MIDDLETOWN, R.I., Nov. 02, 2016 (GLOBE NEWSWIRE) -- KVH Industries, Inc., (Nasdaq:KVHI) reported financial results for the third
quarter ended September 30, 2016 today. The company will hold a conference call to discuss these results at 10:30 a.m. ET today,
which can be accessed at investors.kvh.com. Following the call, a replay of the webcast will be available through the company’s
website.
Recent KVH Highlights
- Recently released market data estimates KVH’s share of Ku-band maritime VSAT at 29% of active users, more than double that of
our closest competitor.
- Ramping sales and design wins from customers in the self-driving vehicle market and other autonomous platforms, including
drones.
- Major global maritime fleets choosing our new usage-based airtime plans to take advantage of the fastest speeds on our
mini-VSAT Broadbandsm network.
- Generated cash from operations of $10 million during the third quarter and $19 million for the nine-month period.
- Content and training showing steady growth on a constant currency basis.
For the third quarter of 2016, our revenues were $45.8 million up 3% from a year ago; our net income was $2.9 million, or $0.18
per share, while non-GAAP net income was $4.3 million, or $0.27 per share. During the same period last year, we reported revenues
of $44.5 million and a net loss of $0.5 million, or $0.03 per share, and a non-GAAP net income of $1.8 million, or $0.12 per
share.
Non-GAAP adjusted EBITDA was $6.7 million for the third quarter of 2016 compared to $4.2 million in the prior year quarter.
“Overall we are pleased with our results for the third quarter, with revenue coming in at the high end of our guidance range,
and net income and EPS exceeding our guidance. Our TACNAV® products provided KVH with a strong revenue stream during the
quarter and helped to offset the negative impact on revenues of our UK operations, which were adversely affected by the weakness of
the British Pound,” said Martin Kits van Heyningen, KVH’s Chief Executive Officer. “Given that we don’t have the anticipated TACNAV
orders for Q4 in backlog yet, we are removing them from our Q4 guidance. We still expect these to be awarded and we continue to do
work so that we can deliver promptly when we receive the orders.”
Financial Highlights (in millions, except per share data)
|
Three Months
Ended
September 30, |
|
Nine Months
Ended
September 30, |
|
|
2016 |
|
|
|
2015 |
|
|
|
2016 |
|
|
|
2015 |
|
GAAP Results |
|
|
|
|
|
|
|
Revenue |
$ |
45.8 |
|
|
$ |
44.5 |
|
|
$ |
132.2 |
|
|
$ |
130.6 |
|
Net income (loss) |
$ |
2.9 |
|
|
$ |
(0.5 |
) |
|
$ |
(0.7 |
) |
|
$ |
(1.8 |
) |
Net income (loss) per diluted share |
$ |
0.18 |
|
|
$ |
(0.03 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
Non-GAAP Results |
|
|
|
|
|
|
|
Net income |
$ |
4.3 |
|
|
$ |
1.8 |
|
|
$ |
4.9 |
|
|
$ |
4.9 |
|
Net income per share |
$ |
0.27 |
|
|
$ |
0.12 |
|
|
$ |
0.31 |
|
|
$ |
0.31 |
|
Adjusted EBITDA |
$ |
6.7 |
|
|
$ |
4.2 |
|
|
$ |
11.2 |
|
|
$ |
11.5 |
|
For more information regarding our non-GAAP financial measures, see the tables at the end of this release.
Third Quarter Financial Summary
Revenue was $45.8 million for the third quarter of 2016, an increase of 3% compared to $44.5 million in the third quarter of
2015, notwithstanding weakness in the British Pound that negatively impacted revenue in 2016 by $1.2 million, or 3%. Third quarter
product revenues of $19.0 million were 22% higher than the prior year quarter, primarily due to a 66% year-over-year increase in
guidance & stabilization product revenues, partially offset by a decrease in sales of our mobile communication products of 2%.
