- 3Q16 Diluted Earnings per Share Increased to $1.44
- U.S. Domestic Deliveries per Day Climb 5.7% Driven by Ecommerce
- Deferred Air Shipments Jump 10% and Next Day Air Increased 5.9%
- International Operating Profit up 14% on Daily Package Growth of 7.5%
- Daily Export Shipments up 7.1% Led by Double-Digit Gains in Asia
- Total UPS Revenue up 4.9% with Headwinds from Fuel and Currency
ATLANTA, Oct. 27, 2016 (GLOBE NEWSWIRE) -- UPS (NYSE:UPS) today announced third-quarter 2016 diluted earnings per share of
$1.44, a 3.6% increase over the same period last year. International operating profit increased 14% to $576 million,
achieving the seventh consecutive quarter of double-digit growth.
Total reported revenue was $14.9 billion, up 4.9% over the same quarter last year. Changes in fuel surcharges and currency
exchange rates negatively affected revenue growth. On a currency-neutral basis, revenue increased 5.1%. In addition,
lower fuel surcharge rates reduced revenue growth by approximately 50 basis points.
“We are providing value to UPS customers worldwide and our solutions enabled strong growth this quarter,” said David Abney, UPS
chairman and CEO. ”The investments we are making in technology and capacity will ensure UPS continues to deliver great
results well into the future.”
Outlook
The company does not provide full-year 2016 earnings per share guidance on a GAAP basis, or a reconciliation from its full-year
2016 adjusted earnings per share guidance to full-year 2016 GAAP earnings per share, because it is not possible to reliably
forecast certain items that could impact GAAP earnings per share. In the fourth quarter, GAAP earnings per share is subject to an
expected year-end mark-to-market (“MTM”) pension accounting adjustment, which could be material.
The MTM adjustment is significantly impacted by changes in interest rates, financial returns, demographics and other actuarial
assumptions. As a result, the MTM pension adjustment is not included in the company’s 2016 full-year earnings per share guidance or
a reconciliation to 2016 GAAP earnings.
The company’s adjusted earnings guidance for full-year 2016 remains at $5.70 to $5.90 per diluted share. Adjusted earnings per
share refers to the company’s expectation for earnings per share before the impact of the expected MTM pension accounting
adjustment.
“Through the third quarter we are performing according to our expectations, and we’ve taken the necessary steps to ensure
we capitalize on record volume levels during peak season,” said Richard Peretz, UPS chief financial officer. “As a result, we
remain confident in achieving our 2016 full-year guidance for adjusted diluted earnings per share.”
U.S. Domestic
Package
U.S. Domestic revenue increased 4.8% over the third quarter of 2015, to $9.3 billion. Average daily package volume
increased 5.7%, with Deferred Air products up 10%, Next Day Air up 5.9% and Ground products up 5.2%. Strong
business-to-consumer (B2C) growth trends continued this quarter, while business-to-business (B2B) growth was positive primarily due
to online retail returns.
Revenue per package increased 0.9% over the same period last year. Fuel surcharge rates reduced revenue per package growth
by about 40 basis points. Increases in base rates offset changes in product and customer mix.
The underlying performance of the U.S. Domestic segment remains strong and is consistent with the first half of the year.
Operating profit was $1.3 billion and operating margin was 13.5%.
International
Package
International operating profit jumped 14% to $576 million, a record for any third quarter in company history. Volume
growth in all products, base-rate increases and network efficiency gains contributed to the improved profitability.
Revenue was $3.0 billion, up 2.2% compared to the third quarter last year. On a currency-neutral basis, revenue was 3.1%
higher. In addition, lower fuel surcharges reduced revenue growth by approximately 70 basis points. Daily Export volume
increased 7.1%, on double-digit gains out of Asia and high-single digit cross-border shipments within Europe.
Revenue per package decreased 2.8% from the prior year, with currency-neutral yields down 1.9%. Additionally, lower fuel
surcharge rates reduced revenue-per-package growth. Changes in trade lanes and product mix offset base rate
improvements.
Supply Chain &
Freight
Supply Chain and Freight revenue increased 8.1%, to $2.6 billion. Revenue growth was primarily due to the Coyote Logistics
acquisition midway through the third quarter last year. Weak market conditions in the Air Freight Forwarding and LTL (less
than truckload) markets weighed on top-line growth.
