Pixelworks Reports Second Quarter 2016 Financial Results
Pixelworks, Inc. (NASDAQ: PXLW), an innovative provider of video display processing technology, today announced financial
results for the second quarter ended June 30, 2016.
Second Quarter Highlights
- Revenue increased 12% sequentially to $12.6 million;
- ASUS ZenPad Z8 launched by tier-one North American carrier incorporates Iris video display
processor;
- Iris incorporated into first-ever smartphone with launch of ASUS ZenFone 3 Ultra; and
- David Sabo joined Pixelworks in June as Senior Vice President, Business Development and IP
Licensing.
For the second quarter of 2016, revenue was $12.6 million, compared to $11.2 million in the prior quarter and $15.1 million in
the second quarter of 2015. Revenue during the second quarter reflected the expected sequential increase in the sale of chips sold
into both the digital projection and mobile markets.
On a GAAP basis, gross profit margin in the second quarter of 2016 was 51.0%, compared to 32.2% in the first quarter of 2016 and
48.0% in the second quarter of 2015. Second quarter 2016 GAAP operating expenses were $7.8 million, compared to $12.1 million in
the previous quarter and $9.7 million in the second quarter of 2015.
For the second quarter of 2016, the Company recorded a GAAP net loss of $1.6 million, or $0.06 per share, compared to a GAAP net
loss of $8.6 million, or $0.31 per share, in the first quarter of 2016, which included $4.3 million, or $0.15 per share, in charges
related to the Company’s announced restructuring. GAAP net loss was $2.8 million, or $0.12 per share, in the second quarter of
2015.
On a non-GAAP basis, gross profit margin in the second quarter of 2016 was 51.6%, compared to 48.0% in the first quarter of 2016
and 48.3% in the second quarter of 2015. Second quarter 2016 gross margin was higher compared to the prior periods primarily due to
a more favorable product mix specific to revenue generated in the digital projection market. Second quarter 2016 operating expenses
on a non-GAAP basis were $7.0 million, compared to $9.2 million in the previous quarter and $8.8 million in the second quarter of
2015. Lower operating expenses compared to the prior periods reflected the net benefit of the Company’s announced
restructuring.
For the second quarter of 2016, the Company recorded a non-GAAP net loss of $756,000, or $0.03 per share, compared to a non-GAAP
net loss of $4.0 million, or $0.14 per share, in the first quarter of 2016 and non-GAAP net loss of $1.9 million, or $0.08 per
share, in the second quarter of 2015. Adjusted EBITDA in the second quarter of 2016 was a positive $0.3 million, compared to a
negative $2.9 million in the previous quarter and a negative $0.5 million in the second quarter of 2015.
“Our second quarter results exceeded expectations across all metrics, reflecting the team's strong execution as well as the
benefits of our recent restructuring and cost reduction efforts,” stated Todd DeBonis, president and CEO of Pixelworks. “We also
made significant forward progress on our mobile initiative during the quarter, with the announcement of our first design win for
both a smart phone, the ASUS ZenFone 3 Ultra, and a tier-one North American carrier launched tablet, the ZenPad Z8. Our renewed
sales focus combined with the mobile market naturally moving in the direction of higher quality video is driving a decided increase
in the amount of interest and opportunities for Pixelworks’ technology.”
Business Outlook for the Third Quarter of 2016
The Company’s expectations for the third quarter of 2016 include:
- Revenue to be between $13 million and $14 million;
- Gross profit margin of approximately 48% to 50% on both a GAAP basis and non-GAAP basis; and
- Operating expenses of $8 million to $9 million on a GAAP basis and $7 million to $8 million on a
non-GAAP basis. The difference in estimated operating expenses on a GAAP basis, versus a non-GAAP basis, is stock-based
compensation expense, of which a range between $0.5 million to $1.0 million is included on a GAAP basis. Stock-based compensation
expense is excluded from the calculation of estimated operating expenses on a non-GAAP basis.
Conference Call Information
Pixelworks will host a conference call today at 2:00 p.m. Pacific Time, which can be accessed by calling 877-359-9508 and using
passcode 47925364. A Web broadcast of the call can be accessed by visiting the Company's investor page at www.pixelworks.com. For those unable to listen to the live Web broadcast, it will be archived for approximately
30 days. A replay of the conference call will also be available through Thursday, August 4, 2016, and can be accessed by calling
855-859-2056 and using passcode 47925364.
