Hudson Pacific Properties Reports Strong Second Quarter 2016 Financial Results
Executed over 970,000 Square Feet of Leases
Achieved GAAP and Cash Rent Spreads of 58% and 49%
Hudson Pacific Properties, Inc. (the “Company,” or “Hudson Pacific”) (NYSE: HPP) today announced financial results for the
second quarter ended June 30, 2016.
Second Quarter Highlights
- Net income attributable to common stockholders of $0.8 million, or $0.01 per diluted share, compared
to net loss of $25.2 million, or $(0.28) per diluted share, a year ago;
- FFO, excluding specified items, of $62.9 million, or $0.43 per diluted share, compared to $68.4
million, or $0.47 per diluted share, a year ago;
- Executed new and renewal leases totaling 970,770 square feet, consisting of 237,510 square feet of
new leases and 733,260 square feet of renewal leases;
- Achieved GAAP and cash rent growth on new and renewal leases of 57.6% and 48.9%, respectively;
- Increased in-service office portfolio leased rate to 91.1% as of June 30, 2016, up from 90.7% as
of March 31, 2016 and 88.8% a year ago;
- Sold One Bay Plaza in Burlingame, California and Patrick Henry Drive in Santa Clara, California for a
combined total of $72.4 million before credits, prorations and closing costs; and
- Declared and paid a quarterly dividend of $0.20 per share on common stock.
“Our second quarter results include over 970,000 square feet of deals at cash rent spreads close to 50%, underscoring the
strength of our leasing pipeline and our team’s ability to execute,” said Victor Coleman, Hudson Pacific Properties’ Chairman and
CEO. “Year-to-date we have leased an impressive 1.8 million square feet, with the preponderance of that activity, nearly 75%, in
our Bay Area assets.”
Coleman added, “We continue to take advantage of demand from well-qualified buyers for Bay Area assets. In the second quarter,
we sold two additional former-Blackstone portfolio properties, One Bay Plaza and Patrick Henry Drive, both at premiums to our
original purchase prices. We are focused on execution of lease-up and value creation within our existing portfolio, but will
evaluate very select, strategic acquisition opportunities, primarily in the Los Angeles and Seattle markets. Our recent purchase of
11601 Wilshire Boulevard exemplifies this approach.”
Financial Results
The Company reported net income attributable to common stockholders of $0.8 million, or $0.01 per diluted share, for the three
months ended June 30, 2016, compared to net loss attributable to common stockholders of $25.2 million, or $(0.28) per diluted
share, for the three months ended June 30, 2015.
Funds From Operations (FFO), excluding specified items, for the three months ended June 30, 2016 totaled $62.9 million, or
$0.43 per diluted share, compared to FFO, excluding specified items, of $68.4 million, or $0.47 per share, a year ago. Specified
items for the second quarter of 2016 consisted of acquisition-related expense of $0.1 million, or $0.0 per diluted share. Specified
items for the second quarter of 2015 consisted of acquisition-related expense of $37.5 million, or $0.26 per diluted share.
FFO, including specified items, for the three months ended June 30, 2016 totaled $62.9 million, or $0.43 per diluted share,
compared to $30.9 million, or $0.21 per diluted share, a year ago.
Combined Operating Results For The Three Months Ended June 30, 2016
Total revenue during the second quarter increased 1.6% to $154.3 million from $151.8 million for the same quarter a year ago.
Total operating expenses decreased 0.9% to $134.5 million from $135.7 million for the same quarter a year ago. As a result, income
from operations increased 23.1% to $19.8 million from $16.1 million for the same quarter a year ago. The primary reasons for the
changes in total revenue and operating expenses are discussed below in connection with the Company’s segment operating results.
Interest expense during the second quarter increased 24.8% to $17.6 million from $14.1 million for the same quarter a year ago.
The Company had $2.3 billion and $2.1 billion of notes payable, excluding net deferred financing costs and net loan premium, at
June 30, 2016 and June 30, 2015, respectively.