Market conditions in International Air Freight and the U.S. truckload brokerage industries remain soft. Despite these
conditions, we saw increased loads in Coyote Logistics. The Forwarding business experienced tonnage growth in the Ocean and
North American Air Freight products partially offsetting the decline in International Air Freight tonnage.
The Distribution unit experienced mid-single-digit revenue growth this quarter. Revenue gains in the Healthcare,
Retail and Aerospace sectors led the unit higher.
UPS Freight LTL revenue per hundredweight increased 3.7% over the same period last year. Total tonnage remains challenged
by current market conditions. The business unit continued to focus on disciplined revenue management and profitable trade
lanes.
Cash Flow
For the nine months ended Sept. 30, UPS generated $5.4 billion in cash from operations, which includes a planned discretionary
pension contribution of $1.2 billion in the third quarter. Free cash flow was $3.6 billion after making capital expenditures
of $1.8 billion. The company paid dividends of about $2.0 billion and repurchased 19.5 million shares for $2.0 billion.
Conference Call Information:
UPS CEO David Abney and CFO Richard Peretz will discuss third quarter results with investors and analysts during a conference
call at 8:30 a.m. ET, Oct. 27, 2016. That call is open to listeners through a live webcast. To access the call, go to
www.investors.ups.com and click on “Quarterly Earnings” then “Webcast.”
About UPS
UPS (NYSE:UPS) is a global leader in logistics, offering a broad range of solutions including the transportation of packages and
freight; the facilitation of international trade, and the deployment of advanced technology to more efficiently manage the world of
business. Headquartered in Atlanta, UPS serves more than 220 countries and territories worldwide. The company can be found on the
Web at ups.com® and its corporate blog can be found at Longitudes.ups.com. To get UPS news direct, visit pressroom.ups.com/RSS.
We supplement the reporting of our financial information determined under generally accepted accounting principles ("GAAP") with
certain non-GAAP financial measures, including, as applicable, "as adjusted" operating profit, operating margin, pre-tax income,
net income and earnings per share to exclude the impact of fourth quarter mark-to-market pension accounting adjustments. The
equivalent measures determined in accordance with GAAP are also referred to as "reported" or "unadjusted.” Additionally, we
disclose free cash flow as well as revenue and revenue per piece growth adjusted for the impact of foreign currency. We believe
that these adjusted measures provide meaningful information to assist investors and analysts in understanding our financial results
and assessing our prospects for future performance. We believe these adjusted financial measures are important indicators of our
recurring operations because they exclude items that may not be indicative of, or are unrelated to, our core operating results, and
provide a better baseline for analyzing trends in our underlying businesses. Furthermore, we use these adjusted financial measures
to determine awards for our management personnel under our incentive compensation plans.
Free cash flow is defined as net cash from operations less capital expenditures, proceeds from disposals of property, plant and
equipment, net change in finance receivables and other investing activities. We believe this metric is an important indicator of
how much cash is generated by regular business operations and we use it as a measure of cash available to meet debt obligations and
return cash to shareowners.
Currency neutral revenue and revenue per piece are calculated by multiplying prior period reported U.S. dollar revenue and
revenue per piece by the prior period average exchange rates to derive prior period local currency revenue and revenue per
piece. The derived prior period local currency revenue and revenue per piece are then divided by the average foreign currency
exchange rates used to translate the company's financial statements in the comparable current year. The difference between the
prior period reported U.S. dollar revenue and revenue per piece and the derived prior period U.S. dollar revenue and revenue per
piece (including the impact of current period currency hedging activities) is added to the current period reported U.S. dollar
revenue and revenue per piece to derive current period currency neutral U.S. dollar revenue and revenue per piece.
Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other
companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered
in isolation or as a substitute for GAAP revenue, operating profit, operating margin, income before taxes, net income, earnings per
share and cash flow from operations, which are the most directly comparable GAAP financial measures. These non-GAAP financial
measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results and the preceding
reconciliations to corresponding GAAP financial measures, provide a more complete understanding of our business. We strongly
encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single
financial measure.
