DALLAS, Aug. 19, 2016 (GLOBE NEWSWIRE) -- Tuesday Morning Corporation (NASDAQ:TUES), a leading off-price
retailer with over 750 stores across the United States specializing in selling deeply-discounted, upscale decorative home
accessories, housewares, seasonal goods and famous-maker gifts, today announced financial results for the fourth quarter and fiscal
year ended June 30, 2016.
For the fourth quarter, net sales were $222.8 million, an increase of $9.8 million from the prior year
period. Comparable store sales increased 6.0%. Operating loss for the fourth quarter was $6.3 million. Net loss
for the fourth quarter was $3.9 million. Diluted loss per share was $0.09. Adjusted EBITDA, a non-GAAP financial
measure which is described on page 10 of this press release, was $1.9 million for the fourth quarter.
For fiscal 2016, net sales were $956.4 million, an increase of $50.0 million from the prior year.
Comparable store sales increased 7.8%. Operating income for the fiscal year was $2.4 million. Net income for the fiscal
year was $3.7 million. Diluted earnings per share was $0.08. Adjusted EBITDA was $30.5 million for the fiscal year.
Steve Becker, Chief Executive Officer, commented, “In fiscal 2016 we made tangible progress on each of our
strategic priorities, including real estate, merchandising, marketing, infrastructure and talent. Our real estate initiative has
demonstrated consistent success. Our most recent store openings feature the latest evolution of our shopping
experience. While these changes are modest, they are exciting our customers and are driving strong performance. We continue
to believe the transformation of our real estate portfolio presents a compelling multi-year opportunity, with an especially
attractive return on investment. As seen by both our fourth quarter and our record-high full-year sales results, our top-line
performance continues to benefit from these efforts along with the progress we have made improving our assortment and overall
customer experience. On the infrastructure front, we successfully opened our new Phoenix distribution center during the fiscal
fourth quarter and are currently ramping this facility towards its full capacity. The Phoenix distribution center will be
instrumental in helping us reduce inefficiencies that have limited our top and bottom line performance.”
Mr. Becker continued, “As we look to fiscal 2017, we remain focused on these same initiatives. It is
important to remember that we are in a rebuilding phase and results will not be linear. We are laying the foundation for
consistent, profitable growth at Tuesday Morning that we believe will create significant value for our shareholders over time.”
Fourth Quarter Fiscal 2016 Financial
Highlights:
- Net sales were $222.8 million, compared to $213.0 million for the fourth quarter of fiscal 2015. Comparable store sales
increased 6.0% compared to the same period a year ago, and were comprised of a 5.1% increase in customer transactions and a 0.9%
increase in average ticket. During the fourth quarter, 14 stores were relocated, four stores were expanded, four stores
were opened and one store was closed, for an ending store count of 751. Sales at the 46 stores relocated during the past 12
months increased approximately 50% on average for the fourth quarter of fiscal 2016 as compared to the prior year quarter and
contributed approximately 240 basis points to the comparable store sales increase of 6.0%.
- The Company’s operating loss for the fourth quarter of fiscal 2016 was $6.3 million, compared to an operating loss of $4.0
million in the fourth quarter of fiscal 2015.
- The Company reported a net loss of $3.9 million, or $0.09 per share, in the fourth quarter of fiscal 2016 compared to a net
loss of $4.2 million, or $0.10 per share, in the fourth quarter of fiscal 2015.
- The Company recorded a gain on sale related to a sale-leaseback transaction that occurred in the fourth quarter of fiscal
2016, $2.5 million of which was recognized in the current quarter in other income.
- The Company recorded approximately $2.3 million of incremental expenses during the fourth quarter of fiscal 2016 to support
its strategic initiatives, which negatively impacted its quarterly operating results.
