Analytics Drive NICE Second Quarter 2016 Growth
Company Raises Full-Year 2016 Non-GAAP EPS Guidance
NICE (NASDAQ:NICE) today announced results for the second quarter ended June 30, 2016.
Second Quarter 2016 Financial Highlights
GAAP |
|
|
Non-GAAP |
Revenue growth of 6% year-over-year |
|
|
Revenue growth of 9% year-over-year |
Gross margin of 63.9% compared to 65.8% last year |
|
|
Gross margin of 70.4% compared to 69.2% last year |
Operating profit of $24 million, down 25% year-over-year |
|
|
Operating profit of $57 million, up 18% year-over-year |
Operating margin of 10.3% compared to 14.5% last year |
|
|
Operating margin of 24.0% compared to 22.3% last year |
Diluted EPS of $0.42, same as last year |
|
|
Diluted EPS of $0.79 versus $0.64 last year, 23% growth |
“We are pleased to report another strong performance for the second quarter of 2016,” said Barak Eilam, CEO. “We reported
non-GAAP revenues of $235 million, which represented an increase of 9% compared to the second quarter of last year. Excluding the
impact of currency exchange rates, non-GAAP revenue growth was double digit at 10% percent. Revenue growth combined with
operational excellence led to another quarter of significant growth in non-GAAP earnings per share. Non-GAAP earnings per share for
the second quarter of 2016 increased 23% compared to the same period last year.”
Mr. Eilam continued, “We witnessed a significant acceleration in both analytics and the cloud. Our analytics solutions continue
to be the driver of overall growth as an increasing number of our customers, both existing and new, are rapidly applying our
analytics to a greater amount of use cases. In addition since the announcement of the acquisition of inContact, the cloud contact
center market leader, we have received very positive feedback from customers and partners. We are seeing acceleration in the number
of customer service organizations moving toward the cloud and the combined NICE and inContact is well positioned to take the lead
on this market shift.”
Dividend Declaration
The Company declared a cash dividend for the second quarter of 2016 of $0.16 per share. The record date will be August
15th, 2016 and the payment date will be August 31st, 2016. Tax will be withheld at a rate of 15%.
GAAP Financial Highlights for the Second Quarter Ended June 30:
The following GAAP financial data, excluding cash flow and cash balance, are from continuing operations, which exclude the
results of the Intelligence and the Physical Security divisions for both 2016 and 2015.
Revenues: Second quarter 2016 total revenues increased 6.0% to $228.5 million compared to $215.7 million for the second
quarter of 2015.
Gross Profit: Second quarter 2016 gross profit and gross margin were $146.1 million and 63.9%, respectively, compared to
$141.8 million and 65.8%, respectively, for the second quarter of 2015.
Operating Income: Second quarter 2016 operating income and operating margin were $23.5 million and 10.3%, respectively,
compared to $31.4 million and 14.5%, respectively, for the second quarter of 2015.
Net Income from Continuing Operations: Second quarter 2016 net income and net margin were $25.4 million and 11.1%,
respectively, compared to $25.7 million and 11.9%, respectively, for the second quarter of 2015.
Fully Diluted Earnings Per Share from Continuing Operations: Fully diluted earnings per share for the second quarter of
2016 was $0.42, same as in the second quarter of 2015.
Operating Cash Flow and Cash Balance: Second quarter 2016 operating cash flow was $30.3 million. In the second quarter,
$9.4 million was used for share repurchases and $9.5 million for dividends. As of June 30, 2016, total cash and cash equivalents,
short term investments and marketable securities were $775.6 million, with no debt.
Non-GAAP Financial Highlights for the Second Quarter Ended June 30:
The following non-GAAP financial data are from continuing operations, which exclude the results of the Intelligence and the
Physical Security divisions for both 2016 and 2015.
Revenues: Second quarter 2016 non-GAAP total revenues were $235.4 million, up 9.1% from $215.7 million for the second
quarter of 2015.
Gross Profit: Second quarter 2016 non-GAAP gross profit and non-GAAP gross margin increased to $165.8 million and 70.4%,
respectively, from $149.3 million and 69.2%, respectively, for the second quarter of 2015.