The Company had $0.4 million of unrealized loss on the ineffective portion of derivatives, with nothing comparable for the same
quarter a year ago. The Company also had $0.1 million of acquisition-related expense associated with the acquisition of 11601
Wilshire Boulevard completed during the third quarter of 2016 compared to $37.5 million of acquisition-related expense associated
with the acquisition of the EOP Northern California portfolio in the second quarter of 2015.
Segment Operating Results For The Three Months Ended June 30, 2016
Office Properties
Total revenue at the Company’s office properties increased 0.6% to $144.4 million from $143.6 million for the same quarter a
year ago. The increase was primarily the result of a $3.5 million increase in tenant recoveries to $21.3 million, partially offset
by a decrease in rental revenue of $2.0 million to $118.0 million and in parking and other revenue of $0.7 million to $5.1 million.
The increase in tenant recoveries largely resulted from a corresponding increase in operating expenses discussed below, partially
offset by a loss of tenant recoveries stemming from the sales of Bay Park Plaza in third quarter of 2015, Bayhill Office Center in
the first quarter of 2016 and One Bay Plaza in the second quarter of 2016. The decrease in rental, parking and other revenue was
also primarily due to these asset sales, though higher rental revenue on improved rents and occupancy throughout the Company’s
in-service portfolio partially offset this decrease.
Office property operating expenses increased 5.1% to $49.1 million from $46.7 million for the same quarter a year ago. The
expense increase primarily resulted from higher occupancy in our in-service office portfolio, partially offset by the sales of Bay
Park Plaza, Bayhill Office Center and One Bay Plaza.
Net operating income with respect to the Company’s 30 same-store office properties for the second quarter increased 6.6% on a
GAAP basis and 15.5% on a cash basis.
At June 30, 2016, the Company’s stabilized and in-service office portfolio was 96.5% and 91.1% leased, respectively. During
the quarter, the Company executed 70 new and renewal leases totaling 970,770 square feet.
Media and Entertainment Properties
Total revenue at the Company’s media and entertainment properties increased 20.1% to $9.9 million from $8.3 million for the same
quarter a year ago largely due to a $1.5 million increase in rental revenue to $6.9 million. The increase in rental revenue stemmed
from higher occupancy at Sunset Gower and Sunset Bronson. In addition, stage and office space at Sunset Bronson were taken off-line
for improvements during the three months ended June 30, 2015, and were fully occupied over the three months ended June 30,
2016. Total media and entertainment operating expenses increased 24.2% to $6.3 million from $5.1 million for the same quarter a
year ago, also largely due to higher occupancy at Sunset Gower and Sunset Bronson.
Media and entertainment net operating income in the second quarter increased by 13.6% on a GAAP basis and 26.2% on a cash
basis.
As of June 30, 2016, the trailing 12-month occupancy for the Company’s media and entertainment portfolio increased to 85.3%
from 76.5% for the period ended June 30, 2015.
Balance Sheet
At June 30, 2016, the Company had total assets of $6.3 billion, including unrestricted cash and cash equivalents of $337.4
million. At June 30, 2016, the Company had $400.0 million of total capacity under its unsecured revolving credit facility, of
which $250.0 million had been drawn.
Major Leasing
Executed Significant Leases Throughout Portfolio
Qualcomm, a leading 3G and next-generation wireless technology company, renewed its lease through July 2022 at Skyport Plaza
office campus in North San Jose, California. Qualcomm has maintained offices at the property for nearly four years, and will
continue to occupy a total of 365,502 square feet in two buildings.
The General Services Administration renewed its lease on behalf of the U.S. Army Corps of Engineers (USACE) at 1455 Market
Street in San Francisco, California. USACE, a provider of public and military engineering services, will continue to occupy 71,729
square feet through February 2019.
RGN-National (Regus) Business Centers, which owns/operates flex office space worldwide, renewed their lease for 44,957 square
feet through March 2022 at Gateway office campus in North San Jose, California.