Service revenues for the third quarter of 2016 were $26.8 million, a decrease of 7% compared to the third quarter of 2015. Airtime
service revenues, which include mini-VSAT Broadbandsm airtime revenues, were up slightly year-over-year. Our mini-VSAT
airtime increased slightly and Inmarsat airtime decreased 17%. Our engineering service revenues declined 75% as a result of the
completion of a substantial contract in the first quarter of 2016. In the third quarter of 2015, we provided a significant level of
engineering services that pertained to nonstandard products, which were subsequently delivered in the fourth quarter of 2015 and
throughout 2016. Content and training revenues, which include our entertainment, e-Learning, and safety content, decreased by 11%
in the third quarter of 2016 compared to the third quarter of 2015, however on a constant currency basis, the revenues increased by
3%. British Pound weakness negatively impacted content and training revenues by $1.2 million, or 14%. Our operating expenses
decreased $1.3 million year over year to $18.2 million. The key driver was the reduction of incentive compensation, resulting from
the lowering of our financial outlook for the remainder of the year.
Nine Months Ended September 30 Financial Summary
For the nine months ended September 30, 2016, revenue was $132.2 million, an increase of 1%, compared to $130.6 million for the
nine months ended September 30, 2015. Weakness in the British Pound negatively impacted revenue in 2016 by $2.1 million, or 2%.
Product revenues for the 2016 nine-month period of $54.5 million were 11% higher than the comparable period last year, which was
driven primarily by a 38% increase in guidance & stabilization product revenues year-over-year, most notably TACNAV product
revenues. Service revenues for the 2016 nine-month period of $77.7 million decreased 5% compared to the nine-month period last
year. Airtime service revenues in the 2016 nine-month period decreased 1% year-over-year. Our mini-VSAT Broadband airtime revenue
increased slightly but was offset by a decrease in Inmarsat airtime revenue of 28%. Engineering service revenue decreased 54%
principally due to the previously described third quarter decrease. Content and training revenues decreased by 8%, however on a
constant currency basis, the revenue increased by 2%. British Pound weakness negatively impacted content and training revenues by
$2.1 million, or 9%.
The company reported a GAAP net loss of $0.7 million for the nine months ended September 30, 2016, or $0.05 per share. During
the same period last year, the company recorded a GAAP net loss of $1.8 million, or $0.12 per share. The company recorded non-GAAP
net income of $4.9 million, or $0.31 per share, for both the nine months ended September 30, 2016 and the nine months ended
September 30, 2015. Non-GAAP adjusted EBITDA was $11.2 million for the nine months ended September 30, 2016 compared to $11.5
million in the same period last year.
Fourth Quarter 2016 Outlook
We are revising our guidance down for 2016 to $174 million to $176 million. Previously the revenue range we predicted for the
full year was $190 million to $210 million. We are estimating fourth quarter revenues to be in the range of $42 million to $44
million. Given that we do not have the anticipated TACNAV orders in backlog yet, we are removing them from our fourth quarter
guidance. If these orders were to be received and shipped in the fourth quarter, they would add at least $15 million in revenue.
Also, a portion of our revenues and costs are denominated in British Pound, and there have recently been significant fluctuations
in currency movements relative to the U.S. dollar. Significant changes to currency exchange rates, particularly between the U.S.
dollar and British Pound, may have a material impact on our earnings.
- For the fourth quarter of 2016, GAAP net loss per diluted share is expected to be in the range of $(0.06) to $(0.01) and
non-GAAP net income per diluted share is expected to be in the range of $0.05 to $0.10. Non-GAAP adjusted EBITDA for the fourth
quarter is projected to be in the range of $2.4 million to $3.5 million.
Other Recent Announcements
- We announced that KVH received our 14th National Marine Electronics Association’s (NMEA) 2016 Product of Excellence Award in
the satellite communications antenna category for our TracPhone® V3-IP and our 19th Product of Excellence Award in the
satellite TV antenna category for our TracVision® line of products.
- We announced that V.Group renewed its global NEWSlink™ subscription which is KVH Media Group’s daily NEWSlink
service supplying more than 500 vessels.
Please review the corresponding press releases for more details regarding these developments.
Conference Call Details
KVH Industries will host a conference call today at 10:30 a.m. ET through the company’s website. The conference call can be
accessed at investors.kvh.com and listeners are welcome to submit questions pertaining to the earnings release and conference call
to ir@kvh.com. The audio archive will also be available on the company website within three hours of the completion of the
call.