Operating Income: Second quarter 2016 non-GAAP operating income and non-GAAP operating margin increased to $56.6 million
and 24.0%, respectively, from $48.1 million and 22.3%, respectively, for the second quarter of 2015.
Net Income from Continuing Operations: Second quarter 2016 non-GAAP net income and non-GAAP net margin increased to $47.9
million and 20.4%, respectively, from $39.5 million and 18.3%, respectively, for the second quarter of 2015.
Fully Diluted Earnings Per Share from Continuing Operations: Second quarter 2016 non-GAAP fully diluted earnings per
share increased 23.4% to $0.79, compared to $0.64 for the second quarter of 2015.
Third Quarter and Full Year 2016 Guidance:
Third Quarter 2016: Third quarter 2016 non-GAAP total revenues are expected to be in a range of $234 million to $244
million. Third quarter 2016 non-GAAP fully diluted earnings per share are expected to be in a range of $0.78 to $0.84.
Full Year 2016: Full year 2016 non-GAAP total revenues were reiterated to be in a range of $995 million to $1,015
million. The Company increased its full year 2016 non-GAAP fully diluted earnings per share to be in a range of $3.48 to $3.58.
Quarterly Results Conference Call
NICE management will host its earnings conference call today, July 28th, 2016 at 8:30 AM EDT, 13:30 GMT, 15:30
Israel, to discuss the results and the company's outlook. To participate in the call, please dial in to the following numbers:
United States 1-866-804-8688 or +1-718-354-1175, International +44(0)1296-480-100, United Kingdom 0-800-783-0906, Israel
1-809-242-041. The Passcode is 431 812 26. Additional access numbers can be found at http://www.btconferencing.com/globalaccess/?bid=54_attended. The call will be webcast live on the Company’s
website at http://www.nice.com/news-and-events/ir-events. An online replay will also be available approximately two hours
following the call. A telephone replay of the call will be available for 7 days after the live broadcast, and may be accessed by
dialing: United States 1-877-482-6144, International +44(0)20-7136-9233, United Kingdom 0-800-032-9687. The Passcode for the replay
is 111 439 27.
Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: amortization of acquired intangible assets,
re-organization expenses, share-based compensation, and certain business combination accounting entries, settlement, and tax
adjustment re non-GAAP adjustments. The purpose of such adjustments is to give an indication of our performance exclusive of
non-cash charges and other items that are considered by management to be outside of our core operating results. Our non-GAAP
financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read
only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our
supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions.
These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Business
combination accounting rules requires us to recognize a legal performance obligation related to a revenue arrangement of an
acquired entity. The amount assigned to that liability should be based on its fair value at the date of acquisition. The non-GAAP
adjustment is intended to reflect the full amount of such revenue. We believe this adjustment is useful to investors as a measure
of the ongoing performance of our business. We believe these non-GAAP financial measures provide consistent and comparable measures
to help investors understand our current and future operating cash flow performance. These non-GAAP financial measures may differ
materially from the non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and non-GAAP
basis is provided in a table immediately following the Consolidated Statements of Income.
About NICE
NICE Systems (NASDAQ: NICE) is the worldwide leading provider of software solutions that enable organizations to take the next best
action in order to improve customer experience and business results, ensure compliance, fight financial crime, and safeguard people
and assets. NICE’s solutions empower organizations to capture, analyze, and apply, in real time, insights from both structured and
unstructured Big Data. This data comes from multiple sources, including phone calls, mobile apps, emails, chat, social media,
video, and transactions. NICE solutions are used by over 25,000 organizations in more than 150 countries, including over 80 of the
Fortune 100 companies. www.nice.com.
Trademark Note: NICE and the NICE logo are trademarks or registered trademarks of NICE. All other marks are
trademarks of their respective owners. For a full list of NICE' marks, please see: http://www.nice.com/nice-trademarks.
