GUANGZHOU, China, Aug. 18, 2016 (GLOBE NEWSWIRE) -- CNinsure Inc., (Nasdaq:CISG), (the "Company" or "CNinsure"), a leading
independent online-to-offline ("O2O") financial services provider in China, today announced its unaudited financial results for the
second quarter and first half ended June 30, 20161.
Financial Highlights for Second Quarter of 2016:
|
(In thousands, except per ADS) |
2015 Q2
（RMB） |
2016 Q2
(RMB) |
2016 Q2
(US$) |
Change % |
| Total net
revenues |
672,060 |
|
1,066,054 |
|
|
160,408 |
|
|
58.6 |
|
| Operating
income (loss) |
22,295 |
|
(8,182 |
) |
|
(1,231 |
) |
|
N/A |
|
| Marketing
campaign expenses2 |
940 |
|
94,380 |
|
|
14,201 |
|
|
9,940.4 |
|
Net income
attributable to
the Company’s shareholders |
80,119 |
|
30,999 |
|
|
4,665 |
|
|
(61.3 |
) |
| Basic net
income per ADS |
1.39 |
|
0.53 |
|
|
0.08 |
|
|
(61.6 |
) |
Financial Highlights for First Half of 2016:
|
(In thousands, except per ADS) |
First Half 2015
（RMB） |
First Half 2016
(RMB) |
First Half 2016
(US$) |
Change % |
| Total net
revenues |
1,251,561 |
|
1,973,918 |
|
|
297,013 |
|
|
57.7 |
|
| Operating
income (loss) |
23,147 |
|
(28,180 |
) |
|
(4,240 |
) |
|
N/A |
|
| Marketing
campaign expenses2 |
940 |
|
172,791 |
|
|
26,000 |
|
|
18,282.0 |
|
Net income
attributable to
the Company’s shareholders |
113,121 |
|
50,359 |
|
|
7,577 |
|
|
(55.5 |
) |
| Basic net
income per ADS |
1.97 |
|
0.87 |
|
|
0.13 |
|
|
(55.7 |
) |
Key Operational Metrics for CNinsure's Online Initiatives for the Second Quarter of 2016:
-
CNpad Mobile Application ("CNpad App") - Our proprietary mobile sales support system:
- CNpad App has been downloaded and activated 136,909 times as of June 30, 2016, as compared to 121,730
times as of March 31, 2016 and 76,103 times as of June 30, 2015;
- The number of active users3 of CNpad App was 28,675 in the second quarter of 2016, as
compared to 27,905 in the first quarter of 2016 and 28,000 in the second quarter of 2015;
- Insurance premiums generated through CNpad App were
approximately RMB750.2 million (US$112.9 million) in the second quarter of 2016, as compared to RMB800.1 million in the first
quarter of 2016 and RMB634.8 million in the second quarter of 2015. Total Insurance premiums generated through CNpad App
accounted for 22.0% of our total insurance premiums in the second quarter of 2016 as compared to 25.9% in the first quarter
of 2016 and 27.2% in the second quarter of 2015.
-
eHuzhu - Our online non-profit mutual aid platform:
- The number of registered members was 872,922 as of June 30, 2016, as compared to 765,238 as of March 31,
2016 and 356,000 as of June 30, 2015.
-
Baoxian.com - Our online insurance platform:
- The number of active customer accounts4 was 24,727 in the second quarter of 2016, as
compared to 27,769 in the first quarter of 2016 and 13,460 in the second quarter of 2015;
- Insurance premiums generated on or through Baoxian.com was RMB19.3 million (US$2.9 million) in the
second quarter of 2016, as compared to RMB12.0 million in the first quarter of 2016 and RMB21.6 million in the second quarter
of 2015.
Operating Data:
- As of June 30, 2016, CNinsure’s distribution network consisted of 494 sales outlets operating in 19 provinces, compared with
428 sales outlets operating in 17 provinces as of June 30, 2015. Its claims adjusting service network covered 29 provinces with
153 service outlets as of June 30, 2016, compared with 146 service outlets in 27 provinces as of June 30, 2015. CNinsure had
151,532 sales agents and 1,352 professional claims adjustors as of June 30, 2016, compared with 77,260 sales agents, and 1,501
professional claims adjustors as of June 30, 2015.
Commenting on the second quarter of 2016 financial results, Mr. Chunlin Wang, chief executive officer of
CNinsure, stated, "We reported another strong quarter. Our net revenues grew 58.6% year-over-year and insurance premiums were up
46.1% year-over-year, again beating our expectation. We have also outperformed the industry, with our life insurance premiums
growing by 61.5% year-over-year as compared to an industry growth of 44.7% and our property and casualty insurance premiums growing
by 44.2% year-over-year as compared to an industry growth of 5.3%.
"Looking back to the first half of 2016, we believe the remarkable performance was mainly driven by the
following factors:
1) Favorable regulations. The new vitality and buying power unlocked by the deepening pricing deregulation for
auto insurance and life insurance created stronger demand for independent insurance intermediaries as a well-established and
cost-effective distribution channel;
2) Network and sales force expansion. Our branch in Anhui province has started its business operations, and we
are in the process of establishing branches in Qingdao, in Guangxi and Yunnan provinces and are preparing to enter Inner Mongolia.
