BASi Reports Third Quarter Results
Bioanalytical Systems, Inc. (NASDAQ:BASI) (“BASi” or the “Company”) today announced financial results for the third
quarter and first nine months of fiscal 2016.
Third Quarter Results
For the three months ended June 30, 2016, revenue was $5,053,000 a 17.8% decrease from $6,150,000 in the third quarter of fiscal
2015.
Service revenue for the third quarter of fiscal 2016 decreased 24.6% to $3,773,000 compared to $5,001,000 for the same period in
fiscal 2015. The company recognized a one-time benefit to Preclinical services revenues from an early termination in the third
quarter of fiscal 2015 which did not repeat in fiscal 2016, resulting in a 17% revenue decline versus the same quarter prior year.
Bioanalytical revenue decreased 35%, due to fewer samples received and analyzed in the third quarter of fiscal 2016 versus the
comparable period in fiscal 2015.
Sales in our Product segment increased 11.4% in the third quarter of fiscal 2016 to $1,280,000 from $1,149,000 in the same
period in fiscal 2015. The majority of the increase stems from increased instrument sales from our BASi Culex® automated
in-vivo sampling line, plus an increase in sales of our analytical instruments and consumables over the same period in
fiscal 2015.
Gross profit decreased to $1,173,000, or 23.2% of revenue, in the third quarter of fiscal 2016, compared to $2,490,000, or 40.5%
of revenue, during the comparable fiscal 2015 period. The principal cause for the decrease was the decline in services revenue
which led to lower absorption of the fixed costs in our business.
Operating expenses for the third quarter of fiscal 2016 increased to $1,538,000 compared to $956,000 during the third quarter of
fiscal 2015. The principal reason for the increase was a favorable $620,000 mediation settlement with one of the Company’s former
service providers, which reduced expenses in the third quarter of fiscal 2015. This settlement was recorded under operating
expenses in the condensed consolidated statements of operations and comprehensive income (loss).
Net loss for the third quarter of fiscal 2016 amounted to $433,000, or $0.05 per diluted share, compared to net income of
$1,478,000, or $0.16 per diluted share, for the third quarter of fiscal 2015.
Adjusted EBITDA was negative $2,000 for the third quarter of fiscal 2016, compared to a positive Adjusted EBITDA of $1,892,000
for the third quarter of fiscal 2015.
First Nine Months Results
For the nine months ended June 30, 2016, revenue decreased 13.7% to $15,287,000 compared to $17,721,000 for the first nine
months of fiscal 2015. The decline was due to lower Bioanalytical and Other Laboratory service revenues and a decline in instrument
sales. Gross profit decreased to $3,473,000, or 22.7% of revenue, compared to $6,196,000, or 35.0% of revenue, for the same period
of the prior fiscal year. The decline was driven by a decrease in revenues which led to lower absorption of fixed costs.
Operating expenses for the nine months ended June 30, 2016 increased 3.1% to $4,692,000 from $4,492,000 for the comparable
fiscal 2015 period. The principal reason for the increase was a $620,000 mediation settlement with one of the Company’s former
service providers, which reduced expenses in the third quarter of fiscal 2015, partially offset by additional building rental
income during the fiscal 2016 period, which was deducted from expense.
Net loss amounted to $1,193,000, or $0.15 per diluted share, for the first nine months of fiscal 2016. Net income amounted to
$1,810,000, or $0.16 per diluted share, for the first nine months of fiscal 2015.
Adjusted EBITDA was negative $89,000 for the first nine months of fiscal 2016, compared to a positive Adjusted EBITDA of
$2,841,000 for the first nine months of fiscal 2015.
Sources and Uses of Cash
Cash provided by operating activities was $270,000 for the first nine months of fiscal 2016, a decrease from $1,175,000 in the
comparable fiscal 2015 period, due to the operating loss in the first nine months of fiscal 2016 offset in part by slightly lower
working capital levels. The Company had $492,000 in cash and cash equivalents at June 30, 2016. During the first nine months of
fiscal 2016, proceeds from borrowings net of repayments, and cash on hand funded capital expenditures for plant, machinery and
equipment of approximately $837,000.