About Pixelworks, Inc.
Pixelworks creates, develops and markets video display processing technology for digital video applications that demand the very
highest quality images. At design centers around the world, Pixelworks engineers constantly push video performance to keep
manufacturers of consumer electronics and professional displays worldwide on the leading edge. The Company is headquartered in San
Jose, CA.
For more information, please visit the Company’s Web site at www.pixelworks.com.
Note: Pixelworks and the Pixelworks logo are registered trademarks of Pixelworks, Inc.
Non-GAAP Financial Measures
This earnings release makes reference to non-GAAP gross profit margins, non-GAAP operating expenses, non-GAAP net loss and
non-GAAP net loss per share, which excludes restructuring charges and stock-based compensation expense, which are both required
under GAAP. The press release also reconciles GAAP net loss and adjusted EBITDA, which Pixelworks defines as GAAP net loss before
interest expense and other, net, income tax provision, depreciation and amortization, as well as the specific items listed above.
The Company believes these non-GAAP measures provide a meaningful perspective on the Company's core operating results and
underlying cash flow dynamics, but cautions investors to consider these measures in addition to, not as a substitute for, its
consolidated financial results as presented in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial measures
is included in this earnings release which is available in the investor relations section of the Company's website.
Safe Harbor Statement
This release contains forward-looking statements, including, without limitation, statements with respect to the Company’s
growth opportunities, product shipments, product demand, customer engagements, and the Company’s potential and position for the
future, statements made by Mr. DeBonis about our mobile initiative and the mobile market, and statements with respect to the
business outlook for the third quarter of 2016, including revenue, gross margin and operating expenses, within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These
statements may be identified by use of terms such as “begin,” “continue,” “will,” “believe,” “expect” and similar terms or the
negative of such terms. All statements other than statements of historical fact are forward-looking statements for purposes
of this release, including any projections of revenue or other financial items or any statements regarding the plans and objectives
of management for future operations. Such statements are based on management's current expectations, estimates and projections
about the Company's business. These statements are not guarantees of future performance and involve numerous risks, uncertainties
and assumptions that are difficult to predict. Actual results could vary materially from those contained in forward-looking
statements due to many factors, including, without limitation: our ability to deliver new products in a timely fashion; our new
product yield rates; changes in estimated product costs; product mix; supply of products from third-party foundries; failure or
difficulty in achieving design wins; timely customer transition to new product designs; competitive factors, such as rival chip
architectures, introduction or traction by competing designs, or pricing pressures; risks related to licensing our intellectual
property; the success of our products in expanded markets; current global economic challenges; levels of inventory at distributors
and customers; changes in the digital display and projection markets; changes in customer ordering patterns or lead times;
seasonality in the consumer electronics market; our efforts to achieve profitability from operations; insufficient, excess or
obsolete inventory and variations in inventory valuation; the outcome of any litigation related to our intellectual property
rights; our limited financial resources and our ability to attract and retain key personnel; and risks related to our restructuring
plan, including whether the expected amount of the costs associated with the restructuring program will differ from or exceed the
Company's forecasts and whether the Company will be able to realize the full amount of estimated savings from the restructuring
program or in the timeframe expected. More information regarding potential factors that could affect the Company's financial
results and could cause actual results to differ materially is included from time to time in the Company's Securities and Exchange
Commission filings, including our Annual Report on Form 10-K for the year ended December 31, 2015 as well as subsequent SEC
filings.
The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any
obligation to update any such statements, whether as a result of new information, future events or otherwise.