BrightEdge Technologies, a leading SEO company and platform, executed a lease for 36,542 square feet through June 2024 at 989
Hillsdale Avenue, part of Metro Center office complex in Foster City, California.
NFL Enterprises, on behalf of NFL Media, executed a lease for another 30,300 square feet, backfilling the former SDI media space
at 10950 Washington Boulevard in Culver City, California. NFL Media will now occupy through June 2019 the entirety of 10950
Washington Boulevard, as well as the adjacent 10900 Washington Boulevard, for a total of 167,605 square feet.
Cloud computing company Salesforce.com executed a lease for an additional 23,683 square feet at Rincon Center in San Francisco,
California. The deal backfilled the entire space formerly occupied by Intrax, and brings Salesforce.com’s total occupancy at Rincon
Center to 261,250 square feet.
Dispositions
Sold Additional EOP Northern California Assets
On April 7, 2016, the Company sold Patrick Henry Drive, a 70,520-square-foot R&D office building located at 3055 Patrick
Henry Drive in Santa Clara, California for $19.0 million before certain credits, prorations and closing costs. KT Properties Urban,
Inc. acquired the property, which was entirely vacant at time of sale, in an all-cash, off-market transaction.
On June 1, 2016, the Company sold One Bay Plaza, a 195,739-square-foot office tower located at 1350 Bayshore Highway in
Burlingame, California to a joint venture between Harvest Properties and New York Life Real Estate Investors for $53.4 million
before credits, prorations and closing costs.
The Company sold both assets at premiums to their original purchase prices when acquired as part of the EOP Northern California
portfolio acquisition on April 1, 2015.
Financings
Financings & Refinancings
On May 3, 2016, the Company drew all $175.0 million of its five-year and $125.0 million of its seven-year unsecured term loan
credit facilities entered into in November of last year. The Company used loan proceeds to repay floating rate indebtedness,
including the $30.0 million loan secured by 901 Market Street, $60.0 million outstanding balance under its revolving credit
facility, $110.0 million of the outstanding balance under its loan secured by Sunset Gower/Sunset Bronson, and $100.0 million of
its unhedged existing five-year term loan.
On June 6, 2016, the Company fully refinanced project-level financing associated with Pinnacle II in Burbank, with a 10-year,
$87.0 million loan bearing interest of 4.30% per annum. The refinancing successfully replaced the loan previously secured by
Pinnacle II, which was bearing interest of 6.31% per annum.
Repayment & Funding Of Select Debt Investments
On June 14, 2016, the Company was fully repaid on its $28.5 million participation in a $120.0 million bridge loan originated by
Canyon Capital Realty Advisors for the acquisition and redevelopment of the historic Broadway Trade Center in Los Angeles,
California.
On June 16, 2016, the Company funded $28.4 million of a $140.0 million first mortgage loan, originated by a limited liability
company managed by Mesa West Capital, to finance China-based technology company LeEco’s acquisition of a 48.6-acre land site in
Santa Clara, California. LeEco plans to develop a three-million-square-foot global headquarters campus at this location.
Equity Offering
Completed Common Stock Public Offering
On May 16, 2016, the Company completed a public offering of 10,600,000 shares of its common stock, consisting of 10,117,223
shares offered by the Company and 482,777 shares offered by funds affiliated with Farallon Capital Management, L.L.C.
(collectively, the “Farallon Funds”). The Company used the $294.2 million of net proceeds to acquire 10,000,000 common units of
limited partnership interest in its operating partnership, Hudson Pacific Properties, L.P. (the “Operating Partnership”), from
certain entities affiliated with The Blackstone Group L.P., and 117,223 common units of limited partnership interest in the
Operating Partnership from the Farallon Funds. The Company did not receive any proceeds from the sale of the shares of common stock
in this offering by the Farallon Funds.
Dividend
Paid Common Dividend
The Company’s Board of Directors declared a dividend on its common stock of $0.20 per share for the second quarter of 2016. The
dividends were paid on June 30, 2016 to stockholders of record on June 20, 2016.
