Proteome Sciences plc ("Proteome Sciences" or the "Company")
Preliminary results for the year ended
31st December, 2015
18th May, 2016
Highlights
· Turnover increased 20% to £1.88m
(2014:£1.56m)
· Licenses/Sales/Services revenue up 30% to £1.68m
(2014:£1.30m)
- Strong 51% growth in biomarker services
- TMT® product sales rose 33% in 2015
- Grant services £0.21m (2014: £0.27m)
· Reduced loss after tax £2.72m (2014:£3.57m)
· Cash at year-end £1.81m (2014:£1.87m)
· Levels of SysQuant®
/TMTcalibrator™ production doubled Q4
· Compelling evidence in second in
vivo study in Alzheimer's that CK1d compounds reduce tau levels
Outlook
· Facilities running at full capacity
· Increasing repeat business and growing demand for
SysQuant® and TMTcalibrator™
· Novel clusterin blood assay for brain atrophy in AD
later this year
· CE marked stroke test set for 2016 launch by
Randox
· Progressing CK1d out-licensing discussions
· 10 protein panel for MCI/AD being developed
· TMT® tags performing strongly
· Expanding sales team
· On track to deliver significant increase in
revenue
Commenting on these results, Christopher Pearce, Chairman of Proteome Sciences, said
"The recognition and requirement for Precision Medicine has questioned the historic practice of using genomic
approaches almost exclusively in drug development and patient management. As a consequence there has been increasing acceptance
of the inclusion of complementary proteomics approaches and these have been driving considerable interest and activity in our
biomarker services business.
The current year started well with a strong order book, increasing amounts of repeat business and
a
growing pipeline in biomarker services. With the level of SysQuant® /TMTcalibrator™
production doubled the increased capacity is being fully utilised at a time when the volume of customer enquiries is rising on a
monthly basis and we are looking to further expand the sales team. Current indications point to a strong performance in
2016.
We have been actively engaged with prospective licensing partners in Alzheimer's disease using the compelling
results announced in November from a second and different AD model to test our CK1d compounds that mimicked the effects of the
previous study, again successfully reducing the level of tau phosphorylation. Following receipt of the analysis from the next
cohort of patients with MCI/AD from KCL, we anticipate that the proposed 10 protein panel will be finalised and developed into a
panel test later in the year. It is intended that the test will be out-licensed non-exclusively.
The CE marked stroke test is on track for launch by Randox in 2016 at which point further milestone payments
will be triggered. Additionally there is the prospect of further non-exclusive licenses to follow. TMT® continues to
show good growth and is expected to further increase in market share from
new applications in systems biology and again when new generation higher plexing tags are launched in
2017.
The encouraging trends and growth across the business in 2015 have continued in the current year. Proteome
Sciences is firmly on track to deliver a significant increase in revenues from biomarker services and TMT® in 2016 and
the possibility in addition of further licensing deals from our AD and stroke IP."
For further information please contact
Proteome Sciences plc:
www.proteomics.com
Tel: +44 (0)1932 865065
Christopher Pearce, Executive Chairman
Geoff Ellis, Finance
Director
Ian Pike, Chief Operating Officer
Advisers:
Nominated Adviser:
finnCap
Geoff Nash/James Thompson
Tel: +44 (0)20 7220 0500
Public Relations:
IKON Asscoiates
Adrian Shaw
Tel: +44 (0)1483 2712912
Mobile: +44 (0)7979 900733
Email: adrian@ikonassociates.com
|
|
Notes to Editors:
About Proteome Sciences plc (www.proteomics.com)
With its HQ in Cobham, UK and laboratory facilities in London and Frankfurt, Proteome Sciences is a global
leader in applied proteomics offering high sensitivity, proprietary technologies and workflows in cell signalling pathways
(SysQuant®, TMTcalibrator™) and in protein biomarker discovery, validation and assay development.
PS Biomarker Services® provides proteomics outsourcing services and proprietary biomarker assays
from its ISO 9001: 2008 facility in Frankfurt, Germany to pharmaceutical, biotechnology, diagnostics companies and
academia.
Proteome Sciences' research has discovered a large number of novel protein biomarkers in key human diseases
with a focus mainly in neurological/neurodegenerative conditions and in cancer. It has patented blood biomarkers in Alzheimer's
disease, stroke, brain damage and cancers for diagnostic and treatment applications that are available for licenses.
