Discontinued Zhonghe Operations Sold in the Quarter Generated Significant Gains While Results From Continuing Operations in the
Second Quarter Were Roughly Flat Year-Over-Year
TIANJIN, CHINA--(Marketwired - Aug 15, 2016) - China Auto Logistics Inc. (the "Company" or "CALI") (NASDAQ:
CALI), a top seller in China of luxury imported automobiles and a leading provider of auto-related services, which sold its
Zhonghe subsidiary during the 2016 second quarter, today reported that the net loss attributable to CALI shareholders in this
period from continuing operations was ($477,875) or $(0.12) per share, compared to ($469,783) or ($0.12) per share a year
earlier, while net income attributable to CALI shareholders from discontinued operations in the quarter amounted to $5,664,104
(including a gain from disposal of $6,701,350) or $1.40 per share, compared to a loss of ($1,775,580) or ($0.44) per share during
the same period in 2015.
The Company explained that the roughly flat year-over-year bottom line results in continuing operations in the 2016 second
quarter primarily reflected the very slight 0.74% year-over-year increase in auto sales to approximately $92.77 million in the
period. As previously reported, the Company believes these sales results were primarily a consequence of the anticipated and
actual decline in the value of the Chinese renminbi (RMB) against the U.S. dollar, beginning in 2015, which until the 2016 second
quarter led CALI customers to increase their purchases ahead of anticipated increased costs for imported vehicles. Mainly
reflecting the stronger 2016 first quarter auto sales of $135.84 million, revenues in the first six months of 2016 were
approximately 27.5% higher than in the first half of 2015.
In the six months ended June 30, 2016, the net loss attributable to shareholders from continuing operations was ($665,397) or
$(0.16) per share, compared to ($1,132,864) or ($0.28) per share during the same period in 2015. Net income attributable to
shareholders from discontinued operations in the 2016 six month period was $4,790,709 (including a gain from disposal of
$6,701,350), or $1.19 per share, compared to a loss of ($3,778,940) or ($0.94) per share during the same period in 2015.
The net proceeds from the Zhonghe sale of approximately $21.9 million increased the Company's liquidity and helped turn the
Company's working capital positive at June 30, 2016. Nevertheless, the Company's accumulated deficit at June 30, 2016, as
well as the operating loss from continuing operations and negative operating cash flow in the second quarter, were key factors in
the decision to continue to include a "going concern" paragraph in the Notes to the Company's condensed consolidated financial
statements.
Management Comments
Mr. Tong Shiping, Chairman and CEO of the Company, commented, "This was a significant period for us in that we were able to
address key problems we faced head on. With the ongoing downward shift in China's economy and real estate values, we needed
to take steps to strengthen our financial situation. With our sale of Zhonghe, which included the Airport International Auto
Mall in Tianjin and our 40% interest in a used car joint venture, we eliminated related payables, greatly reduced interest
expense and returned to a positive working capital at June 30, 2016 from a working capital deficit at March 31, 2016. Our
focus shifted back to improving our core luxury imported auto sales business and developing more profitable auto-related services
such as our Financing Services business."
Second Quarter Highlights
- Effective June 1, 2016 CALI sold its Zhonghe subsidiary -- including the Airport International Auto Mall in Tianjin and
CALI's 40% interest in Car King Tianjin -- to Wuxi Huitong for approximately $62.8 million. The Company transferred a
payable related to the Zhonghe acquisition of approximately $36.8 million to Wuxi Huitong to offset the price of the Zhonghe
sale.
- Net revenue for the three months ended June 30, 2016 of $93,819,385 compared with $93,688,413 in the same period last
year. In the second quarter of 2016, 98.89% of revenue came from Auto Sales, and about 1.09% of revenue came from
Financing Services.
- For the three months ended June 30, 2016, net loss from continuing operations attributable to CALI shareholders was
$(477,875) or a loss of $(0.12) per share, compared with a loss of $(469,783) or $(0.12) in the second quarter of 2015.
Net income generated by discontinued operations in the second quarter of 2016 was $5,664,104 or $1.40 per share compared with
a loss of $(1,775,580) or $(0.44) per share in the same quarter in 2015.
- The Company's working capital as of June 30, 2016 was $24,861,325, compared with a working capital deficit of ($30,801,730)
as of December 31, 2015.
Six Month Highlights
- Net revenue for the six months ended June 30, 2016 grew 27.53% to $230,883,403 from $181,038,575 in the same period in
2015.
- Income from continuing operations grew 105.85% in the first six months of 2016 to $330,875 compared with $160,739 in the
first six months of 2015.