Activities Subsequent to June 30, 2016
Acquired 11601 Wilshire Boulevard
On July 1, 2016, the Company acquired 11601 Wilshire Boulevard, a 500,475-square-foot Class A office tower in West Los Angeles,
from real estate funds managed by Blackstone for $311.0 million before credits, prorations and closing costs. The Company intends
to lease-up, renovate and improve operating efficiencies at the currently 82.7% occupied property, which has served as its
headquarters for the last six years.
Completed $200.0 Million Private Placement
On July 6, 2016, the Company completed a private placement of debt yielding $200.0 million of gross proceeds. The Company
applied net proceeds from $150.0 million of 3.98% senior guaranteed notes due July 6, 2026 to fund the 11601 Wilshire Boulevard
acquisition. The Company expects to access the remaining $50.0 million, consisting of 3.66% senior guaranteed notes due September
15, 2023, on or before September 15, 2016 to repay amounts outstanding under its unsecured revolving credit facility or for general
corporate purposes.
Completed Common Stock Public Offering
On July 21, 2016, the Company completed a public offering of 20,000,000 shares of its common stock, consisting of 19,195,373
shares offered by the Company and 804,627 shares offered by funds affiliated with the Farallon Funds. The Company used the $582.0
million of net proceeds to acquire 19,000,000 common units of limited partnership interest in the Operating Partnership, from
certain entities affiliated with The Blackstone Group L.P., and 195,373 common units of limited partnership interest in the
Operating Partnership from the Farallon Funds. The Company did not receive any proceeds from the sale of the shares of common stock
in this offering by the Farallon Funds.
2016 Outlook
Guidance Increased
The Company is increasing its full-year 2016 FFO guidance from its previously announced range of $1.68 to $1.76 per diluted
share, excluding specified items, to a revised range of $1.71 to $1.77 per diluted share, excluding specified items. The guidance
reflects the Company’s FFO for the second quarter ended June 30, 2016 of $0.43 per diluted share, excluding specified items,
as well as the transactional activity referenced in this press release and in earlier announcements, including the sale of 12655
Jefferson Boulevard in the fourth quarter, and the anticipated funding of $50.0 million of 3.66% senior guaranteed notes on or
before September 15, 2016 to repay amounts outstanding under its unsecured revolving credit facility or for general corporate
purposes. This guidance also reflects the elimination of the ineffective portion of the interest rate swaps relating to $650.0
million of its five- and seven-year term loans due April of 2020 and 2022, respectively, through an increase in the underlying
fixed rate by a weighted average of 12 basis points per annum. This guidance assumes full-year 2016 weighted average fully diluted
common stock/units of 146,415,000. The full-year 2016 FFO estimate reflects management’s view of current and future market
conditions, including assumptions with respect to rental rates, occupancy levels and the earnings impact of events referenced in
this press release, but otherwise excludes any impact from future unannounced or speculative acquisitions, dispositions, debt
financings or repayments, recapitalizations, capital market activity or similar matters.
The Company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis, including the information under
“2016 Outlook” above, where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the
information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing and/or
amount of various items that would impact net income attributable to common stockholders per diluted share, the most directly
comparable forward-looking GAAP financial measure, including, for example, acquisition costs and other non-core items that have not
yet occurred, are out of the Company’s control and/or cannot be reasonably predicted. For the same reasons, the Company is unable
to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without
the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.
Supplemental Information
Supplemental financial information regarding the Company’s second quarter 2016 results may be found in the Investor Relations
section of the Company’s Website at investors.hudsonpacificproperties.com. This supplemental
information provides additional detail on items such as property occupancy, financial performance by property, and debt maturity
schedules.
