Total Revenues of $377.7 Million, Up 34% Year Over Year; Subscription Revenues of $306.2 Million, Up 37% Year Over Year
PLEASANTON, CA--(Marketwired - Aug 24, 2016) - Workday, Inc.
(NYSE: WDAY), a leader in enterprise cloud applications for
finance and
human resources, today announced results for the fiscal second quarter ended July 31, 2016.
- Total revenues were $377.7 million, an increase of 34% from the second quarter of fiscal 2016. Subscription revenues were
$306.2 million, an increase of 37% from the same period last year.
- Operating loss was $86.9 million, or negative 23.0% of revenues, compared to an operating loss of $67.6 million, or
negative 23.9% of revenues, in the same period last year. Non-GAAP operating profit for the second quarter was $5.9 million, or
1.6% of revenues, compared to a non-GAAP operating loss of $0.7 million, or negative 0.3% of revenues, in the same period last
year.1
- Net loss per basic and diluted share was $0.55, compared to a net loss per basic and diluted share of $0.37 in the second
quarter of fiscal 2016. Non-GAAP net loss per basic and diluted share was $0.04, compared to a non-GAAP net income per basic
and diluted share of $0.02 for the same period last year.1
- Operating cash flows for the second quarter were $6.3 million and free cash flows were negative $20.3 million. For the
trailing twelve months, operating cash flows were $319.0 million and free cash flows were $178.1 million.2
- Cash, cash equivalents and marketable securities were approximately $2.1 billion as of July 31, 2016. Unearned revenues
were $979.1 million, a 43.3% increase from the same period last year.
"We delivered record second quarter results with solid customer momentum and strong competitive win rates," said Aneel Bhusri,
co-founder and CEO, Workday. "The results were well balanced across our key initiatives as we saw consistent strength across
product lines, industries, and geographies and we are proud to welcome our new largest customer based in the APJ region."
"We are very pleased with our strong second quarter results," said Robynne Sisco, chief financial officer, Workday. "We again
generated record quarterly revenues and strong trailing twelve month operating cash flows. Looking ahead, we anticipate third
quarter subscription revenues to be within a range of $331 to $333 million and third quarter total revenues to be $398 to $400
million."
Recent Highlights
- Workday had the second strongest quarter for new Workday Financial Management customers in company history, and the
strongest quarter for new Workday Financial Management customers in EMEA.
- Workday continued to see strong global adoption of Workday Human Capital Management, including an expanded partnership with
IBM to support its entire global workforce; Kering and Repsol based in the EMEA region; and Samsung, Qantas, and Air New
Zealand based in the APJ region.
- Workday achieved the highest and furthest position in the leaders quadrant of the first-ever Gartner Magic Quadrant for
Cloud Human Capital Management Suites for Midmarket and Large Enterprises.(a)
- Workday acquired Platfora, a leading provider of operational analytics and data discovery tools that enable companies to
visually interact with and analyze petabyte-scale data in seconds.
Workday plans to host a conference call today to review its second quarter financial results and to discuss its financial
outlook. The call is scheduled to begin at 2:00 p.m. PT/ 5:00 p.m. ET and can be accessed via webcast or through the company's
Investor Relations website at www.workday.com/investorrelations.
The
webcast will be available live, and a replay will be available following completion of the live broadcast for approximately
45 days.
1 Non-GAAP operating profit (loss) and non-GAAP net income (loss) per share exclude share-based compensation
expenses, employer payroll tax-related items on employee stock transactions, amortization expense for acquisition-related
intangible assets, and debt discount and issuance costs associated with convertible notes. See the section titled "About Non-GAAP
Financial Measures" in the accompanying financial tables for further details.
2 Free cash flows are defined as operating cash flows minus capital expenditures (excluding owned real estate
projects). See the section titled "About Non-GAAP Financial Measures" in the accompanying financial tables for further
details.
(a) Gartner "Magic Quadrant for Cloud HCM Suites for Midmarket and Large Enterprises," by Ron Hanscome, Chris Pang,
Jeff Freyermuth, Helen Poitevin, Melanie Lougee, Sam Grinter, 16 June 2016.
About Workday
Workday is a leading provider of enterprise cloud applications for finance and human resources. Founded in 2005,
Workday delivers financial management, human capital management, and analytics applications designed for the world's largest
companies, educational institutions, and government agencies. More than 1,000 organizations, ranging from medium-sized businesses
to Fortune 50 enterprises, have selected Workday.
