MILPITAS, Calif., Nov. 1, 2016 /PRNewswire/ -- Viavi (NASDAQ: VIAV) today reported
results for its first fiscal quarter ended October 1, 2016. Amounts presented below are on a continuing operations basis
unless otherwise noted.
GAAP net revenue was $210.8 million, with net income of 78.0 million, or $0.33 per share. Prior quarter GAAP net revenue was $224.1 million, with net loss
of (64.5) million or $(0.28) per share which included a non-cash goodwill impairment charge of
$91.4 million related to our Service Enablement segment. GAAP net revenue for the first quarter of
fiscal 2016 was $229.7 million, with net loss of $(15.7) million, or
$(0.07) per share.
Non-GAAP net revenue was $210.8 million, with net income of $21.7
million, or $0.09 per share. Prior quarter non-GAAP net revenue was $224.1 million, with net income of $23.8 million, or $0.10 per share. Non-GAAP net revenue for the first quarter of fiscal 2016 was $229.7
million, with net income of $19.6 million, or $0.08 per
share.
"We executed well in fiscal Q1 2017 as our results were driven by solid profitability execution from NSE and OSP as both
segments exceeded their operating margin guidance range," said Oleg Khaykin, Viavi's President and
Chief Executive Officer. "This led to an overall non-GAAP operating margin at 13.0% and non-GAAP EPS at $0.09, both above a year ago levels despite a revenue decline of (8.2)% versus last year."
Khaykin added, "During our recent September Analyst Day event, we outlined our corporate strategy which included three-year
profitability targets. We plan to continue to strengthen our market leadership in NE along with a more focused, scaled down SE.
In OSP, we plan to leverage our optical coatings technologies into new markets while maintaining our leadership position in the
core anti-counterfeiting business."
Financial Overview:
The tables below (in millions, except percentage data) provide comparisons of quarterly result to prior periods, including
sequential quarterly and year-over-year changes. A reconciliation between GAAP and non-GAAP measures is contained in this release
under the section titled "Use of Non-GAAP (Adjusted) Financial Measures."
First Quarter Ended October 1, 2016
|
GAAP Results
|
|
Q1
|
|
Q4
|
|
Q1
|
|
Change
|
|
FY 2017
|
|
FY 2016
|
|
FY 2016
|
|
Q/Q
|
|
Y/Y
|
Net revenue
|
$
|
210.8
|
|
|
$
|
224.1
|
|
|
$
|
229.7
|
|
|
(5.9)
|
%
|
|
(8.2)
|
%
|
Gross margin
|
59.3
|
%
|
|
60.7
|
%
|
|
61.2
|
%
|
|
(140)
|
bps
|
|
(190)
|
bps
|
Operating margin
|
4.8
|
%
|
|
(43.6)
|
%
|
|
(1.3)
|
%
|
|
4,840
|
bps
|
|
610
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Results
|
|
Q1
|
|
Q4
|
|
Q1
|
|
Change
|
|
FY 2017
|
|
FY 2016
|
|
FY 2016
|
|
Q/Q
|
|
Y/Y
|
Net revenue
|
$
|
210.8
|
|
|
$
|
224.1
|
|
|
$
|
229.7
|
|
|
(5.9)
|
%
|
|
(8.2)
|
%
|
Adj. Gross margin
|
61.8
|
%
|
|
63.3
|
%
|
|
63.6
|
%
|
|
(150)
|
bps
|
|
(180)
|
bps
|
Adj. Operating margin
|
13.0
|
%
|
|
13.5
|
%
|
|
12.5
|
%
|
|
(50)
|
bps
|
|
50
|
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP and Non-GAAP Net Revenue by Segment
|
|
Q1
|
|
% of Net
|
|
Q4
|
|
Q1
|
|
Change
|
|
FY 2017
|
|
revenue
|
|
FY 2016
|
|
FY 2016
|
|
Q/Q
|
|
Y/Y
|
Network Enablement
|
$
|
118.6
|
|
|
56.3
|
%
|
|
$
|
127.5
|
|
|
$
|
117.6
|
|
|
(7.0)
|
%
|
|
0.9
|
%
|
Service Enablement
|
36.4
|
|
|
17.3
|
%
|
|
33.6
|
|
|
47.9
|
|
|
8.3
|
%
|
|
(24.0)
|
%
|
Optical Security and Performance Products
|
55.8
|
|
|
26.5
|
%
|
|
63.0
|
|
|
64.2
|
|
|
(11.4)
|
%
|
|
(13.1)
|
%
|
Total
|
$
|
210.8
|
|
|
100.0
|
%
|
|
$
|
224.1
|
|
|
$
|
229.7
|
|
|
(5.9)
|
%
|
|
(8.2)
|
%
|
- Americas, Asia-Pacific and EMEA customers represented 48.5%, 22.0% and 29.5%,
respectively, of total net revenue for the quarter ended October 1, 2016.