Conference Call
The Company will hold a conference call to discuss second quarter 2016 financial results at 11:00 a.m. PT / 2:00 p.m. ET on
August 4, 2016. To participate in the call by telephone, please dial (877) 407-0784 five to 10 minutes prior to the start time
to allow time for registration. International callers should dial (201) 689-8560. The call will also be broadcast live over the
Internet and can be accessed via the Investor Relations section of the Company’s Website at investors.hudsonpacificproperties.com, where a replay of the call will be available for 90 days. A replay will
also be available beginning August 4, at 2:00 p.m. PT / 5:00 p.m. ET, through August 11, at 8:59 p.m. PT / 11:59 p.m. ET, by
dialing (877) 870-5176 and entering the passcode 13640344. International callers should dial (858) 384-5517 and enter the same
passcode.
Use of Non-GAAP Information
The Company calculates funds from operations before non-controlling interest (FFO) in accordance with the standards established
by the National Association of Real Estate Investment Trusts (NAREIT). FFO represents net income (loss), computed in accordance
with accounting principles generally accepted in the United States of America (GAAP), excluding gains (or losses) from sales of
depreciable operating property, plus real estate depreciation and amortization (excluding amortization of above/below market lease
intangible assets and liabilities and amortization of deferred financing costs and debt discounts/premium) and after adjustments
for unconsolidated partnerships and joint ventures. The Company uses FFO as a supplemental performance measure because, in
excluding real estate depreciation and amortization and gains and losses from property dispositions, it provides a performance
measure that, when compared year over year, captures trends in occupancy rates, rental rates, and operating costs. The Company also
believes that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare its
operating performance with that of other REITs. However, because FFO excludes depreciation and amortization and captures neither
the changes in the value of the Company’s properties that results from use or market conditions nor the level of capital
expenditures and leasing commissions necessary to maintain the operating performance of its properties, all of which have real
economic effect and could materially impact the Company’s results from operations, the utility of FFO as a measure of the Company’s
performance is limited. Other equity REITs may not calculate FFO in accordance with the NAREIT definition and, accordingly, the
Company’s FFO may not be comparable to such other REITs’ FFO. Accordingly, FFO should be considered only as a supplement to net
income as a measure of the Company’s performance. FFO should not be used as a measure of the Company’s liquidity, nor is it
indicative of funds available to fund the Company’s cash needs, including the Company’s ability to pay dividends. FFO should not be
used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.
About Hudson Pacific Properties
Hudson Pacific Properties is a vertically integrated real estate company focused on acquiring, repositioning, developing and
operating high-quality office and state-of-the-art media and entertainment properties in select West Coast markets. Hudson
Pacific invests across the risk-return spectrum, favoring opportunities where it can employ leasing, capital investment
and management expertise to create additional value. Founded in 2006 as Hudson Capital, the Company went public in 2010, electing
to be taxed as a real estate investment trust. Through the years, Hudson Pacific has strategically assembled a portfolio totaling
over 17 million square feet, including land for development, in high-growth, high-barrier-to-entry submarkets throughout Northern
and Southern California and the Pacific Northwest. The Company is a leading provider of design-forward, next-generation workspaces
for a variety of tenants, with a focus on Fortune 500 and industry-leading growth companies, many in the technology, media and
entertainment sectors. As a long-term owner, Hudson Pacific prioritizes tenant satisfaction and retention, providing highly
customized build-outs and working proactively to accommodate tenants’ growth. Hudson Pacific trades as a component of the Russell
2000® and the Russell 3000® indices. For more information visit hudsonpacificproperties.com.
Forward-Looking Statements
This press release may contain forward-looking statements within the meaning of the federal securities laws. Forward-looking
statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar
expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use
of forward-looking terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,”
“estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases that are predictions
of or indicate future events, or trends and that do not relate solely to historical matters. Forward-looking statements involve
known and unknown risks, uncertainties, assumptions and contingencies, many of which are beyond the Company’s control that may
cause actual results to differ significantly from those expressed in any forward-looking statement. All forward-looking statements
reflect the Company’s good faith beliefs, assumptions and expectations, but they are not guarantees of future performance.
