MONCTON, NEW BRUNSWICK--(Marketwired - June 7, 2016) - Major Drilling Group International Inc. (TSX:MDI) (the
"Company") today reported results for the year and fourth quarter ended April 30, 2016.
Highlights
In millions of Canadian dollars(except loss per share) |
Q4-16 |
|
Q4-15 |
|
Fiscal
2016 |
|
Fiscal
2015 |
|
Revenue |
$64.1 |
|
$81.2 |
|
$304.6 |
|
$305.7 |
|
Gross profit |
12.1 |
|
20.7 |
|
70.0 |
|
65.9 |
|
|
As percentage of revenue |
18.8 |
% |
25.5 |
% |
23.0 |
% |
21.6 |
% |
EBITDA(1) |
(0.4 |
) |
6.8 |
|
20.3 |
|
13.4 |
|
|
As percentage of revenue |
(0.6 |
%) |
8.4 |
% |
6.7 |
% |
4.4 |
% |
Net loss |
(12.9 |
) |
(13.1 |
) |
(45.3 |
) |
(49.6 |
) |
Loss per share |
($0.16 |
) |
($0.16 |
) |
($0.57 |
) |
($0.62 |
) |
(1) |
Earnings before interest, taxes, depreciation and amortization, excluding restructuring charges (see
"non-GAAP financial measures") |
- Net cash position, net of debt, improved by $3.2 million during the quarter, to $38.0 million.
- Quarterly revenue was $64.1 million, down 21% from the $81.2 million recorded for the same quarter last
year.
- Gross margin percentage for the quarter was 18.8%, compared to 25.5% for the corresponding period last year.
- Net loss was $12.9 million or $0.16 per share for the quarter, compared to a net loss of $13.1 million or $0.16 per
share for the prior year quarter.
- For the fiscal year ended April 30, 2016, although revenue was flat year-over-year, EBITDA increased 52% as
compared to last year.
"This was a very difficult quarter and as discussed in the third quarter release, the calendar year got off to a slow
start. Most of our customers have reduced their exploration budgets for calendar 2016 based on low commodity prices that
were prevailing at the end of calendar 2015. Although some commodity prices have improved over the last four months, most
mining companies remain cautious in their spending," said Denis Larocque, President and CEO of Major Drilling Group International
Inc.
"During the quarter, we had to adjust pricing to retain certain long-term contracts. As well, our repair costs were
higher than usual as our efforts to prepare for a potential upturn continued. These initiatives affected our margins."
"We continue to focus on cash preservation and remain net debt free. Our net cash position improved by $3.2 million
during the quarter, to $38.0 million. The Company spent $0.3 million on net capital expenditures this quarter," added Mr.
Larocque.
"As we begin a new fiscal year, we are encouraged by the recent increase in mineral financings. There is typically a lag
of six to nine months between the timing of these financings and the impact they can have on the drilling
industry. Therefore, we will continue our efforts to get prepared in anticipation of a possible recovery in demand for our
services in the second half of our fiscal year. In the meantime, we remain disciplined on pricing and focused on cost
control. The Company's financial strength allows it to invest in safety, to maintain its equipment in good condition, and to
retain many of its skilled employees, strategically positioning us to react quickly when the industry recovers."
"Based on the current level of activity, capital expenditures in fiscal 2017 are expected to be in line with fiscal 2016,
although we could invest more should we see clear signs of a recovery."
"In the long-term, we believe that most commodities will face an imbalance between supply and demand as mining reserves
continue to decrease due to the lack of exploration. Typically, gold and copper projects represent over 70% of the Company's
activity. Mineral reserves of ten of the top senior gold mining companies have decreased by almost 15% over the last two years.
As well, many industry experts expect that the copper market will face a deficit position by no later than 2018, due to the
continued production and high grading of mines, combined with the lack of exploration work conducted to replace reserves.
Therefore, it is expected that at some point in the near future, the need to develop resources in areas that are increasingly
difficult to access will significantly increase, at which time we expect to see a resurgence in demand for specialized drilling,"
said Mr. Larocque.