- Net loss from continuing operations attributed to CALI shareholders in the first six months of 2016 was $(665,397) or
$(0.16) per share, down from a loss of $(1,132,864) or $(0.28) per share in the year earlier period. In the first six
months of 2016, income from discontinued operations was $4,790,709, or $1.19 per share compared with a loss of $(3,778,940) or
$(0.94) per share in the same period in 2015.
Operations
- Auto Sales revenue in the second quarter of 2016 was $92,774,929, an increase of 0.74% from the same period a year earlier,
primarily due to a 7% year-over-year increase in sales volume. In the 2016 second quarter the Company sold 905 automobiles
at an average unit selling price of $103,000 compared with 846 automobiles a year earlier at an average unit selling price of
$109,000. As compared with an approximately 5.5% devaluation of the renminbi (RMB) against the U.S. dollar in the full
year ended December 31, 2015, during the second quarter of 2016 the decline of the RMB against the U.S. dollar was 2.4%.
- Revenue from Financing Services decreased 35% year-over-year in the 2016 second quarter to $1,027,280, as fee income in
this business declined 27.8% in the quarter as compared to the same period in 2015. As has been the case in recent prior
quarters, the Company's working capital allocations did not permit sales of certain products to customers that in the past were
very popular. With improving liquidity, the Company hopes to be able to restore these products.
- As of August 12, 2016, the Company had aggregate credit lines of approximately $125 million and approximately $61 million
available to utilize in its Financing Services.
Outlook
"A continuation in the remainder of the year of the economic trends and competition that has been prevalent over the past few
quarters, continues to make us cautious about further gains in profits and margins in Auto Sales in the second half of the year,"
stated Mr. Tong. He added, "We believe, however, that conditions have stabilized and we are in a better position to
compete. We remain positive about the luxury auto market in China and our leadership role in it, which we believe offers
growth possibilities, especially when conditions will permit us to pursue our goal of expanding throughout China. Our
optimism in this regard has been buoyed by the 'Parallel Imported Vehicles' scheme initiated by our government which gives us
equal footing with all auto dealers."
Conference Call Invitation
The Company will discuss 2016 second quarter results during a live conference call and webcast on Tuesday,
August 16, 2016 at 8:00am EDT.
To participate in the call, interested participants should call 1-800-239-9838 when calling within the United States or
1-913-312-0404 when calling internationally. Please ask for the China Auto Logistics 2016 Second Quarter Earnings
Conference Call. Conference ID: 8066758. There will be a playback available until 08/23/16. To listen to the
playback, please call 1-877-870-5176 when calling within the United States or 1-858-384-5517 when calling
internationally. Use the Replay Pin Number: 8066758.
This call is being webcast by ViaVid Broadcasting and can be accessed by clicking on this link http://public.viavid.com/index.php?id=120843 at ViaVid's website at http://viavid.com.
About China Auto Logistics Inc.
China Auto Logistics Inc. is one of China's top sellers of imported luxury vehicles. It also provides a variety of "one stop"
automobile related services such as short term dealer financing. Future growth is anticipated to come from the Company's Auto
Sales business as well as further growth in the Company's higher margin financing services.
Information Regarding Forward-Looking Statements
Except for historical information contained herein, the statements in this press release are forward-looking statements that
are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking
statements involve known and unknown risks and uncertainties, which may cause our actual results in future periods to differ
materially from forecasted results. These risks and uncertainties include, among other things, product demand, market
competition, and risks inherent in our operations. These and other risks are described in our filings with the U.S. Securities
and Exchange Commission. We do not undertake any obligation to publicly update these forward-looking statements, whether as a
result of new information, future events or otherwise.