Use of Non-GAAP Financial Measures
Reconciliations of non-GAAP financial measures to Workday's financial results as determined in accordance with GAAP
are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP
financial measures, including the reasons management uses each measure, please see the section of the tables titled "About
Non-GAAP Financial Measures."
Forward-Looking Statements
This press release contains forward-looking statements including, among other things, statements regarding
Workday's third quarter revenue projections. The words "believe," "may," "will," "estimate," "continue," "anticipate," "intend,"
"expect," and similar expressions are intended to identify forward-looking statements. These forward-looking statements are
subject to risks, uncertainties, and assumptions. If the risks materialize or assumptions prove incorrect, actual results could
differ materially from the results implied by these forward-looking statements. Risks include, but are not limited to: (i)
breaches in our security measures, unauthorized access to our customers' data or disruptions in our data center operations; (ii)
our ability to manage our growth effectively; (iii) competitive factors, including pricing pressures, industry consolidation,
entry of new competitors and new applications and marketing initiatives by our competitors; (iv) the development of the market
for enterprise cloud services; (v) acceptance of our applications and services by customers; (vi) adverse changes in general
economic or market conditions; (vii) delays or reductions in information technology spending; (viii) our limited operating
history, which makes it difficult to predict future results; and (ix) changes in sales may not be immediately reflected in our
results due to our subscription model. Further information on risks that could affect Workday's results is included in our
filings with the Securities and Exchange Commission (SEC), including our Form 10-Q for the quarter ended April 30, 2016 and our
future reports that we may file with the SEC from time to time, which could cause actual results to vary from expectations.
Workday assumes no obligation to, and does not currently intend to, update any such forward-looking statements after the date of
this release.
Any unreleased services, features, or functions referenced in this document, our website or other press releases or public
statements that are not currently available are subject to change at Workday's discretion and may not be delivered as planned or
at all. Customers who purchase Workday services should make their purchase decisions based upon services, features, and functions
that are currently available.
© 2016. Workday, Inc. All rights reserved. Workday and the Workday logo are registered trademarks of Workday, Inc. All other
brand and product names are trademarks or registered trademarks of their respective holders.
|
|
|
|
Workday, Inc. |
|
Condensed Consolidated Balance Sheets |
|
(in thousands) |
|
(unaudited) |
|
|
|
|
|
July 31,
2016 |
|
|
January 31,
2016 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
405,529 |
|
|
$ |
300,087 |
|
|
Marketable securities |
|
|
1,662,381 |
|
|
|
1,669,372 |
|
|
Accounts receivable, net |
|
|
248,658 |
|
|
|
293,407 |
|
|
Deferred costs |
|
|
22,664 |
|
|
|
21,817 |
|
|
Prepaid expenses and other current assets |
|
|
90,858 |
|
|
|
77,625 |
|
Total current assets |
|
|
2,430,090 |
|
|
|
2,362,308 |
|
Property and equipment, net |
|
|
255,118 |
|
|
|
214,158 |
|
Deferred costs, noncurrent |
|
|
32,488 |
|
|
|
30,074 |
|
Goodwill and acquisition-related intangible assets, net |
|
|
68,623 |
|
|
|
65,816 |
|