Preliminary results for the year ended 31st December 2015
We have benefitted from a good performance in all aspects of the business in 2015, in particular biomarker
services where there has been strong customer adoption of SysQuant® and TMTcalibrator™ with the focus on
Precision Medicine.
Considerable scientific progress has been made over the period, in particular in Alzheimer's disease (AD)
across a number of different areas and these have formed the backcloth to the prominent releases and presentations that we have
made at major AD meetings in the USA and Europe.
The main themes have centred around our most recent biological data on CK1d inhibitors in tau and blood and
CSF biomarkers as neuro-inflammatory markers for measuring AD severity and progression. These discoveries have extended our IP in
AD most notably in the tau pathway and provide additional support to licensing discussions, at the same time allowing us to
maximise cross-marketing of SysQuant® and TMTcalibrator™ services.
Substantial customer interest for our SysQuant® and TMTcalibrator™
services necessitated a second Fusion mass spectrometer in the summer to satisfy the demand and to significantly increase the
scale of the biomarker services division to address the growing capacity requirements for orders from the USA and Europe. This
came on stream and was at full capacity in Q4. Provision of the new Fusion more than doubled the existing capacity for customer
contracts and made full use of the substantial upgrade already made to the IT infrastructure in Frankfurt and London.
Results were announced over CTAD, Barcelona providing compelling evidence that our two compounds for CK1d in a
second and different in vivo model of AD mimicked the results of our previous study and successfully
lowered the level of tau phosphorylation. This data provides strong additional support to our licensing discussions for our
compounds in Alzheimer's disease.
The introduction of TMT® 10-plex added further momentum to TMT®'s dominant
position in isobaric mass tagging and raised the profile and usage of TMT® tags for a growing number of applications.
Development of a new range of tags with higher plexing rates is in process and that should provide further impetus to future
sales.
High levels of interest for our biomarker services from pharmaceutical customers, particularly for
SysQuant® and TMTcalibrator™, continued throughout the period and was reflected by the
strong increase in services revenue. That trend is ongoing and provides a healthy background for revenue growth and prospects in
2016.
Revenue
The Group's operations are organised into two geographic regions: the EU (UK and Germany) and US.
Internal reporting on performance is allocated accordingly and to its major products and services, as set out below:
PS Biomarker Services
The high levels of customer interest in SysQuant®, TMTcalibrator™ and
TMT® - MS3 biomarker workflows at the beginning of the year converted into a significant increase in contracts in
2015. This resulted in a 51% increase in biomarker services revenues for the full year and has also led to a sizeable uplift in
the future pipeline.
With production at full capacity last summer, additional Fusion mass spectrometry capacity came on stream as
projected in Q4 that doubled the level of output of SysQuant® and TMTcalibrator™ production. This will go
a long way towards addressing the rising customer demand.
Only a small amount of the $2million contract announced with Genting TauRX Diagnostics (GTD) in Alzheimer's
disease (AD) fell into 2015 and the great majority of the work will be undertaken in 2016 and 2017. The pipeline value of
contracts under negotiation is improving monthly and is at the strongest position in the company's history. When combined with
the improved contract conversion rate, this provides us with confidence that biomarker services revenues will show further strong
growth in 2016.
SysQuant®
Important new results were generated with our collaborators at the Moffitt Center, Florida using two different
drug combinations in melanoma in three human skin cell lines where over 9,000 proteins and 17,000 phosphorylation sites were
quantified. The data showed which cellular pathways were most affected by each combination and which cell lines responded to
treatment. This may have significant implications for the development and management of new skin cancer treatments and
further extends the coverage of results presented to date in pancreatic cancer and Alzheimer's disease and provides strong
evidence as to how widely SysQuant® can be applied.
Having completed two SysQuant® studies in pancreas cancer that revealed multiple
pathways activated and identified unique combinations of targets for existing anti-cancer drugs which could
potentially have provided a superior outcome, we were keen to replicate the results in a different area, liver cancer. That
process is underway and we wait with great interest results from the samples collected by our collaborators at KCL last year that
should be available in the summer. The combination of these results should position SysQuant® centre stage and
accelerate its use in clinical applications to improve patient management and outcome using a precision medicine approach in
systems-wide biology for any disease condition.
