22 July 2016

 

UNITED CARPETS GROUP PLC

 

Unaudited Preliminary Results for the year ended 31 March 2016

 

 

 

United Carpets Group plc ("the Group" or "the Company" or "United Carpets"), the second largest chain of specialist retail carpet and floor covering stores in the UK, today announces its preliminary results for the year ended 31 March 2016.

 

Highlights

 

·      Network sales* were £56.1m (31 March 2015: £54.2m)

 

·      Like for like sales* increased by 5.8%

 

·      Revenue for the year was £21.4m (31 March 2015: £20.1m)

 

·      Profit before tax was £1.49m (31 March 2015: £1.21m)

 

·      Earnings per share were 1.51p (31 March 2015: 1.36p)

 

·      Store numbers maintained at 61

 

·      Purchase of 3 freehold properties for £1.0m

 

·      Special dividend of 1.0p per share paid 19 June 2015 and interim dividend of 0.125p per share (31 March 2015: nil) paid 22 January 2016

 

·      Recommending a final dividend of 0.265p per share (31 March 2015: 0.25p per share) payable on 14 October 2016

 

·      After dividend payments and property acquisition, net funds were £1.59m (31 March 2015: £2.53m)

 

 

*Network sales and like for like sales are defined under Financial Review

 

Paul Eyre, Chief Executive, said:

 

 

"Our trading performance for these 12 months has been good, building upon the momentum begun in the previous year.  We achieved a like for like sales increase of 5.8% across the business demonstrating sound underlying trading which led to a 23% increase in profit before tax. The Group continues to be virtually debt free, cash generative and is growing organically at a sustainable rate. The Board therefore believes the Group to be well positioned to continue this progress supported by a store network that is in good shape."

 

 

 

Enquiries:

 

United Carpets Group plc Paul Eyre, Chief Executive Ian Bowness, Finance Director   Novella Communications Ltd Tim Robertson   Toby Andrews	01709 732 666     020 3151 7008
Cantor Fitzgerald Europe Marc Milmo, Catherine Leftley (Corporate Finance) David Banks (Sales)	020 7894 7000

 

 

 

 

 

Chairman's statement

 

I am pleased to be able to report on an encouraging period of trading for the Group. During the 12 months to 31 March 2016, while the store network remained the same size the Group generated significant increases in revenue and profit before tax, up 6% and 23% respectively. The new financial year has also begun positively and as a result, the Board is recommending an increased final dividend.

 

At 31 March 2016, the store network totalled 61 (2015: 61) of which 52 were franchised (2015: 47) and 9 were corporate stores (2015: 14).

 

In the Board's view, demand from our target customers has improved during the 12 months under review, benefiting from a modest increase in consumer confidence. Whilst uncertainty over the outcome of the EU referendum had a negative effect on wider consumer confidence more recently, we believe that market conditions continued to be broadly positive. It will take some time to assess the real impact of the decision to leave the EU, however, the housing market in our core areas appears to have been generally moving forwards a little which may bring some additional benefits to our traditional growth drivers of renovations and home improvements.

Financial review

Network sales across the Group, including the value of retail sales by our franchisees (to give a measure of the Group's turnover on a more comparable basis to a conventional retailer), were £56.1m (2015: £54.2m). Revenue, which includes marketing and rental costs incurred by the Group and recharged to franchisees, was £21.4m (2015: £20.1m).

Like for like sales across the whole of the network (based on stores that have traded throughout both the period under review and the corresponding period in the prior year and thus excluding stores that closed during either period) were up 5.8%. This was a pleasing result given it is against an improved performance in the prior year and was again helped by a significant increase in the sale of beds.

 

Gross margin was 63.8% compared to 64.3% in the prior year primarily reflecting the change in the mix of revenue between Franchising and Retail and Warehousing.

 

Distribution costs and administrative expenses, which include rent, rates and staff costs at the corporate stores, increased by £0.4m largely due to increased marketing expenditure. Distribution costs and administrative expenses decreased from 58.8% of revenue to 57.2% principally reflecting the reduction in the proportion of revenue derived from corporate stores.

 

Profit before tax was £1.49m (2015: £1.21m) and earnings per share was 1.51p (2015: 1.36p).

The statement of financial position included net funds of £1.59m at 31 March 2016 (31 March 2015: £2.53m). This is after the purchase of £1.0m of freehold properties and the payment of a special dividend of 1.0p per share in June 2015 and reflects the cash generative nature of the business.

Dividend

 

As part of the Board's intention to pay a progressive dividend broadly in line with the future growth of the business, the Board is pleased to be recommending a final dividend of 0.265p per share. Subject to approval at the Annual General Meeting, this dividend will be paid on 14 October 2016 to all shareholders on the register at the close of business on 30 September 2016.  The ex-dividend date will be on 29 September 2016. 