Except for historical information contained herein, the statements made in this release constitute forward looking statements
within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from
our historical experience and our present expectations or anticipated results. These risks and uncertainties include, but are not
limited to: general economic conditions, both in the U.S. and internationally; significant competition on a local, regional,
national, and international basis; changes in our relationships with our significant customers; the existing complex and stringent
regulation in the U.S. and internationally, changes to which can impact our business; increased security requirements that may
increase our costs of operations and reduce operating efficiencies; legal, regulatory or market responses to global climate change;
negotiation and ratification of labor contracts; strikes, work stoppages and slowdowns by our employees; the effects of changing
prices of energy, including gasoline, diesel and jet fuel, and interruptions in supplies of these commodities; changes in exchange
rates or interest rates; our ability to maintain the image of our brand; breaches in data security; disruptions to the Internet or
our technology infrastructure; our ability to accurately forecast our future capital investment needs; exposure to changing
economic, political and social developments in international and emerging markets; changes in business strategy, government
regulations, or economic or market conditions that may result in substantial impairment of our assets; increases in our expenses or
funding obligations relating to employee health, retiree health and/or pension benefits; the potential for various claims and
litigation related to labor and employment, personal injury, property damage, business practices, environmental liability and other
matters; our ability to realize the anticipated benefits from acquisitions, joint ventures or strategic alliances; our ability to
manage insurance and claims expenses; and other risks discussed in our filings with the Securities and Exchange Commission from
time to time, including our Annual Report on Form 10-K for the year ended December 31, 2015 and our Form 10-Q for the quarterly
period ended June 30, 2016, or described from time to time in our future reports filed with the Securities and Exchange Commission.
You should consider the limitations on, and risks associated with, forward-looking statements and not unduly rely on the accuracy
of predictions contained in such forward-looking statements. We do not undertake any obligation to update forward-looking
statements to reflect events, circumstances, changes in expectations, or the occurrence of unanticipated events after the date of
those statements.
United Parcel Service, Inc.
Selected Financial Data - Third Quarter
(unaudited) |
|
|
Three Months Ended |
|
|
|
September
30 |
|
|
|
2016 |
|
|
|
2015 |
|
|
Change |
|
% Change |
(amounts in millions, except per share data) |
|
|
|
|
|
|
|
Statement of Income Data: |
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
U.S. Domestic Package |
$ |
9,289 |
|
|
$ |
8,860 |
|
|
$ |
429 |
|
|
|
4.8 |
% |
International Package |
|
3,024 |
|
|
|
2,959 |
|
|
|
65 |
|
|
|
2.2 |
% |
Supply Chain & Freight |
|
2,615 |
|
|
|
2,418 |
|
|
|
197 |
|
|
|
8.1 |
% |
Total revenue |
|
14,928 |
|
|
|
14,237 |
|
|
|
691 |
|
|
|
4.9 |
% |
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Compensation and benefits |
|
7,857 |
|
|
|
7,458 |
|
|
|
399 |
|
|
|
5.3 |
% |
Other |
|
5,037 |
|
|
|
4,795 |
|
|
|
242 |
|
|
|
5.0 |
% |
Total operating expenses |
|
12,894 |
|
|
|
12,253 |
|
|
|
641 |
|
|
|
5.2 |
% |
|
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
U.S. Domestic Package |
|
1,252 |
|
|
|
1,258 |
|
|
|
(6 |
) |
|
|
-0.5 |
% |
International Package |
|
576 |
|
|
|
507 |
|
|
|
69 |
|
|
|
13.6 |
% |
Supply Chain & Freight |
|
206 |
|
|
|
219 |
|
|
|
(13 |
) |
|
|
-5.9 |
% |
Total operating profit |
|
2,034 |
|
|
|
1,984 |
|
|
|
50 |
|
|
|
2.5 |
% |
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Investment income and other |
|
13 |
|
|
|
4 |
|
|
|
9 |
|
|
N/A |
Interest expense |
|
(94 |
) |
|
|
(83 |
) |
|
|
(11 |
) |
|
|
13.3 |
% |
Total other income (expense) |
|
(81 |
) |
|
|
(79 |
) |
|
|
(2 |
) |
|
|
2.5 |
% |
|
|
|
|
|
|
|
|
Income before income taxes |
|
1,953 |
|
|
|
1,905 |
|
|
|
48 |
|
|
|
2.5 |
% |
|
|
|
|
|
|
|
|
Income tax expense |
|
683 |
|
|
|
648 |
|
|
|
35 |
|
|
|
5.4 |
% |
|
|
|
|
|
|
|
|
Net income |
$ |
1,270 |
|
|
$ |
1,257 |
|
|
$ |
13 |
|
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
Net income as a percentage of revenue |
|
8.5 |
% |
|
|
8.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts: |
|
|
|
|
|
|
|
Basic earnings per share |
$ |
1.44 |
|
|
$ |
1.40 |
|
|
$ |
0.04 |
|
|
|
2.9 |
% |
Diluted earnings per share |
$ |
1.44 |
|
|
$ |
1.39 |
|
|
$ |
0.05 |
|
|
|
3.6 |
% |
|
|
|
|
|
|
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
880 |
|
|
|
895 |
|
|
|
(15 |
) |
|
|
-1.7 |
% |
Diluted |
|
885 |
|
|
|
903 |
|
|
|
(18 |
) |
|
|
-2.0 |
% |
United Parcel Service, Inc.