Non-GAAP Financial Measures
Provided in this release is non-GAAP financial information, including non-GAAP net income, non-GAAP diluted EPS, and non-GAAP
adjusted EBITDA, as a supplement to the condensed financial statements, which are prepared in accordance with generally accepted
accounting principles (“GAAP”). Management uses these non-GAAP financial measures internally in analyzing financial results to
assess operational performance and (only in the case of non-GAAP adjusted EBITDA) liquidity. The presentation of this financial
information is not intended to be considered in isolation or as a substitute for the financial information prepared in accordance
with GAAP. KVH believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing
performance and when planning, forecasting, and analyzing future periods. KVH believes these non-GAAP financial measures are useful
to investors because they allow for greater transparency with respect to key financial metrics used in making operating decisions
and because its investors and analysts use them to help assess the health of its business.
Some limitations of non-GAAP adjusted EBITDA, non-GAAP net income (loss), and non-GAAP diluted EPS, include the following:
- Non-GAAP adjusted EBITDA represents net income (loss) before interest income, interest expense, income taxes, depreciation,
amortization, stock-based compensation, and acquisition-related compensation. In the periods presented, there were no
charges for acquisition-related expenses (other than acquisition-related compensation) or adjustments resulting from the
application of purchase accounting in connection with acquisitions and, accordingly, we have removed these adjustments from the
non-GAAP calculation.
- Non-GAAP net income (loss) and basic and diluted EPS exclude amortization of intangibles, stock-based compensation, certain
discrete tax items, and acquisition-related compensation. In the periods presented, there were no charges for
acquisition-related expenses (other than acquisition-related compensation) or adjustments resulting from the application of
purchase accounting in connection with acquisitions and, accordingly, we have removed these adjustments from the non-GAAP
calculation.
Other companies, including companies in KVH’s industry, may calculate these non-GAAP financial measures differently or not at
all, which will reduce their usefulness as a comparative measure.
Because of these limitations, investors should consider these non-GAAP financial measures together with other financial
performance measures, including net income (loss), diluted net income (loss) per share, and KVH’s other financial results presented
in accordance with GAAP. See the GAAP to non-GAAP reconciliations below for further details.
About KVH Industries, Inc.
KVH Industries is a leading manufacturer of solutions that provide global high-speed Internet, television, and voice services
via satellite to mobile users at sea and on land and is a leading news, music, entertainment, and training content provider to many
industries including maritime, retail, and leisure. KVH Industries is also a premier manufacturer of high-performance sensors and
integrated inertial systems for defense and commercial guidance and stabilization applications. KVH is based in Middletown, RI,
with research, development, and manufacturing operations in Middletown, RI, and Tinley Park, IL. The company’s global presence
includes offices in Belgium, Brazil, Cyprus, Denmark, Hong Kong, Japan, India, the Netherlands, Norway, Singapore, and the United
Kingdom.
This press release contains forward-looking statements that involve risks and uncertainties. For example, forward-looking
statements include statements regarding our financial goals for future periods, our anticipated revenue, competitive positioning,
profitability, and product orders. Actual results could differ materially from the forward-looking statements made in this press
release. Factors that might cause these differences include, but are not limited to: delays in the receipt of anticipated orders
for our products and services, including significant orders for TACNAV products, or the potential failure of such orders to occur
at all; continued adverse impacts of currency fluctuations, particularly the British Pound; risks associated with the impact of
Brexit on sales and operations in the U.K. and Europe and on the overall global economy; potential reduced sales to companies in or
dependent upon the turbulent oil and gas industry; continued substantial fluctuations in military sales, including to foreign
customers; the unpredictability of defense budget priorities as well as the order timing, purchasing schedules, and priorities for
defense products, including possible order cancellations; the uncertain impact of potential budget cuts by government customers;
the impact of extended economic weakness on the sale and use of marine vessels and recreational vehicles; the potential inability
to increase or maintain our market share in the market for airtime services; the need to increase sales of the TracPhone V-IP
series products and related services to maintain and improve airtime gross margins; the need for, or delays in, qualification of
products to customer or regulatory standards; potential declines or changes in customer demand, due to economic, seasonal, and
other factors, particularly with respect to the TracPhone V-IP series, including with respect to new pricing models; recent
increases in airtime termination rates and lower unit sales in our mobile business; increased price and service competition in the
mobile communications market; potential increased expenses associated with investments in new technology; exposure for potential
intellectual property infringement; potential additional litigation expenses; fluctuations in interest rates; potential changes in
tax and accounting requirements or assessments, including management’s assessment of the probability and effect of future events;
stock price volatility; and export restrictions, delays in procuring export licenses, and other international risks. These and
other factors are discussed in more detail in KVH’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission
on August 5, 2016. Copies are available through its Investor Relations department and website, http://investors.kvh.com. KVH does not assume any obligation to update its forward-looking
statements to reflect new information and developments.