In the first half 2016, we further extended our sales network with an addition of 82 sales outlets and approximately 35,000 sales
agents; and
3) Marketing strategy. We have successfully implemented our marketing strategy to further strengthen our market
position, having invested over RMB172.8 million (US$26.0 million) in the first half 2016.
"The strong growth in the first half of 2016 is a testament that we have the right strategy and have made the
right decision. Looking ahead, we will continue to extend our sales footprint and implement flexible marketing programs, in order
to achieve our goal of RMB100 billion in insurance premiums."
Financial Results for the Second Quarter of 2016
Total net revenues were RMB1,066.1 million (US$160.4 million) for the second quarter of 2016,
representing an increase of 58.6% from RMB672.1 million for the corresponding period in 2015.
- Net revenues for the insurance agency business were RMB850.9 million (US$128.0 million) for the second
quarter of 2016, representing an increase of 67.0% from RMB509.5 million for the corresponding period in 2015. The increase was
primarily driven by a 45.8% increase in net revenues derived from the P&C insurance agency business, from RMB442.9 million
for the second quarter of 2015 to RMB645.8 million (US$97.2 million) for the second quarter of 2016, and a 207.9% increase in net
revenues derived from the life insurance agency business, from RMB66.6 million for the second quarter of 2015 to RMB205.0 million
(US$30.9 million) for the second quarter of 2016. The growth of the P&C insurance agency business was primarily due to a
40.0% growth in insurance premiums as a result of enhanced marketing efforts. The increase in net revenues generated from the
life insurance agency business was primarily due to a 251.9% increase in commissions derived from new long-term life insurance
policy sales, primarily driven by enhanced marketing efforts and the successful implementation of our cross-selling strategy.
Revenues generated from the insurance agency business accounted for 79.8% of total net revenues in the second quarter of 2016.
- Net revenues for the insurance brokerage business were RMB134.4 million (US$20.2 million) for the second
quarter of 2016, representing an increase of 38.4% from RMB97.1 million for the corresponding period in 2015. This growth was
primarily attributable to enhanced marketing efforts during the quarter. Revenues generated from the insurance brokerage business
accounted for 12.6% of total net revenues in the second quarter of 2016.
- Net revenues for the claims adjusting business were RMB80.8 million (US$12.2 million) for the second quarter
of 2016, representing an increase of 23.5% from RMB65.4 million for the corresponding period in 2015. Revenues generated from the
claims adjusting business accounted for 7.6% of total net revenues in the second quarter of 2016.
Total operating costs and expenses were RMB1,074.2 million (US$161.6 million) for the second
quarter of 2016, representing an increase of 65.3% from RMB649.8 million for the corresponding period in 2015.
-
Total operating costs were RMB820.0 million (US$123.4 million) for the second quarter of 2016, representing an
increase of 59.3% from RMB514.7 million for the corresponding period in 2015. The increase was primarily due to sales growth.
- Costs of insurance agency business were RMB667.2 million (US$100.4 million) for the second quarter of
2016, representing an increase of 67.8% from RMB397.6 million for the corresponding period in 2015, primarily driven by a
50.3% increase in costs for the P&C insurance agency business to RMB530.3 million (US$79.8 million) for the second
quarter of 2016, and a 206.6% increase in costs for the life insurance agency business to RMB136.9 million (US$20.6 million)
for the second quarter of 2016. The increase in costs for the P&C insurance agency business largely tracked sales growth
and an increase in average commission level paid to sales agents in the market driven by increased competition in the auto
insurance market. Costs for the life insurance agency business increased in line with revenues growth in the second quarter
of 2016. Costs incurred by the insurance agency business accounted for 81.4% of total operating costs in the second quarter
of 2016.
- Costs of insurance brokerage business were RMB107.4 million (US$16.2 million) for the second quarter of
2016, representing an increase of 38.8% from RMB77.4 million for the corresponding period in 2015. The increase was primarily
due to sales growth. Costs incurred by the insurance brokerage business accounted for 13.1% of total operating costs in the
second quarter of 2016.
- Costs of claims adjusting business were RMB45.4 million (US$6.8 million) for the second quarter of 2016,
representing an increase of 14.1% from RMB39.8 million for the corresponding period in 2015. The increase was primarily due
to sales growth. Costs incurred by the claims adjusting business accounted for 5.5% of total operating costs in the second
quarter of 2016.
- Selling expenses were RMB140.4 million (US$21.1 million) for the second quarter of 2016, representing an
increase of 364.0% from RMB30.3 million for the corresponding period in 2015, primarily attributable to RMB94.4 million (US$14.2
million) in marketing expenses in the second quarter of the year.
- General and administrative expenses were RMB113.9 million (US$17.1 million) for the second quarter of 2016,
representing an increase of 8.6% from RMB104.8 million for the corresponding period in 2015. The increase was primarily due to
increases in payroll and conference expenses, offset by decline in share-based compensation expense, depreciation and
amortization expenses.
As a result of the preceding factors, we had an operating loss of RMB8.2 million (US$1.2
million) for the second quarter of 2016, as compared to an operating income of RMB22.3 million for the corresponding period in
2015.
Operating margin was negative 0.8% for the second quarter of 2016, compared with 3.3% for the
corresponding period in 2015.
Investment income was RMB26.7 million (US$4.0 million) for the second quarter of 2016,
representing a decrease of 15.0% from RMB31.5 million for the corresponding period in 2015. The investment income represented
yields from short-term investments in financial products which mainly consist of inter-bank deposits or collective trust products
with a term of half a year to two years and interest payments on a quarterly, semi-annual or annual basis. Our investment income
fluctuates from quarter to quarter because these investments are classified as available for sales and investment income is
recognized when received.