|
|
|
|
PIXELWORKS, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
(In thousands, except per share data) |
(Unaudited) |
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
Revenue, net |
|
|
|
$ |
12,580 |
|
|
|
$ |
11,167 |
|
|
|
$ |
15,078 |
|
|
|
$ |
23,747 |
|
|
|
$ |
29,470 |
|
Cost of revenue (1) |
|
|
|
|
6,165 |
|
|
|
|
7,575 |
|
|
|
|
7,844 |
|
|
|
|
13,740 |
|
|
|
|
15,269 |
|
Gross profit |
|
|
|
|
6,415 |
|
|
|
|
3,592 |
|
|
|
|
7,234 |
|
|
|
|
10,007 |
|
|
|
|
14,201 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (2) |
|
|
|
|
4,504 |
|
|
|
|
5,675 |
|
|
|
|
6,105 |
|
|
|
|
10,179 |
|
|
|
|
12,423 |
|
Selling, general and administrative (3) |
|
|
|
|
3,180 |
|
|
|
|
3,865 |
|
|
|
|
3,584 |
|
|
|
|
7,045 |
|
|
|
|
7,471 |
|
Restructuring |
|
|
|
|
67 |
|
|
|
|
2,538 |
|
|
|
|
— |
|
|
|
|
2,605 |
|
|
|
|
— |
|
Total operating expenses |
|
|
|
|
7,751 |
|
|
|
|
12,078 |
|
|
|
|
9,689 |
|
|
|
|
19,829 |
|
|
|
|
19,894 |
|
Loss from operations |
|
|
|
|
(1,336 |
) |
|
|
|
(8,486 |
) |
|
|
|
(2,455 |
) |
|
|
|
(9,822 |
) |
|
|
|
(5,693 |
) |
Interest expense and other, net |
|
|
|
|
(107 |
) |
|
|
|
(99 |
) |
|
|
|
(105 |
) |
|
|
|
(206 |
) |
|
|
|
(212 |
) |
Loss before income taxes |
|
|
|
|
(1,443 |
) |
|
|
|
(8,585 |
) |
|
|
|
(2,560 |
) |
|
|
|
(10,028 |
) |
|
|
|
(5,905 |
) |
Provision for income taxes |
|
|
|
|
117 |
|
|
|
|
57 |
|
|
|
|
236 |
|
|
|
|
174 |
|
|
|
|
255 |
|
Net loss |
|
|
|
$ |
(1,560 |
) |
|
|
$ |
(8,642 |
) |
|
|
$ |
(2,796 |
) |
|
|
$ |
(10,202 |
) |
|
|
$ |
(6,160 |
) |
Net loss per share - basic and diluted |
|
|
|
$ |
(0.06 |
) |
|
|
$ |
(0.31 |
) |
|
|
$
|
(0.12 |
) |
|
|
$
|
(0.36 |
) |
|
|
$
|
(0.26 |
) |
Weighted average shares outstanding - basic and diluted |
|
|
|
|
28,167 |
|
|
|
|
27,936 |
|
|
|
|
23,539 |
|
|
|
|
28,051 |
|
|
|
|
23,434 |
|
——————
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
|
$ |
46 |
|
|
|
$ |
44 |
|
|
|
$ |
42 |
|
|
|
$ |
90 |
|
|
|
$ |
95 |
|
Restructuring |
|
|
|
|
27 |
|
|
|
|
1,723 |
|
|
|
|
— |
|
|
|
|
1,750 |
|
|
|
|
— |
|
(2) Includes stock-based compensation |
|
|
|
|
392 |
|
|
|
|
429 |
|
|
|
|
429 |
|
|
|
|
821 |
|
|
|
|
918 |
|
(3) Includes stock-based compensation |
|
|
|
|
268 |
|
|
|
|
(107 |
) |
|
|
|
422 |
|
|
|
|
161 |
|
|
|
|
958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PIXELWORKS, INC. |
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * |
(In thousands, except per share data) |
(Unaudited) |
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
Reconciliation of GAAP and non-GAAP gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
|
|
$ |
6,415 |
|
|
|
$ |
3,592 |
|
|
|
$ |
7,234 |
|
|
|
$ |
10,007 |
|
|
|
$ |
14,201 |
|
Stock-based compensation |
|
|
|
|
46 |
|
|
|
|
44 |
|
|
|
|
42 |
|
|
|
|
90 |
|
|
|
|
95 |
|
Restructuring |
|
|
|
|
27 |
|
|
|
|
1,723 |
|
|
|
|
— |
|
|
|
|
1,750 |
|
|
|
|
— |
|
Total reconciling items included in cost of revenue |
|
|
|
|
73 |
|
|
|
|
1,767 |
|
|
|
|
42 |
|
|
|
|