KVH Industries, Inc., has used, registered, or applied to register its trademarks in the USA and other countries around the
world, including the following marks: KVH, KVH logo, Azimuth, TracVision, TracPhone, Tri-Americas, CommBox, TACNAV, IP-MobileCast,
Videotel, Sailcomp, mini-VSAT Broadband and the mini-VSAT Broadband logo, E·Core, Crewtoo, Muzo, NEWSlink, and the
banded, dome-shaped housing of its satellite antennas. Other trademarks are the property of their respective companies.
|
KVH INDUSTRIES, INC. AND
SUBSIDIARIES |
|
|
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
|
|
(in thousands, except per share amounts,
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
|
September
30, |
|
September
30, |
|
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ |
|
19,020 |
|
|
$ |
|
15,622 |
|
|
$ |
|
54,464 |
|
|
$ |
|
48,954 |
|
|
|
|
Service |
|
|
|
26,826 |
|
|
|
|
28,833 |
|
|
|
|
77,728 |
|
|
|
|
81,661 |
|
|
|
|
Net sales |
|
|
|
45,846 |
|
|
|
|
44,455 |
|
|
|
|
132,192 |
|
|
|
|
130,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of product sales |
|
|
|
11,001 |
|
|
|
|
10,275 |
|
|
|
|
34,660 |
|
|
|
|
32,777 |
|
|
|
|
Costs of service sales |
|
|
|
13,576 |
|
|
|
|
14,454 |
|
|
|
|
39,826 |
|
|
|
|
41,407 |
|
|
|
|
Research and development |
|
|
|
3,940 |
|
|
|
|
3,472 |
|
|
|
|
11,760 |
|
|
|
|
10,704 |
|
|
|
|
Sales, marketing and support |
|
|
|
7,978 |
|
|
|
|
7,889 |
|
|
|
|
25,870 |
|
|
|
|
24,251 |
|
|
|
|
General and administrative |
|
|
|
6,338 |
|
|
|
|
8,159 |
|
|
|
|
21,130 |
|
|
|
|
23,436 |
|
|
|
|
Total costs and expenses |
|
|
|
42,833 |
|
|
|
|
44,249 |
|
|
|
|
133,246 |
|
|
|
|
132,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
3,013 |
|
|
|
|
206 |
|
|
|
|
(1,054 |
) |
|
|
|
(1,960 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
130 |
|
|
|
|
129 |
|
|
|
|
353 |
|
|
|
|
421 |
|
|
|
|
Interest expense |
|
|
|
353 |
|
|
|
|
363 |
|
|
|
|
1,081 |
|
|
|
|
1,097 |
|
|
|
|
Other (expense) income, net |
|
|
|
(56 |
) |
|
|
|
(382 |
) |
|
|
|
11 |
|
|
|
|
654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax (benefit) expense |
|
|
|
2,734 |
|
|
|
|
(410 |
) |
|
|
|
(1,771 |
) |
|
|
|
(1,982 |
) |
|
|
|
Income tax (benefit) expense |
|
|
|
(129 |
) |
|
|
|
53 |
|
|
|
|
(1,037 |
) |
|
|
|
(134 |
) |
|
|
|
Net income (loss) |
|
$ |
|
2,863 |
|
|
$ |
|
(463 |
) |
|
$ |
|
(734 |
) |
|
$ |
|
(1,848 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
|
0.18 |
|
|
$ |
|
(0.03 |
) |
|
$ |
|
(0.05 |
) |
|
$ |
|
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
15,845 |
|
|
|
|
15,661 |
|
|
|
|
15,798 |
|
|
|
|
15,608 |
|
|
|
|
Diluted |
|
|
|
15,915 |
|
|
|
|
15,661 |
|
|
|
|
15,798 |
|
|
|
|
15,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KVH INDUSTRIES, INC. AND