Forward-Looking Statements
This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of
1995. Such forward-looking statements, including the statements by Mr. Eilam, are based on the current beliefs, expectations and
assumptions of the management of NICE Ltd. (the Company). In some cases, such forward-looking statements can be identified by terms
such as believe, expect, may, will, intend, project, plan, estimate or similar words. Forward-looking statements are subject to a
number of risks and uncertainties that could cause the actual results or performance of the Company to differ materially from those
described herein, including but not limited to the impact of the global economic environment on the Company’s customer base
(particularly financial services firms) potentially impacting our business and financial condition; competition; changes in
technology and market requirements; decline in demand for the Company's products; inability to timely develop and introduce new
technologies, products and applications; difficulties or delays in absorbing and integrating acquired operations, products,
technologies and personnel; loss of market share; an inability to maintain certain marketing and distribution arrangements; and the
effect of newly enacted or modified laws, regulation or standards on the Company and our products. For a more detailed description
of the risk factors and uncertainties affecting the company, refer to the Company's reports filed from time to time with the
Securities and Exchange Commission, including the Company’s Annual Report on Form 20-F. The forward-looking statements contained in
this press release are made as of the date of this press release, and the Company undertakes no obligation to update or revise
them, except as required by law.
###
NICE LTD. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. dollars in thousands (except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
|
|
Year to date |
|
|
|
June 30, |
|
|
|
|
June 30, |
|
|
|
2016 |
|
|
2015 |
|
|
|
|
2016 |
|
|
2015 |
|
|
|
Unaudited |
|
|
Unaudited |
|
|
|
|
Unaudited |
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ 61,544 |
|
|
$ 66,637 |
|
|
|
|
$ 126,660 |
|
|
$139,555 |
|
Services |
|
166,984 |
|
|
149,023 |
|
|
|
|
327,835 |
|
|
292,669 |
Total revenue |
|
228,528 |
|
|
215,660 |
|
|
|
|
454,495 |
|
|
432,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
14,237 |
|
|
15,096 |
|
|
|
|
27,971 |
|
|
31,511 |
|
Services |
|
68,201 |
|
|
58,734 |
|
|
|
|
128,936 |
|
|
115,450 |
Total cost of revenue |
|
82,438 |
|
|
73,830 |
|
|
|
|
156,907 |
|
|
146,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
146,090 |
|
|
141,830 |
|
|
|
|
297,588 |
|
|
285,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development, net |
|
34,519 |
|
|
30,413 |
|
|
|
|
67,040 |
|
|
60,558 |
|
Selling and marketing |
|
58,705 |
|
|
54,883 |
|
|
|
|
114,488 |
|
|
110,297 |
|
General and administrative |
|
24,579 |
|
|
21,746 |
|
|
|
|
47,771 |
|
|
42,956 |
|
Amortization of acquired intangible assets |
|
4,750 |
|
|
3,423 |
|
|
|
|
7,257 |
|
|
6,877 |
Total operating expenses |
|
122,553 |
|
|
110,465 |
|
|
|
|
236,556 |
|
|
220,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
23,537 |
|
|
31,365 |
|
|
|
|
61,032 |
|
|
64,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance and other income, net |
|
2,933 |
|
|
673 |
|
|
|
|
6,697 |
|
|