Other assets |
|
|
43,485 |
|
|
|
57,738 |
|
Total assets |
|
$ |
2,829,804 |
|
|
$ |
2,730,094 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
17,135 |
|
|
$ |
19,605 |
|
|
Accrued expenses and other current liabilities |
|
|
58,880 |
|
|
|
43,122 |
|
|
Accrued compensation |
|
|
76,693 |
|
|
|
91,211 |
|
|
Unearned revenue |
|
|
854,845 |
|
|
|
768,741 |
|
Total current liabilities |
|
|
1,007,553 |
|
|
|
922,679 |
|
Convertible senior notes, net |
|
|
520,765 |
|
|
|
507,476 |
|
Unearned revenue, noncurrent |
|
|
124,269 |
|
|
|
130,988 |
|
Other liabilities |
|
|
36,371 |
|
|
|
32,794 |
|
Total liabilities |
|
|
1,688,958 |
|
|
|
1,593,937 |
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
|
Common stock |
|
|
198 |
|
|
|
193 |
|
|
Additional paid-in capital |
|
|
2,444,172 |
|
|
|
2,247,454 |
|
|
Accumulated other comprehensive income (loss) |
|
|
(2,588 |
) |
|
|
799 |
|
|
Accumulated deficit |
|
|
(1,300,936 |
) |
|
|
(1,112,289 |
) |
Total stockholders' equity |
|
|
1,140,846 |
|
|
|
1,136,157 |
|
Total liabilities and stockholders' equity |
|
$ |
2,829,804 |
|
|
$ |
2,730,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workday, Inc. |
|
Condensed Consolidated Statements of Operations |
|
(in thousands, except per share data) |
|
(unaudited) |
|
|
|
|
|
Three Months Ended
July 31, |
|
|
Six Months Ended
July 31, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription services |
|
$ |
306,228 |
|
|
$ |
223,742 |
|
|
$ |
586,231 |
|
|
$ |
424,735 |
|
|
Professional services |
|
|
71,495 |
|
|
|
58,954 |
|
|
|
136,922 |
|
|
|
108,918 |
|
Total revenues |
|
|
377,723 |
|
|
|
282,696 |
|
|
|
723,153 |
|
|
|
533,653 |
|
Costs and expenses(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of subscription services |
|
|
51,379 |
|
|
|
35,287 |
|
|
|
100,579 |
|
|
|
67,069 |
|
|
Costs of professional services |
|
|
66,473 |
|
|
|
56,792 |
|
|
|
125,900 |
|
|
|
102,924 |
|
|
Product development |
|
|
161,886 |
|
|
|
115,345 |
|
|
|
303,664 |
|
|
|
214,680 |
|
|
Sales and marketing |
|
|
139,177 |
|
|
|
106,430 |
|
|
|
266,668 |
|
|
|
201,325 |
|
|
General and administrative |
|
|
45,705 |
|
|
|
36,482 |
|
|
|
86,888 |
|
|
|
68,699 |
|
Total costs and expenses |
|
|
464,620 |
|
|
|
350,336 |
|
|
|
883,699 |
|
|
|
654,697 |
|
Operating loss |
|
|
(86,897 |
) |
|
|
(67,640 |
) |
|
|
(160,546 |
) |
|
|
(121,044 |
) |
Other expense, net |
|
|
(21,193 |
) |
|
|
(3,779 |
) |
|
|
(27,031 |
) |
|
|
(11,015 |
) |
Loss before provision for (benefit from) income taxes |
|
|
(108,090 |
) |
|
|
(71,419 |
) |
|
|
(187,577 |
) |
|
|
(132,059 |
) |
Provision for (benefit from) income taxes |
|
|
(65 |
) |
|
|
(1,998 |
) |
|
|
1,070 |
|
|
|
(1,080 |
) |
Net loss |
|
$ |
(108,025 |
) |
|
$ |
(69,421 |
) |
|
$ |
(188,647 |
) |
|
$ |
(130,979 |
) |
Net loss per share, basic and diluted |
|
$ |
(0.55 |
) |
|
$ |
(0.37 |
) |
|
$ |
(0.96 |
) |
|
$ |
(0.70 |
) |
Weighted-average shares used to compute net loss per share, basic and
diluted |
|
|
197,223 |
|
|
|
189,360 |
|
|
|
195,887 |
|
|
|
188,382 |
|
(1) Costs and expenses include share-based compensation expenses as follows: |
|
|
|
|
|
|
Costs of subscription services |
|
$ |
4,968 |
|
$ |
3,173 |
|
$ |
9,365 |
|
$ |
5,221 |
|
|
Costs of professional services |
|
|
5,969 |
|
|
5,144 |
|
|
11,262 |
|
|
8,598 |
|
|
Product development |
|
|
38,314 |
|
|
28,632 |
|
|
71,282 |
|
|
49,443 |
|
|
Sales and marketing |
|
|
20,844 |
|
|
13,222 |
|
|
39,846 |
|
|
21,587 |
|
|
General and administrative |
|
|
18,127 |
|
|
14,593 |
|
|
34,702 |
|
|
27,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workday, Inc. |
|
Condensed Consolidated Statements of Cash Flows |