- As of October 1, 2016, the Company held $1,044.2 million in total cash and investments,
which also includes marketable equity investments. During the fiscal quarter ended October 1, 2016 the Company sold 3.9
million shares of the 11.7 million shares of Lumentum common stock retained as part of the spin-off of Lumentum. The Company
generated net proceeds from these sales of $114.6 million and had 3.4 million shares
remaining valued at $141.1 million at October 1, 2016.
- During the fiscal quarter ended October 1, 2016, the Company generated $10.3 million of
cash from operations.
- The Company adjusted its current and historical Condensed Consolidated Statements of Operations, Condensed Consolidated
Balance Sheets and reportable segment information to reflect the spin-off of the Lumentum business (formerly the Company's
communications and commercial optical products business segment and WaveReady product line) on August 1,
2015. The Lumentum business' adjusted results are reflected as discontinued operations for the periods reported in the
Company's GAAP Condensed Consolidated Statement of Operations and reportable segment information.
Business Outlook for the Second Quarter of Fiscal 2017
For the second quarter of fiscal 2017 ending December 31, 2016, the Company expects non-GAAP net
revenue to be $187 million to $207 million and non-GAAP earnings per share to be $0.05 to $0.08. With respect to our expectations above, the Company has not reconciled non-GAAP net income
per share to GAAP net income (loss) per share in this press release because it is unable to provide a meaningful or accurate
estimate of certain reconciling items described in the "Use of Non-GAAP (Adjusted) Financial Measures" section below and the
information is not available without unreasonable effort as a result of the inherent difficulty of forecasting the timing and/or
amounts of certain items, including restructuring and related charges and gain on sale of investments. In addition, the Company
believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors.
Conference Call
The Company will discuss these results and other related matters at 1:30 p.m. Pacific Time on November 1, 2016 in a
live webcast, which will also be archived for replay on the Company's website at www.viavisolutions.com/investors. The Company will post
supplementary slides outlining the Company's latest financial results on www.viavisolutions.com/investors under the "Quarterly Results" section concurrently with this earnings press
release. This press release is being furnished as a Current Report on Form 8-K with the Securities and Exchange Commission,
and will be available at www.sec.gov.
About Viavi Solutions
Viavi (NASDAQ: VIAV) is a global provider of network test, monitoring and assurance solutions to communications service
providers, enterprises and their ecosystems, supported by a worldwide channel community including Viavi Velocity Solution
Partners. We deliver end-to-end visibility across physical, virtual and hybrid networks, enabling customers to optimize
connectivity, quality of experience and profitability. Viavi is also a leader in high performance thin film optical coatings,
providing light management solutions to anti-counterfeiting, consumer electronics, automotive, defense and instrumentation
markets. Learn more about Viavi at www.viavisolutions.com. Follow
us on Viavi Perspectives, LinkedIn, Twitter, YouTube and Facebook.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933
and Section 21E of the Securities Exchange Act of 1934. These statements include any anticipation or guidance as to future
financial performance, including future revenue, gross margin, operating expense, operating margin, profitability targets, cash
flow and other financial metrics, as well as the impact and duration of certain trends and market position and conditions. These
forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those
projected. In particular, the Company's ability to predict future financial performance continues to be difficult due to, among
other things: (a) continuing general limited visibility across many of our product lines; (b) quarter-over-quarter
product mix fluctuations, which can materially impact profitability measures due to the broad gross margin ranges across our
portfolio; (c) consolidations in our customer base; (d) customer purchasing delays as they assess or transition to new
technologies and/or new architectures, which limit near-term demand visibility, and could negatively impact potential revenue;
(e) continued decline of average selling prices across our businesses; (f) notable seasonality and a significant level of
in-quarter book-and-ship business; (g) various product and manufacturing transfers, site consolidations and product
discontinuances that have caused and may cause short-term disruptions; (h) the ability of our suppliers and contract
manufacturers to meet production and delivery requirements to our forecasted demand; and (i) inherent uncertainty related to
global markets and the effect of such markets on demand for our products. These forward-looking statements involve risks and
uncertainties that could cause actual results to differ materially from those projected. For more information on these risks,
please refer to the "Risk Factors" section included in the Company's Annual Report on Form 10-K for the fiscal year ended
July 2, 2016 filed with the Securities and Exchange Commission. The forward-looking statements contained in this press
release are made as of the date thereof and the Company assumes no obligation to update such statements.