Fourth quarter ended April 30, 2016
Total revenue for the quarter was $64.1 million, down 21% from revenue of $81.2 million recorded in the same quarter last
year. The favorable foreign exchange translation impact for the quarter, when comparing to the effective rates for the same
period last year, is estimated at $2 million on revenue, but negligible on net earnings.
Revenue for the quarter from Canada-U.S. drilling operations decreased by 20% to $39.9 million compared to the same period
last year. The decrease relates to the Canadian coring and energy operations, which was offset slightly by an increase from
the percussive division.
South and Central American revenue was down 29% to $15.0 million for the quarter, compared to the same quarter last
year. Mexico, Chile and Colombia were affected by a reduction in work by juniors and the cancellation of certain
projects.
Asian and African operations reported revenue of $9.2 million, down 11% from the same period last year, largely as a result of
the Company's decision to close its operations in South Africa and Namibia, as well as a general reduction in work and the
cancellation of certain projects in other regions.
The overall gross margin percentage for the quarter was 18.8%, down from 25.5% for the same period last year. Reduced
pricing due to increased competitive pressures and higher repair costs impacted margins in the current quarter.
General and administrative costs were relatively flat from the same quarter last year at $11.3 million. The Company continues
to monitor its general and administrative costs in order to maintain a proper level in preparation for an eventual recovery.
Foreign exchange loss was $0.5 million compared to a loss of $1.2 million in the same quarter last year. This loss was
due to exchange rate variations on monetary working capital items.
The Company recorded a restructuring charge of $0.4 million in the quarter, mainly relating to severance charges in various
countries.
The income tax provision for the quarter was a recovery of $0.8 million compared to an expense of $5.1 million for the prior
year period. The tax recovery for the quarter was impacted by non-tax affected losses and non-deductible expenses.
Net loss was $12.9 million or $0.16 per share ($0.16 per share diluted) for the quarter, compared to a net loss of $13.1
million or $0.16 per share ($0.16 per share diluted) for the prior year quarter.
Non-GAAP Financial Measures
In this news release, the Company uses the non-GAAP financial measure, EBITDA, excluding restructuring charges. The
Company believes these non-GAAP financial measures provide useful information to both management and investors in measuring the
financial performance of the Company. These measures do not have a standardized meaning prescribed by GAAP and therefore they may
not be comparable to similarly titled measures presented by other publicly traded companies, and should not be construed as an
alternative to other financial measures determined in accordance with GAAP.
Forward-Looking Statements
Some of the statements contained in this news release may be forward-looking statements, such as, but not limited to, those
relating to worldwide demand for gold and base metals and overall commodity prices, the level of activity in the minerals and
metals industry and the demand for the Company's services, the Canadian and international economic environments, the Company's
ability to attract and retain customers and to manage its assets and operating costs, sources of funding for its clients,
particularly for junior mining companies, competitive pressures, currency movements, which can affect the Company's revenue in
Canadian dollars, the geographic distribution of the Company's operations, the impact of operational changes, changes in
jurisdictions in which the Company operates (including changes in regulation), failure by counterparties to fulfill contractual
obligations, and other factors as may be set forth, as well as objectives or goals, and including words to the effect that the
Company or management expects a stated condition to exist or occur. Since forward-looking statements address future events and
conditions, by their very nature, they involve inherent risks and uncertainties. Actual results in each case could differ
materially from those currently anticipated in such statements by reason of factors such as, but not limited to, the factors set
out in the discussion on pages 17 to 21 of the 2015 Annual Report entitled "General Risks and Uncertainties", and such other
documents as available on SEDAR at www.sedar.com. All such factors should be
considered carefully when making decisions with respect to the Company. The Company does not undertake to update any
forward-looking statements, including those statements that are incorporated by reference herein, whether written or oral, that
may be made from time to time by or on its behalf, except in accordance with applicable securities laws.