2,610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before tax |
|
26,470 |
|
|
32,038 |
|
|
|
|
67,729 |
|
|
67,185 |
Taxes on income (tax benefit) |
|
1,090 |
|
|
6,379 |
|
|
|
|
7,093 |
|
|
12,944 |
Net income from continuing operations |
|
25,380 |
|
|
25,659 |
|
|
|
|
60,636 |
|
|
54,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal and income (loss) from operations of discontinued operations |
|
- |
|
|
4,590 |
|
|
|
|
(116) |
|
|
5,508 |
|
Taxes on income |
|
- |
|
|
992 |
|
|
|
|
- |
|
|
1,255 |
|
Net income (loss) from discontinued operations |
|
- |
|
|
3,598 |
|
|
|
|
(116) |
|
|
4,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ 25,380 |
|
|
$ 29,257 |
|
|
|
|
$ 60,520 |
|
|
$ 58,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations |
|
$ 0.43 |
|
|
$ 0.43 |
|
|
|
|
$ 1.02 |
|
|
$ 0.91 |
Basic earnings (loss) per share from discontinued operations |
|
-
|
|
|
$ 0.06 |
|
|
|
|
$ (0.00) |
|
|
$ 0.07 |
Basic earnings per share |
|
$ 0.43 |
|
|
$ 0.49 |
|
|
|
|
$ 1.02 |
|
|
$ 0.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations |
|
$ 0.42 |
|
|
$ 0.42 |
|
|
|
|
$ 1.00 |
|
|
$ 0.88 |
Diluted earnings (loss) per share from discontinued operations |
|
-
|
|
|
$ 0.06 |
|
|
|
|
$ (0.00) |
|
|
$ 0.07 |
Diluted earnings per share |
|
$ 0.42 |
|
|
$ 0.48 |
|
|
|
|
$ 1.00 |
|
|
$ 0.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding used to compute: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
59,490 |
|
|
59,510 |
|
|
|
|
59,461 |
|
|
59,441 |
Diluted earnings (loss) per share |
|
60,817 |
|
|
61,408 |
|
|
|
|
60,834 |
|
|
61,306 |
NICE LTD. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF GAAP TO NON-GAAP RESULTS |
|
|
|
|
|
|
|
|
|
|
|
U.S. dollars in thousands (except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
|
|
Year to date |
|
|
|
June 30, |
|
|
|
|
June 30, |
|
|
|
2016 |
|
|
2015 |
|
|
|
|
2016 |
|
|
2015 |
GAAP revenues |
|
$ 228,528 |
|
|
$ 215,660 |
|
|
|
|
$ 454,495 |
|
|
$ 432,224 |
Valuation adjustment on acquired deferred product revenue |
|
1,291 |
|
|
- |
|
|
|
|
1,375 |
|
|
- |
Valuation adjustment on acquired deferred service revenue |
|
5,593 |
|
|
54 |
|
|
|
|
5,650 |
|
|
177 |
Non-GAAP revenues |
|
$ 235,412 |
|
|
$ 215,714 |
|
|
|
|
$ 461,520 |
|
|
$ 432,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP cost of revenue |
|
$ 82,438 |
|
|
$ 73,830 |
|
|
|
|
$ 156,907 |
|
|
$ 146,961 |
Amortization of acquired intangible assets on cost of product |
|
(7,590) |
|
|
(6,839) |
|
|
|
|
(13,882) |
|
|
(13,663) |
Amortization of acquired intangible assets on cost of services |
|
(3,472) |
|
|
- |
|
|
|
|
(3,472) |
|
|
- |
Cost of product revenue adjustment (1) |
|
(69) |
|
|
(138) |
|
|
|
|
(190) |
|
|
(271) |
Cost of services revenue adjustment (1,2) |
|
(1,727) |
|
|
(450) |
|
|
|
|
(3,331) |
|
|
(1,249) |
Non-GAAP cost of revenue |
|
$ 69,580 |
|
|
$ 66,403 |
|
|
|
|
$ 136,032 |
|
|
$ 131,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ 146,090 |
|
|
$ 141,830 |
|
|
|
|
$ 297,588 |
|
|
$ 285,263 |
Gross profit adjustments |
|
19,742 |
|
|
7,481 |
|
|
|
|
27,900 |
|
|
15,360 |
Non-GAAP gross profit |
|
$ 165,832 |
|
|
$ 149,311 |
|
|
|
|
$ 325,488 |
|
|
$ 300,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$ 122,553 |
|
|
$ 110,465 |
|
|
|
|
$ 236,556 |
|
|
$ 220,688 |
Research and development (1,2,3) |
|
(1,097) |
|
|
(319) |
|
|
|
|
(3,078) |
|
|
(816) |
Sales and marketing (1,2,3) |
|
(3,724) |