- The Company reported Adjusted EBITDA, a non-GAAP measure, of $1.9 million for the fourth quarter of fiscal 2016, compared to
Adjusted EBITDA of $1.0 million for the prior year period. (see GAAP/Non-GAAP reconciliation table)
Fourth Quarter Fiscal 2016 Results of
Operations
For the fourth quarter of fiscal 2016, Tuesday Morning reported gross profit of $79.0 million and gross margin of
35.4%, compared to $73.2 million of gross profit and gross margin of 34.4% in the fourth quarter of fiscal 2015. The increase
in gross margin was primarily due to improved initial merchandise mark-up and lower markdowns as compared to the prior year period
because the Company did not repeat a double discount event that was held in the fourth quarter of fiscal 2015. Selling,
general and administrative expenses (SG&A) increased 10.5% to $85.3 million, compared to $77.2 million in the same period last
year. This increase was driven primarily by higher store rent and depreciation, due in part to the Company’s strategy to
improve store real estate, as well as increased store labor and advertising costs. Additionally, in the quarter, the Company
continued to incur costs related to its new Phoenix distribution center associated with the opening and ramping up of that
facility. As a percent of net sales, SG&A was 38.3% for the fourth quarter of fiscal 2016 compared to 36.3% in the same
period last year. In the fourth quarter of fiscal 2016, the Company closed on the sale of two buildings within its Dallas
distribution center facility, which it does not consider part of its long-term distribution network. This sale generated $8.8
million in net proceeds and resulted in a gain on sale, $2.5 million of which was recognized in the current quarter in other
income. The Company entered into a short-term agreement to lease back the property to provide flexibility as it will
continue to use these buildings in the very near-term. The Company reported a net loss of $3.9 million, or $0.09 per share,
in the fourth quarter of fiscal 2016 compared to a net loss of $4.2 million, or $0.10 per share, in the fourth quarter of fiscal
2015.
The Company recorded approximately $2.3 million of incremental expenses during the fourth quarter of fiscal 2016
to support its strategic initiatives. These costs included up-front costs for the Phoenix distribution center and duplication
of certain costs at its Dallas facility, which has not yet ramped down to normalized levels, and other investments in the business
such as an inventory management project and expenses related to store prototype development.
The Company ended the fourth quarter of fiscal 2016 with $14.1 million in cash and cash equivalents, with no
borrowings under its line of credit. Inventories at the end of the fourth quarter of fiscal 2016 were $242.3 million compared
to $210.0 million at the end of the fourth quarter of fiscal 2015, up $32.3 million or 15.4%. The growth in inventory was
primarily due to a higher level of pack-and-hold inventory from opportunistic buys, inventory in preparation for the July
advertisement, higher levels of store inventory, a greater portion of which is in regular priced versus clearance inventory this
year, additional investment in seasonal inventory, and incremental inventory related to the Company’s import strategy.
The Company’s inventory turnover for the trailing five quarters as of June 30, 2016 was 2.5 turns, a slight decrease from the
trailing five quarter turnover as of June 30, 2015 of 2.6 turns.
Fiscal 2016 Financial Highlights:
- Net sales were $956.4 million, compared to $906.4 million for fiscal 2015. Comparable store sales increased 7.8%
compared to the prior year, and were comprised of a 7.9% increase in customer transactions, offset slightly by a 0.1% decrease in
average ticket. During the fiscal year, 46 stores were relocated, 7 stores were expanded, 16 stores were opened and 34
stores were closed, for an ending store count of 751. Sales at the 46 stores relocated during the past 12 months increased
approximately 53% on average for fiscal 2016 as compared to the prior year and contributed approximately 230 basis points to the
comparable store sales increase of 7.8%.
- The Company’s operating income for fiscal 2016 was $2.4 million, compared to operating income of $12.4 million in fiscal
2015.
- The Company’s net income was $3.7 million, or $0.08 diluted earnings per share, in fiscal 2016 compared to net income of
$10.4 million, or $0.24 diluted earnings per share, in fiscal 2015.
- The Company recorded a gain on sale related to a sale-leaseback transaction that occurred in the fourth quarter of fiscal
2016, $2.5 million of which was recognized in the current year in other income.
- The Company recorded approximately $8.9 million of incremental expenses during fiscal 2016 to support its strategic
initiatives, which negatively impacted its operating results.
- The Company reported Adjusted EBITDA of $30.5 million for fiscal 2016, compared to Adjusted EBITDA of $30.0 million for the
prior year.
Twelve Months ended June 30, 2016 Results of
Operations
Net sales were $956.4 million, compared to $906.4 million for the twelve months ended June 30, 2016.
Comparable store sales increased 7.8% compared to the prior year, and were comprised of a 7.9% increase in customer transactions,
offset slightly by a 0.1% decrease in average ticket. Sales at the 46 stores relocated during the past 12 months increased
approximately 53% on average for fiscal 2016 as compared to the prior year and contributed approximately 230 basis points to the
comparable store sales increase of 7.8%.