Major Drilling Group International Inc. is one of the world's largest drilling services companies primarily serving the mining
industry. To support its customers' varied exploration drilling requirements, Major Drilling maintains field operations and
offices in Canada, the United States, Mexico, South America, Asia, Africa and Europe. Major Drilling provides all types of
drilling services including surface and underground coring, directional, reverse circulation, sonic, geotechnical, environmental,
water-well, coal-bed methane, shallow gas, underground percussive/longhole drilling and a variety of drilling-related mine
services.
Financial statements are attached.
Webcast/Conference Call Information
Major Drilling will provide a simultaneous webcast and conference call to discuss its quarterly results on Wednesday, June
8, 2016 at 9:00 AM (EDT). To access the webcast, which includes a slide presentation, please go to the investors/webcast
section of Major Drilling's website at www.majordrilling.com and click
on the link. Please note that this is listen only mode.
To participate in the conference call, please dial 416-340-2216 and ask for Major Drilling's Fourth Quarter Conference
Call. To ensure your participation, please call in approximately five minutes prior to the scheduled start of the
call.
For those unable to participate, a taped rebroadcast will be available approximately one hour after the completion of the
call until midnight, Wednesday June 22, 2016. To access the rebroadcast, dial 905-694-9451 and enter the passcode
8426283. The webcast will also be archived for one year and can be accessed on the Major Drilling website at www.majordrilling.com.
Major Drilling Group International Inc. |
|
Condensed Consolidated Statements of Operations |
|
(in thousands of Canadian dollars, except per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
|
|
April 30 |
|
April 30 |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REVENUE |
$ 64,133 |
|
$ 81,191 |
|
$ 304,621 |
|
$ 305,718 |
|
|
|
|
|
|
|
|
|
|
DIRECT COSTS |
52,082 |
|
60,484 |
|
234,660 |
|
239,822 |
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
12,051 |
|
20,707 |
|
69,961 |
|
65,896 |
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
General and administrative |
11,302 |
|
11,006 |
|
44,081 |
|
44,913 |
|
|
Other expenses |
577 |
|
1,892 |
|
4,079 |
|
5,872 |
|
|
Loss (gain) on disposal of property, plant and equipment |
32 |
|
(179 |
) |
(2,149 |
) |
(1,740 |
) |
|
Foreign exchange loss |
491 |
|
1,157 |
|
3,638 |
|
3,479 |
|
|
Finance costs |
113 |
|
114 |
|
554 |
|
686 |
|
|
Depreciation of property, plant and equipment |
12,141 |
|
12,973 |
|
49,702 |
|
51,080 |
|
|
Amortization of intangible assets |
660 |
|
959 |
|
3,265 |
|
3,158 |
|
|
Restructuring charge |
377 |
|
784 |
|
8,377 |
|
4,610 |
|
|
25,693 |
|
28,706 |
|
111,547 |
|
112,058 |
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAX |
(13,642 |
) |
(7,999 |
) |
(41,586 |
) |
(46,162 |
) |
|
|
|
|
|
|
|
|
|
INCOME TAX - (RECOVERY) PROVISION |
|
|
|
|
|
|
|
|
|
Current |
1,965 |
|
2,977 |
|
8,652 |
|
7,297 |
|
|
Deferred |
(2,748 |
) |
2,111 |
|
(4,953 |
) |
(3,894 |
) |
|
(783 |
) |
5,088 |
|
3,699 |
|
3,403 |
|
|
|
|
|
|
|
|
|
|
NET LOSS |
$ (12,859 |
) |
$ (13,087 |
) |
$ (45,285 |
) |
$ (49,565 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS PER SHARE |