|
(in thousands) |
|
(unaudited) |
|
|
|
|
|
Three Months Ended
July 31, |
|
|
Six Months Ended
July 31, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(108,025 |
) |
|
$ |
(69,421 |
) |
|
$ |
(188,647 |
) |
|
$ |
(130,979 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
26,662 |
|
|
|
19,888 |
|
|
|
52,786 |
|
|
|
38,457 |
|
|
Share-based compensation expenses |
|
|
88,222 |
|
|
|
64,764 |
|
|
|
166,457 |
|
|
|
112,038 |
|
|
Amortization of deferred costs |
|
|
6,140 |
|
|
|
7,735 |
|
|
|
12,013 |
|
|
|
12,360 |
|
|
Amortization of debt discount and issuance costs |
|
|
6,690 |
|
|
|
6,336 |
|
|
|
13,289 |
|
|
|
12,586 |
|
|
Gain on sale of cost method investment |
|
|
(65 |
) |
|
|
(3,220 |
) |
|
|
(65 |
) |
|
|
(3,220 |
) |
|
Impairment of cost method investment |
|
|
15,000 |
|
|
|
-- |
|
|
|
15,000 |
|
|
|
-- |
|
|
Other |
|
|
1,918 |
|
|
|
(2,119 |
) |
|
|
1,600 |
|
|
|
(1,382 |
) |
|
Changes in operating assets and liabilities, net of business combinations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(55,992 |
) |
|
|
(27,570 |
) |
|
|
45,055 |
|
|
|
32,147 |
|
|
|
Deferred costs |
|
|
(10,486 |
) |
|
|
(7,082 |
) |
|
|
(15,274 |
) |
|
|
(10,583 |
) |
|
|
Prepaid expenses and other assets |
|
|
(11,902 |
) |
|
|
(7,806 |
) |
|
|
(12,678 |
) |
|
|
(15,476 |
) |
|
|
Accounts payable |
|
|
1,542 |
|
|
|
1,428 |
|
|
|
(180 |
) |
|
|
4,180 |
|
|
|
Accrued expense and other liabilities |
|
|
(6,517 |
) |
|
|
2,590 |
|
|
|
(972 |
) |
|
|
6,915 |
|
|
|
Unearned revenue |
|
|
53,071 |
|
|
|
29,665 |
|
|
|
79,340 |
|
|
|
50,344 |
|
Net cash provided by (used in) operating activities |
|
|
6,258 |
|
|
|
15,188 |
|
|
|
167,724 |
|
|
|
107,387 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of marketable securities |
|
|
(557,180 |
) |
|
|
(476,470 |
) |
|
|
(1,191,136 |
) |
|
|
(862,045 |
) |
Maturities of marketable securities |
|
|
539,315 |
|
|
|
429,186 |
|
|
|
1,164,903 |
|
|
|
710,593 |
|
Sales of available-for-sale securities |
|
|
28,652 |
|
|
|
19,524 |
|
|
|
28,852 |
|
|
|
29,524 |
|
Business combinations, net of cash acquired |
|
|
(3,670 |
) |
|
|
(7,961 |
) |
|
|
(3,670 |
) |
|
|
(7,961 |
) |
Owned real estate projects |
|
|
(6,788 |
) |
|
|
-- |
|
|
|
(25,774 |
) |
|
|
-- |
|
Capital expenditures, excluding owned real estate projects |
|
|
(26,539 |
) |
|
|
(25,469 |
) |
|
|
(61,017 |
) |
|
|
(53,789 |
) |
Purchases of cost method investments |
|
|
(200 |
) |
|
|
(15,750 |
) |
|
|
(300 |
) |
|
|
(15,750 |
) |
Sale of cost method investment |
|
|
315 |
|
|
|
3,538 |
|
|
|
315 |
|
|
|
3,538 |
|
Change in restricted cash |
|
|
(4,000 |
) |
|
|
-- |
|
|
|
(4,000 |
) |
|
|
-- |
|
Other |
|
|
(684 |
) |
|
|
-- |
|
|
|
(296 |
) |
|
|
-- |
|
Net cash provided by (used in) investing activities |
|
|
(30,779 |
) |
|
|
(73,402 |
) |
|
|
(92,123 |
) |
|
|
(195,890 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock from employee equity plans |
|
|
25,395 |
|
|
|
19,172 |
|
|
|
28,776 |
|
|
|
22,736 |
|
Principal payments on capital lease obligations |
|
|
-- |
|
|
|
(1,016 |
) |
|
|
-- |
|
|
|
(2,464 |
) |
Other |
|
|
195 |
|
|
|
362 |
|
|
|
571 |
|
|
|
779 |
|
Net cash provided by (used in) financing activities |
|
|
25,590 |
|
|
|
18,518 |
|
|
|
29,347 |
|
|
|
21,051 |
|
Effect of exchange rate changes |
|
|
(144 |
) |
|
|
(210 |
) |
|
|
494 |
|
|
|
(162 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
925 |
|
|
|
(39,906 |
) |
|
|
105,442 |
|
|
|
(67,614 |
) |
Cash and cash equivalents at the beginning of period |
|
|
404,604 |
|
|
|
270,484 |
|
|
|
300,087 |
|
|
|
298,192 |
|
Cash and cash equivalents at the end of period |
|
$ |