1,840 |
|
|
|
|
95 |
|
Non-GAAP gross profit |
|
|
|
$ |
6,488 |
|
|
|
$ |
5,359 |
|
|
|
$ |
7,276 |
|
|
|
$ |
11,847 |
|
|
|
$ |
14,296 |
|
Non-GAAP gross profit margin |
|
|
|
|
51.6 |
% |
|
|
|
48.0 |
% |
|
|
|
48.3 |
% |
|
|
|
49.9 |
% |
|
|
|
48.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
|
|
$ |
7,751 |
|
|
|
$ |
12,078 |
|
|
|
$ |
9,689 |
|
|
|
$ |
19,829 |
|
|
|
$ |
19,894 |
|
Reconciling item included in research and development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
|
|
392 |
|
|
|
|
429 |
|
|
|
|
429 |
|
|
|
|
821 |
|
|
|
|
918 |
|
Reconciling item included in selling, general and administrative: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
|
|
|
268 |
|
|
|
|
(107 |
) |
|
|
|
422 |
|
|
|
|
161 |
|
|
|
|
958 |
|
Restructuring |
|
|
|
|
67 |
|
|
|
|
2,538 |
|
|
|
|
— |
|
|
|
|
2,605 |
|
|
|
|
— |
|
Total reconciling items included in operating expenses |
|
|
|
|
727 |
|
|
|
|
2,860 |
|
|
|
|
851 |
|
|
|
|
3,587 |
|
|
|
|
1,876 |
|
Non-GAAP operating expenses |
|
|
|
$ |
7,024 |
|
|
|
$ |
9,218 |
|
|
|
$ |
8,838 |
|
|
|
$ |
16,242 |
|
|
|
$ |
18,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP and non-GAAP net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
|
|
$ |
(1,560 |
) |
|
|
$ |
(8,642 |
) |
|
|
$ |
(2,796 |
) |
|
|
$ |
(10,202 |
) |
|
|
$ |
(6,160 |
) |
Reconciling items included in cost of revenue |
|
|
|
|
73 |
|
|
|
|
1,767 |
|
|
|
|
42 |
|
|
|
|
1,840 |
|
|
|
|
95 |
|
Reconciling items included in operating expenses |
|
|
|
|
727 |
|
|
|
|
2,860 |
|
|
|
|
851 |
|
|
|
|
3,587 |
|
|
|
|
1,876 |
|
Tax effect of non-GAAP adjustments |
|
|
|
|
4 |
|
|
|
|
(2 |
) |
|
|
|
(46 |
) |
|
|
|
2 |
|
|
|
|
(66 |
) |
Non-GAAP net loss |
|
|
|
$ |
(756 |
) |
|
|
$ |
(4,017 |
) |
|
|
$ |
(1,949 |
) |
|
|
$ |
(4,773 |
) |
|
|
$ |
(4,255 |
) |
Non-GAAP net loss per share - basic and diluted |
|
|
|
$ |
(0.03 |
) |
|
|
$ |
(0.14 |
) |
|
|
$ |
(0.08 |
) |
|
|
$ |
(0.17 |
) |
|
|
$ |
(0.18 |
) |
Non-GAAP weighted average shares outstanding - basic and diluted |
|
|
|
|
28,167 |
|
|
|
|
27,936 |
|
|
|
|
23,539 |
|
|
|
|
28,051 |
|
|
|
|
23,434 |
|
|
|
|
|
* Our non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP operating expenses, non-GAAP net loss and non-GAAP net loss
per share differs from GAAP gross profit, GAAP operating expenses, GAAP net loss and GAAP net loss per share due to the exclusion
of restructuring charges and stock-based compensation expense. Pixelworks' management believes the presentation of non-GAAP gross
profit, non-GAAP operating expenses, non-GAAP net loss and non-GAAP net loss per share provides useful information to investors
regarding Pixelworks' results of operations by allowing investors to better evaluate underlying cash flow dynamics. Pixelworks'
management also uses each of these non-GAAP measures internally to better evaluate underlying cash flow dynamics. Pixelworks,
however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP
financial measures.