Interest income was RMB1.8 million (US$0.3 million) for the second quarter of 2016,
representing a decrease of 88.9% from RMB16.5 million for the corresponding period in 2015. The decrease in interest income was
primarily due to decreases in interest rate and term deposits as a result of an increase in short-term investments.
Income tax expense was RMB1.7 million (US$0.3 million) for the second quarter of 2016,
representing a decrease of 83.1% from RMB9.9 million for the corresponding period in 2015. The decrease was primarily due to a
decrease in operating income. The effective tax rate for the second quarter of 2016 was 6.9% compared with 13.6% for the
corresponding period in 2015.
Share of income of affiliates was RMB11.2 million (US$1.7 million) for the second quarter of
2016, representing a decrease of 10.1% from RMB12.5 million for the corresponding period in 2015, mainly attributable to a decrease
of profits from Sincere Fame International Limited, in which the Company owns 20.6% of the equity interests.
Net income attributable to the Company’s shareholders was RMB31.0 million (US$4.7 million) for
the second quarter of 2016, representing a decrease of 61.3% from RMB80.1 million for the corresponding period in 2015.
Net margin was 2.9% for the second quarter of 2016 compared with 11.9% for the corresponding
period in 2015.
Basic and diluted net income per ADS were RMB0.53 (US$0.08)
and RMB0.51 (US$0.08) for the second quarter of 2016, respectively, representing respective decreases of 61.6% and 61.4% from
RMB1.39 and RMB1.33 for the corresponding period in 2015.
Financial Results for the First Half of 2016
Total net revenues were RMB1,973.9 million (US$297.0 million) for the first half of 2016,
representing an increase of 57.7% from RMB1,251.6 million for the corresponding period in 2015.
- Net revenues for the insurance agency business were RMB1,548.3 million (US$233.0 million) for the first half
of 2016, representing an increase of 64.2% from RMB943.1 million for the corresponding period in 2015. The increase was primarily
driven by a 44.7% increase in net revenues derived from the P&C insurance agency business, from RMB818.0 million for the
first half of 2015 to RMB1,183.4 million (US$178.1 million) for the corresponding period in 2016, and a 191.8% increase in net
revenues derived from the life insurance agency business, from RMB125.1 million for the first half of 2015 to RMB364.9 million
(US$54.9 million) for the first half of 2016. The growth of the P&C insurance agency business was primarily due to a 40.3%
growth in insurance premiums as a result of enhanced marketing efforts. The increase in net revenues generated from the life
insurance agency business was primarily due to a 231.0% increase in commissions derived from new long-term life insurance policy
sales, primarily driven by enhanced marketing efforts and the successful implementation of our cross-selling strategy. Revenues
generated from the insurance agency business accounted for 78.4% of total net revenues in the first half of 2016.
- Net revenues for the insurance brokerage business were RMB277.5 million (US$41.8 million) for the first half
of 2016, representing an increase of 51.5% from RMB183.2 million for the corresponding period in 2015. This growth was primarily
attributable to enhanced marketing efforts during the first half of 2016. Revenues generated from the insurance brokerage
business accounted for 14.1% of total net revenues in the first half of 2016.
- Net revenues for the claims adjusting business were RMB148.1 million (US$22.3 million) for the first half of
2016, representing an increase of 18.2%from RMB125.3 million for the corresponding period in 2015. Revenues generated from the
claims adjusting business accounted for 7.5% of total net revenues in the first half of 2016.
Total operating costs and expenses were RMB2,002.1 million (US$301.3 million) for the first
half of 2016, representing an increase of 63.0% from RMB1,228.4 million for the corresponding period in 2015.
-
Total operating costs were RMB1,528.8 million (US$230.0 million) for the first half of 2016, representing an
increase of 58.6% from RMB963.8 million for the corresponding period in 2015. The increase was primarily due to sales growth.
- Costs of insurance agency business were RMB1,214.0 million (US$182.7 million) for the first half of
2016, representing an increase of 64.8% from RMB736.9 million for the corresponding period in 2015, primarily driven by a
47.7% increase in costs for the P&C insurance agency business to RMB967.8 million (US$145.6 million) for the first half
of 2016, and a 202.1% increase in costs for the life insurance agency business to RMB246.2 million (US$37.1 million) for the
first half of 2016. Costs incurred by the insurance agency business accounted for 79.4% of total operating costs in the first
half of 2016.
- Costs of insurance brokerage business were RMB221.0 million (US$33.3 million) for the first half of
2016, representing an increase of 51.6% from RMB145.8 million for the corresponding period in 2015. The increase was
primarily due to sales growth. Costs incurred by the insurance brokerage business accounted for 14.5% of total operating
costs in the first half of 2016.
- Costs of claims adjusting business were RMB93.7 million (US$14.1 million) for the first half of 2016,
representing an increase of 15.6% from RMB81.1 million for the corresponding period in 2015. The increase was primarily due
to sales growth. Costs incurred by the claims adjusting business accounted for 6.1% of total operating costs in the first
half of 2016.
- Selling expenses were RMB249.5 million (US$37.5 million) for the first half of 2016, representing an
increase of 334.4% from RMB57.4 million for the corresponding period in 2015, primarily attributable to RMB172.8 million (US$26.0
million) in marketing expenses in the first half of the year.