Operations review

 

The Group's store network is in good shape with the great majority of stores performing satisfactorily or better. The number of stores remained the same during the financial year totalling 61 although the mix between the number of corporate and franchise stores did change.

 

At 31 March 2015, there were 61 stores of which 47 were franchised and 14 were corporate stores. Over the following 12 months, 7 corporate stores were matched with new or existing franchisees, 3 franchised stores became corporate stores, 1 new store opened as a franchise and 1 corporate store closed. As a result, at the end of the financial year, the Group had 61 stores of which 52 were franchised and 9 were corporate. In addition, 2 franchised stores and a corporate store were re-located to new sites within their towns. Since the year end, the Group has closed a corporate store and re-located 2 franchised stores to new sites within their towns so currently the store network stands at 60.

 

There are few underperforming stores in the portfolio now and, subject to Brexit uncertainties, market conditions in our core areas remain generally positive. The Group is therefore again looking at selectively expanding the network while being extremely focused on supporting the core portfolio. Two of the recent re-locations have been to slightly more prominent positions within their towns and results to date have been generally encouraging. The Group is looking for a small number of similar opportunities as they arise to test further the success of such switches.

 

Supporting the United Carpets franchise network is a primary management focus. The Group is significantly extending the training programme organised for franchisees and corporate stores with the emphasis on customer service and ways to enhance the shopping experience of each store visit. Alongside this, the Group continues to support the network with a centralised programme of marketing, underpinning awareness of the brand and group-wide offers on specific products designed to increase footfall across the store network.

 

Franchising and Retail

 

Floor coverings are the Groups' primary driver of sales (predominantly carpet, laminate and vinyl floorings) through both franchised stores and the Group's own corporate stores. The period under review reflected a solid retail performance, with sales up 4.3% on a like for like basis and underpinned by a general improvement in consumer sentiment and the increasing strength of the store network. Trends in fashion are monitored continuously resulting in new products and reflecting the shift in tastes from beige to grey.

 

Particularly pleasing has been the performance of beds sales which historically has tended to underperform its potential. On a like for like basis beds sales were up 27.2% and while still a small part of the overall sales of the Group, the Board believe the combination of selling flooring and beds works well together and there remains significant further upside to be had from the sale of beds across the Group.

 

Warehousing

 

Our in-house cutting operation continues to support the whole network and a small number of third parties, providing a quick, efficient cutting and delivery service enabling attractive retail price points with good margins. Combining the separate Flooring and Beds warehouses into one location and improvements to the infrastructure increased efficiencies and enabled 7 day a week cover for Beds home deliveries. Together with the introduction of new products, like luxury vinyl tiles, this led to our Warehousing division being voted "Most Improved Supplier" by the store network in March 2016.

 

Property

 

A unique opportunity arose during the period to acquire the freehold of 2 of the Group's long established stores. Rather than allow ownership to pass to a competitor, the Company acquired the 2 sites plus a further non-core site for £1.0m in February 2016. It is the Group's intention to sell the non-core site in due course. 

 

People

 

As always the Board would like to thank all of its franchisees, suppliers, employees and other stakeholders connected to the Group directly and indirectly for their contribution to the business and looks forward to continuing to work together in the future.

 

I am delighted to welcome Paul Newton to the Board. Paul has worked in the flooring sector for some 31 years and has been Operations Director at United Carpets since September 2011. He is responsible for the retail operations of the Group's network of corporate and franchised stores and Paul has made a significant contribution to the recent performance of the Group.

 

Outlook

 

Like for like sales for the 15 weeks since the period end to 14 July 2016 have continued to be positive.

 

The business is in good shape as shown by the positive trading performance driven by a generally improving market environment and the gradual transformation of the Group's store portfolio over the last 3 years creating a stronger base from which to develop. While uncertainties surrounding the decision to leave the EU are likely to continue for some time, the Board are confident the Group can continue to progress in the current environment. The medium term priorities will continue to be to selectively expand the store network whilst safeguarding the core business with the aim of generating consistent and increasingly attractive returns for shareholders.

 

 

 

 

Peter Cowgill

Chairman

 

 

 

 

 

  

 

 

 

   Preliminary announcement of results for the year ended 31 March 2016

   Consolidated statement of comprehensive income

 

	Note		Year ended 31 March 2016		Year  ended  31 March 2015 As restated
			£'000		£'000
Revenue	2		21,369		20,133
Cost of sales			(7,730)		(7,195)
Gross profit			13,639		12,938
Distribution costs			(299)		(334)
Administrative expenses			(11,925)		(11,495)
Other operating income			63		98
Operating profit			1,478		1,207
Financial income			12		7
Financial expenses			(3)		(3)
Profit before tax			1,487		1,211
Income tax expense	3		(258)		(104)
Profit for the year*			1,229		1,107
Earnings per share	4
-  Basic (pence per share)			1.51p		1.36p
-  Diluted (pence per share)			1.49p		1.36p

 

*All activities relate to continuing operations and are attributable to the owners of the parent.

