- Revenue grew 24% over prior-year first quarter to $8.4 million, achieving a first quarter
record
- First quarter gross margin of 22.3% demonstrates improved efficiency
- Solid backlog of $16.4 million at quarter end
NORTH HUNTINGDON, Pa., May 10, 2016 (GLOBE NEWSWIRE) -- The ExOne Company (NASDAQ:XONE) (“ExOne” or “the Company”), a global
provider of three-dimensional (“3D”) printing machines and 3D printed and other products, materials and services to industrial
customers, reported financial results today for the first quarter ended March 31, 2016.
S. Kent Rockwell, Chairman and Chief Executive Officer, commented, “We’re pleased with the growth realized in our first quarter
of 2016, which represents record first quarter revenue for us. Our operating results also indicate the progress we’re making
from a productivity standpoint as our global associates gain experience and continue to realize efficiencies.”
He added, “Our customers give us reason to be encouraged, as we shipped five machines and finished the quarter with solid
backlog. We are also already seeing stronger order flow early in the second quarter and approach mid-year with cautious but
increasing optimism about 2016.”
First Quarter Revenue – Favorable Machine Mix Drives Growth
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
March
31, |
|
(in millions) |
|
2016 |
|
|
|
2015 |
|
|
Revenue by Product Line |
|
|
|
|
|
|
|
3D Printing Machines: |
|
|
|
|
|
|
|
3D Printing Machines - third party |
$ |
2.2 |
|
|
26 |
% |
|
$ |
1.1 |
|
|
16 |
% |
|
|
3D Printing Machines - related party |
|
- |
|
|
0 |
% |
|
|
- |
|
|
0 |
% |
|
|
|
|
2.2 |
|
|
26 |
% |
|
|
1.1 |
|
|
16 |
% |
|
|
3D Printed and Other Products, Materials and Services
("Non-machine"): |
|
|
|
|
|
|
|
3D Printed and Other Products, Materials and Services - third party |
|
6.2 |
|
|
74 |
% |
|
|
5.7 |
|
|
84 |
% |
|
|
3D Printed and Other Products, Materials and Services - related party |
|
0.0 |
|
|
0 |
% |
|
|
0.0 |
|
|
0 |
% |
|
|
|
|
6.2 |
|
|
74 |
% |
|
|
5.7 |
|
|
84 |
% |
|
Total Revenue |
$ |
8.4 |
|
|
100 |
% |
|
$ |
6.8 |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
Consolidated sales for the 2016 first quarter were $8.4 million, up 24% compared with $6.8 million in the prior-year
period. Machine revenue doubled to $2.2 million and non-machine revenue grew 9% to $6.2 million.
Given the long sales cycle and significance of a machine’s average selling price relative to total revenue, fluctuations in
machine-sale revenue vary from quarter to quarter. ExOne does not believe that such quarter-to-quarter fluctuations are
necessarily indicative of larger trends.
First Quarter Operations – Improved Efficiency is Evident
Gross profit was $1.9 million, resulting in a 22.3% gross margin, in the 2016 first quarter compared with breakeven in the 2015
first quarter. Compared with the prior year, first quarter 2016 gross margin demonstrated increased production efficiency, as
the 2015 quarter was impacted by inefficiencies resulting from the Company’s transition into its new and expanded facilities as
well as deployment of its ERP system.
Operating loss significantly improved to $5.3 million compared with a $7.9 million operating loss in the first quarter of
2015. SG&A expenses decreased to $5.3 million compared with $6.1 million in the prior-year quarter, due primarily to a
reduction in consulting and professional fees. R&D expenses of $1.9 million for the quarter were up from $1.7 million in
the 2015 first quarter. Net loss for the 2016 first quarter was $5.5 million, or a $0.35 loss per diluted share, compared
with a net loss of $7.7 million, or a $0.53 loss per diluted share, for the prior-year period.