TMTcalibrator™
Proteome Science's three oral presentations at the annual Alzheimer's Association International
Conference (AAIC) succinctly demonstrated TMTcalibrator™'s ability to identify very low abundance
proteins in complex body fluids to find effective new biomarkers for use as highly effective diagnostic and drug biomarkers. The
combination of SysQuant® and TMTcalibrator™ is a unique and powerful protein detection
platform to provide unmatched levels of sensitivity that can be used from the earliest stages of diagnostics and drug development
to clinical trials. This combined workflow is a key addition to our biomarker services platform that can substantially reduce the
costs and timescale in drug development and companion diagnostics.
TMT®
TMT® tags continued to perform well in 2015 with the largest ever order received from Thermo
Scientific in the second quarter of the year. Product sales increased 33% in 2015 and TMT® tags are expected to
increase market share with TMT® 10-plex delivering the highest multiplexing capability available in the global
market. Production of a new generation of tags with higher plexing rates is well underway and these are now expected to be
launched in 2017. These should further accelerate and extend tandem mass tag use into new areas and applications in the much
larger field of systems-wide biology.
Alzheimer's disease
Major new milestones were attained in our research programmes in Alzheimer's disease (AD) in
2015.
CK1d
We presented three oral and two poster presentations at AAIC in Washington in July. These highlighted the
latest data and developments in our CK1d programme and featured proprietary SysQuant® and
TMTcalibrator™ workflows to detect and quantify low abundance disease related proteins to help predict and
monitor AD progression and to improve the effectiveness of new drugs and companion diagnostics.
Development of the novel assay presented at AAIC for clusterin in blood to predict the rate of brain atrophy
in AD is now being finalised with full commercial availability expected later this year.
Over the 8th Cinical Trials on Alzheimer's Disease, Barcelona (CTAD) in November we released
results on a study successfully testing our compounds PS110 and PS278-05 that are inhibitors of CK1d in a second in vivo model of AD tauopathy. The compounds were given orally for five days and showed that the level of tau
phosphorylation in the brain cortex was reduced when compared to the control group. Surprisingly, the effect of acute dosing on
phospho tau was nearly as potent as the effect of chronic administration daily over 8 weeks. The results confirmed and were
consistent with the previous in vivo data in a completely different AD model that similarly reduced tau
phosphorylation.
The two studies provided compelling evidence that both acute and chronic dosing with CK1d inhibitors reduced
the levels of phosphorylated tau. Strongly positive engagement and feedback has been received from a broad cross section of
pharmaceutical companies and has added further substance to our partnering discussions. The wider pharma audience is now becoming
increasingly interested in developing tau strategies on a stand-alone basis or in combination with existing amyloid approaches in
order to deliver novel and more effective Alzheimer's drugs. Additional interest in tau is likely to be stimulated when Phase III
results of the first drug specifically targeting tau are announced this summer and if these are promising, there may be
considerable activity in the space.
MCI/AD
Results from the large 1148 patient study published in Alzheimer's and Dementia Journal highlighted the
candidate AD biomarkers that we identified in blood and their utility to predict patients with early memory problems who would
subsequently be diagnosed with Alzheimer's. We continue to await the data from our collaborators for a further cohort of patient
samples that should add new intellectual property and accelerate the development of the clinical diagnostic for MCI. The proposed
10 protein MCI/AD panel will open up new horizons in patient stratification and the opportunity to develop and out-license
a simple blood test and with that additional data available, we anticipate seeing that panel being developed in 2016.
In addition to the MCI/AD panel, we have applied TMTcalibrator(TM) to identify key brain proteins linked to
different aspects of the disease in cerebrospinal fluid (CSF). Not only have we identified more than 100 regulated proteins in
CSF from Alzheimer's disease patients reflecting amyloid, tau, inflammatory and metabolic processes, but we have also seen
virtually all of the proteins encoded by established Alzheimer's disease associated genes. We believe that many of these CSF
proteins may prove to be detectable very early in the disease process. We now aim to apply this same approach in blood where a
parallel study in Motor Neurone Disease has delivered excellent proof of concept.