Credit Arrangements Default
We are currently in default of our credit arrangements with Huntington Bank. Huntington Bank has reserved its rights resulting
from this default, but as of August 11, 2016, has not exercised any of its remedies. The available remedies include, among others,
the ability to accelerate and immediately demand payment of the outstanding debt under our term loan and revolving loan, to
exercise its security interest, to take possession of or sell the underlying collateral, to refrain from making additional advances
under the revolving loan, to increase interest accruing on the debt, and to terminate our interest rate swap. Were Huntington Bank
to demand payment of the outstanding debt (whether at or prior to the scheduled maturity of the loans on September 30, 2016), we
would currently have insufficient funds to satisfy that obligation, and the bank’s exercise of alternative remedies could also have
a material adverse effect on our operations and financial condition.
The Company is exploring initiatives to address solutions to our credit issues, which include the evaluation and pursuit of
various sources of financing including a refinancing as well as a possible sale and leaseback of the building in West Lafayette,
Indiana. Management is also undergoing a detailed review of all current account management and pricing strategies and market
programs and has introduced new initiatives designed to increase revenue around focused strength areas. These key areas of
expertise include increasing our IND-enabling studies in nonhuman primates, partnering with clinics for sample analysis and sample
kit preparation, offering bioequivalence study expertise to our generics clients and increasing market awareness and adoption of
the BASi Culex™ In-vivo Automated Blood Sampling System and related consumables via equipment grants. We have seen growth in our
quotes issued and quotes accepted in these areas in the current fiscal year. Management has been, and continues to be actively
engaged in more effectively controlling operating costs in the short term, as they strive for long term stabilization and
growth.
Warrant Expiration
As of May 11, 2016, the remaining unexercised Class A warrants from our 2011 public offering have expired. The liability was
reduced to zero in our third fiscal quarter of 2016. As a result, we do not expect any additional charges to the Condensed
Consolidated Statements of Operations and Comprehensive Income (Loss) following this quarter.
Chief Executive Officer Remarks
Jacqueline Lemke, BASi’s President and Chief Executive Officer stated, “Revenue in the third quarter was lower than we
expected. The Bioanalytical services business has declined recently and we are addressing this with an added focus on large
molecule analysis capabilities. We have seen an increased level of demand for large molecule compound studies and are committed to
delivering quality large molecule services with our current, skilled employee base and our recent additional investment in
specialized equipment. Preclinical services are performing to plan in line with an uptick in the market for these services. As we
continue to see the increase in the preclinical market, we are addressing the challenge to efficiently increase our capacity and
capabilities to deliver more quality work to our customers.
Ms. Lemke continued, “Product revenues remained improved, as compared to the first quarter of fiscal 2016. Recently, we
partnered with PalmSens BV to expand our offerings of very precise quantitative and qualitative electrochemical instrumentation to
enable BASi to continue to provide cutting edge research and development tools to our clients conducting scientific research, In
addition, we are offering the BASi Embrace Automation grant program to expand the awareness of and adoption of the BASi
Culex® in-vivo automated blood sampling system, introducing those using manual sampling techniques to the
benefits of automation.”
Ms. Lemke concluded, “BASi’s quality personnel and our ability to consistently deliver high quality innovative solutions with
regulatory excellence to the drug discovery market remains exemplary. Although experiencing a depressed revenue period, we are
committed to delivering growth in our targeted areas of expertise and to responding to changes in the market. In a field requiring
a multi-year commitment to research and development programs and partners, growth is a long term process. We will continue to reach
out to current and prospective clients to provide the scientific connection needed to assist in their drug development process.
With these efforts focused on improving operations, we are also pursuing financing options such as alternate debt financing and/or
a sale and leaseback of our West Lafayette facility to resolve cash flow issues and strive for long term stabilization and
growth.”