Selected Operating Data - Third Quarter
(unaudited) |
|
|
Three Months Ended |
|
|
|
|
|
September
30 |
|
|
|
2016 |
|
|
|
2015 |
|
|
Change |
|
% Change |
|
|
|
|
|
|
|
|
Revenue (in millions): |
|
|
|
|
|
|
|
U.S. Domestic Package: |
|
|
|
|
|
|
|
Next Day Air |
$ |
1,706 |
|
|
$ |
1,662 |
|
|
$ |
44 |
|
|
|
2.6 |
% |
Deferred |
|
967 |
|
|
|
883 |
|
|
|
84 |
|
|
|
9.5 |
% |
Ground |
|
6,616 |
|
|
|
6,315 |
|
|
|
301 |
|
|
|
4.8 |
% |
Total U.S. Domestic Package |
|
9,289 |
|
|
|
8,860 |
|
|
|
429 |
|
|
|
4.8 |
% |
International Package: |
|
|
|
|
|
|
|
Domestic |
|
609 |
|
|
|
594 |
|
|
|
15 |
|
|
|
2.5 |
% |
Export |
|
2,284 |
|
|
|
2,215 |
|
|
|
69 |
|
|
|
3.1 |
% |
Cargo and Other |
|
131 |
|
|
|
150 |
|
|
|
(19 |
) |
|
|
-12.7 |
% |
Total International Package |
|
3,024 |
|
|
|
2,959 |
|
|
|
65 |
|
|
|
2.2 |
% |
Supply Chain & Freight: |
|
|
|
|
|
|
|
Forwarding and Logistics |
|
1,735 |
|
|
|
1,500 |
|
|
|
235 |
|
|
|
15.7 |
% |
Freight |
|
701 |
|
|
|
740 |
|
|
|
(39 |
) |
|
|
-5.3 |
% |
Other |
|
179 |
|
|
|
178 |
|
|
|
1 |
|
|
|
0.6 |
% |
Total Supply Chain & Freight |
|
2,615 |
|
|
|
2,418 |
|
|
|
197 |
|
|
|
8.1 |
% |
Consolidated |
$ |
14,928 |
|
|
$ |
14,237 |
|
|
$ |
691 |
|
|
|
4.9 |
% |
|
|
|
|
|
|
|
|
Consolidated volume (in millions) |
|
1,162 |
|
|
|
1,114 |
|
|
|
48 |
|
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
Operating weekdays |
|
64 |
|
|
|
65 |
|
|
|
(1 |
) |
|
|
-1.5 |
% |
|
|
|
|
|
|
|
|
Average Daily Package Volume (in thousands): |
|
|
|
|
|
|
U.S. Domestic Package: |
|
|
|
|
|
|
|
Next Day Air |
|
1,361 |
|
|
|
1,285 |
|
|
|
76 |
|
|
|
5.9 |
% |
Deferred |
|
1,260 |
|
|
|
1,141 |
|
|
|
119 |
|
|
|
10.4 |
% |
Ground |
|
12,743 |
|
|
|
12,114 |
|
|
|
629 |
|
|
|
5.2 |
% |
Total U.S. Domestic Package |
|
15,364 |
|
|
|
14,540 |
|
|
|
824 |
|
|
|
5.7 |
% |
International Package: |
|
|
|
|
|
|
|
Domestic |
|
1,612 |
|
|
|
1,495 |
|
|
|
117 |
|
|
|
7.8 |
% |
Export |
|
1,176 |
|
|
|
1,098 |
|
|
|
78 |
|
|
|
7.1 |
% |
Total International Package |
|
2,788 |
|
|
|
2,593 |
|
|
|
195 |
|
|
|
7.5 |
% |
Consolidated |
|
18,152 |
|
|
|
17,133 |
|
|
|
1,019 |
|
|
|
5.9 |
% |
|
|
|
|
|
|
|
|
Average Revenue Per Piece: |
|
|
|
|
|
|
|
U.S. Domestic Package: |
|
|
|
|
|
|
|
Next Day Air |
$ |
19.59 |
|
|
$ |
19.90 |
|
|
$ |
(0.31 |
) |
|
|
-1.6 |
% |
Deferred |
|
11.99 |
|
|
|
11.91 |
|
|
|
0.08 |
