting rules or principles and therefore may be defined
differently by other companies. In addition, Adjusted Net Investment Income should be considered in addition to, not as a
substitute for, or superior to, financial measures determined in accordance with GAAP.
First Quarter 2016 Financial Results Conference Call
The Company will host a webcast and conference call to discuss these operating and financial results on Wednesday, May 11, 2016
at 12:00 pm ET. The webcast will be hosted on a webcast link located in the Investor Relations section of the Company’s
website at http://ir.monroebdc.com/events.cfm. To participate in the conference call, please dial (877)
312-8807 approximately 10 minutes prior to the call. Please reference conference ID # 2359080.
For those unable to listen to the live broadcast, the webcast will be available for replay on the Company’s website
approximately two hours after the event.
For a more detailed discussion of the financial and other information included in this press release, please also refer to the
Company’s Form 10-Q for the quarter ended March 31, 2016 to be filed with the Securities and Exchange Commission (www.sec.gov) on May 10, 2016.
| MONROE CAPITAL CORPORATION |
| CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES |
| (in thousands, except per share data) |
| |
|
|
|
|
| |
|
March 31, 2016 |
|
December 31, 2015 |
| |
|
(unaudited) |
|
|
| ASSETS |
|
|
|
| Investments, at fair value: |
|
|
|
| |
Non-controlled/non-affiliate company investments |
|
$ |
295,576 |
|
|
$ |
295,819 |
|
| |
Non-controlled affiliate company investments |
|
|
40,454 |
|
|
|
38,747 |
|
| |
Controlled affiliate company investments |
|
|
7,438 |
|
|
|
6,525 |
|
| |
Total investments, at fair value (amortized cost of: $343,573 and $342,738, respectively) |
|
|
343,468 |
|
|
|
341,091 |
|
| Cash |
|
|
5,770 |
|
|
|
5,278 |
|
| Restricted cash |
|
|
14,745 |
|
|
|
8,588 |
|
| Interest receivable |
|
|
1,876 |
|
|
|
1,606 |
|
| Other assets |
|
|
679 |
|
|
|
747 |
|
| Total assets |
|
|
366,538 |
|
|
|
357,310 |
|
| |
|
|
|
|
| LIABILITIES |
|
|
|
| Debt: |
|
|
|
| |
Revolving credit facility |
|
|
134,700 |
|
|
|
123,700 |
|
| |
SBA debentures payable |
|
|
40,000 |
|
|
|
40,000 |
|
| |
Total debt |
|
|
174,700 |
|
|
|
163,700 |
|
| |
Less: Unamortized deferred financing costs |
|
|
(3,387 |
) |
|
|
(3,569 |
) |
| |
Total debt less unamortized deferred financing costs |
|
|
171,313 |
|
|
|
160,131 |
|
| Secured borrowings, at fair value (proceeds of: $2,335 and $2,535, respectively) |
|
|
2,248 |
|
|
|
2,476 |
|
| Payable for open trades |
|
|
- |
|
|
|
5,297 |
|
| Interest payable |
|
|
241 |
|
|
|
577 |
|
| Management fees payable |
|
|
1,500 |
|
|
|
1,503 |
|
| Incentive fees payable |
|
|
1,740 |
|
|
|
1,251 |
|
| Accounts payable and accrued expenses |
|
|
1,535 |
|
|
|
1,466 |
|
| Directors fee payable |
|
|
35 |
|
|
|
74 |
|
| Total liabilities |
|
|
178,612 |
|
|
|
172,775 |
|
| Net assets |
|
$ |
187,926 |
|
|
$ |
184,535 |
|
| |
|
|
|
|
| ANALYSIS OF NET ASSETS |
|
|
|
| Common stock, $0.001 par value, 100,000 shares authorized, 13,008, and 13,008 |
|
|
|
| shares issued and outstanding, respectively |
|
$ |
13 |
|
|
$ |
13 |
|
| Capital in excess of par value |
|
|
184,419 |
|
|
|
184,419 |
|
| Undistributed net investment income (accumulated distributions in excess of net investment
income) |
|
|
3,513 |
|
|
|
1,692 |
|
| Accumulated net unrealized appreciation (depreciation) on investments and secured borrowings |