Contact Information
Investors:
Bill Ong
408-404-4512
bill.ong@viavisolutions.com
Press:
Amit Malhotra
202-341-8624
amit.malhotra@viavisolutions.com
The following financial tables are presented in accordance with GAAP, unless otherwise specified.
-SELECTED PRELIMINARY FINANCIAL DATA -
VIAVI SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share data)
(unaudited)
PRELIMINARY
|
|
|
Three Months Ended
|
|
October 1, 2016
|
|
October 3, 2015
|
Net revenue
|
$
|
210.8
|
|
|
$
|
229.7
|
|
Cost of revenues
|
81.9
|
|
|
84.9
|
|
Amortization of acquired technologies
|
3.8
|
|
|
4.3
|
|
Gross profit
|
125.1
|
|
|
140.5
|
|
Operating expenses:
|
|
|
|
Research and development
|
36.1
|
|
|
44.3
|
|
Selling, general and administrative
|
75.4
|
|
|
94.9
|
|
Amortization of other intangibles
|
3.5
|
|
|
3.8
|
|
Restructuring and related charges
|
—
|
|
|
0.4
|
|
Total operating expenses
|
115.0
|
|
|
143.4
|
|
Income (loss) from operations
|
10.1
|
|
|
(2.9)
|
|
Interest and other income (expense), net
|
1.3
|
|
|
(1.1)
|
|
Gain (loss) on sale of investments
|
81.5
|
|
|
—
|
|
Interest expense
|
(9.2)
|
|
|
(8.8)
|
|
Income (loss) from continuing operations before taxes
|
83.7
|
|
|
(12.8)
|
|
Provision for income taxes
|
5.7
|
|
|
2.9
|
|
Income (loss) from continuing operations, net of taxes
|
$
|
78.0
|
|
|
$
|
(15.7)
|
|
(Loss) income from discontinued operations, net of taxes
|
—
|
|
|
(53.4)
|
|
Net income (loss)
|
$
|
78.0
|
|
|
$
|
(69.1)
|
|
|
|
|
|
Net income (loss) per share from - basic:
|
|
|
|
Continuing operations
|
$
|
0.34
|
|
|
$
|
(0.07)
|
|
Discontinued operations
|
—
|
|
|
(0.22)
|
|
Net income (loss)
|
$
|
0.34
|
|
|
$
|
(0.29)
|
|
|
|
|
|
Net income (loss) per share from - diluted:
|
|
|
|
Continuing operations
|
$
|
0.33
|
|
|
$
|
(0.07)
|
|
Discontinued operations
|
—
|
|
|
(0.22)
|
|
Net income (loss)
|
$
|
0.33
|
|
|
$
|
(0.29)
|
|
|
|
|
|
Shares used in per share calculation - basic
|
232.4
|
|
|
236.0
|
|
Shares used in per-share calculation - diluted
|
236.8
|
|
|
236.0
|
|
|
The preliminary financial statements are estimated based on our current
information.