405,529 |
|
|
$ |
230,578 |
|
|
$ |
405,529 |
|
|
$ |
230,578 |
|
Supplemental cash flow data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
3,241 |
|
|
$ |
3,211 |
|
|
$ |
3,245 |
|
|
$ |
3,244 |
|
Cash paid for taxes |
|
|
3,566 |
|
|
|
418 |
|
|
|
4,147 |
|
|
|
1,034 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting of early exercise stock options |
|
$ |
460 |
|
|
$ |
472 |
|
|
$ |
920 |
|
|
$ |
944 |
|
|
Property and equipment, accrued but not paid |
|
|
11,426 |
|
|
|
18,642 |
|
|
|
11,426 |
|
|
|
18,642 |
|
|
Non-cash additions to property and equipment |
|
|
394 |
|
|
|
323 |
|
|
|
915 |
|
|
|
2,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workday, Inc. |
|
Reconciliation of GAAP to Non-GAAP Data |
|
Three Months Ended July 31, 2016 |
|
(in thousands, except percentages and per share data) |
|
(unaudited) |
|
|
|
|
GAAP |
|
|
Share-Based Compensation Expenses |
|
|
Other Operating Expenses (2) |
|
|
Amortization of Debt Discount and Issuance Costs |
|
Non-GAAP |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of subscription services |
$ |
51,379 |
|
|
$ |
(4,968 |
) |
|
$ |
(133 |
) |
|
$ |
-- |
|
$ |
46,278 |
|
Costs of professional services |
|
66,473 |
|
|
|
(5,969 |
) |
|
|
(226 |
) |
|
|
-- |
|
|
60,278 |
|
Product development |
|
161,886 |
|
|
|
(38,314 |
) |
|
|
(2,566 |
) |
|
|
-- |
|
|
121,006 |
|
Sales and marketing |
|
139,177 |
|
|
|
(20,844 |
) |
|
|
(707 |
) |
|
|
-- |
|
|
117,626 |
|
General and administrative |
|
45,705 |
|
|
|
(18,127 |
) |
|
|
(924 |
) |
|
|
-- |
|
|
26,654 |
|
Operating income (loss) |
|
(86,897 |
) |
|
|
88,222 |
|
|
|
4,556 |
|
|
|
-- |
|
|
5,881 |
|
Operating margin |
|
(23.0) |
% |
|
|
23.4 |
% |
|
|
1.2 |
% |
|
|
-- |
% |
|
1.6 |
% |
Other income (expense), net |
|
(21,193 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
6,690 |
|
|
(14,503 |
) |
Income (loss) before provision for (benefit from) income taxes |
|
(108,090 |
) |
|
|
88,222 |
|
|
|
4,556 |
|
|
|
6,690 |
|
|
(8,622 |
) |
Provision for (benefit from) income taxes |
|
(65 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
(65 |
) |
Net income (loss) |
$ |
(108,025 |
) |
|
$ |
88,222 |
|
|
$ |
4,556 |
|
|
$ |
6,690 |
|
$ |
(8,557 |
) |
Net income (loss) per share (1) |
$ |
(0.55 |
) |
|
$ |
0.45 |
|
|
$ |
0.02 |
|
|
$ |
0.04 |
|
$ |
(0.04 |
) |
(1) |
Calculated based upon 197,223 basic and diluted weighted-average shares of common stock. |
(2) |
Other operating expenses include total employer payroll tax-related items on employee stock transactions of
$3.2 million, and amortization of acquisition-related intangible assets of $1.4 million recorded as part of product
development expenses. |
|
|
|
|
|
|
Workday, Inc. |
|
Reconciliation of GAAP to Non-GAAP Data |
|
Three Months Ended July 31, 2015 |
|
(in thousands, except percentages and per share data) |
|
(unaudited) |
|
|
|
|
GAAP |
|
|
Share-Based Compensation Expenses |
|
|
Other Operating Expenses(2) |
|
|
Amortization of Debt Discount and Issuance Costs |
|
Non-GAAP |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of subscription services |
$ |
35,287 |
|
|
$ |
(3,173 |
) |
|
$ |
(76 |
) |
|
$ |
-- |
|
$ |
32,038 |
|
Costs of professional services |
|
56,792 |
|
|
|
(5,144 |
) |
|
|
(170 |
) |
|
|
-- |
|
|
51,478 |
|
Product development |
|
115,345 |
|
|
|
(28,632 |
) |
|
|
(1,068 |
) |
|
|
-- |
|
|
85,645 |
|
Sales and marketing |
|
106,430 |
|
|
|
(13,222 |
) |
|
|
(327 |
) |
|
|
-- |
|
|
92,881 |
|
General and administrative |
|
36,482 |
|
|
|
(14,593 |
) |
|
|
(516 |
) |
|
|
-- |
|
|
21,373 |
|
Operating income (loss) |
|
(67,640 |
) |
|
|
64,764 |
|
|
|
2,157 |
|
|
|
-- |
|
|
(719 |
) |