|
|
(19 |
) |
|
|
(1,589 |
) |
| Total net assets |
|
$ |
187,926 |
|
|
$ |
184,535 |
|
| Net asset value per share |
|
$ |
14.45 |
|
|
$ |
14.19 |
|
| |
|
|
|
|
|
|
|
|
| MONROE CAPITAL CORPORATION |
| CONSOLIDATED STATEMENTS OF OPERATIONS |
| (in thousands, except per share data) |
| |
|
|
|
|
| |
|
For the quarter ended |
| |
|
March 31, 2016 |
|
December 31, 2015 |
| |
|
|
|
|
|
|
|
|
| |
|
(unaudited) |
| Investment income: |
|
|
|
|
| Interest income: |
|
|
|
|
| Non-controlled/non-affiliate company investments |
|
$ |
8,604 |
|
|
$ |
8,136 |
|
| Non-controlled affiliate company investments |
|
|
1,073 |
|
|
|
1,051 |
|
| Controlled affiliate company investments |
|
|
- |
|
|
|
388 |
|
| Total interest income |
|
|
9,677 |
|
|
|
9,575 |
|
| Dividend income: |
|
|
|
|
| Non-controlled/non-affiliate company investments |
|
|
250 |
|
|
|
250 |
|
| Non-controlled affiliate company investments |
|
|
1,612 |
|
|
|
301 |
|
| Total dividend income |
|
|
1,862 |
|
|
|
551 |
|
| Total investment income |
|
|
11,539 |
|
|
|
10,126 |
|
| |
|
|
|
|
| Operating expenses: |
|
|
|
|
| Interest and other debt financing expenses |
|
|
1,691 |
|
|
|
1,612 |
|
| Base management fees |
|
|
1,500 |
|
|
|
1,503 |
|
| Incentive fees |
|
|
1,740 |
|
|
|
1,251 |
|
| Professional fees |
|
|
207 |
|
|
|
178 |
|
| Administrative service fees |
|
|
328 |
|
|
|
250 |
|
| General and administrative expenses |
|
|
251 |
|
|
|
288 |
|
| Directors fees |
|
|
35 |
|
|
|
39 |
|
| Total expenses |
|
|
5,752 |
|
|
|
5,121 |
|
| Net investment income |
|
|
5,787 |
|
|
|
5,005 |
|
| |
|
|
|
|
| Net gain (loss) on investments and secured borrowings: |
|
|
|
|
| Net realized gain (loss) on investments: |
|
|
|
|
| Non-controlled/non-affiliate company investments |
|
|
587 |
|
|
|
137 |
|
| Net realized gain (loss) on investments |
|
|
587 |
|
|
|
137 |
|
| |
|
|
|
|
| Net change in unrealized appreciation (depreciation) on investments: |
|
|
|
|
| Non-controlled/non-affiliate company investments |
|
|
(859 |
) |
|
|
(1,470 |
) |
| Non-controlled affiliate company investments |
|
|
1,828 |
|
|
|
3,700 |
|
| Controlled affiliate company investments |
|
|
573 |
|
|
|
(3,127 |
) |
| Net change in unrealized appreciation (depreciation) on investments |
|
|
1,542 |
|
|
|
(897 |
) |
| |
|
|
|
|
| Net change in unrealized (appreciation) depreciation on secured borrowings |
|
|
28 |
|
|
|
(33 |
) |
| |
|
|
|
|
| Net gain (loss) on investments and secured borrowings |
|
|
2,157 |
|
|
|
(793 |
) |
| |
|
|
|
|
| Net increase (decrease) in net assets resulting from operations |
|
$ |
7,944 |
|
|
$ |
4,212 |
|
| |
|
|
|
|
| Per common share data: |
|
|
|
|
| Net investment income per share - basic and diluted |
|
$ |
0.44 |
|
|
$ |
0.39 |
|
| Net increase in net assets resulting from operations per share - basic and diluted |
|
$ |
0.61 |
|
|
$ |
0.33 |
|
| Weighted average common shares outstanding - basic and diluted |
|
|
13,008 |
|
|
|
12,861 |
|
| |
|
|
|
|
Additional Supplemental Information:
The composition of the Company’s investment income was as follows (dollars in thousands):
| |
|
For the quarter ended |
| |
|
March 31, 2016 |
|
December 31, 2015 |
| |
|
|
|
|
| Interest income |
|
$ |
8,604 |
|
|
$ |
8,796 |
|
| Dividend income |
|
|
1,862 |
|
|
|
551 |
|
| Fee income |
|
|
331 |
|
|
|
158 |
|
| Prepayment gain (loss) |
|
|
377 |
|
|
|
301 |
|
| Accretion of discounts and amortization of premium |
|
|
365 |
|
|
|
320 |
|