Earnings Conference Call
BASi has scheduled a conference call at 11:00 a.m. Eastern Standard Time (EDT) on August 11, 2016 to discuss the results. To
participate in the call, dial 866-865-2633, participant passcode 56370380. A simultaneous webcast of the conference call may be
accessed online from the Investors tab at www.BASinc.com. The webcast will be available for replay after 2:00 p.m. EST at
this same internet address. For a telephone replay, dial 855-859-2056, participant passcode 56370380 after 2:00 p.m. EDT.
Non-GAAP to GAAP Reconciliation
This press release contains financial measures that are not calculated in accordance with generally accepted accounting
principles in the United States (GAAP). The non-GAAP financial measures are Adjusted EBITDA for the third quarter and first nine
months of fiscal 2016 and 2015, respectively. Adjusted EBITDA refers to a financial performance measure that excludes certain
income statement line items, such as interest, taxes, depreciation, and amortization. Adjusted EBITDA may also exclude certain
non-cash expenses, such as stock-based compensation and the income or expense from the change in the warrant liability.
The non-GAAP financial information should be considered supplemental to, and not as a substitute for, or superior to, financial
measures calculated in accordance with GAAP. Management, however, believes that Adjusted EBITDA, when used in conjunction with the
results presented in accordance with GAAP, may provide a more complete understanding of the Company's results and may facilitate a
fuller analysis of the Company's results, particularly in evaluating performance from one period to another.
Management has chosen to provide this supplemental information to investors, analysts, and other interested parties to enable
them to perform additional analyses of results and to illustrate the results giving effect to the non-GAAP adjustments shown in the
reconciliation. Management strongly encourages investors to review the Company's consolidated financial statements and publicly
filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar
measures used by other companies, even when similar terms are used to identify such measures.
About Bioanalytical Systems, Inc.
BASi is a pharmaceutical development company providing contract research services and monitoring instruments to the world's
leading drug development companies and medical research organizations. The Company focuses on developing innovative services and
products that increase efficiency and reduce the cost of taking a new drug to market. Visit www.BASinc.com for more information about BASi.
This release contains forward-looking statements that are subject to risks and uncertainties including, but not limited to,
risks and uncertainties related to our financial condition, changes in the market and demand for our products and services, the
development, marketing and sales of products and services, changes in technology, industry standards and regulatory standards, and
various market and operating risks detailed in the Company's filings with the Securities and Exchange Commission. BASi
assumes no obligation to update any forward-looking statement. Actual results may vary, and could differ materially, from those
anticipated, estimated, projected or expected in these forward-looking statements for a number of reasons, including, among others,
the risk factors disclosed in the Company's most recent Annual Report, as filed, with the Securities and Exchange