|
VIAVI SOLUTIONS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, unaudited)
PRELIMINARY
|
|
|
October 1, 2016
|
|
July 2, 2016
|
ASSETS
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$
|
474.3
|
|
|
$
|
482.9
|
|
Short-term investments
|
558.8
|
|
|
484.7
|
|
Restricted cash
|
11.1
|
|
|
12.2
|
|
Accounts receivable, net
|
165.8
|
|
|
148.4
|
|
Inventories, net
|
47.2
|
|
|
51.4
|
|
Prepayments and other current assets
|
41.5
|
|
|
32.1
|
|
Total current assets
|
1,298.7
|
|
|
1,211.7
|
|
Property, plant and equipment, net
|
137.0
|
|
|
133.0
|
|
Goodwill
|
151.7
|
|
|
152.1
|
|
Intangibles, net
|
52.2
|
|
|
59.9
|
|
Deferred income taxes
|
111.1
|
|
|
108.8
|
|
Other non-current assets
|
12.5
|
|
|
12.6
|
|
Total assets
|
$
|
1,763.2
|
|
|
$
|
1,678.1
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
$
|
37.1
|
|
|
$
|
47.0
|
|
Accrued payroll and related expenses
|
43.3
|
|
|
44.9
|
|
Deferred revenue
|
69.9
|
|
|
78.6
|
|
Accrued expenses
|
33.7
|
|
|
24.9
|
|
Other current liabilities
|
59.0
|
|
|
31.0
|
|
Total current liabilities
|
243.0
|
|
|
226.4
|
|
Long-term debt
|
590.8
|
|
|
583.3
|
|
Other non-current liabilities
|
174.6
|
|
|
179.1
|
|
Total stockholders' equity
|
754.8
|
|
|
689.3
|
|
Total liabilities and stockholders' equity
|
$
|
1,763.2
|
|
|
$
|
1,678.1
|
|
|
The preliminary financial statements are estimated based on our current
information.
|
VIAVI SOLUTIONS INC.
REPORTABLE SEGMENT INFORMATION
(in millions, unaudited)
PRELIMINARY
|
|
|
|
Three Months Ended October 1, 2016
|
|
Network and Service Enablement
|
|
|
|
|
|
|
|
|
|
|
|
Network Enablement
|
|
Service Enablement
|
|
Network and Service Enablement
|
|
Optical Security and Performance Products
|
|
Total Segment Measures
|
|
Reconciling Items
|
|
Consolidated GAAP Measures
|
Net revenue
|
$
|
118.6
|
|
|
$
|
36.4
|
|
|
$
|
155.0
|
|
|
$
|
55.8
|
|
|
$
|
210.8
|
|
|
$
|
—
|
|
|
$
|
210.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
77.4
|
|
|
21.3
|
|
|
98.7
|
|
|
31.6
|
|
|
130.3
|
|
|
(5.2)
|
|
|
125.1
|
|
Gross margin
|
65.3
|
%
|
|
58.5
|
%
|
|
63.7
|
%
|
|
56.6
|
%
|
|
61.8
|
%
|
|
|
|
59.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
|
|
4.1
|
|
|
23.4
|
|
|
27.5
|
|
|
(17.4)
|
|
|
10.1
|
|
Operating margin
|
|
|
|
|
2.6
|
%
|
|
41.9
|
%
|
|
13.0
|
%
|
|
|
|
4.8
|
%
|
|
|
|
Three Months Ended October 3, 2015
|
|
Network and Service Enablement
|
|
|
|
|
|
|
|
|
|
|
|
Network Enablement
|
|
Service Enablement
|
|
Network and Service Enablement
|
|
Optical Security and Performance Products
|
|
Total Segment Measures
|
|
Reconciling Items
|
|
Consolidated GAAP Measures
|
Net revenue
|
$
|
117.6
|
|
|
$
|
47.9
|
|
|
$
|
165.5
|
|
|
$
|
64.2
|
|
|
$
|
229.7
|
|
|
$
|
—
|
|
|
$
|
229.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
75.7
|
|
|
33.4
|
|
|
109.1
|
|
|
37.0
|
|
|
146.1
|
|
|
(5.6)
|
|
|
140.5
|
|
Gross margin
|
64.4
|
%
|
|
69.7
|
%
|
|
65.9
|
%
|
|
57.6
|
%
|
|
63.6
|
%
|
|
|
|
61.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
2.4
|
|
|
26.3
|
|
|
28.7
|
|
|
(31.6)
|
|
|
(2.9)
|
|
Operating margin
|
|
|
|
|
1.5
|
%
|
|
41.0
|
%
|
|
12.5
|
%
|
|
|
|
(1.3)
|
%
|
|
Three Months Ended
|
|
October 1, 2016
|
|
October 3, 2015
|
Corporate reconciling items impacting gross profit:
|
|
|
|
Total segment gross profit
|
$
|
130.3
|
|
|
$
|
146.1
|
|
Stock-based compensation
|
(1.0)
|
|
|
(1.2)
|
|
Amortization of intangibles
|
(3.8)
|
|
|
(4.3)
|
|
Other charges unrelated to core operating performance (1)
|
(0.4)
|
|
|
(0.1)
|
|
GAAP gross profit
|
$
|
125.1
|
|
|
140.5
|
|
|
|
|
|
Corporate reconciling items impacting operating income
(loss):
|
|
|
|
Total segment operating income
|
$
|
27.5
|
|
|
$
|
28.7
|
|
Stock-based compensation
|
(8.7)
|
|
|
(16.0)
|
|
Amortization of intangibles
|
(7.3)
|
|
|
(8.1)
|
|
Other charges unrelated to core operating performance (1)
|
(1.4)
|
|
|
(7.1)
|
|
Restructuring and related charges
|
—
|
|
|
(0.4)
|
|
GAAP operating income (loss) from continuing operations
|
$
|
10.1
|
|
|
$
|
(2.9)
|
|
|
|
(1)
|
During the three months ended October 1, 2016 and October 3,
2015, other charges unrelated to core operating performance primarily consisted of Viavi-specific incremental
charges for professional fees and additional personnel costs to complete the separation as well as transformational
initiatives such as the implementation of simplified automated processes, site consolidations,
reorganizations, and the insourcing or outsourcing of activities.
