CALGARY, AB--(Marketwired - November 03, 2016) - Agrium Inc. (TSX: AGU) (NYSE: AGU) announced today its 2016 third quarter results, with a
net loss attributable to equity holders of Agrium of $41-million ($0.29 diluted loss per share) compared to net earnings of
$101-million ($0.72 diluted earnings per share) in the third quarter of 2015. The reduction in net earnings was driven by lower
year-over-year nutrient pricing, low pest and disease pressure in the U.S. which limited the demand for crop protection products
and application services this growing season, a delayed harvest across North America related to wet weather, and one-time costs
primarily related to the proposed merger with PotashCorp.
Highlights:
- Third quarter adjusted net loss was $17-million or $0.12 diluted loss per share. Adjusting for non-operational legal costs,
guidance relevant earnings would be a loss of $4-million or $0.03 diluted loss per share (see page 2 for adjusted net earnings
and guidance relevant earnings reconciliations)1.
- We completed several larger retail acquisitions that added 37 locations in North America this quarter alone, bringing our
year-to-date total to 70 locations and representing approximately $500-million of expected annual sales. These recent
acquisitions added to our costs this quarter, with the benefits expected to be realized starting in 2017.
- Agrium reported significant progress towards its Operational Excellence initiatives in the third quarter with Wholesale
cash selling and general and administrative costs down 26 percent compared to the same period last year. Retail also achieved
further cost reductions (excluding acquisitions in 2016) which increased Retail EBITDA2 to sales from 8 percent to 9
percent and decrease Retail's cash operating coverage ratio3 by 2 percentage points on a year-to-date basis.
- Annual guidance range has been revised to $4.60 to $5.00 diluted earnings per share largely due to wet weather across
Western Canada and the eastern U.S. (see page 3 for guidance assumptions and further details).
"Agrium continues to focus on what we can control during these times of market weakness," commented Chuck Magro, Agrium's
President and CEO. "I am particularly pleased with the results of our operational excellence initiatives. Our focus on growing
our Retail business continues, with 70 locations acquired year-to-date, representing approximately $500-million of expected
incremental annual sales. Looking out for the rest of the year, we expect solid demand for crop nutrients; however, growers have
experienced poor fall weather in Canada and pockets of the U.S. which has impacted harvest progress and ammonia applications,"
added Mr. Magro.
"Our proposed merger with PotashCorp is a transformational opportunity to create a world class integrated global supplier of
crop inputs and services. This merger creates benefits and opportunities that neither company could achieve on its own and will
unlock significant value for shareholders of both companies. By generating meaningful synergies, and producing significant
combined cash flows, the new company will be positioned for further growth, while benefiting customers, suppliers, shareholders,
communities and other stakeholders," concluded Mr. Magro.