For fiscal 2016, Tuesday Morning reported gross profit of $341.8 million and gross margin of 35.7%, compared to
$326.6 million of gross profit and gross margin of 36.0% in fiscal 2015. The decrease in gross margin was primarily due to an
increase in supply chain and distribution costs to support higher sales volume, higher buying costs as the Company made greater
investments in its merchant organization and an increase in markdowns, partially offset by improvements in initial merchandise
mark-up. SG&A increased 8.0% to $339.4 million, compared to $314.3 million in the prior year. This increase was driven
primarily by higher store rent and depreciation, due in part to the Company’s strategy to improve store real estate, and $3.2
million of incremental rent expense in the current year, including a $2.0 million reserve for future lease payments, related to
stores exited prior to lease expiration, along with increased advertising. Additionally, during the current year, the Company
incurred costs for its new Phoenix distribution center, a portion of which related to the delays in the completion of that
facility. Other SG&A increases included higher employee and recruiting costs, partially offset by favorable share-based
compensation expense in the current fiscal year compared to the prior year due to executive vacancies during the current
year. As a percent of net sales, SG&A was 35.5% for fiscal 2016 compared to 34.7% in the prior year. Net income was
$3.7 million, or $0.08 per share, in fiscal 2016 compared to net income of $10.4 million, or $0.24 per share, in fiscal 2015.
The Company recorded approximately $8.9 million of incremental expenses in fiscal 2016 to support its strategic
initiatives. These costs included $3.2 million of incremental rent expense related to closing stores prior to lease
termination as explained above, as well as up-front costs for the Phoenix distribution center and duplication of certain costs at
its Dallas facility and other investments in the business such as recruiting costs for key executive positions, an inventory
management project, expenses related to advertising research, and investments in store prototype development.
Outlook
The Company currently expects to invest capital of approximately $40 million to $45 million in fiscal 2017, with
a continuing focus on its real estate strategy for new stores, relocations and expansions of existing stores, and IT infrastructure
and enhancements.
About Tuesday Morning
Tuesday Morning Corporation (NASDAQ:TUES) is a leading off-price retailer specializing in selling
deeply-discounted, upscale decorative home accessories, housewares, seasonal goods and famous-maker gifts. The Company is
nationally known for providing a fresh selection of brand- name, high-quality merchandise – never seconds or irregulars – at prices
generally below those of department and specialty stores, catalogs and online retailers. Based in Dallas, Texas, the Company
opened its first store in 1974 and currently operates over 750 stores in 40 states. More information and a list of store
locations may be found on the Company’s website at www.tuesdaymorning.com.
Conference Call Information
Tuesday Morning Corporation’s management will hold a conference call to review fourth quarter fiscal 2016
financial results today, August 19, 2016, at 8:00 a.m. Central Time. The call may also include discussion of Company
developments, forward-looking information and other material information about business and financial matters. A live webcast
of the conference call will be available in the Investor Relations section of the Company’s website at www.tuesdaymorning.com, or you may dial into the conference call at (877) 312-5376 (no
access code required) approximately ten minutes prior to the start of the call. A replay of the webcast will be accessible
through the Company’s website for 90 days. A replay of the conference call will be available from 11:00 a.m., Central Time,
Friday, August 19, 2016 through 10:59 p.m., Central Time, Sunday, August 21, 2016 by dialing (855) 859-2056 or (404) 537-3406 and
entering conference ID number 59396394.
Non-GAAP Financial Measures
This press release includes financial measures that are presented both in accordance with U.S. generally
accepted accounting principles (“GAAP”) and using a non-GAAP financial measure, Adjusted EBITDA. For more information
regarding the Company’s use of non-GAAP financial measures, including the definition of Adjusted EBITDA, and a reconciliation to
net income/(loss), the most directly comparable GAAP measure, see “Non-GAAP Financial Measures” on page 10 of this press
release.
Cautionary Statement Regarding Forward-Looking
Statements
This press release contains forward-looking statements, which are based on management’s current expectations,
estimates and projections. Forward-looking statements typically are identified by the use of terms such as “may,” “will,”
“should,” “expect,” “anticipate,” “believe,” “estimate,” “intend” and similar words, although some forward-looking statements are
expressed differently. Forward-looking statements in this press release include, but are not limited to, statements of
management’s current plans and expectations in this press release and statements in the “Outlook” section of this press
release. You should carefully consider statements that contain these words because they describe our current expectations,
plans, strategies and goals and our current beliefs concerning future business conditions, our future results of operations, our
future financial position, and our current business outlook or state other “forward-looking” information.