SUBSIDIARIES |
|
|
CONDENSED CONSOLIDATED BALANCE
SHEETS |
|
|
(in thousands,
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
|
2016 |
|
2015 |
|
|
ASSETS |
|
|
|
|
|
|
|
Cash, cash equivalents and marketable securities |
$ |
53,783 |
|
$ |
45,338 |
|
|
Accounts receivable, net |
|
31,815 |
|
|
43,895 |
|
|
Inventories |
|
21,139 |
|
|
21,589 |
|
|
Other current assets |
|
7,477 |
|
|
4,271 |
|
|
Total current assets |
|
114,214 |
|
|
115,093 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
37,927 |
|
|
39,900 |
|
|
Goodwill |
|
32,741 |
|
|
36,747 |
|
|
Intangible assets, net |
|
20,080 |
|
|
26,755 |
|
|
Other non-current assets |
|
4,987 |
|
|
3,096 |
|
|
Non-current deferred income taxes |
|
3,747 |
|
|
4,686 |
|
|
Total assets |
$ |
213,696 |
|
$ |
226,277 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
27,064 |
|
$ |
30,959 |
|
|
Deferred revenue |
|
9,281 |
|
|
5,962 |
|
|
Current portion of long-term debt |
|
7,890 |
|
|
6,638 |
|
|
Total current liabilities |
|
44,235 |
|
|
43,559 |
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities |
|
1,127 |
|
|
1,391 |
|
|
Non-current deferred tax liability |
|
4,153 |
|
|
5,097 |
|
|
Long-term debt, excluding current portion |
|
52,132 |
|
|
58,054 |
|
|
Stockholders' equity |
|
112,049 |
|
|
118,176 |
|
|
Total liabilities and stockholders' equity |
$ |
213,696 |
|
$ |
226,277 |
|
|
|
|
|
KVH INDUSTRIES, INC. AND
SUBSIDIARIES |
|
|
|
RECONCILIATION OF GAAP NET INCOME (LOSS) TO
NON-GAAP NET INCOME |
|
(in thousands,
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
September
30, |
|
September
30, |
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
Net income (loss) -
GAAP |
$ |
|
2,863 |
|
|
$ |
|
(463 |
) |
|
$ |
|
(734 |
) |
|
$ |
|
(1,848 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
|
1,145 |
|
|
|
|
1,409 |
|
|
|
|
3,678 |
|
|
|
|
4,170 |
|
|
|
|
Stock-based compensation expense |
|
|
911 |
|
|
|
|
958 |
|
|
|
|
2,792 |
|
|
|
|
2,832 |
|
|
|
|
Tax effect on the foregoing |
|
|
(309 |
) |
|
|
|
(326 |
) |
|
|
|
(949 |
) |
|
|
|
(963 |
) |
|
|
|
Discrete tax expense (benefit), net (a) |
|
|
(286 |
) |
|
|
|
64 |
|
|
|
|
(255 |
) |
|
|
|
79 |
|
|
|
|
Acquisition-related compensation |
|
|
- |
|
|
|
|
194 |
|
|
|
|
358 |
|
|
|
|
581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income - Non-GAAP |
$ |
|
4,324 |
|
|
$ |
|
1,836 |
|
|
$ |
|
4,890 |
|
|
$ |
|
4,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - Non-GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted (b) |
$ |
|
0.27 |
|
|
$ |
|
0.12 |
|
|
$ |
|
0.31 |
|
|
$ |
|
0.31 |
|
|
|
|
(a) Represents a change in the valuation allowance on a state research and development tax credit, uncertain tax
position adjustments, provision to return adjustments, and penalties.