Operating margin |
|
(23.9) |
% |
|
|
22.9 |
% |
|
|
0.7 |
% |
|
|
-- |
% |
|
(0.3 |
)% |
Other income (expense), net |
|
(3,779 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
6,336 |
|
|
2,557 |
|
Income (loss) before provision for (benefit from) income taxes |
|
(71,419 |
) |
|
|
64,764 |
|
|
|
2,157 |
|
|
|
6,336 |
|
|
1,838 |
|
Provision for (benefit from) income taxes |
|
(1,998 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
(1,998 |
) |
Net income (loss) |
$ |
(69,421 |
) |
|
$ |
64,764 |
|
|
$ |
2,157 |
|
|
$ |
6,336 |
|
$ |
3,836 |
|
Net income (loss) per share (1) |
$ |
(0.37 |
) |
|
$ |
0.34 |
|
|
$ |
0.01 |
|
|
$ |
0.04 |
|
$ |
0.02 |
|
(1) |
GAAP net loss per share calculated based upon 189,360 basic and diluted weighted-average shares of common
stock. Non-GAAP net income per share calculated based upon 202,450 diluted weighted-average shares of common stock. |
(2) |
Other operating expenses include total employer payroll tax-related items on employee stock transactions of
$1.8 million, and amortization of acquisition-related intangible assets of $0.4 million recorded as part of product
development expenses. |
|
|
|
|
|
|
Workday, Inc. |
|
Reconciliation of GAAP to Non-GAAP Data |
|
Six Months Ended July 31, 2016 |
|
(in thousands, except percentages and per share data) |
|
(unaudited) |
|
|
|
|
GAAP |
|
|
Share-Based Compensation Expenses |
|
|
Other Operating Expenses (2) |
|
|
Amortization of Debt Discount and Issuance Costs |
|
Non-GAAP |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of subscription services |
$ |
100,579 |
|
|
$ |
(9,365 |
) |
|
$ |
(452 |
) |
|
$ |
-- |
|
$ |
90,762 |
|
Costs of professional services |
|
125,900 |
|
|
|
(11,262 |
) |
|
|
(716 |
) |
|
|
-- |
|
|
113,922 |
|
Product development |
|
303,664 |
|
|
|
(71,282 |
) |
|
|
(6,360 |
) |
|
|
-- |
|
|
226,022 |
|
Sales and marketing |
|
266,668 |
|
|
|
(39,846 |
) |
|
|
(1,797 |
) |
|
|
-- |
|
|
225,025 |
|
General and administrative |
|
86,888 |
|
|
|
(34,702 |
) |
|
|
(1,736 |
) |
|
|
-- |
|
|
50,450 |
|
Operating income (loss) |
|
(160,546 |
) |
|
|
166,457 |
|
|
|
11,061 |
|
|
|
-- |
|
|
16,972 |
|
Operating margin |
|
(22.2) |
% |
|
|
23.0 |
% |
|
|
1.5 |
% |
|
|
-- |
% |
|
2.3 |
% |
Other income (expense), net |
|
(27,031 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
13,289 |
|
|
(13,742 |
) |
Income (loss) before provision for (benefit from) income taxes |
|
(187,577 |
) |
|
|
166,457 |
|
|
|
11,061 |
|
|
|
13,289 |
|
|
3,230 |
|
Provision for (benefit from) income taxes |
|
1,070 |
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
1,070 |
|
Net income (loss) |
$ |
(188,647 |
) |
|
$ |
166,457 |
|
|
$ |
11,061 |
|
|
$ |
13,289 |
|
$ |
2,160 |
|
Net income (loss) per share (1) |
$ |
(0.96 |
) |
|
$ |
0.85 |
|
|
$ |
0.06 |
|
|
$ |
0.06 |
|
$ |
0.01 |
|
(1) |
GAAP net loss per share calculated based upon 195,887 basic and diluted weighted-average shares of common
stock. Non-GAAP net income per share calculated based upon 206,531 diluted weighted-average shares of common stock. |
(2) |
Other operating expenses include total employer payroll tax-related items on employee stock transactions of
$8.3 million, and amortization of acquisition-related intangible assets of $2.7 million recorded as part of product
development expenses. |
|
|
|
|
|
|
Workday, Inc. |
|
Reconciliation of GAAP to Non-GAAP Data |
|
Six Months Ended July 31, 2015 |
|
(in thousands, except percentages and per share data) |
|
(unaudited) |
|
|
|
|
GAAP |
|
|
Share-Based Compensation Expenses |
|
|
Other Operating Expenses(2) |
|
|
Amortization of Debt Discount and Issuance Costs |
|