|
|
|
0.7 |
% |
Ground |
|
8.11 |
|
|
|
8.02 |
|
|
|
0.09 |
|
|
|
1.1 |
% |
Total U.S. Domestic Package |
|
9.45 |
|
|
|
9.37 |
|
|
|
0.08 |
|
|
|
0.9 |
% |
International Package: |
|
|
|
|
|
|
|
Domestic |
|
5.90 |
|
|
|
6.11 |
|
|
|
(0.21 |
) |
|
|
-3.4 |
% |
Export |
|
30.35 |
|
|
|
31.04 |
|
|
|
(0.69 |
) |
|
|
-2.2 |
% |
Total International Package |
|
16.21 |
|
|
|
16.67 |
|
|
|
(0.46 |
) |
|
|
-2.8 |
% |
Consolidated |
$ |
10.49 |
|
|
$ |
10.48 |
|
|
$ |
0.01 |
|
|
|
0.1 |
% |
United Parcel Service, Inc.
Supplemental Analysis of Currency |
|
Currency Neutral Revenue Per
Piece |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Currency
Neutral |
|
|
|
September
30 |
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
2015 |
|
|
% Change |
|
Currency |
|
2016* |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
Average Revenue Per Piece: |
|
|
|
|
|
|
|
|
|
|
|
International Package: |
|
|
|
|
|
|
|
|
|
|
|
Domestic |
$ |
5.90 |
|
|
$ |
6.11 |
|
|
|
-3.4 |
% |
|
$ |
0.18 |
|
|
$ |
6.08 |
|
|
|
-0.5 |
% |
Export |
|
30.35 |
|
|
|
31.04 |
|
|
|
-2.2 |
% |
|
|
0.10 |
|
|
|
30.45 |
|
|
|
-1.9 |
% |
Total International Package |
$ |
16.21 |
|
|
$ |
16.67 |
|
|
|
-2.8 |
% |
|
$ |
0.15 |
|
|
$ |
16.36 |
|
|
|
-1.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
$ |
10.49 |
|
|
$ |
10.48 |
|
|
|
0.1 |
% |
|
$ |
0.02 |
|
|
$ |
10.51 |
|
|
|
0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts adjusted reflect impacts for currency exchange rate
differences |
|
|
|
|
|
|
|
|
|
|
|
|
Currency Neutral Revenue |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Currency
Neutral |
|
|
|
September
30 |
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
2015 |
|
|
% Change |
|
Currency |
|
2016* |
|
% Change |
Revenue (in millions): |
|
|
|
|
|
|
|
|
|
|
|
U.S. Domestic Package |
$ |
9,289 |
|
|
$ |
8,860 |
|
|
|
4.8 |
% |
|
$ |
- |
|
|
$ |
9,289 |
|
|
|
4.8 |
% |
International Package |
|
3,024 |
|
|
|
2,959 |
|
|
|
2.2 |
% |
|
|
26 |
|
|
|
3,050 |
|
|
|
3.1 |
% |
Supply Chain & Freight |
|
2,615 |
|
|
|
2,418 |
|
|
|
8.1 |
% |
|
|
8 |
|
|
|
2,623 |
|
|
|
8.5 |
% |
Total revenue |
$ |
14,928 |
|
|
$ |
14,237 |
|
|
|
4.9 |
% |
|
$ |
34 |
|
|
$ |
14,962 |
|
|
|
5.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts adjusted reflect impacts for currency exchange rate
differences |
United Parcel Service, Inc.