- General and administrative expenses were RMB223.8 million (US$33.7 million) for the first half of 2016,
representing an increase of 8.0% from RMB207.2 million for the corresponding period in 2015. The increase was primarily due to
increases in payroll and conference expenses, offset by decline in share-based compensation expense, depreciation and
amortization expenses.
As a result of the preceding factors, we had an operating loss of RMB28.2 million (US$4.2
million) for the first half of 2016, as compared to an operating income of RMB23.1 million for the corresponding period in
2015.
Operating margin was negative 1.4% for the first half of 2016, compared with 1.8% for the
corresponding period in 2015.
Investment income was RMB46.2 million (US$7.0 million) for the first half of 2016, representing
an increase of 34.5% from RMB34.4 million for the corresponding period in 2015, primarily due to an increase in short-term
investments in financial products, which generate higher yields than term deposits, from RMB990.0 million as of June 30, 2015 to
RMB2.7 billion (US$400.0 million) as of June 30, 2016. These short-term investments mainly consisted of inter-bank deposits or
collective trust products with a term of half a year to two years, which pay interest on a quarterly, semi-annual or annual
basis.
Interest income was RMB6.4 million (US$1.0 million) for the first half of 2016, representing a
decrease of 81.9% from RMB35.1 million for the corresponding period in 2015. The decrease in interest income was primarily due to
decreases in interest rates and term deposits as a result of an increase in short-term investments.
Income tax expense was RMB2.1 million (US$0.3 million) for the first half of 2016, representing
a decrease of 84.1% from RMB13.0 million for the corresponding period in 2015. The decrease was primarily due to operating loss in
the first half of 2016 compared with operating income for the corresponding period in 2015. The effective tax rate for the first
half of 2016 was 6.8% compared with 13.4% for the corresponding period in 2015.
Share of income of affiliates was RMB21.3 million (US$3.2 million) for the first half of 2016,
representing an increase of 4.8% from RMB20.4 million for the corresponding period in 2015, mainly attributable to an increase of
profits from Sincere Fame International Limited, in which the Company owns 20.6% of the equity interests.
Net income attributable to the Company’s shareholders was RMB50.4 million (US$7.6 million) for
the first half of 2016, representing a decrease of 55.5% from RMB113.1 million for the corresponding period in 2015.
Net margin was 2.6% for the first half of 2016 compared with 9.0% for the corresponding period
in 2015.
Basic and diluted net income per ADS were RMB0.87 (US$0.13)
and RMB0.84 (US$0.13) for the first half of 2016, respectively, representing respective decreases of 55.7% and 55.5% from RMB1.97
and RMB1.88 for the corresponding period in 2015.
As of June 30, 2016, the Company had RMB374.7 million (US$56.4 million) in cash and cash
equivalents.
Recent Development
- On August 12, 2016, CNinsure entered into a strategic partnership agreement with Asia Pacific Property and Casualty Insurance
Co., Ltd., for an in-depth cooperation in a wide range of areas covering insurance distribution, claims adjusting services,
value-added services, reinsurance and online businesses.
- On July 21, 2016, CNinsure entered into a strategic partnership agreement with Qomolangma Property & Casualty Insurance Co.,
Ltd. for an in-depth cooperation in insurance distribution and claims adjustment services.
Business Outlook
CNinsure expects its total net revenues to grow by approximately 40% for the third quarter of 2016 compared with
the corresponding period in 2015. This forecast reflects CNinsure’s current view, which is subject to change.
Conference Call
The Company will host a conference call to discuss its second quarter 2016 financial results as per the
following details.
Time: 9:00 PM Eastern Time on August 18, 2016
or 9:00 AM Beijing/Hong Kong Time on August 19, 2016
| |
|
| The toll free dial-in numbers: |
|
| United States |
1-855-500-8701 |
| United Kingdom |
0800-015-9724 |
| France |
0800-918-648 |
| Germany |
0800-184-4876 |
| Australia |
1-300-713-759 |
| Canada |
1-855-757-1565 |
| Taiwan |
0080-665-1951 |
| Hong Kong |
800-906-606 |
| |
|
| The toll dial-in numbers: |
|
| China (Mainland) |
400-120-0654 |
| Singapore & Other Areas |
+65-6713-5440 |
| |
|
| Conference ID #: 57413969 |
| |
|
Additionally, a live and archived web cast of this call will be available at: http://ir.cninsure.net/events.cfm.
About CNinsure Inc.
CNinsure Inc. is a leading independent online-to-offline financial services provider. Through our online
platforms and offline sales and service network, we offer a wide variety of financial products and services to individuals and
businesses, including property and casualty and life insurance products. We also provide insurance claims adjusting services, such
as damage assessments, surveys, authentications and loss estimations.
Our online platforms include (1) CNpad, a mobile sales support application, (2) Baoxian.com, an online entry
portal for comparing and purchasing health, accident, travel and homeowner insurance products; and (3) eHuzhu (www.ehuzhu.com), a non-profit online mutual aid platform in China. Our extensive distribution
and service network covers 29 provinces in China, including most economically developed regions and cities.
For more information about CNinsure Inc., please visit http://ir.cninsure.net/.