Non-GAAP |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of subscription services |
$ |
67,069 |
|
|
$ |
(5,221 |
) |
|
$ |
(262 |
) |
|
$ |
-- |
|
$ |
61,586 |
|
Costs of professional services |
|
102,924 |
|
|
|
(8,598 |
) |
|
|
(524 |
) |
|
|
-- |
|
|
93,802 |
|
Product development |
|
214,680 |
|
|
|
(49,443 |
) |
|
|
(3,381 |
) |
|
|
-- |
|
|
161,856 |
|
Sales and marketing |
|
201,325 |
|
|
|
(21,587 |
) |
|
|
(958 |
) |
|
|
-- |
|
|
178,780 |
|
General and administrative |
|
68,699 |
|
|
|
(27,189 |
) |
|
|
(1,103 |
) |
|
|
-- |
|
|
40,407 |
|
Operating income (loss) |
|
(121,044 |
) |
|
|
112,038 |
|
|
|
6,228 |
|
|
|
-- |
|
|
(2,778 |
) |
Operating margin |
|
(22.7) |
% |
|
|
21.0 |
% |
|
|
1.2 |
% |
|
|
-- |
% |
|
(0.5) |
% |
Other income (expense), net |
|
(11,015 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
12,586 |
|
|
1,571 |
|
Income (loss) before provision for (benefit from) income taxes |
|
(132,059 |
) |
|
|
112,038 |
|
|
|
6,228 |
|
|
|
12,586 |
|
|
(1,207 |
) |
Provision for (benefit from) income taxes |
|
(1,080 |
) |
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
(1,080 |
) |
Net income (loss) |
$ |
(130,979 |
) |
|
$ |
112,038 |
|
|
$ |
6,228 |
|
|
$ |
12,586 |
|
$ |
(127 |
) |
Net income (loss) per share (1) |
$ |
(0.70 |
) |
|
$ |
0.59 |
|
|
$ |
0.03 |
|
|
$ |
0.08 |
|
$ |
-- |
|
(1) |
Calculated based upon 188,382 basic and diluted weighted-average shares of common stock. |
(2) |
Other operating expenses include total employer payroll tax-related items on employee stock transactions of
$5.5 million, and amortization of acquisition-related intangible assets of $0.7 million recorded as part of product
development expenses. |
|
|
|
|
|
|
Workday, Inc. |
|
Reconciliation of GAAP Cash Flows from Operations to Free Cash Flows |
|
(A Non-GAAP Financial Measure) |
|
(in thousands) |
|
(unaudited) |
|
|
|
|
|
Three Months Ended July 31, |
|
|
Six Months Ended July 31, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Net cash provided by (used in) operating activities |
|
$ |
6,258 |
|
|
$ |
15,188 |
|
|
$ |
167,724 |
|
|
$ |
107,387 |
|
Capital expenditures, excluding owned real estate projects |
|
|
(26,539 |
) |
|
|
(25,469 |
) |
|
|
(61,017 |
) |
|
|
(53,789 |
) |
|
Free cash flows |
|
$ |
(20,281 |
) |
|
$ |
(10,281 |
) |
|
$ |
106,707 |
|
|
$ |
53,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trailing Twelve Months Ended
July 31, |
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
$ |
318,974 |
|
|
$ |
196,704 |
|
|
|
|
|
|
|
|
|
Capital expenditures, excluding owned real estate projects |
|
|
(140,895 |
) |
|
|
(119,153 |
) |
|
|
|
|
|
|
|
|
|
Free cash flows |
|
$ |
178,079 |
|
|
$ |
77,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About Non-GAAP Financial Measures
To provide investors and others with additional information regarding Workday's results, we have disclosed the following
non-GAAP financial measures: non-GAAP operating income (loss), non-GAAP net income (loss) per share and free cash flows. Workday
has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable
GAAP financial measure. The non-GAAP financial measures of non-GAAP operating income (loss) and non-GAAP net income (loss) per
share differ from GAAP in that they exclude share-based compensation expenses, employer payroll tax-related items on employee
stock transactions, amortization of acquisition-related intangible assets, and non-cash interest expense related to our
convertible senior notes. Free cash flows differ from GAAP cash flows from operating activities in that it treats capital
expenditures (excluding owned real estate projects) as a reduction to cash flows.