|
|
|
|
|
|
|
|
Basic |
$ (0.16 |
) |
$ (0.16 |
) |
$ (0.57 |
) |
$ (0.62 |
) |
Diluted |
$ (0.16 |
) |
$ (0.16 |
) |
$ (0.57 |
) |
$ (0.62 |
) |
|
|
|
|
Major Drilling Group International Inc. |
|
Condensed Consolidated Statements of Comprehensive Loss |
|
(in thousands of Canadian dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
|
|
April 30 |
|
April 30 |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
NET LOSS |
$ (12,859 |
) |
$ (13,087 |
) |
$ (45,285 |
) |
$ (49,565 |
) |
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE LOSS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or loss |
|
|
|
|
|
|
|
|
|
Unrealized (loss) gain on foreign currency translations (net of tax) |
(28,757 |
) |
(18,442 |
) |
11,252 |
|
25,177 |
|
|
Unrealized gain on derivatives (net of tax) |
318 |
|
7 |
|
302 |
|
11 |
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE LOSS |
$ (41,298 |
) |
$ (31,522 |
) |
$ (33,731 |
) |
$ (24,377 |
) |
|
|
|
|
Major Drilling Group International Inc. |
|
Condensed Consolidated Statements of Changes in Equity |
|
For the twelve months ended April 30, 2015 and 2016 |
|
(in thousands of Canadian dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based |
|
Retained |
|
Foreign currency |
|
|
|
Share capital |
Reserves |
payments reserve |
|
earnings |
|
translation reserve |
Total |
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS AT MAY 1, 2014 |
$ 230,985 |
$ 13 |
$ 15,937 |
|
$211,945 |
|
$ 25,467 |
$484,347 |
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
52 |
- |
(13 |
) |
- |
|
- |
39 |
|
|
Share issue |
8,689 |
- |
- |
|
- |
|
- |
8,689 |
|
|
Share-based payments reserve |
- |
- |
1,310 |
|
- |
|
- |
1,310 |
|
|
Dividends |
- |
- |
- |
|
(9,616 |
) |
- |
(9,616 |
) |
|
239,726 |
13 |
17,234 |
|
202,329 |
|
25,467 |
484,769 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
Net loss |
- |
- |
- |
|
(49,565 |
) |
- |
(49,565 |
) |
|
Unrealized gains on foreign currency translations |
- |
- |
- |
|
- |
|
25,177 |
25,177 |
|
|
Unrealized gain on derivatives |
- |
11 |
- |
|
- |
|
- |
11 |
|
Total comprehensive loss |
- |
11 |
- |
|
(49,565 |
) |
25,177 |
(24,377 |
) |
|
|
|
|
|
|
|
|
|
|
BALANCE AS AT APRIL 30, 2015 |
$ 239,726 |
$ 24 |
$ 17,234 |
|
$152,764 |
|
$ 50,644 |
$460,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS AT MAY 1, 2015 |
$ 239,726 |
$ 24 |
$ 17,234 |
|
$152,764 |
|
$ 50,644 |
$460,392 |
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payments reserve |
- |
- |
1,083 |
|
- |
|
- |
1,083 |
|
|
Dividends |
- |
- |
- |
|
(1,603 |
) |
- |
(1,603 |
) |
|
239,726 |
24 |
18,317 |
|
151,161 |
|
50,644 |
459,872 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
Net loss |
- |
- |
- |
|
(45,285 |
) |
- |
(45,285 |
) |
|
Unrealized gains on foreign currency translations |
- |
- |
- |
|
- |
|
11,252 |
11,252 |
|
|
Unrealized gain on derivatives |
- |
302 |
- |
|
- |
|
- |
302 |
|
Total comprehensive loss |
- |
302 |
- |
|
(45,285 |
) |
11,252 |
(33,731 |
) |
|
|
|
|
|
|
|
|
|
|
BALANCE AS AT APRIL 30, 2016 |
$ 239,726 |
$ 326 |
$ 18,317 |
|
$105,876 |
|
$ 61,896 |
$426,141 |
|
|
|
|
|
Major Drilling Group International Inc. |
|
Condensed Consolidated Statements of Cash Flows |
|
(in thousands of Canadian dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