Adjusted earnings before interest, taxes, depreciation and amortization (“EBITDA”) was a $3.6 million loss in the 2016 first
quarter, compared with a $6.2 million loss in last year’s first quarter. ExOne management believes that when used in
conjunction with other measures prepared in accordance with accounting principles generally accepted in the United States (“GAAP”),
that adjusted EBITDA, a non-GAAP measure, assists in the understanding of operating performance. See the attached tables
for important disclosures regarding the Company’s use of adjusted EBITDA as well as a reconciliation of net loss to adjusted EBITDA
for the quarters ended March 31, 2016 and 2015.
Capitalization – Infusion of Liquidity Reflects Insider Confidence
Cash and cash equivalents as of March 31, 2016 were $31.3 million, compared with $19.3 million at December 31, 2015. As
previously announced in January 2016, the Company sold 1.4 million shares of its common stock to an entity controlled by S. Kent
Rockwell, resulting in net proceeds to the Company of approximately $12.4 million. Cash outflows for operating and investing
activities of $1.2 million in the 2016 first quarter demonstrate stabilization of cash usage compared with $5.9 million used in the
first quarter of 2015.
Outlook – Growing Acceptance Balanced with Cost Management
Mr. Rockwell concluded, “We continue to have confidence in the headway we’re making in the global marketplace.
Additionally, we have been working diligently to lower our breakeven point by critically looking at all of our costs and prudently
making adjustments where possible. We believe that these efforts are making us a stronger and more effective organization
that is focused on customer satisfaction.”
Webcast and Conference Call
ExOne will host a conference call and live webcast on Wednesday, May 11 at 8:30 a.m. Eastern Time. During the conference
call and webcast, management will review the financial and operating results for the 2016 first quarter, along with ExOne’s
corporate strategies and outlook. A question-and-answer session will follow. The teleconference can be accessed by
calling (201) 689-8470. The webcast can be monitored on the Company’s website at www.investor.exone.com/.
A telephonic replay of the conference call will be available from 11:30 a.m. ET on the day of the teleconference through
Wednesday, May 18, 2016. To listen to a replay of the call, dial (858) 384-5517 and enter the conference ID number 13635234,
or access the webcast replay via the Company’s website, where a transcript will also be posted once available.
About ExOne
ExOne is a global provider of 3D printing machines and 3D printed and other products, materials and services to industrial
customers. ExOne's business primarily consists of manufacturing and selling 3D printing machines and printing products to
specification for its customers using its in-house 3D printing machines. ExOne’s machines serve direct and indirect
applications. Direct printing produces a component; indirect printing makes a tool to produce a component. ExOne offers
pre-production collaboration and print products for customers through its network of PSCs. ExOne also supplies the associated
materials, including consumables and replacement parts, and other services, including training and technical support that is
necessary for purchasers of its 3D printing machines to print products.
Safe Harbor Regarding Forward Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements are subject to numerous assumptions, risks and uncertainties which change over time and are
typically identified by words or phrases such as “trend,” “potential,” “opportunity,” “pipeline,” “believe,” “comfortable,”
“expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “outlook,” “continue,” “remain,” “maintain,”
“sustain,” “seek,” “achieve,” as well as similar expressions, or future conditional verbs such as “will,” “would,” “should,”
“could” and “may.” Such statements include, but are not limited to, statements concerning future revenue and earnings, involve
known and unknown risks, uncertainties and other factors that could cause the actual results of the Company to differ materially
from the results expressed or implied by such statements and from historical performance, which include: timing and length of sales
of three dimensional (“3D”) printing machines; risks related to global operations including effects of foreign currency and risks
related to the situation in the Ukraine; our ability to qualify more industrial materials in which we can print; the availability
of skilled personnel; the impact of increases in operating expenses and expenses relating to proposed investments and alliances;
our strategy, including the expansion and growth of our operations; the impact of loss of key management; our plans regarding
increased international operations in additional international locations; sufficiency of funds for required capital expenditures,
working capital, and debt service; the adequacy of sources of liquidity; expectations regarding demand for our industrial products,
operating revenues, operating and maintenance expenses, insurance expenses and deductibles, interest expenses, debt levels, and
other matters with regard to outlook; demand for aerospace, automotive, heavy equipment, energy/oil/gas and other industrial
products; individual customer contractual requirements; the scope, nature or impact of alliances and strategic investments and our
ability to integrate strategic investments; liabilities under laws and regulations protecting the environment; the impact of
governmental laws and regulations; operating hazards, war, terrorism and cancellation or unavailability of insurance coverage; the
effect of litigation and contingencies; the impact of disruption of our manufacturing facilities or PSCs; the adequacy of our
protection of our intellectual property; material weaknesses in our internal control over financial reporting; the impact of
customer specific terms in machine sale agreements on the period in which we recognize revenue; the impact of market conditions and
other factors on the carrying value of long-lived assets; and our ability to continue as a going concern
and other factors disclosed in the Company’s Annual Report on Form 10-K and other periodic reports filed with the Securities
and Exchange Commission. Because they are forward-looking, these statements should be evaluated in light of important risk factors
and uncertainties.