 

There were no items of other comprehensive income and therefore no separate section of other comprehensive income has been presented.

 

  

 

 

 

Preliminary announcement of results for the year ended 31 March 2016

Consolidated statement of financial position

           

			At 31 March		At 31 March
			2016		2015
			£'000		£'000
Non-current assets
Property, plant and equipment			2,105		1,122
Investment property			100		-
Deferred tax assets			208		231
			2,413		1,353
Current assets
Inventories			1,628		1,374
Trade and other receivables			2,651		2,363
Current tax debtor			-		123
Cash and cash equivalents			1,671		2,610
			5,950		6,470
Total assets			8,363		7,823
Capital and reserves
Issued capital			814		814
Retained earnings			3,361		3,251
Total equity attributable to owners of the parent			4,175		4,065
Non-current liabilities
Borrowings - finance leases			24		44
Trade and other payables			640		394
Provisions			-		144
			664		582
Current liabilities
Borrowings - finance leases			52		38
Trade and other payables			2,984		3,034
Provisions			240		104
Current tax liabilities			248		-
			3,524		3,176
Total liabilities			4,188		3,758
Total equity and liabilities			8,363		7,823

 

Preliminary announcement of results for the year ended 31 March 2016

Consolidated statement of changes in equity

 

	Issued capital	Share premium	Retained earnings	Total equity attributable to owners of the parent
	£'000	£'000	£'000	£'000
At 31 March 2014	4,070	1,106	(2,218)	2,958
Profit for the year	-	-	1,107	1,107
Capital restructuring	(3,256)	(1,106)	4,362	-
At 31 March 2015	814	-	3,251	4,065
Profit for the year	-	-	1,229	1,229
Equity dividends paid	-	-	(1,119)	(1,119)
At 31 March 2016	814	-	3,361	4,175

Following approval by shareholders on 20 August 2014 and by the High Court on 17 September 2014, the nominal value of the Company's issued share capital was reduced from 5p to 1p each and the share premium reserve was cancelled.

 

 

 

 

  

Preliminary announcement of results for the year ended 31 March 2016

Consolidated statement of cash flows

			Year  ended 31 March		Year     ended 31 March
	Note		2016		2015
			£'000		£'000
Cash flows from operating activities
Cash generated from operations	6		1,396		1,720
Interest paid			(3)		(3)
Income tax received/(paid)			136		(198)
Net cash flows from operating activities			1,529		1,519
Cash flows from investing activities
Acquisition of property, plant and equipment			(1,216)		(562)
Acquisition of investment property			(100)		-
Proceeds from sale of property, plant and equipment			5		23
Interest received			12		7
Net cash flows from investing activities			(1,299)		(532)
Cash flows from financing activities
Payment of finance lease liabilities			(50)		(55)
Equity dividends paid			(1,119)		-
Net cash flows from financing activities			(1,169)		(55)
(Decrease)/increase in cash and cash equivalents in the year			(939)		932
Cash and cash equivalents at the start of the year			2,610		1,678
Cash and cash equivalents at the end of the year			1,671		2,610

 

 

 

  

 

 

Preliminary announcement of results for the year ended 31 March 2016

Notes to the preliminary announcement

 

1.   Basis of preparation

 

The financial information contained in this unaudited preliminary announcement does not constitute accounts as defined by section 434 of the Companies Act 2006. The financial information for the year ended 31 March 2015 is derived from the statutory accounts for that period which have been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified and did not contain a statement under either section 498(2) or section 498(3) of the Companies Act 2006. The statutory accounts for the year ended 31 March 2016 will be finalised based on the information in this unaudited preliminary announcement and will be delivered to the Registrar of Companies in due course. The Group has prepared its consolidated financial statements for the year ended 31 March 2016 in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union. The accounting policies applied are consistent with those included in the financial statements of the Group for the year ended 31 March 2015.

 

A number of reclassifications between revenue, cost of sales and administrative expenses have been made in the consolidated statement of comprehensive income in the year which are considered to better reflect the Group's operations. There is no (2015: £nil) impact on reported profits. The prior year numbers have been restated to ensure comparability with an increase in revenue of £1,067,000 (2015: £992,000), increase in cost of sales of £915,000 (2015: £849,000) and an increase in administrative expenses of £152,000 (2015: £143,000).

 

2.   Segment reporting

     

Segment information is presented in the financial statements in respect of the Group's business segments, which are the primary basis of segment reporting. The business segment reporting format reflects the Group's management and internal reporting structure.