|
|
|
The preliminary financial schedules are estimated based on our current
information.
|
Use of Non-GAAP (Adjusted) Financial Measures
The Company provides non-GAAP net revenue, non-GAAP gross margin, non-GAAP operating income, non-GAAP net income (loss),
non-GAAP net income (loss) per share, EBITDA and adjusted EBITDA financial measures as supplemental information regarding the
Company's operational performance. The Company uses the measures disclosed in this release to evaluate the Company's historical
and prospective financial performance, as well as its performance relative to its competitors. Specifically, management uses
these items to further its own understanding of the Company's core operating performance, which the Company believes represent
its performance in the ordinary, ongoing and customary course of its operations. Accordingly, management excludes from core
operating performance items such as those relating to amortization of acquisition-related intangibles, stock-based compensation,
restructuring, separation costs, and certain investing expenses and non-cash activities that management believes are not
reflective of such ordinary, ongoing and customary course activities. Additionally, the Company excludes the results of
discontinued operations in calculating non-GAAP net income (loss), non-GAAP net income (loss) per share, EBITDA and adjusted
EBITDA for all periods reported. The Company believes excluding these items enables investors to evaluate more clearly
and consistently the Company's core operational performance as the Company is no longer active in its discontinued
operations.
The Company believes providing this additional information allows investors to see Company results through the eyes of
management. The Company further believes that providing this information allows investors to better understand the Company's
financial performance and, importantly, to evaluate the efficacy of the methodology and information used by management to
evaluate and measure such performance.
The non-GAAP adjustments described in this release have historically been excluded by the Company from its non-GAAP financial
measures. The non-GAAP adjustments, and the basis for excluding them, are outlined below.
Cost of revenues, costs of research and development and costs of selling, general and administrative: The Company's GAAP
presentation of gross margin and operating expenses may include (i) additional depreciation and amortization from changes in
estimated useful life and the write-down of certain property, equipment and intangibles that have been identified for disposal
but remained in use until the date of disposal, (ii) workforce related charges such as severance, retention bonuses and
employee relocation costs related to formal restructuring plans (iii) costs for facilities not required for ongoing
operations, and costs related to the relocation of certain equipment from these facilities and/or contract manufacturer
facilities, (iv) stock-based compensation, and (v) other charges unrelated to our core operating performance comprising
mainly of one-time acquisition, integration, litigation and other costs and contingencies unrelated to current and future
operations, including Viavi-specific incremental charges for professional fees and additional personnel costs to complete
the separation as well as transformational initiatives such as the implementation of simplified automated
processes, site consolidations, reorganizations, and the insourcing or outsourcing of activities and severance related costs
related to the exit of key executives. The Company excludes these items in calculating non-GAAP gross margin, non-GAAP operating
income, non-GAAP net income (loss), non-GAAP net income (loss) per share, EBITDA and adjusted EBITDA. The Company believes
excluding these items enables investors to evaluate more clearly and consistently the Company's core operational performance.
Amortization of intangibles: The Company includes amortization expense related to intangibles in its GAAP presentation of cost
of revenues and operating expense. The Company excludes these significant non-cash items in calculating non-GAAP gross margin,
non-GAAP operating income, non-GAAP net income (loss), non-GAAP net income (loss) per share, EBITDA and adjusted EBITDA, because
it believes doing so provides investors a clearer and more consistent view of the Company's core operating performance in terms
of cost of revenues and operating expenses.