Furthermore, the Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in
underlying assumptions or factors, new information, data or methods, future events or other changes. For a further discussion of
these and other factors that could cause the Company’s future results to differ materially from any forward-looking statements, see
the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 filed
with the Securities and Exchange Commission, or SEC, on February 26, 2016, and other risks described in documents subsequently
filed by the Company from time to time with the SEC.
|
Hudson Pacific Properties, Inc.
Consolidated Balance Sheets
(In thousands, except share data)
|
|
|
|
June 30, 2016 |
|
December 31, 2015 |
|
|
(Unaudited) |
|
|
ASSETS |
|
|
|
|
REAL ESTATE ASSETS |
|
|
|
|
Land |
|
$ |
1,252,484 |
|
|
$ |
1,252,484 |
|
Building and improvements |
|
3,937,522 |
|
|
3,887,683 |
|
Tenant improvements |
|
305,947 |
|
|
290,122 |
|
Furniture and fixtures |
|
4,082 |
|
|
9,586 |
|
Property under development |
|
247,682 |
|
|
218,438 |
|
Total real estate held for investment |
|
5,747,717 |
|
|
5,658,313 |
|
Accumulated depreciation and amortization |
|
(340,262 |
) |
|
(267,855 |
) |
Investment in real estate, net |
|
5,407,455 |
|
|
5,390,458 |
|
Cash and cash equivalents |
|
337,400 |
|
|
53,551 |
|
Restricted cash |
|
19,166 |
|
|
18,010 |
|
Accounts receivable, net |
|
10,550 |
|
|
21,048 |
|
Notes receivable, net |
|
— |
|
|
28,684 |
|
Straight-line rent receivables, net |
|
70,529 |
|
|
59,408 |
|
Deferred leasing costs and lease intangible assets, net |
|
293,191 |
|
|
314,483 |
|
Derivative assets |
|
— |
|
|
2,061 |
|
Goodwill |
|
8,754 |
|
|
8,754 |
|
Prepaid expenses and other assets, net |
|
49,209 |
|
|
27,278 |
|
Investment in unconsolidated entity |
|
28,237 |
|
|
— |
|
Assets associated with real estate held for sale |
|
$ |
52,432 |
|
|
$ |
330,300 |
|
TOTAL ASSETS |
|
$ |
6,276,923 |
|
|
$ |
6,254,035 |
|
LIABILITIES AND EQUITY
|
|
|
|
|
Notes payable, net |
|
$ |
2,338,882 |
|
|
$ |
2,260,716 |
|
Accounts payable and accrued liabilities |
|
104,156 |
|
|
82,405 |
|
Lease intangible liabilities, net |
|
77,841 |
|
|
94,446 |
|
Security deposits |
|
24,148 |
|
|
20,342 |
|
Prepaid rent |
|
30,352 |
|
|
38,111 |
|
Derivative liabilities |
|
26,478 |
|
|
2,010 |
|
Liabilities associated with real estate held for sale |
|
5,267 |
|
|
16,791 |
|
TOTAL LIABILITIES
|
|
2,607,124 |
|
|
2,514,821 |
|
6.25% series A cumulative redeemable preferred units of the operating
partnership |
|
10,177 |
|
|
10,177 |
|
EQUITY |
|
|
|
|
Hudson Pacific Properties, Inc. stockholders’ equity: |
|
|
|
|
Common stock, $0.01 par value, 490,000,000 authorized, 99,385,084 shares and
89,153,780 shares outstanding at June 30, 2016 and December 31, 2015, respectively |
|
993 |
|
|
891 |
|
Additional paid-in capital |
|
1,998,361 |
|
|
1,710,979 |
|
Accumulated other comprehensive loss |
|
(16,079 |
) |
|
(1,081 |
) |
Accumulated deficit |
|
(41,470 |
) |
|
(44,955 |
) |
Total Hudson Pacific Properties, Inc. stockholders’ equity |
|
1,941,805 |
|
|
1,665,834 |
|
Non-controlling interest—members in consolidated entities |
|
266,406 |
|
|
262,625 |
|
Non-controlling interest—units in the operating partnership |
|
1,451,411 |
|
|
1,800,578 |
|
TOTAL EQUITY |
|
3,659,622 |
|
|
3,729,037 |
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
6,276,923 |
|
|
$ |
6,254,035 |
|
|
|
|
|
|
|
|
|
|
|
Hudson Pacific Properties, Inc.