1 |
Effective tax rate of 27 percent for the third quarter and 28 percent for the first
nine months of 2016 were used for the adjusted net earnings, guidance relevant earnings and per share calculations. These
are non-IFRS measures which represent net earnings adjusted for certain income (expenses) that are considered to be
non-operational in nature. We believe these measures provide meaningful comparison to the earnings of other companies and
our guidance by eliminating share-based payments expense (recovery), gains (losses) on foreign exchange and related gains
(losses) on non-qualifying derivative hedges and significant non-operating, non-recurring items. These should not be
considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS and may
not be directly comparable to similar measures presented by other companies. |
2 |
Earnings (loss) from operations before finance costs, income taxes, depreciation and
amortization. |
3 |
This is a non-IFRS measure. Refer to section "Non-IFRS Measures". |
ADJUSTED NET EARNINGS AND GUIDANCE RELEVANT EARNINGS RECONCILIATIONS
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, 2016 |
|
September 30, 2016 |
(millions of U.S. dollars, except per share amounts) |
Expense |
|
Net earnings
(loss) impact
(post-tax) |
|
Per share(a) |
|
Expense |
|
Net earnings
impact
(post-tax) |
|
Per share(a) |
|
|
|
(39 |
) |
(0.29 |
) |
|
|
529 |
|
3.80 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payments |
5 |
|
4 |
|
0.03 |
|
22 |
|
16 |
|
0.12 |
|
Foreign exchange loss net of non-qualifying derivatives |
2 |
|
1 |
|
0.01 |
|
10 |
|
7 |
|
0.05 |
|
Merger and related costs |
17 |
|
12 |
|
0.09 |
|
17 |
|
12 |
|
0.09 |
|
IT outsourcing costs |
7 |
|
5 |
|
0.04 |
|
7 |
|
5 |
|
0.04 |
Adjusted net earnings (b) |
|
|
(17 |
) |
(0.12 |
) |
|
|
569 |
|
4.10 |
Additional items not included in earnings guidance: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-operational legal costs |
18 |
|
13 |
|
0.09 |
|
18 |
|
13 |
|
0.09 |
Guidance relevant earnings (b) |
|
|
(4 |
) |
(0.03 |
) |
|
|
582 |
|
4.19 |
(a) |
Diluted per share information attributable to equity holders of Agrium |
(b) |
Effective tax rates of 27 percent for the third quarter and 28 for the first nine months of 2016 were used
for the adjusted net earnings, guidance relevant earnings and per share calculations. |
MARKET OUTLOOK
Agricultural and Crop Input Fundamentals
- For the third time in four years, the United States Department of Agriculture (USDA) projects record production for both
global grain and oilseed production and for U.S. corn and soybeans.
- Crop prices and grower margins weakened throughout much of the third quarter. While favorable weather supported high
yields, growers have been conservative with crop input purchases, which has pressured demand and prices for most crop input
products.
- Despite the expected record production levels, U.S. corn prices have been supported in recent weeks by robust export demand
as export sales of corn are up 85 percent compared to prior year levels.
- U.S. harvest is progressing at a near-average pace signifying a wider fall application season versus the previous three
years if weather cooperates. However, the Western Canadian harvest has been stalled by early snowfall and cool temperatures,
which may negatively impact fall ammonia demand.
Nitrogen
- Urea prices were relatively stable in the third quarter, whereas both UAN and ammonia prices declined.
- In recent weeks urea prices have increased driven by sizeable Indian urea imports and lower than expected export
availability out of China. Chinese urea producers' operating rates have been reduced due to lower global prices and higher
costs, resulting from an almost 60 percent increase in Chinese bituminous coal prices.
- U.S. offshore urea imports are down approximately 65 percent so far in the 2016/17 fertilizer year, as prices were below
import parity throughout much of the third quarter. Domestic production has increased, and is expected to increase further in
late 2016 and early 2017. However, the reduction in U.S. imports is expected to exceed the growth in domestic supply, and we
anticipate a need for increased imports in late 2016 and early 2017.
Potash
- The signing of potash contracts with buyers in India and China during the third quarter provided increased confidence to
potash buyers globally and led to strong demand in order to refill depleted downstream inventories.
- The emergence of pent-up demand over the past couple of months has tightened the available supply from producers for the
remainder of 2016.
- Brazilian potash imports were up 21 percent year-over-year in the third quarter and are now ahead of the record 2014 pace
on a year-to-date basis.
- We expect demand to continue to be strong for the remainder of 2016, particularly if fall weather allows for a normal fall
application season in the U.S. as the past three years have all been below-average due to weather.
Phosphate
- Weak Indian diammonium phosphate (DAP) imports and recent lack of demand from Brazil have maintained pressure on the
phosphate market. While the pace of purchases from India and Pakistan increased in the second half of 2016, it has not been
enough to provide support in phosphate markets.
- While demand has been disappointing, the outlook for the remainder of 2016 and early 2017 is more positive due to
reportedly tight phosphate inventories in Brazil and prospects for a year-over-year improvement in U.S. fall demand.