FINANCIAL TABLES FOLLOW.
|
|
The ExOne Company |
|
Statement of Consolidated
Operations |
|
(in thousands, except per-share
amounts) |
|
(Unaudited) |
|
|
|
|
Quarter Ended
March 31, |
|
% Change |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
Revenue - third party |
$ |
8,379 |
|
|
$ |
6,791 |
|
|
|
23 |
% |
|
Revenue - related party |
|
35 |
|
|
|
2 |
|
|
|
NM |
|
|
|
|
8,414 |
|
|
|
6,793 |
|
|
|
24 |
% |
|
Cost of sales |
|
6,538 |
|
|
|
6,793 |
|
|
|
(4 |
%) |
|
Gross profit |
|
1,876 |
|
|
|
- |
|
|
|
NM |
|
|
Gross margin |
|
22.3 |
% |
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
Research and development |
|
1,893 |
|
|
|
1,734 |
|
|
|
9 |
% |
|
Selling, general and administrative |
|
5,325 |
|
|
|
6,118 |
|
|
|
(13 |
%) |
|
|
|
7,218 |
|
|
|
7,852 |
|
|
|
(8 |
%) |
|
Operating loss |
|
(5,342 |
) |
|
|
(7,852 |
) |
|
|
32 |
% |
|
|
|
|
|
|
|
|
Interest expense |
|
232 |
|
|
|
28 |
|
|
|
729 |
% |
|
Other income – net |
|
(93 |
) |
|
|
(150 |
) |
|
|
(38 |
%) |
|
|
|
139 |
|
|
|
(122 |
) |
|
|
NM |
|
|
Loss before income taxes |
|
(5,481 |
) |
|
|
(7,730 |
) |
|
|
29 |
% |
|
|
|
|
|
|
|
|
Benefit for income taxes |
|
(4 |
) |
|
|
(59 |
) |
|
|
(93 |
%) |
|
|
|
|
|
|
|
|
Net loss |
$ |
(5,477 |
) |
|
$ |
(7,671 |
) |
|
|
29 |
% |
|
|
|
|
|
|
|
|
Net loss per common share: |
|
|
|
|
|
|
Basic |
$ |
(0.35 |
) |
|
$ |
(0.53 |
) |
|
|
34 |
% |
|
Diluted |
$ |
(0.35 |
) |
|
$ |
(0.53 |
) |
|
|
34 |
% |
|
|
|
|
|
|
|
|
Weighted average shares outstanding (basic and diluted) |
|
15,745 |
|
|
|
14,423 |
|
|
|
|
|
|
|
|
|
|
|
NM: Not Meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The ExOne Company |
|
Consolidated Balance Sheet |
|
(in thousands, except per-share and share
amounts) |
|
(Unaudited) |
|
|
|
|
March 31,
2016 |
|
December 31,
2015 |
|
|
|
|
|
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ |
31,265 |
|
|
$ |
19,342 |
|
|
Accounts receivable – net of allowance of $1,975 (2016) and $1,920 (2015) |
|
5,039 |
|
|
|
9,368 |
|
|
Inventories – net |
|
19,388 |
|
|
|
19,839 |
|
|
Prepaid expenses and other current assets |
|
2,325 |
|
|
|
2,918 |
|
|
Total current assets |
|
58,017 |
|
|
|
51,467 |
|
|
Property and equipment – net |
|
56,775 |
|
|
|
54,832 |
|
|
Other noncurrent assets |
|
1,570 |
|
|
|
1,659 |
|
|
Total assets |
$ |
116,362 |
|
|
$ |
107,958 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
Current liabilities: |
|
|
|
|
Current portion of long-term debt |
$ |
139 |
|
|
$ |
138 |
|
|
Current portion of capital leases |
|
84 |
|
|
|
82 |
|
|
Accounts payable |
|
2,210 |
|
|
|
3,231 |
|
|
Accrued expenses and other current liabilities |
|
5,627 |
|
|
|
6,410 |
|
|
Deferred revenue and customer prepayments |
|
7,465 |
|
|
|
7,103 |
|
|
Total current liabilities |
|
15,525 |
|
|
|
16,964 |
|
|
Long-term debt – net of current portion |
|
1,777 |
|
|
|
1,812 |
|
|
Capital leases – net of current portion |
|
61 |
|
|
|
81 |
|
|
Other noncurrent liabilities |
|
1 |
|
|
|
28 |
|
|