Stroke
We have been informed by Randox that the CE marked blood test for stroke that incorporates Proteome Sciences
biomarkers is on track to be launched in 2016. This will trigger further milestone payments under the terms of the license
and raise the profile and value of our biomarker IP. In addition, there is the prospect of further similar non-exclusive licenses
being taken up by other leading diagnostics companies on the back of the CE test coming on the market.
IP portfolio
Our IP portfolio of key biomarkers across a broad range of diseases, applications and
technologies that supports our extensive asset base has been further extended. Another 17 patents were granted in 2015 with a
further 23 applications filed over the period. Our IP estate underpins the value that has been created through our research and
is reflected by licence fees, milestones and royalties.
Financial review
Financial performance
Revenue for the twelve month period ended 31st December, 2015 increased 20% to £1.88m (2014:
£1.56m). In the breakdown of revenue, Licences/Sales/Services revenue rose 30% to £1.68m (2014: £1.30m) of which
TMT® product sales increased 33%. Grant services were £0.21m
(2014: £0.27m). The loss before tax was £3.33m (2014: £4.23m).
Costs and available cash
Administrative expenses in 2015 were £4.17m (2014:£4.95m) and are likely to remain relatively
constant in 2016. After the tax credit of £0.61m (2014:£0.66m), the loss after taxation for the period was £2.72m (2014:
£3.57m). The net cash outflow from operating activities was £2.36m (2014: £3.27m). A placing of 13.8m ordinary shares was
completed in July 2015 which raised £2.50m pre-expenses.
Cash at the year-end was £1.81m (2014:£1.87m).
Outlook
The current year started well with a strong order book, increasing amounts of repeat business and
a
growing pipeline in biomarker services. With the level of SysQuant® /TMTcalibrator™
production doubled following the installation of the additional Fusion mass spectrometer, the increased capacity is being fully
utilised at a time when the volume of customer enquiries is rising on a monthly basis and we are looking to expand the sales
team. Current indications point to a strong performance in 2016.
We have been actively engaged with prospective licensing partners in Alzheimer's disease using the compelling
results announced in November from a second and different AD model to test our CK1d compounds that mimicked the effects of the
previous study, again successfully reducing the level of tau phosphorylation. Following receipt of the analysis from the next
cohort of patients with MCI/AD from KCL, we anticipate that the proposed 10 protein panel will be finalised and developed into a
panel test later in the year. It is intended that the test will be out-licensed non-exclusively.
The CE marked stroke test is on track for launch by Randox in 2016 at which point further milestone payments
will be triggered. Additionally there is the prospect of further non-exclusive licenses to follow. TMT® continues to
show good growth and is expected to further increase in market share from
new applications in systems biology and again when new generation higher plexing tags are launched in
2017.
The encouraging trends and growth across the business in 2015 have continued in the current year. Proteome
Sciences is firmly on track to deliver a significant increase in revenues from biomarker services and TMT® in 2016 and
the possibility in addition of further licensing deals from our AD and stroke- IP.