|
CHINA AUTO LOGISTICS INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
June 30,
2016
(Unaudited) |
|
December 31, 2015 |
ASSETS: |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
4,014,335 |
|
|
$ |
7,119,686 |
|
|
Restricted cash |
|
|
24,479,115 |
|
|
|
23,799,346 |
|
|
Receivable related to financing services |
|
|
63,160,184 |
|
|
|
82,105,826 |
|
|
Inventories |
|
|
18,905,090 |
|
|
|
12,163,511 |
|
|
Advances to suppliers |
|
|
62,923,559 |
|
|
|
100,807,121 |
|
|
Prepaid expenses |
|
|
81,438 |
|
|
|
29,372 |
|
|
Recoverable and accrued value added tax receivable |
|
|
1,528,381 |
|
|
|
369,940 |
|
|
|
Total current assets |
|
|
175,092,102 |
|
|
|
226,394,802 |
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net |
|
|
371,070 |
|
|
|
72,742 |
|
Other assets |
|
|
31,700 |
|
|
|
- |
|
Non current assets of discontinued operations |
|
|
- |
|
|
|
61,755,609 |
|
|
|
Total assets |
|
$ |
175,494,872 |
|
|
$ |
288,223,153 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY: |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Bank overdraft |
|
$ |
- |
|
|
$ |
2,131,009 |
|
|
Lines of credit related to financing services |
|
|
60,660,883 |
|
|
|
73,004,179 |
|
|
Short term borrowings |
|
|
14,149,381 |
|
|
|
67,290,734 |
|
|
Accounts payable |
|
|
3,381,642 |
|
|
|
1,334,829 |
|
|
Notes payable to suppliers |
|
|
27,094,560 |
|
|
|
33,509,483 |
|
|
Accrued expenses |
|
|
220,653 |
|
|
|
273,497 |
|
|
Customer deposits |
|
|
40,863,657 |
|
|
|
39,901,621 |
|
|
Deferred revenue |
|
|
78,332 |
|
|
|
121,456 |
|
|
Due to former shareholder |
|
|
2,045,070 |
|
|
|
2,093,182 |
|
|
Due to director |
|
|
1,157,071 |
|
|
|
722,028 |
|
|
Income tax payable |
|
|
579,528 |
|
|
|
656,098 |
|
|
Deferred tax liability |
|
|
- |
|
|
|
246,745 |
|
|
Current liabilities of discontinued operations |
|
|
- |
|
|
|
35,911,671 |
|
|
|
Total current liabilities |
|
|
150,230,777 |
|
|
|
257,196,532 |
|
|
|
|
|
|
|
|
|
|
Non current liability of discontinued operations |
|
|
- |
|
|
|
9,248,814 |
|
|
|
Total liabilities |
|
|
150,230,777 |
|
|
|
266,445,346 |
|
Equity: |
|
|
|
|
|
|
|
|
China Auto Logistics Inc. shareholders' equity: |
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued and
outstanding |
|
|
|
|
|
|
- |
|
|
Common stock, $0.001 par value, 95,000,000 shares authorized, 4,034,394 shares issued and
outstanding as of June 30, 2016 and December 31, 2015, respectively |
|
|
4,034 |
|
|
|
4,034 |
|
|
Additional paid-in capital |
|
|
22,979,734 |
|
|
|
22,979,734 |
|
|
Accumulated other comprehensive income |
|
|
5,137,133 |
|
|
|
5,776,306 |
|
|
Retained earnings |
|
|
(3,221,910 |
) |
|
|
(7,347,222 |
) |
|
|
Total China Auto Logistics Inc. shareholders' equity |
|
|
24,898,991 |
|
|
|
21,412,852 |
|
|
Noncontrolling interests |
|
|
365,104 |
|
|
|
364,955 |
|
|
|
Total equity |
|
|
25,264,095 |
|
|
|
21,777,807 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
$ |
175,494,872 |
|
|
$ |
288,223,153 |
|
|
|
|
|
|
|
|
|
|
|
CHINA AUTO LOGISTICS INC. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
93,819,385 |
|
|
$ |
93,688,413 |
|
|
$ |
230,883,403 |
|
|
$ |
181,038,575 |
|
Cost of revenue |
|
|
93,173,641 |
|
|
|
92,856,032 |
|
|
|
229,286,547 |
|
|
|
179,724,352 |
|
|
Gross profit |
|
|
645,744 |
|
|
|
832,381 |
|
|
|
1,596,856 |
|
|
|
1,314,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
168,224 |
|
|
|
187,231 |
|
|
|
352,305 |
|
|
|
361,529 |
|
|
General and administrative |
|
|
426,480 |
|
|
|
368,995 |
|
|
|
913,676 |
|
|
|
791,955 |
|
|
|
Total operating expenses |
|
|
594,704 |
|
|
|
556,226 |
|
|
|
1,265,981 |
|
|
|
1,153,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
51,040 |
|
|
|
276,155 |
|
|
|
330,875 |
|
|
|
160,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
18,113 |
|
|
|
30,118 |
|
|
|
214,463 |
|
|
|
114,368 |
|
|
Interest expense |
|
|
(526,993 |
) |
|
|
(701,309 |
) |
|
|
(1,129,032 |
) |
|
|
(1,428,233 |
) |
|
Gain on sale of property and equipment |
|
|
- |
|