Selected Financial Data - Year to Date
(unaudited) |
|
|
Nine Months Ended |
|
|
|
September
30 |
|
|
|
2016 |
|
|
|
2015 |
|
|
Change |
|
% Change |
(amounts in millions, except per share data) |
|
|
|
|
|
|
|
Statement of Income Data: |
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
U.S. Domestic Package |
$ |
27,388 |
|
|
$ |
26,482 |
|
|
$ |
906 |
|
|
|
3.4 |
% |
International Package |
|
9,015 |
|
|
|
8,974 |
|
|
|
41 |
|
|
|
0.5 |
% |
Supply Chain & Freight |
|
7,572 |
|
|
|
6,853 |
|
|
|
719 |
|
|
|
10.5 |
% |
Total revenue |
|
43,975 |
|
|
|
42,309 |
|
|
|
1,666 |
|
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Compensation and benefits |
|
23,448 |
|
|
|
22,524 |
|
|
|
924 |
|
|
|
4.1 |
% |
Other |
|
14,632 |
|
|
|
14,168 |
|
|
|
464 |
|
|
|
3.3 |
% |
Total operating expenses |
|
38,080 |
|
|
|
36,692 |
|
|
|
1,388 |
|
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
U.S. Domestic Package |
|
3,587 |
|
|
|
3,483 |
|
|
|
104 |
|
|
|
3.0 |
% |
International Package |
|
1,763 |
|
|
|
1,557 |
|
|
|
206 |
|
|
|
13.2 |
% |
Supply Chain & Freight |
|
545 |
|
|
|
577 |
|
|
|
(32 |
) |
|
|
-5.5 |
% |
Total operating profit |
|
5,895 |
|
|
|
5,617 |
|
|
|
278 |
|
|
|
4.9 |
% |
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Investment income and other |
|
38 |
|
|
|
12 |
|
|
|
26 |
|
|
|
N/A |
|
Interest expense |
|
(281 |
) |
|
|
(256 |
) |
|
|
(25 |
) |
|
|
9.8 |
% |
Total other income (expense) |
|
(243 |
) |
|
|
(244 |
) |
|
|
1 |
|
|
|
-0.4 |
% |
|
|
|
|
|
|
|
|
Income before income taxes |
|
5,652 |
|
|
|
5,373 |
|
|
|
279 |
|
|
|
5.2 |
% |
|
|
|
|
|
|
|
|
Income tax expense |
|
1,982 |
|
|
|
1,860 |
|
|
|
122 |
|
|
|
6.6 |
% |
|
|
|
|
|
|
|
|
Net income |
$ |
3,670 |
|
|
$ |
3,513 |
|
|
$ |
157 |
|
|
|
4.5 |
% |
|
|
|
|
|
|
|
|
Net income as a percentage of revenue |
|
8.3 |
% |
|
|
8.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts: |
|
|
|
|
|
|
|
Basic earnings per share |
$ |
4.15 |
|
|
$ |
3.90 |
|
|
$ |
0.25 |
|
|
|
6.4 |
% |
Diluted earnings per share |
$ |
4.13 |
|
|
$ |
3.87 |
|
|
$ |
0.26 |
|
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
885 |
|
|
|
901 |
|
|
|
(16 |
) |
|
|
-1.8 |
% |
Diluted |
|
889 |
|
|
|
908 |
|
|
|
(19 |
) |
|
|
-2.1 |
% |
United Parcel Service, Inc.