Workday's management uses these non-GAAP financial measures to understand and compare operating results across accounting
periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate Workday's
financial performance and the ability of operations to generate cash. Management believes these non-GAAP financial measures
reflect Workday's ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in
Workday's business, as they exclude expenses that are not reflective of ongoing operating results. Management also believes that
these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Workday's
operating results and future prospects in the same manner as management and in comparing financial results across accounting
periods and to those of peer companies. Additionally, management believes information regarding free cash flows provides
investors and others with an important perspective on the cash flows generated by normal recurring activities to make strategic
acquisitions and investments, to fund ongoing operations and to fund other capital expenditures, after our owned real estate
projects.
Management believes excluding the following items from the GAAP Condensed Consolidated Statement of Operations is useful to
investors and others in assessing Workday's operating performance due to the following factors:
- Share-based compensation expenses. Although share-based compensation is an important aspect of the compensation of
our employees and executives, management believes it is useful to exclude share-based compensation expenses in order to better
understand the long-term performance of our core business and to facilitate comparison of our results to those of peer
companies. For restricted stock unit awards, the amount of share-based compensation expenses is not reflective of the value
ultimately received by the grant recipients. Moreover, determining the fair value of certain of the share-based instruments we
utilize involves a high degree of judgment and estimation and the expense recorded may bear little resemblance to the actual
value realized upon the vesting or future exercise of the related share-based awards. Unlike cash compensation, the value of
stock options and shares offered under our Employee Stock Purchase Plan, which are elements of our ongoing share-based
compensation expenses, is determined using a complex formula that incorporates factors, such as market volatility and
forfeiture rates, that are beyond our control.
- Other Operating Expenses. Other operating expenses includes employer payroll tax-related items on employee stock
transactions and amortization of acquisition-related intangible assets. The amount of employer payroll tax-related items on
employee stock transactions is dependent on our stock price and other factors that are beyond our control and do not correlate
to the operation of the business. For business combinations, we generally allocate a portion of the purchase price to
intangible assets. The amount of the allocation is based on estimates and assumptions made by management and is subject to
amortization. The amount of purchase price allocated to intangible assets and the term of its related amortization can vary
significantly and are unique to each acquisition and thus we do not believe it is reflective of ongoing operations.
- Amortization of debt discount and issuance costs. Under GAAP, we are required to separately account for liability
(debt) and equity (conversion option) components of the convertible senior notes that were issued in private placements in June
2013. Accordingly, for GAAP purposes we are required to recognize the effective interest expense on our convertible senior
notes and amortize the issuance costs over the term of the notes. The difference between the effective interest expense and the
contractual interest expense, and the amortization expense of issuance costs are excluded from management's assessment of our
operating performance because management believes that these non-cash expenses are not indicative of ongoing operating
performance. Management believes that the exclusion of the non-cash interest expense provides investors an enhanced view of the
company's operational performance.
Additionally, we believe that the non-GAAP financial measure, free cash flows, is meaningful to investors because we review
cash flows generated from or used in operations after deducting certain capital expenditures that are considered to be an ongoing
operational component of our business. Capital expenditures deducted from cash flows from operations do not include purchases of
land and buildings, and construction costs of our new development center and of other owned buildings. We exclude these owned
real estate projects as they are infrequent, non-recurring in nature and distinctly separate from our ongoing business
operations. This provides an enhanced view of cash available to make strategic acquisitions and investments, to fund ongoing
operations and to fund other capital expenditures, after our owned real estate projects.
The use of non-GAAP operating income (loss) and non-GAAP net income (loss) per share measures has certain limitations as they
do not reflect all items of income and expense that affect Workday's operations. Workday compensates for these limitations by
reconciling the non-GAAP financial measures to the most comparable GAAP financial measures. These non-GAAP financial measures
should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP.
Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and
therefore comparability may be limited. Management encourages investors and others to review Workday's financial information in
its entirety and not rely on a single financial measure.