Forward-looking Statements
This press release contains statements of a forward-looking nature. These statements, including the statements
relating to the Company’s future financial and operating results, are made under the “safe harbor” provisions of the U.S. Private
Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as “will,”
“expects,” “believes,” “anticipates,” “intends,” “estimates” and similar statements. Among other things, management's quotations
and the Business Outlook section contain forward-looking statements. These forward-looking statements involve known and unknown
risks and uncertainties and are based on current expectations, assumptions, estimates and projections about CNinsure and the
industry. Potential risks and uncertainties include, but are not limited to, those relating to its ability to attract and retain
productive agents, especially entrepreneurial agents, its ability to maintain existing and develop new business relationships with
insurance companies, its ability to execute its growth strategy, its ability to adapt to the evolving regulatory environment in the
Chinese insurance industry, its ability to compete effectively against its competitors, quarterly variations in its operating
results caused by factors beyond its control and macroeconomic conditions in China and their potential impact on the sales of
insurance products. All information provided in this press release is as of the date hereof, and CNinsure undertakes no obligation
to update any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations,
except as may be required by law. Although CNinsure believes that the expectations expressed in these forward-looking statements
are reasonable, it cannot assure you that its expectations will turn out to be correct, and investors are cautioned that actual
results may differ materially from the anticipated results. Further information regarding risks and uncertainties faced by CNinsure
is included in CNinsure's filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F.
| |
|
|
|
|
| CNINSURE INC. |
|
|
|
|
| Unaudited Condensed Consolidated Balance
Sheets |
|
| (In thousands) |
|
| |
|
| |
As of December
31, |
As of June
30, |
As of June
30, |
|
| |
|
2015 |
|
|
2016 |
|
|
2016 |
|
|
| |
RMB |
RMB |
US$ |
|
| ASSETS: |
|
|
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
|
1,115,266 |
|
|
374,740 |
|
|
56,387 |
|
|
| Restricted cash |
|
17,585 |
|
|
22,573 |
|
|
3,397 |
|
|
| Short term investments |
|
2,026,256 |
|
|
2,656,100 |
|
|
399,660 |
|
|
| Accounts receivable, net |
|
241,264 |
|
|
368,564 |
|
|
55,457 |
|
|
| Insurance premium receivables |
|
1,526 |
|
|
431 |
|
|
65 |
|
|
| Other receivables |
|
51,828 |
|
|
49,773 |
|
|
7,489 |
|
|
| Amounts due from related parties |
|
36,508 |
|
|
32,667 |
|
|
4,915 |
|
|
| Other current assets |
|
22,828 |
|
|
39,154 |
|
|
5,891 |
|
|
| Total current assets |
|
3,513,061 |
|
|
3,544,002 |
|
|
533,261 |
|
|
| |
|
|
|
|
| Non-current assets: |
|
|
|
|
| Property, plant, and equipment, net |
|
34,145 |
|
|
30,476 |
|
|
4,586 |
|
|
| Goodwill and intangible assets, net |
|
153,182 |
|
|
199,155 |
|
|
29,967 |
|
|
| Deferred tax assets |
|
1,658 |
|
|
11,582 |
|
|
1,743 |
|
|
| Investment in affiliates |
|
284,194 |
|
|
277,171 |
|
|
41,705 |
|
|
| Other non-current assets |
|
28,188 |
|
|
28,188 |
|
|
4,241 |
|
|
| Total non-current assets |
|
501,367 |
|
|
546,572 |
|
|
82,242 |
|
|
| Total assets |
|
4,014,428 |
|
|
4,090,574 |
|
|
615,503 |
|
|
| |
| LIABILITIES AND EQUITY: |
|
|
|
|
| Current liabilities: |
|
|
|
|
| Accounts payable (including accounts payable of the consolidated
variable interest entities ("VIEs") without recourse to CNinsure Inc. of RMB4,141 and nil as of December 31, 2015 and June 30,
2016, respectively) |
|
160,891 |
|
|
208,760 |
|
|
31,412 |
|
|
| Insurance premium payables (including insurance premium payables
of the consolidated VIEs without recourse to CNinsure Inc. of RMB1,680 and nil as of December 31, 2015 and June 30, 2016,