Selected Financial Data - Year to Date
(unaudited) |
|
|
Nine Months Ended |
|
|
|
|
|
|
September
30 |
|
|
|
|
2016 |
|
|
|
2015 |
|
|
Change |
|
% Change |
|
|
|
|
|
|
|
|
|
|
Revenue (in millions): |
|
|
|
|
|
|
|
|
U.S. Domestic Package: |
|
|
|
|
|
|
|
|
Next Day Air |
$ |
4,918 |
|
|
$ |
4,810 |
|
|
$ |
108 |
|
|
|
2.2 |
% |
|
Deferred |
|
2,781 |
|
|
|
2,657 |
|
|
|
124 |
|
|
|
4.7 |
% |
|
Ground |
|
19,689 |
|
|
|
19,015 |
|
|
|
674 |
|
|
|
3.5 |
% |
|
Total U.S. Domestic Package |
|
27,388 |
|
|
|
26,482 |
|
|
|
906 |
|
|
|
3.4 |
% |
|
International Package: |
|
|
|
|
|
|
|
|
Domestic |
|
1,804 |
|
|
|
1,799 |
|
|
|
5 |
|
|
|
0.3 |
% |
|
Export |
|
6,813 |
|
|
|
6,698 |
|
|
|
115 |
|
|
|
1.7 |
% |
|
Cargo and Other |
|
398 |
|
|
|
477 |
|
|
|
(79 |
) |
|
|
-16.6 |
% |
|
Total International Package |
|
9,015 |
|
|
|
8,974 |
|
|
|
41 |
|
|
|
0.5 |
% |
|
Supply Chain & Freight: |
|
|
|
|
|
|
|
|
Forwarding and Logistics |
|
4,980 |
|
|
|
4,149 |
|
|
|
831 |
|
|
|
20.0 |
% |
|
Freight |
|
2,050 |
|
|
|
2,202 |
|
|
|
(152 |
) |
|
|
-6.9 |
% |
|
Other |
|
542 |
|
|
|
502 |
|
|
|
40 |
|
|
|
8.0 |
% |
|
Total Supply Chain & Freight |
|
7,572 |
|
|
|
6,853 |
|
|
|
719 |
|
|
|
10.5 |
% |
|
Consolidated |
$ |
43,975 |
|
|
$ |
42,309 |
|
|
$ |
1,666 |
|
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
Consolidated volume (in millions) |
|
3,435 |
|
|
|
3,316 |
|
|
|
119 |
|
|
|
3.6 |
% |
|
|
|
|
|
|
|
|
|
|
Operating weekdays |
|
192 |
|
|
|
192 |
|
|
|
- |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
Average Daily Package Volume (in thousands): |
|
|
|
|
|
|
|
U.S. Domestic Package: |
|
|
|
|
|
|
|
|
Next Day Air |
|
1,313 |
|
|
|
1,252 |
|
|
|
61 |
|
|
|
4.9 |
% |
|
Deferred |
|
1,195 |
|
|
|
1,163 |
|
|
|
32 |
|
|
|
2.8 |
% |
|
Ground |
|
12,652 |
|
|
|
12,208 |
|
|
|
444 |
|
|
|
3.6 |
% |
|
Total U.S. Domestic Package |
|
15,160 |
|
|
|
14,623 |
|
|
|
537 |
|
|
|
3.7 |
% |
|
International Package: |
|
|
|
|
|
|
|
|
Domestic |
|
1,576 |
|
|
|
1,534 |
|
|
|
42 |
|
|
|
2.7 |
% |
|
Export |
|
1,155 |
|
|
|
1,112 |
|
|
|
43 |
|
|
|
3.9 |
% |
|
Total International Package |
|
2,731 |
|
|
|
2,646 |
|
|
|
85 |
|
|
|
3.2 |
% |
|
Consolidated |
|
17,891 |
|
|
|
17,269 |
|
|
|
622 |
|
|
|
3.6 |
% |
|
|
|
|
|
|
|
|
|
|
Average Revenue Per Piece: |
|
|
|
|
|
|
|
|
U.S. Domestic Package: |
|
|
|
|
|
|
|
|
Next Day Air |
$ |
19.51 |
|
|
$ |
20.01 |
|
|
$ |
(0.50 |
) |
|
|
-2.5 |
% |
|
Deferred |
|
12.12 |
|
|
|
11.90 |
|
|
|
0.22 |
|
|
|
1.8 |
% |
|
Ground |
|
8.11 |
|
|
|
8.11 |
|
|
|
- |
|
|
|
0.0 |
% |
|
Total U.S. Domestic Package |
|
9.41 |
|
|
|
9.43 |
|
|
|
(0.02 |
) |
|
|
-0.2 |
% |
|
International Package: |
|
|
|
|
|
|
|
|
Domestic |
|
5.96 |
|
|
|
6.11 |
|
|
|
(0.15 |
) |
|
|
-2.5 |
% |
|
Export |
|
30.72 |
|
|
|
31.37 |
|
|
|
(0.65 |
) |
|
|
-2.1 |
% |
|
Total International Package |
|
16.43 |
|
|
|
16.73 |
|
|
|
(0.30 |
) |
|
|
-1.8 |
% |
|
Consolidated |
$ |
10.48 |
|
|
$ |
10.55 |
|
|
$ |
(0.07 |
) |
|
|
-0.7 |
% |
|
United Parcel Service, Inc.