|
|
April 30 |
|
April 30 |
|
|
(unaudted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Loss before income tax |
$ (13,642 |
) |
$ (7,999 |
) |
$ (41,586 |
) |
$ (46,162 |
) |
Operating items not involving cash |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
12,801 |
|
13,932 |
|
52,967 |
|
54,238 |
|
|
Loss (gain) on disposal of property, plant and equipment |
32 |
|
(179 |
) |
(2,149 |
) |
(1,740 |
) |
|
Share-based payments reserve |
276 |
|
295 |
|
1,083 |
|
1,310 |
|
|
Restructuring charge |
- |
|
- |
|
6,554 |
|
1,953 |
|
Finance costs recognized in loss before income tax |
113 |
|
114 |
|
554 |
|
686 |
|
|
(420 |
) |
6,163 |
|
17,423 |
|
10,285 |
|
Changes in non-cash operating working capital items |
5,041 |
|
(5,684 |
) |
9,277 |
|
12,731 |
|
Finance costs paid |
(113 |
) |
(121 |
) |
(554 |
) |
(670 |
) |
Income taxes recovered (paid) |
1,543 |
|
(837 |
) |
(3,816 |
) |
(7,776 |
) |
Cash flow from (used in) operating activities |
6,051 |
|
(479 |
) |
22,330 |
|
14,570 |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Decrease in demand loan |
- |
|
(2,714 |
) |
- |
|
(4,038 |
) |
Repayment of long-term debt |
(2,088 |
) |
(1,683 |
) |
(7,858 |
) |
(9,837 |
) |
Issuance of common shares |
- |
|
5 |
|
- |
|
39 |
|
Dividends paid |
- |
|
- |
|
(3,206 |
) |
(15,930 |
) |
Cash flow used in financing activities |
(2,088 |
) |
(4,392 |
) |
(11,064 |
) |
(29,766 |
) |
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Business acquisition |
- |
|
- |
|
(1,783 |
) |
(20,834 |
) |
Acquisition of property, plant and equipment (net of direct financing) |
(973 |
) |
(1,161 |
) |
(12,125 |
) |
(14,754 |
) |
Proceeds from disposal of property, plant and equipment |
660 |
|
1,875 |
|
6,997 |
|
18,717 |
|
Cash flow (used in) from investing activities |
(313 |
) |
714 |
|
(6,911 |
) |
(16,871 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes |
(2,782 |
) |
(1,692 |
) |
976 |
|
2,720 |
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH |
868 |
|
(5,849 |
) |
5,331 |
|
(29,347 |
) |
|
|
|
|
|
|
|
|
|
CASH, BEGINNING OF THE PERIOD |
49,360 |
|
50,746 |
|
44,897 |
|
74,244 |
|
|
|
|
|
|
|
|
|
|
CASH, END OF THE PERIOD |
$ 50,228 |
|
$ 44,897 |
|
$ 50,228 |
|
$ 44,897 |
|
|
|
Major Drilling Group International Inc. |
Condensed Consolidated Balance Sheets |
As at April 30, 2016 and 2015 |
(in thousands of Canadian dollars) |
|
|
|
|
|
|
|
|
April 30, 2016 |
April 30, 2015 |
ASSETS |
|
|
|
|
|
CURRENT ASSETS |
|
|
|
Cash |
$ 50,228 |
$ 44,897 |
|
Trade and other receivables |
55,829 |
58,559 |
|
Note receivable |
457 |
- |
|
Income tax receivable |
7,513 |
12,182 |
|
Inventories |
74,144 |
79,248 |
|
Prepaid expenses |
2,498 |
2,968 |
|
190,669 |
197,854 |
|
|
|
NOTE RECEIVABLE |
1,531 |
- |
|
|
|
PROPERTY, PLANT AND EQUIPMENT |
240,703 |
276,594 |
|
|
|
DEFERRED INCOME TAX ASSETS |
9,564 |
4,722 |
|
|
|
GOODWILL |
57,641 |
57,274 |
|
|
|
INTANGIBLE ASSETS |
3,193 |
6,260 |
|
|
|
|
$ 503,301 |
$ 542,704 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
Trade and other payables |
$ 34,068 |
$ 33,820 |
|
Income tax payable |
1,859 |
2,388 |
|
Current portion of contingent consideration |
3,000 |
2,735 |
|
Current portion of long-term debt |
5,288 |
6,776 |
|
44,215 |
45,719 |
|
|
|
CONTINGENT CONSIDERATION |
5,347 |
7,395 |
|
|
|
LONG-TERM DEBT |
6,936 |