respectively) |
|
5,187 |
|
|
5,592 |
|
|
841 |
|
|
| Other payables and accrued expenses (including other payables and
accrued expense of the consolidated VIEs without recourse to CNinsure Inc. of RMB5,720 and nil as of December 31, 2015 and June
30, 2016, respectively) |
|
213,562 |
|
|
382,983 |
|
|
57,627 |
|
|
| Accrued payroll (including accrued payroll of the consolidated
VIEs without recourse to CNinsure Inc. of RMB1,625 and nil as of December 31, 2015 and June 30, 2016, respectively) |
|
48,150 |
|
|
48,450 |
|
|
7,290 |
|
|
| Income tax payable (including income tax payable of the
consolidated of VIEs without recourse to CNinsure Inc. of RMB1,152 and nil as of December 31, 2015 and June 30, 2016,
respectively) |
|
60,658 |
|
|
69,448 |
|
|
10,450 |
|
|
| Total current liabilities |
|
488,448 |
|
|
715,233 |
|
|
107,620 |
|
|
| |
|
|
|
|
|
| Non-current liabilities: |
|
|
|
|
| Other tax liabilities |
|
70,354 |
|
|
70,354 |
|
|
10,586 |
|
|
| Deferred tax liabilities |
|
22,057 |
|
|
15,009 |
|
|
2,258 |
|
|
| Total non-current liabilities |
|
92,411 |
|
|
85,363 |
|
|
12,844 |
|
|
| Total liabilities |
|
580,859 |
|
|
800,596 |
|
|
120,464 |
|
|
| |
|
|
|
|
| Ordinary shares |
|
8,592 |
|
|
8,642 |
|
|
1,300 |
|
|
| Additional paid-in capital |
|
2,454,244 |
|
|
2,300,528 |
|
|
346,157 |
|
|
| Statutory reserves |
|
302,115 |
|
|
301,681 |
|
|
45,394 |
|
|
| Retained earnings |
|
871,356 |
|
|
922,150 |
|
|
138,755 |
|
|
| Accumulated other comprehensive loss |
|
(50,048 |
) |
|
(73,512 |
) |
|
(11,061 |
) |
|
| Subscription receivables |
|
(268,829 |
) |
|
(275,805 |
) |
|
(41,500 |
) |
|
| Total CNinsure Inc. shareholders’ equity |
|
3,317,430 |
|
|
3,183,684 |
|
|
479,045 |
|
|
| Non-controlling interests |
|
116,139 |
|
|
106,294 |
|
|
15,994 |
|
|
| Total equity |
|
3,433,569 |
|
|
3,289,978 |
|
|
495,039 |
|
|
| Total liabilities and equity |
|
4,014,428 |
|
|
4,090,574 |
|
|
615,503 |
|
|
| |
| CNINSURE INC. |
|
| |
| Unaudited Condensed Consolidated Statements
of Income and Comprehensive Income |
|
| (In thousands, except
for shares and per share data) |
|
| |
| |
|
| |
For The Three Months Ended |
For The Six Months Ended |
|
| |
June
30, |
June
30, |
|
| |
|
2015 |
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2016 |
|
|
| |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|
| |
|
|
|
|
|
|
|
| Net revenues: |
|
|
|
|
|
|
|
| Agency |
|
509,530 |
|
|
850,858 |
|
|
128,028 |
|
|
943,062 |
|
|
1,548,329 |
|
|
232,975 |
|
|
| Brokerage |
|
97,129 |
|
|
134,432 |
|
|
20,228 |
|
|
183,195 |
|
|
277,538 |
|
|
41,761 |
|
|
| Claims adjusting |
|
65,401 |
|
|
80,764 |
|
|
12,152 |
|
|
125,304 |
|
|
148,051 |
|
|
22,277 |
|
|
| Total net revenues |
|
672,060 |
|
|
1,066,054 |
|
|
160,408 |
|
|
1,251,561 |
|
|
1,973,918 |
|
|
297,013 |
|
|
| Operating costs and expenses: |
|
|
|
|
|
|
|
| Agency |
|
(397,583 |
) |
|
(667,232 |
) |
|
(100,398 |
) |
|
(736,863 |
) |
|
(1,214,039 |
) |
|
(182,675 |
) |
|
| Brokerage |
|
(77,370 |
) |
|
(107,393 |
) |
|
(16,159 |
) |
|
(145,840 |
) |
|
(221,022 |
) |
|
(33,257 |
) |
|
| Claims adjusting |
|
(39,751 |
) |
|
(45,360 |
) |
|
(6,825 |
) |
|
(81,058 |
) |
|
(93,699 |
) |
|
(14,099 |
) |
|
| Total operating costs |
|
(514,704 |
) |
|
(819,985 |
) |
|
(123,382 |
) |
|
(963,761 |
) |
|
(1,528,760 |
) |
|
(230,031 |
) |
|
| Selling expenses |
|
(30,255 |
) |
|
(140,395 |
) |
|
(21,125 |
) |
|
(57,439 |
) |
|
(249,527 |
) |
|
(37,546 |
) |
|
| General and administrative expenses |
|
(104,806 |
) |
|
(113,856 |
) |
|
(17,132 |
) |
|
(207,214 |
) |
|
(223,811 |
) |
|
(33,676 |
) |
|
| Total operating costs and expenses |
|
(649,765 |
) |
|
(1,074,236 |
) |
|
(161,639 |
) |
|
(1,228,414 |
) |
|
(2,002,098 |
) |
|
(301,253 |
) |
|
| Income (loss) from operations |
|
22,295 |
|
|
(8,182 |
) |
|
(1,231 |
) |
|
23,147 |
|
|
(28,180 |
) |
|
(4,240 |
) |
|
| Other income, net: |
|
|
|
|
|
|
|
| Investment income |
|
31,473 |
|
|
26,742 |
|
|
4,024 |
|
|
34,380 |
|
|
46,232 |
|
|
6,957 |