Combined Statements of Operations
(Unaudited, in thousands, except share data)
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Revenues |
|
|
|
|
|
|
|
|
Office |
|
|
|
|
|
|
|
|
Rental |
|
$ |
118,047 |
|
|
$ |
120,052 |
|
|
$ |
234,274 |
|
|
$ |
161,628 |
|
Tenant recoveries |
|
21,303 |
|
|
17,790 |
|
|
41,836 |
|
|
23,854 |
|
Parking and other |
|
5,050 |
|
|
5,716 |
|
|
10,582 |
|
|
11,011 |
|
Total office revenues |
|
144,400 |
|
|
143,558 |
|
|
286,692 |
|
|
196,493 |
|
Media & Entertainment |
|
|
|
|
|
|
|
|
Rental |
|
6,857 |
|
|
5,394 |
|
|
12,885 |
|
|
10,861 |
|
Tenant recoveries |
|
213 |
|
|
253 |
|
|
412 |
|
|
493 |
|
Other property-related revenue |
|
2,810 |
|
|
2,556 |
|
|
7,779 |
|
|
6,665 |
|
Other |
|
41 |
|
|
58 |
|
|
90 |
|
|
131 |
|
Total Media & Entertainment revenues |
|
9,921 |
|
|
8,261 |
|
|
21,166 |
|
|
18,150 |
|
Total revenues |
|
154,321 |
|
|
151,819 |
|
|
307,858 |
|
|
214,643 |
|
Operating expenses |
|
|
|
|
|
|
|
|
Office operating expenses |
|
49,091 |
|
|
46,691 |
|
|
96,794 |
|
|
63,826 |
|
Media & Entertainment operating expenses |
|
6,295 |
|
|
5,069 |
|
|
12,247 |
|
|
11,074 |
|
General and administrative |
|
13,016 |
|
|
10,373 |
|
|
25,519 |
|
|
19,573 |
|
Depreciation and amortization |
|
66,108 |
|
|
73,592 |
|
|
134,476 |
|
|
90,750 |
|
Total operating expenses |
|
134,510 |
|
|
135,725 |
|
|
269,036 |
|
|
185,223 |
|
Income from operations |
|
19,811 |
|
|
16,094 |
|
|
38,822 |
|
|
29,420 |
|
Other expense (income) |
|
|
|
|
|
|
|
|
Interest expense |
|
17,614 |
|
|
14,113 |
|
|
34,865 |
|
|
19,606 |
|
Interest income |
|
(73 |
) |
|
(48 |
) |
|
(86 |
) |
|
(101 |
) |
Unrealized loss on ineffective portion of derivative instruments |
|
384 |
|
|
— |
|
|
2,509 |
|
|
— |
|
Acquisition-related expenses |
|
61 |
|
|
37,481 |
|
|
61 |
|
|
43,525 |
|
Other (income) expense |
|
(47 |
) |
|
40 |
|
|
(23 |
) |
|
(1 |
) |
Total other expenses |
|
17,939 |
|
|
51,586 |
|
|
37,326 |
|
|
63,029 |
|
Income (loss) before gains (loss) on sale of real estate |
|
1,872 |
|
|
(35,492 |
) |
|
1,496 |
|
|
(33,609 |
) |
Gains (loss) on sale of real estate |
|
2,163 |
|
|
(591 |
) |
|
8,515 |
|
|
22,100 |
|
Net income (loss) |
|
4,035 |
|
|
(36,083 |
) |
|
$ |
10,011 |
|
|
$ |
(11,509 |
) |
Net income attributable to preferred stock and units |
|
(159 |
) |
|
(3,195 |
) |
|
(318 |
) |
|
(6,390 |
) |
Net income attributable to participating securities |
|
(196 |
) |
|
(80 |
) |
|
(393 |
) |
|
(150 |
) |
Net income attributable to non-controlling interest in consolidated real estate
entities |
|
(2,396 |
) |
|
(1,893 |
) |
|
(4,341 |
) |
|
(3,395 |
) |
Net (income) loss attributable to common units in the operating
partnership |
|
(445 |
) |
|
16,008 |
|
|
(1,867 |
) |
|
15,412 |
|