(b) The impact of the change in the deferred income tax asset valuation allowance on the number of diluted shares
outstanding did not alter the diluted net income per common share result presented in all periods. As a result, the
inconsequential impact to the diluted share number has not been included.
|
|
|
KVH INDUSTRIES, INC. AND
SUBSIDIARIES |
|
|
RECONCILIATION OF GAAP NET INCOME (LOSS) TO
NON-GAAP |
|
|
EBITDA AND NON-GAAP ADJUSTED
EBITDA |
|
|
(in thousands,
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
September
30, |
|
September
30, |
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
GAAP net income (loss) |
|
$ |
|
2,863 |
|
|
$ |
|
(463 |
) |
|
$ |
|
(734 |
) |
|
$ |
|
(1,848 |
) |
|
|
Income tax (benefit) expense |
|
|
|
(129 |
) |
|
|
|
53 |
|
|
|
|
(1,037 |
) |
|
|
|
(134 |
) |
|
|
Interest expense (income), net |
|
|
|
223 |
|
|
|
|
234 |
|
|
|
|
728 |
|
|
|
|
676 |
|
|
|
Depreciation and amortization (a) |
|
|
|
2,835 |
|
|
|
|
3,195 |
|
|
|
|
9,090 |
|
|
|
|
9,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP EBITDA |
|
|
|
5,792 |
|
|
|
|
3,019 |
|
|
|
|
8,047 |
|
|
|
|
8,121 |
|
|
|
Stock-based compensation expense |
|
|
|
911 |
|
|
|
|
958 |
|
|
|
|
2,792 |
|
|
|
|
2,832 |
|
|
|
Acquisition-related compensation |
|
|
|
- |
|
|
|
|
194 |
|
|
|
|
358 |
|
|
|
|
581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted EBITDA |
|
$ |
|
6,703 |
|
|
$ |
|
4,171 |
|
|
$ |
|
11,197 |
|
|
$ |
|
11,534 |
|
|
|
(a) Includes amortization of intangible assets resulting from acquisitions.
|
|
|
|
|
|
|
|
KVH INDUSTRIES, INC. AND
SUBSIDIARIES |
NON-GAAP ADJUSTED EBITDA
GUIDANCE |
(in millions,
unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
Full Year |
|
|
|
|
|
Fiscal 2016
(Projected) |
|
Fiscal 2016
(Projected) |
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
|
$(1.0) - $(0.2) |
|
$(1.7) - $(0.9) |
|
|
|
|
|
|
|
|
|
|
Estimated income tax benefit |
|
|
$(1.0) - $(0.7) |
|
$(2.0) - $(1.7) |
|
|
Estimated interest expense, net |
|
|
$ |
0.2 |
|
|
$ |
0.9 |
|
|
|
Estimated depreciation and amortization (a) |
|
|
$ |
3.2 |
|
|
$ |
12.3 |
|
|
|
Estimated stock-based compensation expense |
|
|
$ |
1.0 |
|
|
$ |
3.8 |
|
|
|
Acquisition-related compensation |
|
|
$ |
0.0 |
|
|
$ |
0.3 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted EBITDA |
|
|
$2.4 -
$3.5 |
|
$13.6 -
$14.7 |
|
|
(a) Reflects amortization of intangible assets resulting from acquisitions and depreciation of fixed
assets.
|
|
|
|
|
KVH INDUSTRIES, INC. AND
SUBSIDIARIES |
|
|
|
NON-GAAP EPS
GUIDANCE |
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
Full Year |
|
|
|
|
|
|
Fiscal 2016
(Projected) |
|
Fiscal 2016
(Projected) |
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share |
|
|
$(0.06) - $(0.01) |
|
$(0.11) - $(0.06) |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated amortization of intangibles (a) |
|
|
$ |
0.07 |
|
|
$ |
0.30 |
|
|
|
|
Estimated stock-based compensation expense |
|
|
$ |
0.06 |
|
|
$ |
0.24 |
|
|
|
|
Estimated tax effect |
|
|
$ |
(0.02 |
) |
|
$ |
(0.09 |
) |
|
|
|
Acquisition-related compensation |
|
|
$ |
0.00 |
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per common share |
|
|
$0.05 -
$0.10 |
|
$0.36 -
$0.41 |
|
|
(a) Includes amortization of intangible assets resulting from acquisitions.
Contact: KVH Industries, Inc. John F. McCarthy 401-608-8960 jfmccarthy@kvh.com FTI Consulting Christine Mohrmann 212-850-5600