|
|
| Interest income |
|
16,519 |
|
|
1,835 |
|
|
276 |
|
|
35,081 |
|
|
6,353 |
|
|
956 |
|
|
| Others, net |
|
2,896 |
|
|
4,125 |
|
|
620 |
|
|
4,947 |
|
|
6,336 |
|
|
953 |
|
|
| Income before income taxes and income of
affiliates |
|
73,183 |
|
|
24,520 |
|
|
3,689 |
|
|
97,555 |
|
|
30,741 |
|
|
4,626 |
|
|
| Income tax expense |
|
(9,930 |
) |
|
(1,683 |
) |
|
(253 |
) |
|
(13,039 |
) |
|
(2,077 |
) |
|
(313 |
) |
|
| Share of income of affiliates |
|
12,511 |
|
|
11,249 |
|
|
1,693 |
|
|
20,357 |
|
|
21,339 |
|
|
3,211 |
|
|
| Net income |
|
75,764 |
|
|
34,086 |
|
|
5,129 |
|
|
104,873 |
|
|
50,003 |
|
|
7,524 |
|
|
| Less: net (loss) gain attributable to noncontrolling interests |
|
(4,355 |
) |
|
3,087 |
|
|
464 |
|
|
(8,248 |
) |
|
(356 |
) |
|
(53 |
) |
|
| Net income attributable to the Company’s shareholders |
|
80,119 |
|
|
30,999 |
|
|
4,665 |
|
|
113,121 |
|
|
50,359 |
|
|
7,577 |
|
|
| |
| Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
0.07 |
|
|
0.03 |
|
|
0.00 |
|
|
0.10 |
|
|
0.04 |
|
|
0.01 |
|
|
| Diluted |
|
0.07 |
|
|
0.03 |
|
|
0.00 |
|
|
0.09 |
|
|
0.04 |
|
|
0.01 |
|
|
| Net income per ADS: |
|
|
|
|
|
|
|
| Basic |
|
1.39 |
|
|
0.53 |
|
|
0.08 |
|
|
1.97 |
|
|
0.87 |
|
|
0.13 |
|
|
| Diluted |
|
1.33 |
|
|
0.51 |
|
|
0.08 |
|
|
1.88 |
|
|
0.84 |
|
|
0.13 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares used in calculating net income per
share: |
|
|
|
|
|
|
|
| Basic |
|
1,151,455,352 |
|
|
1,159,471,268 |
|
|
1,159,471,268 |
|
|
1,151,013,086 |
|
|
1,157,270,347 |
|
|
1,157,270,347 |
|
|
| Diluted |
|
1,204,537,067 |
|
|
1,206,953,720 |
|
|
1,206,953,720 |
|
|
1,203,037,444 |
|
|
1,204,692,713 |
|
|
1,204,692,713 |
|
|
| Net income |
|
75,764 |
|
|
34,086 |
|
|
5,129 |
|
|
104,873 |
|
|
50,003 |
|
|
7,524 |
|
|
| |
|
|
|
|
|
|
|
| Other comprehensive (loss) income, net of tax: Foreign currency translation
adjustments |
|
640 |
|
|
6,195 |
|
|
932 |
|
|
(175 |
) |
|
4,897 |
|
|
737 |
|
|
| Share of other comprehensive loss of affiliates, net of tax |
|
— |
|
|
(8,718 |
) |
|
(1,312 |
) |
|
— |
|
|
(28,361 |
) |
|
(4,267 |
) |
|
| Comprehensive income |
|
76,404 |
|
|
31,563 |
|
|
4,749 |
|
|
104,698 |
|
|
26,539 |
|
|
3,994 |
|
|
| Less: Comprehensive income attributable to the noncontrolling interests |
|
(4,355 |
) |
|
3,087 |
|
|
464 |
|
|
(8,248 |
) |
|
(356 |
) |
|
(53 |
) |
|
| Comprehensive income attributable to the CNinsure Inc’s
shareholders |
|
80,759 |
|
|
28,476 |
|
|
4,285 |
|
|
112,946 |
|
|
26,895 |
|
|
4,047 |
|
|
| |
| CNINSURE INC. |
|
| Unaudited Condensed Consolidated Statements
of Cash Flow |
|
| (In
thousands) |
|
| |
|
|
|
|
|
|
|
| |
For The Three Months Ended |
For The Six Months Ended |
|
| |
June 30, |
June 30, |
|
| |
|
2015 |
|
|
2016 |
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2016 |
|
|
| |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net income |
|
75,764 |
|
|
34,086 |
|
|
5,129 |
|
|
104,873 |
|
|
50,003 |
|
|
7,524 |
|
|
| Adjustments to reconcile net income to net cash generated
from operating activities: |
|
|
|
|
|
|
|
| Depreciation |
|
4,216 |
|
|
3,331 |
|
|
501 |
|
|
10,839 |
|
|
6,675 |
|
|
1,004 |
|
|
| Amortization of intangible assets |
|
3,127 |
|
|
1,309 |
|
|
197 |
|
|
6,681 |
|
|
2,626 |
|
|
395 |
|
|
| Allowance for doubtful receivables |
|
213 |
|
|
(345 |
) |
|
(52 |
) |
|
612 |
|
|
(1,035 |
) |
|
(156 |
) |
|
| Compensation expenses associated with stock options |
|
3,993 |
|
|
2,042 |
|
|
307 |
|
|
8,634 |
|
|
4,937 |
|
|
743 |
|
|
| Investment income |
|
(17,479 |
) |
|
(11,891 |
) |
|
(1,789 |
) |
|
(19,587 |
) |
|
(24,019 |
) |
|
(3,614 |
) |
|
| Loss (gain) on disposal of property, plant and equipment |
|
24 |
|
|
0 |
|
|
0 |
|
|
(5 |
) |
|
2 |
|
|
0 |
|
|
| Share of income of affiliates |
|
(12,511 |
) |
|
(11,249 |
) |
|
(1,693 |
) |
|
(20,357 |
) |
|
(21,339 |
) |
|
(3,211 |
) |
|
| Changes in operating assets and liabilities |
|
(2,108 |
) |
|
(95,256 |
) |
|
(14,332 |
) |
|
(40,099 |
) |
|
(73,116 |
) |
|