8,569 |
|
|
|
DEFERRED INCOME TAX LIABILITIES |
20,662 |
20,629 |
|
77,160 |
82,312 |
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
Share capital |
239,726 |
239,726 |
|
Reserves |
326 |
24 |
|
Share-based payments reserve |
18,317 |
17,234 |
|
Retained earnings |
105,876 |
152,764 |
|
Foreign currency translation reserve |
61,896 |
50,644 |
|
426,141 |
460,392 |
|
|
|
|
$ 503,301 |
$ 542,704 |
|
|
|
|
|
MAJOR DRILLING GROUP INTERNATIONAL INC. |
SELECTED FINANCIAL INFORMATION |
FOR THE THREE AND TWELVE MONTHS ENDED APRIL 30, 2016 AND 2015 |
(in thousands of Canadian dollars) |
SEGMENTED INFORMATION
The Company's operations are divided into three geographic segments corresponding to its management structure, Canada - U.S.,
South and Central America, and Asia and Africa. The services provided in each of the reportable segments are essentially the
same. The accounting policies of the segments are the same as those described in note 4 presented in the notes to Consolidated
Financial Statements for the year ended April 30, 2016. Management evaluates performance based on earnings from operations in
these three geographic segments before finance costs and income tax. Data relating to each of the Company's reportable
segments is presented as follows:
|
Q4 2016 |
|
Q4 2015 |
|
YTD 2016 |
|
YTD 2015 |
|
Revenue |
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
Canada - U.S. |
$ 39,949 |
|
$ 49,863 |
|
$ 194,552 |
|
$ 177,210 |
|
|
South and Central America |
14,962 |
|
20,989 |
|
65,658 |
|
75,604 |
|
|
Asia and Africa |
9,222 |
|
10,339 |
|
44,411 |
|
52,904 |
|
|
$ 64,133 |
|
$ 81,191 |
|
$ 304,621 |
|
$ 305,718 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
|
|
|
|
|
|
|
Canada - U.S.* |
$ (4,481 |
) |
$ 316 |
|
$ (4,306 |
) |
$ (5,250 |
) |
|
South and Central America** |
(2,799 |
) |
(28 |
) |
(9,675 |
) |
(10,828 |
) |
|
Asia and Africa*** |
(3,624 |
) |
(4,850 |
) |
(17,658 |
) |
(18,871 |
) |
|
|
|
|
|
|
|
|
|
|
(10,904 |
) |
(4,562 |
) |
(31,639 |
) |
(34,949 |
) |
Finance costs |
113 |
|
114 |
|
554 |
|
686 |
|
General and corporate expenses **** |
2,625 |
|
3,323 |
|
9,393 |
|
10,527 |
|
Income tax |
(783 |
) |
5,088 |
|
3,699 |
|
3,403 |
|
Net loss |
$ (12,859 |
) |
$ (13,087 |
) |
$ (45,285 |
) |
$ (49,565 |
) |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
Canada - U.S. |
$ 7,005 |
|
$ 7,057 |
|
$ 27,975 |
|
$ 26,755 |
|
|
South and Central America |
3,042 |
|
3,138 |
|
12,614 |
|
12,749 |
|
|
Asia and Africa |
2,469 |
|
3,140 |
|
11,299 |
|
12,996 |
|
|
Unallocated and corporate assets |
285 |
|
597 |
|
1,079 |
|
1,738 |
|
|
$ 12,801 |
|
$ 13,932 |
|
$ 52,967 |
|
$ 54,238 |
|
*Canada - U.S. includes restructuring charges for the current quarter of $63 (2015 - $149) and the current
year of $106 (2015 - $367). |
|
** South and Central America includes restructuring charges in the current quarter of $314 (2015 - $269)
and the current year of $495 (2015 - $882). |
|
*** Asia and Africa includes restructuring charges in the current quarter of nil (2015 - $226) and the
current year of $6,844 (2015 - $3,221). |
|
**** General and corporate expenses include expenses for corporate offices, stock options and certain
unallocated costs and restructuring charges for the current quarter of nil (2015 - $140) and the current year of $932 (2015
-$140). |