|
|
(8,254 |
) |
|
|
2,707 |
|
|
|
(8,254 |
) |
|
Miscellaneous |
|
|
1,886 |
|
|
|
162 |
|
|
|
3,455 |
|
|
|
162 |
|
|
|
Total other expenses |
|
|
(506,994 |
) |
|
|
(679,283 |
) |
|
|
(908,407 |
) |
|
|
(1,321,957 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(455,954 |
) |
|
|
(403,128 |
) |
|
|
(577,532 |
) |
|
|
(1,161,218 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
|
21,768 |
|
|
|
67,209 |
|
|
|
87,737 |
|
|
|
(27,377 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(477,722 |
) |
|
|
(470,337 |
) |
|
|
(665,269 |
) |
|
|
(1,133,841 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of discontinued Airport Automall Automotive Services (including
gain on disposal of $6,701,350 for the three months and six months ended June 30, 2016) |
|
|
5,565,026 |
|
|
|
(1,968,978 |
) |
|
|
4,543,918 |
|
|
|
(4,107,829 |
) |
|
Income tax benefit |
|
|
(99,078 |
) |
|
|
(193,398 |
) |
|
|
(246,791 |
) |
|
|
(328,889 |
) |
Net income (loss) from discontinued operations |
|
|
5,664,104 |
|
|
|
(1,775,580 |
) |
|
|
4,790,709 |
|
|
|
(3,778,940 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
5,186,382 |
|
|
|
(2,245,917 |
) |
|
|
4,125,440 |
|
|
|
(4,912,781 |
) |
Less: Net income (loss) attributable to noncontrolling interests |
|
|
153 |
|
|
|
(554 |
) |
|
|
128 |
|
|
|
(977 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to shareholders of China Auto Logistics
Inc. |
|
$ |
5,186,229 |
|
|
$ |
(2,245,363 |
) |
|
$ |
4,125,312 |
|
|
$ |
(4,911,804 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to shareholders of China Auto Logistics
Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- continuing operations |
|
$ |
(477,875 |
) |
|
$ |
(469,783 |
) |
|
$ |
(665,397 |
) |
|
$ |
(1,132,864 |
) |
|
- discontinued operations |
|
|
5,664,104 |
|
|
|
(1,775,580 |
) |
|
|
4,790,709 |
|
|
|
(3,778,940 |
) |
|
|
$ |
5,186,229 |
|
|
$ |
(2,245,363 |
) |
|
$ |
4,125,312 |
|
|
$ |
(4,911,804 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to shareholders of China Auto Logistics Inc.
from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- continuing operations - basic and diluted |
|
$ |
(0.12 |
) |
|
|
(0.12 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.28 |
) |
|
- discontinued operations - basic and diluted |
|
$ |
1.40 |
|
|
$ |
(0.44 |
) |
|
$ |
1.19 |
|
|
$ |
(0.94 |
) |
|
Total earnings (loss) per share attributable to shareholders of China Auto Logistics
Inc. |
|
$ |
1.28 |
|
|
|
(0.56 |
) |
|
|
1.03 |
|
|
|
(1.22 |
) |
Weighted average number of common shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic and diluted |
|
|
4,034,494 |
|
|
|
4,034,494 |
|
|
|
4,034,494 |
|
|
|
4,034,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHINA AUTO LOGISTICS INC. |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME |
(UNAUDITED) |
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
5,186,382 |
|
|
$ |
(2,245,917 |
) |
|
$ |
4,125,440 |
|
|
$ |
(4,912,781 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(791,646 |
) |
|
|
118,130 |
|
|
|
(639,152 |
) |
|
|
289,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
4,394,736 |
|
|
|
(2,127,787 |
) |
|
|
3,486,288 |
|
|
|
(4,623,252 |
) |
Less: Comprehensive income (loss) attributable to noncontrolling interests |
|
|
158 |
|
|
|
(437 |
) |
|
|
149 |
|
|
|
(745 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) attributable to shareholders of China Auto Logistics Inc. |
|
$ |
4,394,578 |
|
|
$ |
(2,127,350 |
) |
|
$ |
3,486,139 |
|
|
$ |
(4,622,507 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHINA AUTO LOGISTICS INC. |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|
|
|
Six Months Ended
June 30, |
|
|
2016 |
|
2015 |
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
4,125,440 |
|
|
$ |
(4,912,781 |
) |
Add: loss from discontinued operations |
|
|
1,910,641 |
|
|
|
3,778,940 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
activities |
|
|
|
|
|
|
|
|
Depreciation on property, plant and equipment |
|
|