Net income (loss) attributable to Hudson Pacific Properties, Inc. common
stockholders |
|
$ |
839 |
|
|
$ |
(25,243 |
) |
|
$ |
3,092 |
|
|
$ |
(6,032 |
) |
Basic and diluted per share amounts: |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders’ per share—basic |
|
$ |
0.01 |
|
|
$ |
(0.28 |
) |
|
$ |
0.03 |
|
|
$ |
(0.07 |
) |
Net income attributable to common stockholders’ per share—diluted |
|
$ |
0.01 |
|
|
$ |
(0.28 |
) |
|
$ |
0.03 |
|
|
$ |
(0.07 |
) |
Weighted average shares of common stock outstanding—basic |
|
95,145,496 |
|
|
88,894,258 |
|
|
92,168,432 |
|
|
82,906,087 |
|
Weighted average shares of common stock outstanding—diluted |
|
95,995,496 |
|
|
88,894,258 |
|
|
93,000,432 |
|
|
82,906,087 |
|
Dividends declared per share of common stock |
|
$ |
0.200 |
|
|
$ |
0.125 |
|
|
$ |
0.400 |
|
|
$ |
0.250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson Pacific Properties, Inc.
Funds From Operations
(Unaudited, in thousands, except per share data)
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
Reconciliation of net income to Funds From Operations
(“FFO”): |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
4,035 |
|
|
$ |
(36,083 |
) |
|
$ |
10,011 |
|
|
$ |
(11,509 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
Depreciation and amortization of real estate assets |
|
65,655 |
|
|
73,293 |
|
|
133,560 |
|
|
90,366 |
|
(Gains) loss on sale of real estate |
|
(2,163 |
) |
|
591 |
|
|
(8,515 |
) |
|
(22,100 |
) |
FFO attributable to non-controlling interests |
|
(4,510 |
) |
|
(3,696 |
) |
|
(8,672 |
) |
|
(7,008 |
) |
Net income attributable to preferred stock and units |
|
(159 |
) |
|
(3,195 |
) |
|
(318 |
) |
|
(6,390 |
) |
FFO to common stockholders and unitholders |
|
$ |
62,858 |
|
|
$ |
30,910 |
|
|
$ |
126,066 |
|
|
$ |
43,359 |
|
Specified items impacting FFO: |
|
|
|
|
|
|
|
|
Acquisition-related expenses |
|
$ |
61 |
|
|
$ |
37,481 |
|
|
$ |
61 |
|
|
$ |
43,525 |
|
FFO (excluding specified items) to common stockholders and unitholders |
|
$ |
62,919 |
|
|
$ |
68,391 |
|
|
$ |
126,127 |
|
|
$ |
86,884 |
|
Weighted average common stock/units outstanding—diluted |
|
146,399 |
|
|
145,849 |
|
|
146,350 |
|
|
113,162 |
|
FFO per common stock/unit—diluted |
|
$ |
0.43 |
|
|
$ |
0.21 |
|
|
$ |
0.86 |
|
|
$ |
0.38 |
|
FFO (excluding specified items) per common stock/unit—diluted |
|
$ |
0.43 |
|
|
$ |
0.47 |
|
|
$ |
0.86 |
|
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hudson Pacific Properties, Inc.
Laura Campbell, 310-445-5700
Vice President, Head of Investor Relations
lcampbell@hudsonppi.com
or
Blue Marlin Partners
Greg Berardi, 415-239-7826
greg@bluemarlinpartners.com
View source version on businesswire.com: http://www.businesswire.com/news/home/20160804005464/en/