Commission.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BIOANALYTICAL SYSTEMS, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
AND COMPREHENSIVE INCOME (LOSS)
|
(In thousands, except per share amounts)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
Nine Months Ended
June 30,
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
|
|
$ |
3,773 |
|
|
|
$ |
5,001 |
|
|
|
$ |
11,881 |
|
|
|
$ |
13,929 |
|
Product revenue |
|
|
|
|
1,280 |
|
|
|
|
1,149 |
|
|
|
|
3,406 |
|
|
|
|
3,792 |
|
Total revenue |
|
|
|
|
5,053 |
|
|
|
|
6,150 |
|
|
|
|
15,287 |
|
|
|
|
17,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service revenue |
|
|
|
|
3,183 |
|
|
|
|
3,003 |
|
|
|
|
9,838 |
|
|
|
|
9,501 |
|
Cost of product revenue |
|
|
|
|
697 |
|
|
|
|
657 |
|
|
|
|
1,976 |
|
|
|
|
2,024 |
|
Total cost of revenue |
|
|
|
|
3,880 |
|
|
|
|
3,660 |
|
|
|
|
11,814 |
|
|
|
|
11,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
1,173 |
|
|
|
|
2,490 |
|
|
|
|
3,473 |
|
|
|
|
6,196 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
|
|
|
|
405 |
|
|
|
|
379 |
|
|
|
|
1,072 |
|
|
|
|
1,141 |
|
Research and development |
|
|
|
|
103 |
|
|
|
|
160 |
|
|
|
|
392 |
|
|
|
|
489 |
|
General and administrative |
|
|
|
|
1,030 |
|
|
|
|
1,037 |
|
|
|
|
3,165 |
|
|
|
|
3,468 |
|
Mediation settlement, net |
|
|
|
|
— |
|
|
|
|
(620 |
) |
|
|
|
— |
|
|
|
|
(606 |
) |
Total operating expenses |
|
|
|
|
1,538 |
|
|
|
|
956 |
|
|
|
|
4,629 |
|
|
|
|
4,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income |
|
|
|
|
(365 |
) |
|
|
|
1,534 |
|
|
|
|
(1,156 |
) |
|
|
|
1,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
(107 |
) |
|
|
|
(67 |
) |
|
|
|
(243 |
) |
|
|
|
(223 |
) |
Change in fair value of warrant liability – decrease |
|
|
|
|
21 |
|
|
|
|
34 |
|
|
|
|
189 |
|
|
|
|
353 |
|
Other income |
|
|
|
|
1 |
|
|
|
|
— |
|
|
|
|
2 |
|
|
|
|
1 |
|
Net income (loss) before income taxes |
|
|
|
|
(450 |
) |
|
|
|
1,501 |
|
|
|
|
(1,208 |
) |
|
|
|
1,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
|
|
|
(17 |
) |
|
|
|
23 |
|
|
|
|
(15 |
) |
|
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
$ |
(433 |
) |
|
|
$ |
1,478 |
|
|
|
$ |
(1,193 |
) |
|
|
$ |
1,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
(2 |
) |
|
|
|
(49 |
) |
|
|
|
(101 |
) |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
|
$ |
(435 |
) |
|
|
$ |
1,429 |
|
|
|
$ |
(1,294 |
) |
|
|
$ |
1,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share |
|
|
|
$ |
(0.05 |
) |
|
|
$ |
0.18 |
|
|
|
$ |
(0.15 |
) |
|
|
$ |
0.22 |
|
Diluted net income (loss) per share |
|
|
|
$ |
(0.05 |
) |
|
|
$ |
0.16 |
|
|
|
$ |
(0.15 |
) |
|
|
$ |
0.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
8,108 |
|
|
|
|
8,080 |
|
|
|
|
8,107 |
|
|
|
|
8,077 |
|
Diluted |
|
|
|
|
8,108 |
|
|
|
|
8,810 |
|
|
|
|
8,107 |
|
|
|
|
8,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BIOANALYTICAL SYSTEMS, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2016
|
|
|
September 30,
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
(Unaudited) |
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
$ |
492 |
|
|
|
$ |
438 |
|
Accounts receivable |
|
|
|
|
|
|
|
|
|
|
|
Trade, net of allowance of $541 at June 30, 2016 and
$559 at September 30, 2015, respectively
|
|
|
|
|
2,497 |
|
|
|
|
2,904 |
|
Unbilled revenues and other |
|
|
|
|
1,025 |
|
|
|
|
1,110 |
|
Inventories |
|
|
|
|
1,476 |
|
|
|
|
1,466 |
|
Prepaid expenses |