35,721 |
|
|
|
38,111 |
|
Amortization on customer relations |
|
|
- |
|
|
|
55,620 |
|
(Gain) loss on disposal of property and equipment |
|
|
(5,702 |
) |
|
|
8,254 |
|
Change in Inventory reserve |
|
|
(68,813 |
) |
|
|
26,272 |
|
Change in reserve for advances to suppliers |
|
|
(76,554 |
) |
|
|
104,719 |
|
Gain on sale of Zhonghe |
|
|
(6,701,350 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Restricted cash |
|
|
(34,912,920 |
) |
|
|
(14,434,440 |
) |
Accounts receivable |
|
|
|
|
|
|
1,291 |
|
Receivables related to financing services |
|
|
17,396,618 |
|
|
|
(11,075,069 |
) |
Inventories |
|
|
(7,387,423 |
) |
|
|
(1,215,690 |
) |
Advances to suppliers |
|
|
(54,067,994 |
) |
|
|
(56,164,079 |
) |
Prepaid expenses, other current assets and other assets |
|
|
(54,291 |
) |
|
|
13,613 |
|
Value added tax receivable |
|
|
(1,187,901 |
) |
|
|
(174,339 |
) |
Other assets |
|
|
(32,244 |
) |
|
|
|
|
Accounts payable |
|
|
2,110,661 |
|
|
|
1,091,016 |
|
Line of credit related to financing services |
|
|
(10,833,045 |
) |
|
|
30,775,774 |
|
Notes payable to suppliers |
|
|
36,344,159 |
|
|
|
21,221,809 |
|
Accrued expenses |
|
|
429,317 |
|
|
|
(48,145 |
) |
Accrued interest |
|
|
897,826 |
|
|
|
(2,118,118 |
) |
Customer deposits |
|
|
2,889,429 |
|
|
|
33,608,269 |
|
Deferred revenue |
|
|
(41,013 |
) |
|
|
527,282 |
|
Income tax payable |
|
|
(62,549 |
) |
|
|
(174 |
) |
Cash (used in) provided by operating activities from continuing operations |
|
|
(49,291,987 |
) |
|
|
1,108,135 |
|
Cash used in operating activities from discontinued operations |
|
|
(1,299,109 |
) |
|
|
(2,836,578 |
) |
Net cash used in operating activities |
|
|
(50,591,096 |
) |
|
|
(1,728,443 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Cash proceeds from sale of Zhonghe, net of cash at Zhonghe of $175,767 and amount owed to
Zhonghe of $4,092,476 |
|
|
21,750,802 |
|
|
|
- |
|
Proceeds from disposal of property and equipment |
|
|
8,563 |
|
|
|
9,275 |
|
Purchase of property and equipment |
|
|
(336,327 |
) |
|
|
- |
|
Cash provided by investing activities from continuing operations |
|
|
21,423,038 |
|
|
|
9,275 |
|
Cash provided by investing activities from discontinued operations |
|
|
- |
|
|
|
- |
|
Net cash provided by investing activities |
|
|
21,423,038 |
|
|
|
9,275 |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Bank overdraft |
|
|
(2,117,974 |
) |
|
|
4,953 |
|
Proceeds from short-term borrowings |
|
|
80,346,450 |
|
|
|
25,316,614 |
|
Repayments of short-term borrowings |
|
|
(52,438,207 |
) |
|
|
(26,137,618 |
) |
Proceeds from director |
|
|
384,826 |
|
|
|
389,120 |
|
Repayments to director |
|
|
- |
|
|
|
(244,990 |
) |
Cash provided by (used in) financing activities from continuing operations |
|
|
26,175,095 |
|
|
|
(671,921 |
) |
Cash provided by (used in) financing activities from discontinued operations |
|
|
- |
|
|
|
- |
|
Net cash provided by (used in) financing activities |
|
|
26,175,095 |
|
|
|
(671,921 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate change on cash |
|
|
(112,388 |
) |
|
|
41,811 |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(3,105,351 |
) |
|
|
(2,349,278 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of period |
|
|
7,119,686 |
|
|
|
7,793,952 |
|
Cash and cash equivalents at the end of period |
|
$ |
4,014,335 |
|
|
$ |
5,444,674 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
2,790,801 |
|
|
$ |
7,588,543 |
|
Income taxes paid |
|
$ |
150,355 |
|
|
$ |
70,844 |
|
|
|
|
|
|
|
|
|
|
Non-cash activities: |
|
|
|
|
|
|
|
|
|
Reclassification of the balance in due to former shareholder to other payable after an assignment of the
balance to an unrelated party |
|
$ |
- |
|
|
$ |
2,231,346 |
|
Increase in advances to Car King Tianjin for unpaid rent |
|
$ |
- |
|
|
$ |
246,354 |
|
Assumption of outstanding payable to former owner of Zhonghe by Huitongto offset the sale price
of Zhonghe |
|
$ |
36,755,594 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|