| Total investment income |
|
$ |
11,539 |
|
|
$ |
10,126 |
|
| |
|
|
|
|
The composition of the Company’s interest expense and other debt financing expenses was as follows (dollars in thousands):
| |
|
For the quarter ended |
| |
|
March 31, 2016 |
|
December 31, 2015 |
| |
|
|
|
|
| Interest expense - revolving credit facility |
|
$ |
1,128 |
|
|
$ |
1,039 |
|
| Interest expense - SBA debentures |
|
|
326 |
|
|
|
329 |
|
| Amortization of deferred financing costs |
|
|
182 |
|
|
|
190 |
|
| Interest expense - secured borrowings |
|
|
37 |
|
|
|
42 |
|
| Other |
|
|
18 |
|
|
|
12 |
|
| Total interest and other debt financing expenses |
|
$ |
1,691 |
|
|
$ |
1,612 |
|
| |
|
|
|
|
ABOUT MONROE CAPITAL CORPORATION
Monroe Capital Corporation is a publicly-traded specialty finance company that principally invests in senior,
unitranche and junior secured debt and, to a lesser extent, unsecured debt and equity investments in middle-market companies. The
Company’s investment objective is to maximize the total return to its stockholders in the form of current income and capital
appreciation. The Company’s investment activities are managed by its investment adviser, Monroe Capital BDC Advisors, LLC, which is
an investment adviser registered under the Investment Advisers Act of 1940, as amended, and an affiliate of Monroe Capital LLC. To
learn more about Monroe Capital Corporation, visit www.monroebdc.com.
ABOUT MONROE CAPITAL LLC
Monroe Capital LLC is a provider of senior and junior debt and equity co-investments to middle-market companies in
the U.S. and Canada. Investment types include unitranche financings, cash flow and enterprise value based loans, asset based loans,
acquisition facilities, mezzanine debt, second lien or last-out loans and equity co-investments. Monroe Capital prides itself on
its flexible investment approach and its ability to close and fund transactions quickly. Monroe Capital is committed to being a
value-added and user-friendly partner to owners, senior management and private equity sponsors. Monroe has been recognized by
Global M&A Network as the 2015, 2014 and 2013 Small Middle Markets Lender of the Year; Private Debt Investor as
the 2015 Lower Mid-Market Lender of the Year, 2014 Senior Lender of the Year, and the 2013 Unitranche Lender of the Year; and
the U.S. Small Business Administration as the 2015 Small Business Investment Company (SBIC) of the Year. To learn more about Monroe
Capital LLC, visit www.monroecap.com.
FORWARD-LOOKING STATEMENTS
This press release may contain certain forward-looking statements. Any such statements, other than statements
of historical fact, are likely to be affected by other unknowable future events and conditions, including elements of the future
that are or are not under the Company’s control, and that the Company may or may not have considered; accordingly, such statements
cannot be guarantees or assurances of any aspect of future performance. Actual developments and results are highly likely to
vary materially from these estimates and projections of the future. Such statements speak only as of the time when made, and
the Company undertakes no obligation to update any such statement now or in the future.
Investor Contact: Aaron D. Peck Chief Investment Officer and Chief Financial Officer Monroe Capital Corporation (312) 523-2363 Email: apeck@monroecap.com Media Contact: Douglas Allen BackBay Communications (646) 722-4270 Email: doug.allen@backbaycommunications.com