Consolidated income statement
For the year ended 31st December 2015
|
|
|
|
|
|
|
Year ended
31st December 2015
|
|
Year ended
31st December 2014
|
|
|
£'000
|
|
£'000
|
Revenue
|
|
|
|
|
Licenses, sales and services
|
|
1,675
|
|
1,295
|
Grant services
|
|
207
|
|
266
|
|
|
|
|
|
Revenue- total
|
|
1,882
|
|
1,561
|
Cost of sales
|
|
(791)
|
|
(605)
|
|
|
__________
|
|
__________
|
Gross profit
|
|
1,091
|
|
956
|
Administrative expenses
|
|
(4,172)
|
|
(4,949)
|
|
|
__________
|
|
__________
|
Operating loss
|
|
(3,081)
|
|
(3,993)
|
|
|
|
|
|
Finance income
|
|
5
|
|
8
|
Finance costs
|
|
(250)
|
|
(242)
|
|
|
__________
|
|
__________
|
Loss before taxation
|
|
(3,326)
|
|
(4,227)
|
|
|
|
|
|
Tax
|
|
608
|
|
661
|
|
|
__________
|
|
__________
|
Loss for the period attributable to shareholders of the company
|
|
(2,718)
|
|
(3,566)
|
|
|
__________
|
|
__________
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share
|
|
|
|
|
Basic and diluted
|
|
(1.23p)
|
|
(1.69p)
|
|
|
__________
|
|
__________
|
Consolidated statement of comprehensive income
For the year ended 31st December 2015
|
|
Year ended
|
|
Year ended
|
|
|
31st December 2015
|
|
31st December 2014
|
|
|
£'000
|
|
£'000
|
Loss for the year
|
(2,718)
|
|
(3,566)
|
|
|
__________
|
|
__________
|
|
|
|
|
|
Other comprehensive income for the year
|
|
|
|
|
Exchange differences on translation of foreign operations
|
18
|
|
(88)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
__________
|
|
__________
|
|
|
|
|
|
Total comprehensive expense for the year
|
(2,700)
|
|
(3,654)
|
|
|
__________
|
|
__________
|
Consolidated balance sheet
As at 31st December 2015
|
|
2015
|
2014
|
|
|
£'000
|
£'000
|
Non-current assets
|
|
|
|
Goodwill
|
|
4,218
|
4,218
|
Property, plant and equipment
|
|
857
|
314
|
Equipment on loan
|
|
237
|
474
|
|
|
__________
|
__________
|
|
|
5,312
|
5,006
|
|
|
__________
|
__________
|
Current assets
|
|
|
|
Inventories
|
|
291
|
344
|
Trade and other receivables
|
|
1,318
|
1,073
|
Cash and cash equivalents
|
|
1,808
|
1,869
|
|
|
__________
|
__________
|
|
|
3,417
|
3,286
|
|
|
__________
|
__________
|
Total assets
|
|
8,729
|
8,292
|
|
|
__________
|
__________
|
Current liabilities
|
|
|
|
Trade and other payables
|
|
(778)
|
(317)
|
Current tax liabilities
|
|
(1)
|
(34)
|
Short-term borrowings
|
|
(8,443)
|
(8,193)
|
Short-term provisions
|
|
-
|
(313)
|
|
|
__________
|
__________
|
|
|
(9,222)
|
(8,857)
|
|
|
__________
|
__________
|
Net current liabilities
|
|
(5,805)
|
(5,571)
|
|
|
__________
|
__________
|
Non-current liabilities
|
|
|
|
Hire purchase payables
|
|
(386)
|
-
|
Long-term provisions
|
|
(276)
|
(313)
|
|
|
(662)
|
(313)
|
|
|
__________
|
__________
|
Total liabilities
|
|
(9,884)
|
(9,170)
|
|
|
__________
|
__________
|
Net liabilities
|
|
(1,155)
|
(878)
|
|
|
__________
|
__________
|
Equity
|
|
|
|
Share capital
|
|
2,280
|
2,141
|
Share premium account
|
|
48,986
|
46,737
|
Share-based payment reserve
|
|
3,402
|
3,367
|
Other reserve
|
|
10,755
|
10,755
|
Translation reserve
|
|
(188)
|
(206)
|
Retained loss
|
|
(66,390)
|
(63,672)
|
|
|
__________
|
__________
|
Total equity (deficit)
|
|
(1,155)
|
(878)
|
|
|
__________
|
__________
|
Consolidated statement of changes in equity
For the year ended 31st December 2015
|
Share
capital
£'000
|
Share
premium
account
£'000
|
Share-based payment
reserve
£'000
|
Translation
reserve
£'000
|
Other
reserve
£'000
|
Retained
loss
£'000
|
Total
equity/
(deficit)
£'000
|
|
|
|
|
|
|
|
|
At 1st January 2014
|
1,962
|
42,122
|
3,186
|
(118)
|
10,755
|
(60,106)
|
(2,199)
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
(3,566)
|
(3,566)
|
Exchange differences on translation of foreign operations
|
-
|
-
|
-
|
(88)
|
-
|
-
|
(88)
|
|
|
|
|
|
|
|
|
Total comprehensive expense for the year
|
-