Reference is hereby made to the Company’s filings with the Securities and Exchange Commission, including, but
not limited to, "Cautionary Statement Regarding Forward-Looking Statements" and "Item 1A. Risk Factors" of the Company's most
recent Annual Report on Form 10-K, for examples of risks, uncertainties and events that could cause our actual results to differ
materially from the expectations expressed in our forward-looking statements. These risks, uncertainties and events include, but
are not limited to, the following: our ability to successfully implement our long-term business strategy; changes in economic and
political conditions which may adversely affect consumer spending; our failure to identify and respond to changes in consumer
trends and preferences; our ability to continuously attract buying opportunities for off-price merchandise and anticipate consumer
demand; our ability to successfully manage our inventory balances profitably; loss of, disruption in operations, or increased costs
in the operation of our distribution center facilities; loss or departure of one or more members of our senior management or other
key management employees; increased or new competition; our ability to successfully execute our strategy of opening new stores and
relocating and expanding existing stores; increases in fuel prices and changes in transportation industry regulations or
conditions; our ability to generate strong cash flows from operations and to continue to access credit markets; increases in the
cost or a disruption in the flow of our imported products; the success of our marketing, advertising and promotional efforts; our
ability to attract, train and retain quality employees in appropriate numbers, including key employees and management; seasonal and
quarterly fluctuations; our ability to maintain and protect our information technology systems and technologies and related
improvements to support our growth; our ability to protect the security of information about our business and our customers,
suppliers, business partners and employees; our ability to comply with existing, changing, and new government regulations; our
ability to manage litigation risks from our customers, employees and other third parties; our ability to manage risks associated
with product liability claims and product recalls; the impact of adverse local conditions, weather, natural disasters and other
events; and our ability to manage the negative effects of inventory shrinkage. The Company’s filings with the SEC are
available at the SEC’s web site at www.sec.gov.
The forward-looking statements made in this press release relate only to events as of the date on which the
statements were made. Except as may be required by law, the Company disclaims obligations to update its forward-looking statements
to reflect events and circumstances after the date on which the statements were made or to reflect the occurrence of unanticipated
events. Investors are cautioned not to place undue reliance on any forward-looking statements.
TUESDAY MORNING CORPORATION
NON-GAAP FINANCIAL MEASURES
(Unaudited)
The Company defines EBITDA as net income/(loss) before interest, income taxes, depreciation, and amortization. Adjusted
EBITDA reflects further adjustments to EBITDA to eliminate the impact of certain items, including certain non-cash items and other
items that the Company does not believe are representative of its core operating performance. This measure is not a
presentation made in accordance with GAAP. Adjusted EBITDA should not be considered as an alternative to net income or loss
as a measure of operating performance. In addition, Adjusted EBITDA is not presented as, and should not be considered as, an
alternative to cash flows as a measure of liquidity. Adjusted EBITDA should not be considered in isolation, or as a
substitute for analysis of the Company’s results as reported under GAAP and should not be construed as an inference that the
Company’s future results will be unaffected by such adjustments. The Company believes it is useful for investors to see these
EBITDA and Adjusted EBITDA measures that management uses to evaluate the Company’s operating performance. These non-GAAP
financial measures are included to supplement the Company’s financial information presented in accordance with GAAP and because the
Company uses these measures to monitor and evaluate the performance of its business as a supplement to GAAP measures and believes
the presentation of these non-GAAP measures enhances investors’ ability to analyze trends in the Company’s business and evaluate
the Company’s performance. EBITDA and Adjusted EBITDA are also frequently used by analysts, investors and other interested
parties to evaluate companies in the Company’s industry. The non-GAAP measures presented in this press release may not be
comparable to similarly titled measures used by other companies.