|
|
(2,379) |
|
|
|
|
(7,070) |
|
|
(5,004) |
General and administrative (1,2,3) |
|
(3,743) |
|
|
(2,745) |
|
|
|
|
(8,093) |
|
|
(5,567) |
Amortization of acquired intangible assets |
|
(4,750) |
|
|
(3,423) |
|
|
|
|
(7,257) |
|
|
(6,877) |
Settlement and related expenses |
|
- |
|
|
(390) |
|
|
|
|
- |
|
|
(390) |
Non-GAAP operating expenses |
|
$ 109,239 |
|
|
$ 101,209 |
|
|
|
|
$ 211,058 |
|
|
$ 202,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP taxes on income |
|
$ 1,090 |
|
|
$ 6,379 |
|
|
|
|
$ 7,093 |
|
|
$ 12,944 |
Tax adjustments re non-GAAP adjustments |
|
10,516 |
|
|
2,888 |
|
|
|
|
16,525 |
|
|
6,408 |
Non-GAAP taxes on income |
|
$ 11,606 |
|
|
$ 9,267 |
|
|
|
|
$ 23,618 |
|
|
$ 19,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) from continuing operations |
|
$ 25,380 |
|
|
$ 25,659 |
|
|
|
|
$ 60,636 |
|
|
$ 54,241 |
Valuation adjustment on acquired deferred revenue |
|
6,884 |
|
|
54 |
|
|
|
|
7,025 |
|
|
177 |
Amortization of acquired intangible assets |
|
15,812 |
|
|
10,262 |
|
|
|
|
24,611 |
|
|
20,540 |
Share-based compensation (1) |
|
9,896 |
|
|
6,031 |
|
|
|
|
16,256 |
|
|
12,907 |
Re-organization expenses (2) |
|
464 |
|
|
- |
|
|
|
|
1,770 |
|
|
- |
Acquisition related expenses (3) |
|
- |
|
|
- |
|
|
|
|
3,736 |
|
|
- |
Settlement and related expenses |
|
- |
|
|
390 |
|
|
|
|
- |
|
|
390 |
Tax adjustments re non-GAAP adjustments |
|
(10,516) |
|
|
(2,888) |
|
|
|
|
(16,525) |
|
|
(6,408) |
Non-GAAP net income (loss) from continuing operations |
|
$ 47,920 |
|
|
$ 39,508 |
|
|
|
|
$ 97,509 |
|
|
$ 81,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted earnings (loss) per share from continuing
operations |
|
$ 0.42 |
|
|
$ 0.42 |
|
|
|
|
$ 1.00 |
|
|
$ 0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted earnings per share from continuing
operations |
|
$ 0.79 |
|
|
$ 0.64 |
|
|
|
|
$ 1.60 |
|
|
$ 1.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing GAAP diluted earnings (loss) per share |
|
60,817 |
|
|
61,408 |
|
|
|
|
60,834 |
|
|
61,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing Non-GAAP diluted earnings per share |
|
60,817 |
|
|
61,408 |
|
|
|
|
60,834 |
|
|
61,306 |
NICE LTD. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF GAAP TO NON-GAAP RESULTS (continued) |
|
|
|
|
|
|
|
|
U.S. dollars in thousands |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Share-based Compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
|
|
Year to date |
|
|
|
June 30, |
|
|
|
|
June 30, |
|
|
|
2016 |
|
|
2015 |
|
|
|
|
2016 |
|
|
2015 |
|
Cost of product revenue |
|
$ (69) |
|
|
$ (138) |
|
|
|
|
$ (190) |
|
|
$ (271) |
|
Cost of service revenue |
|
(1,680) |
|
|
(450) |
|
|
|
|
(3,086) |
|
|
(1,249) |
|
Research and development |
|
(1,302) |
|
|
(319) |
|
|
|
|
(2,158) |
|
|
(816) |
|
Sales and marketing |
|
(3,574) |
|
|
(2,379) |
|
|
|
|
(6,433) |
|
|
(5,004) |
|
General and administrative |
|
(3,271) |
|
|
(2,745) |
|
|
|
|
(4,389) |
|
|
(5,567) |
|
|
|
$ (9,896) |
|
|
$ (6,031) |
|
|
|
|
$ (16,256) |
|
|
$ (12,907) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) |
Re-organization expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
|
|
Year to date |
|
|
|
June 30, |
|
|
|
|
June 30, |
|
|
|
2016 |
|
|
2015 |
|
|
|
|
2016 |
|
|
2015 |
|
Cost of service revenue |
|
$ (47) |
|
|
$ - |
|
|
|
|
$ (245) |
|
|
$ - |
|
Research and development |
|
205 |
|
|
- |
|
|
|
|
(896) |