(11,001 |
) |
|
| Net cash generated from (used in) operating
activities |
|
55,239 |
|
|
(77,973 |
) |
|
(11,732 |
) |
|
51,591 |
|
|
(55,266 |
) |
|
(8,316 |
) |
|
| |
|
|
|
|
|
|
|
| Cash flows used in investing activities: |
|
|
|
|
|
|
|
| Purchase of property, plant and equipment |
|
(828 |
) |
|
(2,384 |
) |
|
(359 |
) |
|
(2,164 |
) |
|
(4,017 |
) |
|
(604 |
) |
|
| Proceeds from disposal of property and equipment |
|
69 |
|
|
24 |
|
|
4 |
|
|
317 |
|
|
48 |
|
|
7 |
|
|
| Purchase of short term investments |
|
(550,000 |
) |
|
(2,647,300 |
) |
|
(398,336 |
) |
|
(550,000 |
) |
|
(4,852,300 |
) |
|
(730,119 |
) |
|
| Proceeds from disposal of short term investment |
|
246,379 |
|
|
2,575,794 |
|
|
387,576 |
|
|
268,487 |
|
|
4,243,393 |
|
|
638,498 |
|
|
| Disposal of subsidiaries, net of cash |
|
(3,416 |
) |
|
22,890 |
|
|
3,444 |
|
|
(3,416 |
) |
|
29,326 |
|
|
4,413 |
|
|
| Increase in restricted cash |
|
(4,410 |
) |
|
(3,907 |
) |
|
(588 |
) |
|
(6,085 |
) |
|
(4,988 |
) |
|
(751 |
) |
|
| Purchase of intangible assets |
|
— |
|
|
(20,000 |
) |
|
(3,009 |
) |
|
— |
|
|
(20,000 |
) |
|
(3,009 |
) |
|
| Addition in investment in non-current assets |
|
(1,000 |
) |
|
— |
|
|
— |
|
|
(1,000 |
) |
|
— |
|
|
— |
|
|
| Decrease in amounts due from related parties |
|
120,000 |
|
|
— |
|
|
— |
|
|
84,227 |
|
|
— |
|
|
— |
|
|
| Net cash used in investing activities |
|
(193,206 |
) |
|
(74,883 |
) |
|
(11,268 |
) |
|
(209,634 |
) |
|
(608,538 |
) |
|
(91,565 |
) |
|
| |
|
|
|
|
|
|
|
| Cash flows generated from (used in) financing
activities: |
|
|
|
|
|
|
|
| Acquisition of additional interests in subsidiaries |
|
— |
|
|
(73,560 |
) |
|
(11,068 |
) |
|
(108,000 |
) |
|
(74,760 |
) |
|
(11,249 |
) |
|
| Dividend distributed to noncontrolling interests |
|
— |
|
|
— |
|
|
— |
|
|
(2,450 |
) |
|
— |
|
|
— |
|
|
| Proceeds on exercise of stock options |
|
1,119 |
|
|
1 |
|
|
0 |
|
|
1,119 |
|
|
2 |
|
|
0 |
|
|
| Net cash generated from (used in) financing
activities |
|
1,119 |
|
|
(73,559 |
) |
|
(11,068 |
) |
|
(109,331 |
) |
|
(74,758 |
) |
|
(11,249 |
) |
|
| |
|
|
|
|
|
|
|
| Net decrease in cash and cash equivalents |
|
(136,848 |
) |
|
(226,415 |
) |
|
(34,068 |
) |
|
(267,374 |
) |
|
(738,562 |
) |
|
(111,130 |
) |
|
| Cash and cash equivalents at beginning of
period |
|
1,971,727 |
|
|
603,058 |
|
|
90,741 |
|
|
2,103,068 |
|
|
1,115,266 |
|
|
167,813 |
|
|
| Effect of exchange rate changes on cash and cash equivalents |
|
640 |
|
|
(1,903 |
) |
|
(286 |
) |
|
(175 |
) |
|
(1,964 |
) |
|
(296 |
) |
|
| Cash and cash equivalents at end of period |
|
1,835,519 |
|
|
374,740 |
|
|
56,387 |
|
|
1,835,519 |
|
|
374,740 |
|
|
56,387 |
|
|
| |
|
|
|
|
|
|
|
| Interest paid |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
| Income taxes paid |
|
551 |
|
|
721 |
|
|
108 |
|
|
2,745 |
|
|
3,328 |
|
|
501 |
|
|
1 This announcement contains currency conversions of certain Renminbi (RMB) amounts into U.S. dollars (US$) at
specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are
made at a rate of RMB6.6459 to US$1.00, the effective noon buying rate as of June 30, 2016 in The City of New York for cable
transfers of RMB as set forth in H.10 weekly statistical release of the Federal Reserve Board.
2 Marketing campaign expenses are defined as expenses related to targeted marketing activities to
promote sales in order to gain more market shares, which is in line with the Company's long term growth strategy. Such expenses are
included in selling expenses in the unaudited condensed consolidated income and comprehensive income.
3 Active users are defined as users who made at least one purchase through CNpad App during the specified
period.
4 Active customer accounts are defined as customer accounts that made at least one purchase
directly through www.baoxian.com or its mobile application during the specified period.
For more information, please contact: Oasis Qiu Investor Relations Manager Tel: +86 (20) 8388-3191 Email: qiusr@cninsure.net