|
-
|
-
|
(88)
|
-
|
(3,566)
|
(3,654)
|
Issue of share capital
|
179
|
4,821
|
-
|
-
|
-
|
-
|
5,000
|
Share issue expenses
|
-
|
(206)
|
-
|
-
|
-
|
-
|
(206)
|
Credit to equity for share-based payment
|
-
|
-
|
181
|
-
|
-
|
-
|
181
|
|
__________
|
___________
|
__________
|
________
|
___________
|
___________
|
__________
|
At 31st December 2014
|
2,141
|
46,737
|
3,367
|
(206)
|
10,755
|
(63,672)
|
(878)
|
|
__________
|
___________
|
__________
|
_______ _
|
___________
|
________ ___
|
__________
|
|
|
|
|
|
|
|
|
At 1st January 2015
|
2,141
|
46,737
|
3,367
|
(206)
|
10,755
|
(63,672)
|
(878)
|
|
|
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
(2,718)
|
(2,718)
|
Exchange differences on translation of foreign operations
|
-
|
-
|
-
|
18
|
-
|
-
|
18
|
|
|
|
|
|
|
|
|
Total comprehensive expense for the year
|
-
|
-
|
-
|
18
|
-
|
(2,718)
|
(2,700)
|
Issue of share capital
|
139
|
2,258
|
-
|
-
|
-
|
-
|
2,397
|
Share issue expenses
|
-
|
(9)
|
-
|
-
|
-
|
-
|
(9)
|
Credit to equity for share-based payment
|
-
|
-
|
35
|
-
|
-
|
-
|
35
|
|
__________
|
___________
|
__________
|
________
|
___________
|
___________
|
__________
|
At 31st December 2015
|
2,280
|
48,986
|
3,402
|
(188)
|
10,755
|
(66,390)
|
(1,155)
|
|
__________
|
________ ___
|
______ ____
|
________
|
___________
|
___ ________
|
__________
|
Consolidated cash flow statement
For the year ended 31st December 2015
|
|
Group
|
|
Group
|
|
|
|
Year ended
|
|
Year ended
|
|
|
|
31st December
|
|
31st December
|
|
|
|
2015
|
|
2014
|
|
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
Cash used in operations
|
|
(2,921)
|
|
(3,958)
|
|
Tax refunded
|
|
563
|
|
688
|
|
|
|
__________
|
|
__________
|
|
Net cash outflow from operating activities
|
|
(2,358)
|
|
(3,270)
|
|
|
|
__________
|
|
__________
|
|
Cash flows from investing activities
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
(52)
|
|
(155)
|
|
|
|
|
|
|
|
Interest received
|
|
5
|
|
8
|
|
|
|
|
|
|
|
|
|
__________
|
|
__________
|
|
Net cash (outflow) from investing activities
|
|
(47)
|
|
(147)
|
|
|
|
__________
|
|
__________
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
Proceeds on issue of shares
|
|
2,388
|
|
4,794
|
|
Repayment of HP creditors
|
|
(55)
|
|
-
|
|
|
|
__________
|
|
__________
|
|
Net cash inflow from financing activities
|
|
2,333
|
|
4,794
|
|
|
|
__________
|
|
__________
|
|
Net (decrease)/increase in cash and cash equivalents
|
|
(72)
|
|
1,377
|
|
Cash and cash equivalents at beginning of year
|
|
1,869
|
|
600
|
|
Foreign exchange differences
|
11
|
|
(108)
|
|
|
|
__________
|
|
__________
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
1,808
|
|
1,869
|
|
|
|
__________
|
|
__________
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the Consolidated cash flow statement
|
Group
|
|
Group
|
|
|
2015
|
|
2014
|
|
|
£'000
|
|
£'000
|
|
Operating loss
|
(3,326)
|
|
(4,227)
|
|
Adjustments for:
|
|
|
|
|
Net finance costs
|
245
|
|
234
|
|
Depreciation of property, plant and equipment
|
395
|
|
406
|
|
Share-based payment expense
|
35
|
|
181
|
|
|
__________
|
|
__________
|
|
|
|
|
|
|
Operating cash flows before movements in working capital
|
(2,651)
|
|
(3,406)
|
|
Decrease/(increase) in inventories
|
54
|
|
58
|
|
(Increase)/Decrease in receivables
|
(233)
|
|
(280)
|
|
(Decrease)/Increase in payables
|
258
|
|
(459)
|
|
(Increase)/Decrease in provisions
|
(349)
|
|
129
|
|
|
__________
|
|
__________
|
|
|
|
|
|
|
Cash used in operations
|
(2,921)
|
|
(3,958)
|
|
|
______ ____
|
|
____ _______
|
|
Notes to the financial information
1. Basis of Preparation
The financial information for the year ended 31 December 2015 and the year ended 31 December 2014
contained in these preliminary results does not constitute the company's statutory accounts for those years.