Total liabilities |
|
17,364 |
|
|
|
18,885 |
|
|
Contingencies and commitments |
|
|
|
|
Stockholders' equity |
|
|
|
|
Common stock, $0.01 par value, 200,000,000 shares authorized, 15,992,785 (2016) |
|
160 |
|
|
|
144 |
|
|
and 14,446,967 (2015) shares issued and outstanding |
|
|
|
|
Additional paid-in capital |
|
169,965 |
|
|
|
156,627 |
|
|
Accumulated deficit |
|
(59,640 |
) |
|
|
(54,163 |
) |
|
Accumulated other comprehensive loss |
|
(11,487 |
) |
|
|
(13,535 |
) |
|
Total stockholders' equity |
|
98,998 |
|
|
|
89,073 |
|
|
Total liabilities and stockholders' equity |
$ |
116,362 |
|
|
$ |
107,958 |
|
|
|
|
|
|
|
|
|
The ExOne Company |
|
Statement of Consolidated Cash
Flows |
|
(in thousands) |
|
(Unaudited) |
|
|
|
|
Quarter Ended |
|
|
March
31, |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
Net loss |
$ |
(5,477 |
) |
|
$ |
(7,671 |
) |
|
Adjustments to reconcile net loss to cash used for operations: |
|
|
|
|
Depreciation and amortization |
|
1,413 |
|
|
|
1,218 |
|
|
Deferred income taxes |
|
(27 |
) |
|
|
(79 |
) |
|
Equity-based compensation |
|
312 |
|
|
|
403 |
|
|
Provision for bad debts |
|
5 |
|
|
|
(128 |
) |
|
Amortization of debt issuance costs |
|
204 |
|
|
|
- |
|
|
Changes in fair value of contingent consideration |
|
- |
|
|
|
3 |
|
|
Changes in assets and liabilities, excluding effects of foreign currency translation
adjustments: |
|
|
|
|
|
|
Decrease in accounts receivable |
|
4,494 |
|
|
|
2,628 |
|
|
Increase in inventories |
|
(312 |
) |
|
|
(1,916 |
) |
|
Decrease (increase) in prepaid expenses and other assets |
|
469 |
|
|
|
(489 |
) |
|
(Decrease) increase in accounts payable |
|
(1,091 |
) |
|
|
1,267 |
|
|
Decrease in accrued expenses and other liabilities |
|
(1,005 |
) |
|
|
(328 |
) |
|
Increase in deferred revenue and customer prepayments |
|
23 |
|
|
|
996 |
|
|
Cash used for operating activities |
|
(992 |
) |
|
|
(4,096 |
) |
|
|
|
|
|
|
Investing activities |
|
|
|
|
Capital expenditures |
|
(180 |
) |
|
|
(1,769 |
) |
|
Cash used for investing activities |
|
(180 |
) |
|
|
(1,769 |
) |
|
|
|
|
|
|
Financing activities |
|
|
|
|
Net proceeds from issuance of common stock - registered direct offering to a
related party |
|
12,461 |
|
|
|
- |
|
|
Net proceeds from issuance of common stock - at the market offerings |
|
596 |
|
|
|
- |
|
|
Payments on long-term debt |
|
(34 |
) |
|
|
(32 |
) |
|
Payments on capital and financing leases |
|
(20 |
) |
|
|
(125 |
) |
|
Cash provided by (used for) financing activities |
|
13,003 |
|
|
|
(157 |
) |
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
92 |
|
|
|
(79 |
) |
|
Net change in cash and cash equivalents |
|
11,923 |
|
|
|
(6,101 |
) |
|
Cash and cash equivalents at beginning of period |
|
19,342 |
|
|
|
36,202 |
|
|
Cash and cash equivalents at end of period |
$ |
31,265 |
|
|
$ |
30,101 |
|
|
|
|
|
|
|
Supplemental disclosure of noncash investing and financing
activities |
|
|
|
|
Property and equipment included in accounts payable |