|
|
- |
|
Sales and marketing |
|
(150) |
|
|
- |
|
|
|
|
(150) |
|
|
- |
|
General and administrative |
|
(472) |
|
|
- |
|
|
|
|
(479) |
|
|
- |
|
|
|
$ (464) |
|
|
$ - |
|
|
|
|
$ (1,770) |
|
|
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) |
Acquisition related expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
|
|
Year to date |
|
|
|
June 30, |
|
|
|
|
June 30, |
|
|
|
2016 |
|
|
2015 |
|
|
|
|
2016 |
|
|
2015 |
|
Research and development |
|
$ - |
|
|
$ - |
|
|
|
|
$ (24) |
|
|
$ - |
|
Sales and marketing |
|
- |
|
|
- |
|
|
|
|
(487) |
|
|
- |
|
General and administrative |
|
- |
|
|
- |
|
|
|
|
(3,225) |
|
|
- |
|
|
|
$ - |
|
|
$ - |
|
|
|
|
$ (3,736) |
|
|
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Certain comparative figures have been reclassified to conform to the
current year presentation. |
NICE LTD. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
|
U.S. dollars in thousands |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
|
|
December 31, |
|
|
|
|
2016 |
|
|
|
|
2015 |
|
|
|
|
Unaudited |
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ 301,007 |
|
|
|
|
$ 325,931 |
|
Short-term investments |
|
|
88,521 |
|
|
|
|
99,195 |
|
Trade receivables |
|
|
136,813 |
|
|
|
|
177,323 |
|
Prepaid expenses and other current assets |
|
|
58,876 |
|
|
|
|
43,561 |
|
Current assets of discontinued operations |
|
|
2,073 |
|
|
|
|
9,142 |
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
587,290 |
|
|
|
|
655,152 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM ASSETS: |
|
|
|
|
|
|
|
|
|
Long-term investments |
|
|
386,115 |
|
|
|
|
403,249 |
|
Other long-term assets |
|
|
16,843 |
|
|
|
|
17,175 |
|
Property and equipment, net |
|
|
44,515 |
|
|
|
|
39,213 |
|
Deferred tax assets |
|
|
16,490 |
|
|
|
|
14,130 |
|
Other intangible assets, net |
|
|
119,295 |
|
|
|
|
69,582 |
|
Goodwill |
|
|
734,074 |
|
|
|
|
651,112 |
|
Long-term assets of discontinued operations |
|
|
- |
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
Total long-term assets |
|
|
1,317,332 |
|
|
|
|
1,194,461 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
$ 1,904,622 |
|
|
|
|
$ 1,849,613 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
Trade payables |
|
|
$ 19,337 |
|
|
|
|
$ 11,719 |
|
Deferred revenues and advances from customers |
|
|
191,535 |
|
|
|
|
151,345 |
|
Accrued expenses and other liabilities |
|
|
200,824 |
|
|
|
|
223,255 |
|
Current liabilities of discontinued operations |
|
|
6,444 |
|
|
|
|
12,744 |
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
418,140 |
|
|
|
|
399,063 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
14,889 |
|
|
|
|
15,040 |
|
Other long-term liabilities |
|
|
18,118 |
|
|
|
|
17,952 |
|
Long-term liabilities of discontinued operations |
|
|
2,409 |
|
|
|
|
2,409 |
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
35,416 |
|
|
|
|
35,401 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
1,451,066 |
|
|
|
|
1,415,149 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
$ 1,904,622 |
|
|
|
|
$ 1,849,613 |
NICE LTD. AND SUBSIDIARIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CASH FLOW STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. dollars in thousands |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended |
|
|
|
|
Year to date |
|
|
|
|
June 30, |
|
|
|
|
June 30, |
|
|
|
|
2016 |
|
|
2015 |
|
|
|
|
2016 |
|
|
2015 |
|
|
|
|
Unaudited |
Unaudited |