 

Franchising and Retail is the income that the Group receives from its franchise activities together with the results of its corporate stores. Warehousing reflects the results of the Group's in-house cutting operation which services the franchised and corporate stores and a small number of third parties. The Property division leases properties from third parties and sublets those to the store network.

 

Inter-segment pricing is determined on an arm's length basis. Segment results include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

 

	Franchising and Retail		Warehousing		Property		Consolidated
	2016	2015	2016	2015	2016	2015	Year ended 31 March 2016	Year    ended 31 March 2015 As restated
	£'000	£'000	£'000	£'000	£'000	£'000	£'000	£'000
Gross sales	13,004	12,636	8,393	7,521	3,076	2,917	24,473	23,074
Inter-segment sales	- ____	- ____	(2,426) ____	(2,255) ____	(678) ____	(686) ____	(3,104) ____	(2,941) ____
Segment revenue	13,004 ____	12,636 ____	5,967 ____	5,266 ____	2,398 ____	2,231 ____	21,369 ____	20,133 ____
Segment results	1,005 ____	724 ____	311 ___	174 ____	31 ___	135 ____	1,347	1,033
Unallocated income							68	76
Other operating income							63 ____	98 ____
Operating profit							1,478	1,207
Financial income							12	7
Financial expenses							(3)	(3)
Income tax expense							(258) ____	(104) ____
Profit for the year							1,229 _____	1,107 _____

 

Preliminary announcement of results for the year ended 31 March 2016

Notes to the preliminary announcement (continued)

 

3.   Income tax expense

 

      Analysis of charge for the year:

                                                                                                                                                             

		Year ended 31 March 2016		Year  ended 31 March 2015
		£'000		£'000
Current tax:
Current year		269		120
Adjustment in respect of prior periods		(34)		(181)
		235		(61)
Deferred tax:
Current year		41		131
Adjustment in respect of prior periods		(18)		34
Total income tax expense recognised in the current year		258		104

The acquisition of the trade from a connected company gave rise to a deferred tax asset in United Carpets (Franchisor) Limited. The prior period adjustments in the comparative year principally reflects a re-assessment of the estimate of that deferred tax asset.

 

The tax charge for the year differs to the standard rate of corporation tax in the UK of 20% (2015: 21%). The differences are explained below:

      

	Year  ended 31 March 2016		Year  ended 31 March 2015
	£'000		£'000
Profit before tax	1,487		1,211
Profit before tax multiplied by the rate of corporation tax in the UK of 20% (2015: 21%)	297		254
Effect of:
Expenses not deductible for tax purposes	12		10
Prior period adjustments	(52)		(147)
Other	1		(13)
Total tax	258		104

                                                                     

4.   Earnings per share

 

      Basic earnings per share

The calculation of basic earnings per share for the year ended 31 March 2016 was based on the profit attributable to ordinary shareholders of £1,229,000 (2015: £1,107,000) and a weighted average number of ordinary shares outstanding during the year ended 31 March 2016 of 81,400,000 (2015: 81,400,000).

 

Preliminary announcement of results for the year ended 31 March 2016

Notes to the preliminary announcement (continued)

 

4.   Earnings per share (continued)

 

      Diluted earnings per share

The calculation of diluted earnings per share for the year ended 31 March 2016 was based on the profit attributable to ordinary shareholders of £1,229,000 (2015: £1,107,000) and a weighted average number of ordinary shares outstanding and potential ordinary shares due to options during the year ended 31 March 2016 of 82,286,571 (2015: 81,400,000).

 

5.   Equity dividends

 

	Year  ended 31 March 2016		Year  ended 31 March 2015
	£'000		£'000
Special dividend paid during the year on ordinary shares of 1.0p per share	814		-
Final dividend in respect of 2014/15 paid during the year on ordinary shares of 0.25p per share	203		-
Interim dividend in respect of 2015/16 paid during the year on ordinary shares of 0.125p per share	102		-
	1,119		-

 

A final dividend of 0.265p per share in respect of the year ended 31 March 2016 has been recommended.

 

6.   Cash generated from operations

 

	Year ended 31 March 2016		Year  ended 31 March 2015
	£'000		£'000
Profit before tax	1,487		1,211
Depreciation and other non-cash items:
Depreciation of property, plant and equipment	208		138
Impairment of property, plant and equipment	62		-
Loss/(profit) on disposal of property, plant and equipment	2		(17)
Changes in working capital:
Increase in inventories	(254)		(274)
(Increase)/decrease in trade and other receivables	(288)		265
Increase in trade and other payables	196		153
(Decrease)/increase in provisions	(8)		248
Financial income	(12)		(7)
Financial expenses	3		3
Cash generated from operations	1,396		1,720