Impairment of goodwill: The Company incurred cost related to the impairment of goodwill in accordance with the authoritative
guidance included in its GAAP presentation of operating expense. These adjustments typically occur when the financial performance
of the business utilizing the affected assets falls below certain thresholds. Accordingly, the related asset's value impairments
are infrequent and generally unpredictable. The Company believes that eliminating this item, for the purposes of calculating
non-GAAP net income (loss), non-GAAP net income (loss) per share and adjusted EBITDA, is useful to investors. We believe this
non-GAAP adjustment will assist investors to compare current versus past performance. The Company's historical adjustments to the
carrying value of certain of its assets under authoritative guidance, as well as the methodology used by the Company in assessing
the same, are more particularly described in its quarterly reports on Form 10-Q and annual reports on Form 10-K.
Non-cash interest expense and other income: The Company incurred non-cash interest expense accretion of the debt discount on
its convertible debt instruments. The Company from time to time recognizes certain non-operating income in its GAAP presentation
of other income (expense), net. The Company eliminates these items in calculating non-GAAP net income (loss), non-GAAP net income
(loss) per share, EBITDA and adjusted EBITDA, because it believes that in so doing, it can provide investors a clearer and more
consistent view of the Company's core operating performance.
Gain or loss on sale of available for-sale investments: The Company has sold available-for-sale investments and includes the
impact of these activities in its GAAP presentation of net income (loss) and net income (loss) per share. The Company's core
business does not include making financial investments in third parties. Moreover, the amount and timing of gains and losses
on the sale of available-for-sale investments are unpredictable. Consequently, the Company excludes these items in calculating
non-GAAP net income (loss), non-GAAP net income (loss) per share, EBITDA and adjusted EBITDA because it believes gains or losses
on these sales are not related to the Company's ongoing core business and operating performance.
Income tax expense or benefit: The Company excludes certain non-cash tax expense items, such as the utilization of net
operating losses where valuation allowances were released, intra-period tax allocation benefit and other significant one-time
events, such as the spin-off of Lumentum. The Company believes excluding these items enables investors to evaluate more clearly
and consistently the Company's core operational performance.
Interest, taxes, depreciation, amortization and other adjustments: The Company's EBITDA calculation primarily excludes
interest, taxes, depreciation and amortization, and other items that are not part of its core operating performance described
above. The Company's adjusted EBITDA excludes items in addition to the items excluded from the EBITDA calculation such as
stock-based compensation, impairment of goodwill, restructuring and related charges (benefits), and other charges related to
activities that are not part of its core operating performance described above. Management believes adjusted EBITDA is a good
indicator of the Company's core operational cash flow.
Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in
the United States. The GAAP measure most directly comparable to non-GAAP net income (loss) is
net income (loss). The GAAP measure most directly comparable to non-GAAP net income (loss) per share is net income (loss) per
share. The Company believes these GAAP measures alone are not indicative of its core operating expenses and performance.
VIAVI SOLUTIONS INC.
RECONCILIATION OF GAAP MEASURES FROM CONTINUING OPERATIONS TO NON-GAAP MEASURES
(in millions, except per share data)
(unaudited)
PRELIMINARY
|
|
The following tables reconcile GAAP measures from continuing operations to
non-GAAP measures:
|
|
|
Three Months Ended
|
|
October 1, 2016
|
|
October 3, 2015
|
|
Net income (loss)
|
|
Diluted
EPS
|
|
Net income (loss)
|
|
Diluted
EPS
|
GAAP measures from continuing operations
|
$
|
78.0
|
|
|
$
|
0.33
|
|
|
$
|
(15.7)
|
|
|
$
|
(0.07)
|
|
Items reconciling GAAP net loss and EPS from continuing operations to