Reconciliation of GAAP Net Income/(Loss) to Non-GAAP
Adjusted EBITDA:
The following table reconciles net income/(loss), the most directly comparable GAAP financial measure, to Adjusted EBITDA, a
non-GAAP financial measure:
(unaudited - in thousands) |
|
Three Months
Ended June 30, |
|
|
Twelve Months
Ended June 30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Net income/(loss) (GAAP) |
|
$ |
(3,851 |
) |
|
$ |
(4,240 |
) |
|
$ |
3,713 |
|
|
$ |
10,385 |
|
Depreciation and amortization |
|
|
4,629 |
|
|
|
3,312 |
|
|
|
16,010 |
|
|
|
12,426 |
|
Interest expense, net |
|
|
155 |
|
|
|
348 |
|
|
|
977 |
|
|
|
1,420 |
|
Income tax provision/(benefit) |
|
|
(93 |
) |
|
|
(239 |
) |
|
|
263 |
|
|
|
31 |
|
EBITDA |
|
$ |
840 |
|
|
$ |
(819 |
) |
|
$ |
20,963 |
|
|
$ |
24,262 |
|
Share-based compensation expense (1) |
|
|
1,245 |
|
|
|
1,456 |
|
|
|
3,115 |
|
|
|
5,361 |
|
Cease-use rent expense |
|
|
175 |
|
|
|
— |
|
|
|
3,200 |
|
|
|
— |
|
Phoenix distribution center related expenses |
|
|
1,386 |
|
|
|
288 |
|
|
|
4,457 |
|
|
|
288 |
|
Other strategic initiative related expenses |
|
|
767 |
|
|
|
57 |
|
|
|
1,250 |
|
|
|
57 |
|
Gain on sale of assets |
|
|
(2,515 |
) |
|
|
— |
|
|
|
(2,515 |
) |
|
|
— |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
1,898 |
|
|
$ |
982 |
|
|
$ |
30,470 |
|
|
$ |
29,968 |
|
(1) Charges related to share-based compensation programs, which vary from period to period depending on volume and vesting
timing of awards. The Company adjusts for these charges to facilitate comparisons from period to period.
Tuesday Morning Corporation |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of
Operations |
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June
30, |
|
|
Twelve Months Ended June
30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
(audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
$ |
|
222,812 |
|
|
|
213,030 |
|
|
|
|
956,396 |
|
|
|
906,365 |
|
|
|
Cost of sales |
|
|
|
|
143,840 |
|
|
|
139,793 |
|
|
|
|
614,594 |
|
|
|
579,746 |
|
|
|
|
|
|
Gross profit |
|
|
|
|
78,972 |
|
|
|
73,237 |
|
|
|
|
341,802 |
|
|
|
326,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
85,252 |
|
|
|
77,234 |
|
|
|
|
339,398 |
|
|
|
314,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income/(loss) |
|
|
|
|
(6,280 |
) |
|
|
(3,997 |
) |
|
|
|
2,404 |
|
|
|
12,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
(202 |
) |
|
|
(360 |
) |
|
|
|
(1,068 |
) |
|
|
(1,445 |
) |
|
|
|
Other income/(expense), net |
|
|
|
|
2,538 |
|
|
|
(122 |
) |
|
|
|
2,640 |
|
|
|
(495 |
) |
|
|
Income/(loss) before income taxes |
|
|
|
(3,944 |
) |
|
|
(4,479 |
) |
|
|
|
3,976 |
|
|
|
10,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision/(benefit) |
|
|
|
|
(93 |
) |
|
|
(239 |
) |
|
|
|
263 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) |
|
|
$ |
|
(3,851 |
) |
$ |
|
(4,240 |
) |
|
$ |
|
3,713 |
|
$ |
|
10,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
$ |
(0.09 |
) |
|
$ |
(0.10 |
) |
|
|
$ |
0.08 |
|
|
$ |
0.24 |
|
|
|
|
|
Diluted |
|
|
|
$ |
(0.09 |
) |
|
$ |
(0.10 |
) |
|
|
$ |
0.08 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
43,788 |
|
|
|
43,628 |
|
|
|
|
43,705 |
|
|
|
43,480 |
|
|
|
|
|
Diluted |
|
|
|
|
43,788 |
|
|
|
43,628 |
|
|
|
|
43,736 |
|
|
|
43,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tuesday Morning Corporation (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
June 30, |
|
|
June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(audited) |
|
|
(audited) |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
$ |
|
14,150 |
|
|
$ |
|
44,788 |
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
242,315 |
|
|
|
|
209,984 |
|
|
|
|
|
|
Prepaid expenses |
|
|
|
|
|
|
6,620 |
|
|
|
|
6,978 |
|
|
|
|
|
|
Other current assets |
|
|
|
|
|
|
512 |
|
|
|
|
823 |
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
|
|
|
|
263,597 |
|
|
|
|
262,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
|
|
|
|
94,723 |
|
|
|
|