|
|
|
|
820 |
|
|
|
|
773 |
|
Refundable income taxes |
|
|
|
|
4 |
|
|
|
|
— |
|
Total current assets |
|
|
|
|
6,314 |
|
|
|
|
6,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
|
|
16,090 |
|
|
|
|
15,989 |
|
Goodwill |
|
|
|
|
1,009 |
|
|
|
|
1,009 |
|
Debt issue costs |
|
|
|
|
73 |
|
|
|
|
94 |
|
Other assets |
|
|
|
|
28 |
|
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
$ |
23,514 |
|
|
|
$ |
23,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
$ |
3,950 |
|
|
|
$ |
2,858 |
|
Accrued expenses |
|
|
|
|
824 |
|
|
|
|
1,710 |
|
Customer advances |
|
|
|
|
3,407 |
|
|
|
|
3,414 |
|
Income tax accruals |
|
|
|
|
16 |
|
|
|
|
30 |
|
Revolving line of credit |
|
|
|
|
1,551 |
|
|
|
|
86 |
|
Fair value of warrant liability |
|
|
|
|
— |
|
|
|
|
189 |
|
Fair value of interest rate swap |
|
|
|
|
48 |
|
|
|
|
50 |
|
Current portion of capital lease obligation |
|
|
|
|
152 |
|
|
|
|
230 |
|
Current portion of long-term debt |
|
|
|
|
3,863 |
|
|
|
|
786 |
|
Total current liabilities |
|
|
|
|
13,811 |
|
|
|
|
9,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligation, less current portion |
|
|
|
|
232 |
|
|
|
|
68 |
|
Long-term debt, less current portion |
|
|
|
|
— |
|
|
|
|
3,666 |
|
Total liabilities |
|
|
|
|
14,043 |
|
|
|
|
13,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
Preferred shares, authorized 1,000,000 shares, no par value: |
|
|
|
|
|
|
|
|
|
|
|
1,185 Series A shares at $1,000 stated value issued and
outstanding at June 30, 2016 and September 30,
2015, respectively
|
|
|
|
|
1,185 |
|
|
|
|
1,185 |
|
Common shares, no par value: |
|
|
|
|
|
|
|
|
|
|
|
Authorized 19,000,000 shares; 8,107,558 shares and 8,105,007 |
|
|
|
|
|
|
|
|
|
|
|
issued and outstanding at June 30, 2016 and September 30,
2015, respectively
|
|
|
|
|
1,989 |
|
|
|
|
1,988 |
|
Additional paid-in capital |
|
|
|
|
21,230 |
|
|
|
|
21,193 |
|
Accumulated deficit |
|
|
|
|
(14,885 |
) |
|
|
|
(13,691 |
) |
Accumulated other comprehensive income (loss) |
|
|
|
|
(48 |
) |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity |
|
|
|
|
9,471 |
|
|
|
|
10,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
|
|
$ |
23,514 |
|
|
|
$ |
23,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BIOANALYTICAL SYSTEMS, INC. |
RECONCILIATION OF GAAP TO NON-GAAP EARNINGS |
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net income (loss) |
|
|
|
$ |
(433 |
) |
|
|
$ |
1,478 |
|
|
|
$ |
(1,193 |
) |
|
|
$ |
1,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add back: Interest expense |
|
|
|
|
107 |
|
|
|
|
67 |
|
|
|
|
243 |
|
|
|
|
223 |
|
Income taxes |
|
|
|
|
(17 |
) |
|
|
|
23 |
|
|
|
|
(15 |
) |
|
|
|
25 |
|
Depreciation and amortization |
|
|
|
|
357 |
|
|
|
|
339 |
|
|
|
|
1,031 |
|
|
|
|
1,069 |
|
Decrease in fair value of warrant liability |
|
|
|
|
(21 |
) |
|
|
|
(34 |
) |
|
|
|
(189 |
) |
|
|
|
(353 |
) |
Stock option expense |
|
|
|
|
5 |
|
|
|
|
19 |
|
|
|
|
34 |
|
|
|
|
67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
$ |
(2 |
) |
|
|
$ |
1,892 |
|
|
|
$ |
(89 |
) |
|
|
$ |
2,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA - Earnings before interest, taxes, depreciation, amortization, stock option
expenses, impairment charges and the change in the fair value of warrant liability.
|
|
Bioanalytical Systems, Inc.
Jill C Blumhoff, 765-497-8381
Chief Financial Officer
jblumhoff@BASinc.com
View source version on businesswire.com: http://www.businesswire.com/news/home/20160811005516/en/