Supplemental Analysis of Currency |
|
Currency Neutral Revenue Per
Piece |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
Currency
Neutral |
|
|
|
September
30 |
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
2015 |
|
|
% Change |
|
Currency |
|
2016* |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
Average Revenue Per Piece: |
|
|
|
|
|
|
|
|
|
|
|
International Package: |
|
|
|
|
|
|
|
|
|
|
|
Domestic |
$ |
5.96 |
|
|
$ |
6.11 |
|
|
|
-2.5 |
% |
|
$ |
0.21 |
|
|
$ |
6.17 |
|
|
|
1.0 |
% |
Export |
|
30.72 |
|
|
|
31.37 |
|
|
|
-2.1 |
% |
|
|
0.17 |
|
|
|
30.89 |
|
|
|
-1.5 |
% |
Total International Package |
$ |
16.43 |
|
|
$ |
16.73 |
|
|
|
-1.8 |
% |
|
$ |
0.19 |
|
|
$ |
16.62 |
|
|
|
-0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
$ |
10.48 |
|
|
$ |
10.55 |
|
|
|
-0.7 |
% |
|
$ |
0.03 |
|
|
$ |
10.51 |
|
|
|
-0.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts adjusted reflect impacts for currency exchange rate
differences |
|
|
|
|
|
|
|
|
|
|
|
|
Currency Neutral Revenue |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
Currency
Neutral |
|
|
|
September
30 |
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
2015 |
|
|
% Change |
|
Currency |
|
2016* |
|
% Change |
Revenue (in millions): |
|
|
|
|
|
|
|
|
|
|
|
U.S. Domestic Package |
$ |
27,388 |
|
|
$ |
26,482 |
|
|
|
3.4 |
% |
|
$ |
- |
|
|
$ |
27,388 |
|
|
|
3.4 |
% |
International Package |
|
9,015 |
|
|
|
8,974 |
|
|
|
0.5 |
% |
|
|
100 |
|
|
|
9,115 |
|
|
|
1.6 |
% |
Supply Chain & Freight |
|
7,572 |
|
|
|
6,853 |
|
|
|
10.5 |
% |
|
|
40 |
|
|
|
7,612 |
|
|
|
11.1 |
% |
Total revenue |
$ |
43,975 |
|
|
$ |
42,309 |
|
|
|
3.9 |
% |
|
$ |
140 |
|
|
$ |
44,115 |
|
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts adjusted reflect impacts for currency exchange rate
differences |
|
|
|
|
|
|
|
|
|
|
|
|
Certain prior year amounts have been reclassified to conform to the
current year presentation. |
United Parcel Service, Inc.
Selected Cash Flow Data
(unaudited) |
|
Net Increase (Decrease) in Cash and Cash
Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preliminary |
|
|
|
|
|
|
|
|
|
|
Year-to-Date |
|
|
|
|
|
|
|
|
(amounts in millions) |
|
September
30 |
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
$ |
5,363 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
(2,027 |
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
(2,781 |
) |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
14 |
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
$ |
569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Free Cash Flow (non-GAAP
measure) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preliminary |
|
|
|
|
|
|
|
|
|
|
Year-to-Date |
|
|
|
|
|
|
|
|
(amounts in millions) |
|
September
30 |
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
$ |
5,363 |
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(1,837 |
) |
|
|
|
|
|
|
|
|
Proceeds from disposals of PP&E |
|
|
76 |
|
|
|
|
|
|
|
|
|
Net change in finance receivables |
|
|
4 |
|
|
|
|
|
|
|
|
|
Other investing activities |
|
|
(55 |
) |
|
|
|
|
|
|
|
|
Free cash flow (non-GAAP measure) |
|
$ |
3,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts are subject to reclassification. |
|
|
|
|
|
|
|
|
|
|
Contacts: Steve Gaut, Public Relations 404-828-8787 Scott Childress, Investor Relations 404-828-7957