2016 ANNUAL GUIDANCE
Based on our Market Outlook, Agrium expects to achieve annual diluted earnings per share of $4.60 to $5.00 in 2016 compared to
our previous forecast of $5.00 to $5.30. We have lowered our annual guidance range due to the persistent weakness in global
nutrient prices, and low demand for crop protection products and application services during the third quarter. Notwithstanding
the current weather issues in Western Canada, our outlook for the fourth quarter is predicated upon a strong North American fall
season driving high fertilizer application rates.
The lower end of our nitrogen production guidance was increased to 3.6 million tonnes due to higher plant utilization rates
while our estimate for potash production was lowered between 2.1 and 2.2 million tonnes.
We are reiterating the range for Retail crop nutrient sales tonnes at between 9.8 million to 10.2 million tonnes while
lowering the Retail EBITDA range between $1.07-billion and $1.11-billion.
Our estimates for the Canada/U.S. foreign exchange rate and NYMEX for 2016 have been updated based on current market
conditions.
This guidance and updated additional measures and related assumptions are summarized in the table below. Guidance excludes the
impact of share-based payments expense (recovery), gains (losses) on foreign exchange and non-qualifying derivative hedges, and
merger related costs. Volumetric and earnings estimates assume normal seasonal growing and harvest patterns in the geographies
where Agrium operates.
2016 ANNUAL GUIDANCE RANGE AND ASSUMPTIONS
|
Annual |
|
|
Low |
|
High |
|
Diluted EPS (in U.S. dollars) |
$4.60 |
|
$5.00 |
|
Guidance assumptions: |
|
|
|
|
Wholesale: |
|
|
|
|
|
Production tonnes: |
|
|
|
|
|
|
Nitrogen (millions) |
3.6 |
|
3.7 |
|
|
|
Potash (millions) |
2.1 |
|
2.2 |
|
Retail: |
|
|
|
|
|
EBITDA (millions of U.S. dollars) |
$1,070 |
|
$1,110 |
|
|
Crop nutrient sales tonnes (millions) |
9.8 |
|
10.2 |
|
Other: |
|
|
|
|
|
Tax rate |
28 |
% |
27 |
% |
|
Sustaining capital expenditures (millions of U.S. dollars) |
$400 |
|
$450 |
|
|
Total capital expenditures (millions of U.S. dollars) |
$750 |
|
$800 |
|
|
Canada/U.S. foreign exchange rate |
$1.31 |
|
$1.33 |
|
|
NYMEX gas price ($/MMBtu) |
$2.60 |
|
$2.40 |
|
MANAGEMENT'S DISCUSSION AND ANALYSIS
November 3, 2016
Unless otherwise noted, all financial information in this Management's Discussion and Analysis (MD&A) is prepared
using accounting policies in accordance with International Financial Reporting Standards (IFRS) and is presented in accordance
with International Accounting Standard 34 - Interim Financial Reporting. All comparisons of results for the third quarter of 2016
(three months ended September 30, 2016) and for the nine months ended September 30, 2016 are against results for the third
quarter of 2015 (three months ended September 30, 2015) and nine months ended September 30, 2015. All dollar amounts refer to
United States (U.S.) dollars except where otherwise stated. The financial measures cash operating coverage ratio, cash selling
and general and administrative expenses and cash gross margin per tonne used in this MD&A is not prescribed by IFRS. Our
method of calculation may not be directly comparable to that of other companies. We consider these non-IFRS financial measures to
provide useful information to both management and investors in measuring our financial performance. These non-IFRS financial
measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance
with IFRS. Please refer to the section entitled "Non-IFRS Financial Measures" of this MD&A for further details, including a
reconciliation of such measure to its most directly comparable measure calculated in accordance with IFRS.