|
PIXELWORKS, INC. |
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * |
(In thousands) |
(Unaudited) |
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
Reconciliation of GAAP net loss and adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
|
|
$ |
(1,560 |
) |
|
|
$ |
(8,642 |
) |
|
|
$ |
(2,796 |
) |
|
|
$ |
(10,202 |
) |
|
|
$ |
(6,160 |
) |
Stock-based compensation |
|
|
|
|
706 |
|
|
|
|
366 |
|
|
|
|
893 |
|
|
|
|
1,072 |
|
|
|
|
1,971 |
|
Restructuring |
|
|
|
|
94 |
|
|
|
|
4,261 |
|
|
|
|
— |
|
|
|
|
4,355 |
|
|
|
|
— |
|
Tax effect of non-GAAP adjustments |
|
|
|
|
4 |
|
|
|
|
(2 |
) |
|
|
|
(46 |
) |
|
|
|
2 |
|
|
|
|
(66 |
) |
Non-GAAP net loss |
|
|
|
$ |
(756 |
) |
|
|
$ |
(4,017 |
) |
|
|
$ |
(1,949 |
) |
|
|
$ |
(4,773 |
) |
|
|
$ |
(4,255 |
) |
EBITDA adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
$ |
832 |
|
|
|
$ |
990 |
|
|
|
$ |
1,041 |
|
|
|
$ |
1,822 |
|
|
|
$ |
2,139 |
|
Interest expense and other, net |
|
|
|
|
107 |
|
|
|
|
99 |
|
|
|
|
105 |
|
|
|
|
206 |
|
|
|
|
212 |
|
Non-GAAP provision for income taxes |
|
|
|
|
113 |
|
|
|
|
59 |
|
|
|
|
282 |
|
|
|
|
172 |
|
|
|
|
321 |
|
Adjusted EBITDA |
|
|
|
$ |
296 |
|
|
|
$ |
(2,869 |
) |
|
|
$ |
(521 |
) |
|
|
$ |
(2,573 |
) |
|
|
$ |
(1,583 |
) |
|
|
|
|
|
* Adjusted EBITDA differs from GAAP net loss due to the exclusion of restructuring charges, stock-based compensation expense,
interest expense and other, net, income tax provision and depreciation and amortization. Pixelworks' management believes the
presentation of adjusted EBITDA provides useful information to investors regarding Pixelworks' results of operations by allowing
investors to better evaluate underlying cash flow dynamics and core operating results and are used by Pixelworks' management for
these purposes. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a
substitute for, our GAAP financial measures.
|
|
|
|
|
|
|
|
PIXELWORKS, INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(In thousands) |
(Unaudited) |
|
|
|
|
|
June 30,
2016
|
|
|
December 31,
2015
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
$ |
17,750 |
|
|
$ |
26,591 |
Accounts receivable, net |
|
|
|
|
3,846 |
|
|
|
5,988 |
Inventories |
|
|
|
|
3,345 |
|
|
|
3,266 |
Prepaid expenses and other current assets |
|
|
|
|
730 |
|
|
|
644 |
Total current assets |
|
|
|
|
25,671 |
|
|
|
36,489 |
Property and equipment, net |
|
|
|
|
4,927 |
|
|
|
6,543 |
Other assets, net |
|
|
|
|
763 |
|
|
|
810 |
Total assets |
|
|
|
$ |
31,361 |
|
|
$ |
43,842 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
|
|
$ |
2,836 |
|
|
$ |
2,944 |
Accrued liabilities and current portion of long-term liabilities |
|
|
|
|
8,475 |
|
|
|
8,528 |
Current portion of income taxes payable |
|
|
|
|
199 |
|
|
|
221 |
Short-term line of credit |
|
|
|
|
— |
|
|
|
3,000 |
Total current liabilities |
|
|
|
|
11,510 |
|
|
|
14,693 |
Long-term liabilities, net of current portion |
|
|
|
|
565 |
|
|
|
831 |
Income taxes payable, net of current portion |
|
|
|
|
1,860 |
|
|
|
1,942 |
Total liabilities |
|
|
|
|
13,935 |
|
|
|
17,466 |
Shareholders’ equity |
|
|
|
|
17,426 |
|
|
|
26,376 |
Total liabilities and shareholders’ equity |
|
|
|
$ |
31,361 |
|
|
$ |
43,842 |
|
|
|
|
|
|
|
|
Investor Contact
Shelton Group
Brett Perry, +1-214-272-0070
bperry@sheltongroup.com
or
Company Contact
Pixelworks, Inc.
Steven Moore, +1-408-200-9221
smoore@pixelworks.com
View source version on businesswire.com: http://www.businesswire.com/news/home/20160728006493/en/