non-GAAP net income and EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related to cost of revenues:
|
|
|
|
|
|
|
|
Stock-based compensation
|
1.0
|
|
|
—
|
|
|
1.2
|
|
|
0.01
|
|
Other charges unrelated to core operating performance (1)
|
0.4
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
Amortization of acquired technologies
|
3.8
|
|
|
0.02
|
|
|
4.3
|
|
|
0.02
|
|
Total related to gross profit
|
5.2
|
|
|
0.02
|
|
|
5.6
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
Related to operating expenses:
|
|
|
|
|
|
|
|
Research and development:
|
|
|
|
|
|
|
|
Stock-based compensation
|
1.7
|
|
|
0.01
|
|
|
2.8
|
|
|
0.01
|
|
Other charges unrelated to core operating performance (1)
|
0.7
|
|
|
—
|
|
|
1.3
|
|
|
0.01
|
|
Selling, general and administrative:
|
|
|
|
|
|
|
|
Stock-based compensation
|
6.0
|
|
|
0.03
|
|
|
12.0
|
|
|
0.05
|
|
Other charges unrelated to core operating performance (1)
|
0.3
|
|
|
—
|
|
|
5.7
|
|
|
0.02
|
|
Amortization of other intangibles
|
3.5
|
|
|
0.01
|
|
|
3.8
|
|
|
0.02
|
|
Restructuring and related charges
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
Total related to operating expenses
|
12.2
|
|
|
0.05
|
|
|
26.0
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
Gain on sale of investments (2)
|
(81.5)
|
|
|
(0.34)
|
|
|
—
|
|
|
—
|
|
Non-cash interest expense and other income
|
6.9
|
|
|
0.03
|
|
|
6.5
|
|
|
0.03
|
|
Income taxes
|
0.9
|
|
|
—
|
|
|
(2.8)
|
|
|
(0.01)
|
|
Total related to net income and EPS
|
(56.3)
|
|
|
(0.24)
|
|
|
35.3
|
|
|
0.15
|
|
Non-GAAP measures from continuing operations
|
$
|
21.7
|
|
|
$
|
0.09
|
|
|
$
|
19.6
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculation for Non-GAAP EPS
|
|
|
236.8
|
|
|
|
|
238.7
|
|
Note: Certain totals may not add due to rounding
|
|
|
(1)
|
During the three months ended October 1, 2016 and October 3,
2015, other charges unrelated to core operating performance primarily consisted of Viavi-specific incremental
charges for professional fees and additional personnel costs to complete the separation as well as transformational
initiatives such as the implementation of simplified automated processes, site consolidations,
reorganizations, and the insourcing or outsourcing of activities.
|
(2)
|
During the three months ended October 1, 2016, the Company sold 3.9
million shares of the 11.7 million shares of Lumentum common stock which was retained as part of the separation of
Lumentum. The Company recognized a realized gain of $81.5 million on the sale.
|
|
|
The preliminary financial schedules are estimated based on our current
information.
|
VIAVI SOLUTIONS INC.
RECONCILIATION OF GAAP MEASURES FROM CONTINUING OPERATIONS TO ADJUSTED EBITDA
(in millions, unaudited)
PRELIMINARY
|
|
|
Three Months Ended
|
|
October 1, 2016
|
|
October 3, 2015
|
GAAP measures from continuing operations
|
$
|
78.0
|
|
|
$
|
(15.7)
|
|
Interest and other income (expense), net
|
(1.3)
|
|
|
1.1
|
|
Gain on sale of investments (1)
|
(81.5)
|
|
|
—
|
|
Interest expense
|
9.2
|
|
|
8.8
|
|
Income taxes
|
5.7
|
|
|
2.9
|
|
Depreciation
|
7.9
|
|
|
9.3
|
|
Amortization
|
7.3
|
|
|
8.1
|
|
EBITDA from continuing operations
|
25.3
|
|
|
14.5
|
|
Costs related to restructuring and related charges
|
—
|
|
|
0.4
|
|
Costs related to stock-based compensation
|
8.7
|
|
|
16.0
|
|
Other charges unrelated to core operating performance (2)
|
1.4
|
|
|
7.1
|
|
Adjusted EBITDA from continuing operations
|
$
|
35.4
|
|
|
$
|
38.0
|
|
|
|
(1)
|
During the three months ended October 1, 2016, the Company sold 3.9
million shares of the 11.7 million shares of Lumentum common stock which was retained as part of the separation of
Lumentum. The Company recognized a realized gain of $81.5 million on this sale.
|
(2)
|
During the three months ended October 1, 2016 and October 3,
2015, other charges unrelated to core operating performance primarily consisted of Viavi-specific incremental
charges for professional fees and additional personnel costs to complete the separation as well as transformational
initiatives such as the implementation of simplified automated processes, site consolidations,
reorganizations, and the insourcing or outsourcing of activities.
|
|
|
The preliminary financial schedules are estimated based on our current
information.
|
Logo - http://photos.prnewswire.com/prnh/20160706/386858LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/viavi-announces-first-quarter-fiscal-2017-results-300355333.html
SOURCE Viavi