|
Unaudited |
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ 25,380 |
|
|
$ 29,257 |
|
|
|
|
$ 60,520 |
|
|
$ 58,494 |
|
|
Less loss (income) for the period from discontinued operation |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used
in) operating activities |
|
|
|
|
|
|
Depreciation and amortization |
|
20,484 |
|
|
15,255 |
|
|
|
|
33,400 |
|
|
30,331 |
|
Stock based compensation |
|
9,826 |
|
|
6,063 |
|
|
|
|
16,257 |
|
|
13,275 |
|
Excess tax benefit from share-based payment arrangements |
|
533 |
|
|
(1,376) |
|
|
|
|
(1,148) |
|
|
(2,014) |
|
Amortization of premium and discount and accrued interest on marketable
securities |
|
672 |
|
|
567 |
|
|
|
|
1,641 |
|
|
1,213 |
|
Deferred taxes, net |
|
(9,111) |
|
|
(2,888) |
|
|
|
|
(12,697) |
|
|
(6,408) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade Receivables |
|
14,801 |
|
|
(17,872) |
|
|
|
|
54,369 |
|
|
18,448 |
|
|
Prepaid expenses and other current assets |
|
(8,268) |
|
|
978 |
|
|
|
|
4,768 |
|
|
(2,477) |
|
|
Trade payables |
|
4,428 |
|
|
6,651 |
|
|
|
|
5,289 |
|
|
7,791 |
|
|
Accrued expenses and other current liabilities |
|
(21,724) |
|
|
14,239 |
|
|
|
|
(48,438) |
|
|
(12,608) |
|
|
Deferred revenue |
|
(5,833) |
|
|
3,580 |
|
|
|
|
29,855 |
|
|
52,506 |
|
Other |
|
(935) |
|
|
2,562 |
|
|
|
|
(744) |
|
|
2,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
30,253 |
|
|
57,016 |
|
|
|
|
143,072 |
|
|
161,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
(4,084) |
|
|
(4,741) |
|
|
|
|
(11,143) |
|
|
(7,960) |
|
Purchase of Investments |
|
(19,269) |
|
|
(38,164) |
|
|
|
|
(47,221) |
|
|
(124,147) |
|
Proceeds from Investments |
|
41,360 |
|
|
11,560 |
|
|
|
|
80,478 |
|
|
42,542 |
|
Capitalization of software development costs |
|
(1,697) |
|
|
(212) |
|
|
|
|
(2,758) |
|
|
(212) |
|
Payments for business acquisitions, net of cash acquired |
|
(872) |
|
|
(1,500) |
|
|
|
|
(151,325) |
|
|
(1,500) |
|
|
Net cash provided by (used in) investing activities |
|
15,438 |
|
|
(33,057) |
|
|
|
|
(131,969) |
|
|
(91,277) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of shares upon exercise of share options and
ESPP |
|
5,655 |
|
|
8,118 |
|
|
|
|
13,169 |
|
|
17,133 |
|
Purchase of treasury shares |
|
(9,420) |
|
|
(12,096) |
|
|
|
|
(32,093) |
|
|
(18,384) |
|
Dividends paid |
|
(9,519) |
|
|
(9,528) |
|
|
|
|
(19,036) |
|
|
(19,114) |
|
Excess tax benefit from share-based payment arrangements |
|
(533) |
|
|
1,376 |
|
|
|
|
1,148 |
|
|
2,014 |
|
Earnout payments related to acquisitions |
|
- |
|
|
- |
|
|
|
|
- |
|
|
(262) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
(13,817) |
|
|
(12,130) |
|
|
|
|
(36,812) |
|
|
(18,613) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rates on cash and cash equivalents |
|
(580) |
|
|
1,972 |
|
|
|
|
785 |
|
|
(2,465) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
31,294 |
|
|
13,801 |
|
|
|
|
(24,924) |
|
|
48,795 |
Cash and cash equivalents, beginning of period |
|
269,713 |
|
|
222,491 |
|
|
|
|
325,931 |
|
|
187,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ 301,007 |
|
|
$ 236,292 |
|
|
|
|
$ 301,007 |
|
|
$236,292 |
NICE Systems
Investors
Marty Cohen, +1 212 574 3635
ET
ir@nice.com
Yisca Erez, +972 9 775-3798
CET
ir@nice.com
or
Media Contact
Erik Snider, +1 877 245 7448
erik.snider@nice.com
View source version on businesswire.com: http://www.businesswire.com/news/home/20160728005619/en/