$ |
- |
|
|
$ |
13 |
|
|
|
|
|
|
|
Property and equipment included in accrued expenses and other current
liabilities |
$ |
50 |
|
|
$ |
- |
|
|
|
|
|
|
|
Common stock offering costs included in accrued expenses and other current
liabilities |
$ |
15 |
|
|
$ |
- |
|
|
|
|
|
|
|
Transfer of internally developed 3D printing machines from
inventories to |
|
|
|
|
property and equipment for internal use or leasing activities |
$ |
1,459 |
|
|
$ |
2,506 |
|
|
|
|
|
|
|
|
|
The ExOne Company |
|
Additional Information |
|
(Unaudited) |
|
|
|
Machine Sales by Type |
|
|
|
|
|
|
|
|
|
Quarter Ended
March 31, |
|
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
S-Max+™ |
1 |
|
- |
|
M-Flex™ |
- |
|
1 |
|
X1-Lab™ |
- |
|
1 |
|
|
1 |
|
2 |
|
|
|
|
|
|
|
|
|
The ExOne Company |
Adjusted EBITDA Reconciliation |
(in millions) |
(Unaudited) |
|
|
Quarter Ended
March 31, |
|
|
2016 |
|
|
|
2015 |
|
|
|
|
|
Net loss |
$ |
(5.5 |
) |
|
$ |
(7.7 |
) |
Interest expense |
|
0.2 |
|
|
|
0.0 |
|
Benefit for income taxes |
|
(0.0 |
) |
|
|
(0.1 |
) |
Depreciation and amortization |
|
1.4 |
|
|
|
1.2 |
|
Equity-based compensation |
|
0.3 |
|
|
|
0.4 |
|
Other income - net |
|
(0.1 |
) |
|
|
(0.2 |
) |
Adjusted EBITDA |
$ |
(3.6 |
) |
|
$ |
(6.2 |
) |
|
|
|
|
ExOne defines Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) as net loss (as calculated under
accounting principles generally accepted in the United States (“GAAP”)) plus interest expense, benefit for income taxes,
depreciation and amortization, equity-based compensation, and other income - net. Use of Adjusted EBITDA, which is a non-GAAP
financial measure, as defined under the rules of the U.S. Securities and Exchange Commission, is intended as a supplemental measure
of ExOne’s performance that is not required by, or presented in accordance with, GAAP. Adjusted EBITDA should not be
considered as an alternative to net loss or any other performance measure derived in accordance with GAAP. The Company’s
presentation of Adjusted EBITDA should not be construed to imply that its future results will be unaffected by unusual or
non-recurring items.
The Company believes Adjusted EBITDA is meaningful to its investors to enhance their understanding of ExOne’s financial
performance. Although Adjusted EBITDA is not necessarily a measure of the Company’s ability to fund its cash needs, the
Company understands that it is frequently used by securities analysts, investors and other interested parties as a measure of
financial performance and to compare ExOne’s performance with the performance of other companies that report Adjusted EBITDA.
ExOne’s calculation of Adjusted EBITDA may not be comparable to similarly titled measures reported by other
companies.
For more information, contact: Brian Smith Chief Financial Officer (724) 765-1350 brian.smith@exone.com Deborah K. Pawlowski / Karen L. Howard Kei Advisors LLC (716) 843-3908 / (716) 843-3942 dpawlowski@keiadvisors.com / khoward@keiadvisors.com