The following interim MD&A is as of November 3, 2016 and should be read in conjunction with the Consolidated Interim
Financial Statements for the three and nine months ended September 30, 2016 (the "Consolidated Financial Statements"), and the
annual MD&A and financial statements for the year ended December 31, 2015 included in our 2015 Annual Report to Shareholders.
The Board of Directors carries out its responsibility for review of this disclosure principally through its Audit Committee,
comprised exclusively of independent directors. The Audit Committee reviews and, prior to publication, approves this disclosure,
pursuant to the authority delegated to it by the Board of Directors. No update is provided to the disclosure in our annual
MD&A except for material information since the date of our annual MD&A. In respect of Forward-Looking Statements, please
refer to the section titled "Forward-Looking Statements" in this MD&A.
2016 Third Quarter Operating Results
CONSOLIDATED NET EARNINGS
Financial Overview |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
(millions of U.S. dollars, except per share amounts and where noted) |
2016 |
|
2015 |
|
Change |
|
% Change |
|
2016 |
|
2015 |
|
Change |
|
% Change |
|
Sales |
2,245 |
|
2,524 |
|
(279 |
) |
(11 |
) |
11,385 |
|
12,388 |
|
(1,003 |
) |
(8 |
) |
Gross profit |
568 |
|
696 |
|
(128 |
) |
(18 |
) |
2,647 |
|
2,988 |
|
(341 |
) |
(11 |
) |
Expenses |
555 |
|
505 |
|
50 |
|
10 |
|
1,711 |
|
1,696 |
|
15 |
|
1 |
|
Earnings before finance costs and income taxes |
13 |
|
191 |
|
(178 |
) |
(93 |
) |
936 |
|
1,292 |
|
(356 |
) |
(28 |
) |
Net (loss) earnings |
(39 |
) |
99 |
|
(138 |
) |
(139 |
) |
529 |
|
788 |
|
(259 |
) |
(33 |
) |
Diluted (loss) earnings per share |
(0.29 |
) |
0.72 |
|
(1.01 |
) |
(140 |
) |
3.80 |
|
5.52 |
|
(1.72 |
) |
(31 |
) |
Effective tax rate (%) |
27 |
|
27 |
|
- |
|
N/A |
|
28 |
|
29 |
|
(1 |
) |
N/A |
|
Sales and Gross Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
(millions of U.S. dollars) |
2016 |
|
2015 |
|
Change |
|
2016 |
|
2015 |
|
Change |
|
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
1,857 |
|
2,011 |
|
(154 |
) |
9,938 |
|
10,434 |
|
(496 |
) |
|
Wholesale |
518 |
|
673 |
|
(155 |
) |
2,049 |
|
2,714 |
|
(665 |
) |
|
Other |
(130 |
) |
(160 |
) |
30 |
|
(602 |
) |
(760 |
) |
158 |
|
|
|
2,245 |
|
2,524 |
|
(279 |
) |
11,385 |
|
12,388 |
|
(1,003 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
482 |
|
494 |
|
(12 |
) |
2,163 |
|
2,129 |
|
34 |
|
|
Wholesale |
84 |
|
218 |
|
(134 |
) |
438 |
|
861 |
|
(423 |
) |
|
Other |
2 |
|
(16 |
) |
18 |
|
46 |
|
(2 |
) |
48 |
|
|
|
568 |
|
696 |
|
(128 |
) |
2,647 |
|
2,988 |
|
(341 |
) |
- Retail's sales decreased in the third quarter and first nine months of 2016 primarily as a result of lower crop nutrient
selling prices despite increased sales volumes. Lower crop protection product sales in the U.S. also contributed to the
decrease in the third quarter.
- Despite lower sales, Retail's gross profit was higher for the first nine months of 2016 due to increases in higher-margin
proprietary product sales and total crop protection products. Retail's gross profit for the third quarter of 2016 decreased due
to lower crop protection product sales.
- Wholesale's sales and gross profit decreased in the third quarter and first nine months compared to the same periods of
last year primarily due to lower market prices for all products.