70,447 |
|
|
|
|
|
|
Deferred financing costs |
|
|
|
|
|
|
1,312 |
|
|
|
|
871 |
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
2,338 |
|
|
|
|
984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
|
|
$ |
|
361,970 |
|
|
$ |
|
334,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
$ |
|
80,853 |
|
|
$ |
|
74,242 |
|
|
|
|
|
|
Accrued liabilities |
|
|
|
|
|
|
43,797 |
|
|
|
|
35,751 |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
|
|
|
|
124,650 |
|
|
|
|
109,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred rent |
|
|
|
|
|
|
6,747 |
|
|
|
|
3,072 |
|
|
|
|
|
Asset Retirement Obligation - non current |
|
|
|
|
2,561 |
|
|
|
|
1,163 |
|
|
|
|
|
Other liabilities - non current |
|
|
|
|
|
|
730 |
|
|
|
|
358 |
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
|
134,688 |
|
|
|
|
114,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
227,282 |
|
|
|
|
220,289 |
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity |
|
|
$ |
|
361,970 |
|
|
$ |
|
334,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tuesday Morning Corporation (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended June
30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(audited) |
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
$ |
|
3,713 |
|
|
$ |
|
10,385 |
|
|
|
|
|
|
Adjustments to reconcile net income to net |
|
|
|
|
|
|
|
|
|
|
|
|
|
cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
16,010 |
|
|
|
|
12,426 |
|
|
|
|
|
|
Amortization of financing costs |
|
|
|
|
|
|
462 |
|
|
|
|
595 |
|
|
|
|
|
|
Shared-based compensation expense |
|
|
|
|
3,115 |
|
|
|
|
5,362 |
|
|
|
|
|
|
Loss on disposal of fixed assets |
|
|
|
|
|
700 |
|
|
|
|
1,109 |
|
|
|
|
|
|
Gain on sale-leaseback |
|
|
|
|
|
|
(2,515 |
) |
|
|
|
- |
|
|
|
|
|
|
Deferred income taxes |
|
|
|
|
|
|
11 |
|
|
|
|
- |
|
|
|
|
|
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
|
|
|
(32,043 |
) |
|
|
|
(2,050 |
) |
|
|
|
|
|
|
Prepaid and other current assets |
|
|
|
|
669 |
|
|
|
|
(885 |
) |
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
(36 |
) |
|
|
|
(260 |
) |
|
|
|
|
|
|
Accounts Payable |
|
|
|
|
|
|
6,611 |
|
|
|
|
(12,042 |
) |
|
|
|
|
|
|
Accrued Liabilities |
|
|
|
|
|
|
6,653 |
|
|
|
|
(5,253 |
) |
|
|
|
|
|
|
Other liabilities--non-current |
|
|
|
|
|
|
2,268 |
|
|
|
|
- |
|
|
|
|
|
|
|
Deferred rent |
|
|
|
|
|
|
2,805 |
|
|
|
|
351 |
|
|
|
|
|
|
|
Income taxes payable |
|
|
|
|
|
|
(10 |
) |
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
|
|
8,413 |
|
|
|
|
9,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
|
|
|
|
(45,545 |
) |
|
|
|
(15,541 |
) |
|
|
|
|
|
Proceeds from sale leaseback transaction |
|
|
|
|
8,797 |
|
|
|
|
- |
|
|
|
|
|
|
Purchase of intellectual property |
|
|
|
|
|
(1,318 |
) |
|
|
|
- |
|
|
|
|
|
|
Proceeds from sale of assets |
|
|
|
|
|
|
41 |
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
|
|
(38,025 |
) |
|
|
|
(15,494 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under revolving credit facility |
|
|
|
|
- |
|
|
|
|
(6,000 |
) |
|
|
|
|
|
Repayments under revolving credit facility |
|
|
|
|
- |
|
|
|
|
6,000 |
|
|
|
|
|
|
Proceeds from the exercise of employee stock options |
|
|
|
|
5 |
|
|
|
|
1,104 |
|
|
|
|
|
|
Purchase of treasury stock |
|
|
|
|
|
|
(128 |
) |
|
|
|
(143 |
) |
|
|
|
|
|
Payment of financing costs |
|
|
|
|
|
|
(903 |
) |
|
|
|
(50 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by/(used in) financing activities |
|
|
|
|
(1,026 |
) |
|
|
|
911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
|
|
(30,638 |
) |
|
|
|
(4,898 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
|
|
44,788 |
|
|
|
|
49,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
|
$ |
|
14,150 |
|
|
$ |
|
44,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTOR RELATIONS: Farah Soi / Caitlin Morahan ICR 203-682-8200 Farah.Soi@icrinc.com Caitlin.Morahan@icrinc.com MEDIA: Jonathan Morgan PERRY STREET COMMUNICATIONS 214-965-9955 JMorgan@perryst.com