Statutory accounts for the year ended 31 December 2014 have been delivered to the Registrar of Companies. The statutory accounts
for the year ended 31 December 2015 will be delivered to the Registrar of Companies in due course and once delivered, will be
available at the Company's registered office: Coveham House, Downside Bridge Road, Cobham, Surrey KT11 3EP.
The auditors' reports on the accounts for 31 December 2015 and the year ended 31 December 2014
were unqualified, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006. However, while the year ended
31 December 2014 did not draw attention to any matters by way of emphasis, the audit report for the ended 31st
December 2015 contained a statement in respect of uncertainly over going concern, further details are included in note
2.
The financial information contained in these preliminary results has been prepared using the
recognition and measurement requirements of International Financial Reporting Standards (IFRSs) as adopted by the EU. The
accounting policies adopted in these preliminary results have been consistently applied to all the years presented and are
consistent with the policies used in the preparation of the financial statements for the year ended 31 December 2014. New
standards, amendments and interpretations to existing standards, which have been adopted by the Group for the year ended 31
December 2015, have not been listed since they have no material impact on the financial information.
2. Liquidity and going concern
These financial statements have been prepared on the going concern basis. The Directors have
reviewed Proteome Sciences ('the Group's') going concern position taking
account of its current business activities, budgeted performance and the factors likely to affect its future development, are set
out in the Annual report, and include the Group's objectives, policies and processes for managing its capital, its financial risk
management objectives and its exposure to credit and liquidity risks.
The directors have prepared cashflow forecasts covering a period of at
least 12 months from the date of approval of the financial statements. If the forecast is achieved, the
Group will be able to operate within its existing facilities, however the timeline required to close sales contracts and the
order value of individual sales continues to vary considerably, which constrain the ability to accurately predict revenue
performance. Furthermore, the Group's products are still in the research and development phase and as such the directors consider
that costs could exceed income in the short term. The directors therefore consider the Group may need to raise financing
within the next 12 months, but the directors are confident they will be able to raise sufficient financing, should it be required
though a placement of shares or other funding. The directors have a history of successfully raising financing.
The directors have concluded that the circumstances set forth above represent a material
uncertainty, which may cast significant doubt about the Group's ability to continue as going concerns. However they believe that
taken as a whole, the factors described above enable the Group to continue as a going concern for the foreseeable future.
The financial statements do not include the adjustments that would be required if the Group was unable to continue as going
concern.
3. Loss per share from continuing operations
The calculations of basic and diluted loss per ordinary share are based on the following losses and
numbers of shares.
|
|
|
|
|
|
2015
|
2014
|
|
|
|
£'000
|
£'000
|
|
|
|
|
|
Loss for the financial year
|
|
|
(2,718)
|
(3,566)
|
|
|
|
__ ______
|
__ ______
|
|
|
|
2015
Number of
shares
|
2014
Number of
shares
|
|
|
|
|
|
Weighted average number of ordinary shares for the purposes of calculating basic earnings
per share:
|
|
221,036,176
|
211,129,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2015 and 2014 the loss attributed to ordinary shareholders and weighted average number of
ordinary shares for the purpose of calculating the diluted earnings per ordinary share are identical to those used for basic
earnings per ordinary share. This is because the exercise of share options that are out of the money would have the effect
of reducing the loss per ordinary share and is therefore not dilutive under the terms of the International Financial Reporting
Standard 33.
4. Cautionary statement on forward-looking statements
Proteome Sciences ('the group') has made forward-looking statements in this preliminary
announcement. The Group considers any statements that are not historical facts as "forward-looking statements". They relate to
events and trends that are subject to risk and uncertainty that may cause actual results and the financial performance of the
Group to differ materially from those contained in any forward-looking statement. These statements are made in good faith based
on information available to them and such statements should be treated with caution due to the inherent uncertainties, including
both economic and business risk factors, underlying any such forward-looking information.