Expenses
- Our share-based payments expense increased by $20-million and decreased by $14-million in the third quarter and first nine
months of 2016, respectively, compared to the same periods last year due to the movements in our share price.
- Earnings from associates and joint ventures increased in the third quarter and first nine months of 2016 compared to the
same periods last year as a result of higher urea sales, increased plant efficiency in Profertil S.A. ("Profertil") and lower
natural gas costs. For the first nine months of 2016, we also recorded an increase in earnings from our share of Profertil's
reversal of a gas tariff provision of $21-million, which was partially offset by a $6-million loss related to our share of the
losses in Canpotex Limited ("Canpotex") from its cancellation of a project to build an export terminal in British
Columbia.
- We incurred costs related to our proposed merger with Potash Corporation of Saskatchewan Inc. ("PotashCorp") and merger and
related costs aggregating to $17-million and legal settlements and fees of $18-million. These were recorded in the third
quarter of 2016.
- We completed the sale of our non-core Purchase for Resale terminals resulting in a gain on sale of assets of $38-million in
the first quarter of 2015.
- For further breakdown on Other expenses see table provided below:
Other expenses breakdown |
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
(millions of U.S. dollars) |
2016 |
|
2015 |
|
Change |
|
2016 |
|
2015 |
|
Change |
|
Loss on foreign exchange and related derivatives |
2 |
|
13 |
|
(11 |
) |
10 |
|
13 |
|
(3 |
) |
Interest income |
(20 |
) |
(19 |
) |
(1 |
) |
(49 |
) |
(52 |
) |
3 |
|
Gain on sale of assets |
- |
|
- |
|
- |
|
- |
|
(38 |
) |
38 |
|
Environmental remediation and asset retirement obligations |
4 |
|
6 |
|
(2 |
) |
9 |
|
15 |
|
(6 |
) |
Bad debt expense (recovery) |
3 |
|
(4 |
) |
7 |
|
32 |
|
28 |
|
4 |
|
Potash profit and capital tax |
2 |
|
3 |
|
(1 |
) |
10 |
|
13 |
|
(3 |
) |
Merger and related costs |
17 |
|
6 |
|
11 |
|
17 |
|
17 |
|
- |
|
Litigation settlements and related fees |
18 |
|
3 |
|
15 |
|
18 |
|
4 |
|
14 |
|
Other |
21 |
|
- |
|
21 |
|
62 |
|
1 |
|
61 |
|
|
47 |
|
8 |
|
39 |
|
109 |
|
1 |
|
108 |
|
Depreciation and Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization breakdown |
|
|
|
Three months ended September 30, |
|
|
2016 |
|
2015 |
|
(millions of U.S. dollars) |
Cost of
product
sold |
|
Selling |
|
General
and
administrative |
|
Total |
|
Cost of
product
sold |
|
Selling |
|
General
and
administrative |
|
Total |
|
Retail |
2 |
|
67 |
|
2 |
|
71 |
|
2 |
|
62 |
|
1 |
|
65 |
|
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nitrogen |
16 |
|
- |
|
- |
|
16 |
|
15 |
|
- |
|
1 |
|
16 |
|
|
Potash |
22 |
|
- |
|
- |
|
22 |
|
16 |
|
- |
|
- |
|
16 |
|
|
Phosphate |
17 |
|
- |
|
- |
|
17 |
|
13 |
|
- |
|
- |
|
13 |
|
|
Wholesale Other (a) |
2 |
|
- |
|
- |
|
2 |
|
2 |
|
- |
|
- |
|
2 |
|
|
|
57 |
|
- |
|
- |
|
57 |
|
46 |
|
- |
|
1 |
|
47 |
|
Other |
- |
|
- |
|
4 |
|
4 |
|
- |
|
- |
|
3 |
|
3 |
|
Total |
59 |
|
67 |
|
6 |
|
132 |
|
48 |
|
62 |
|
5 |
|
115 |
|
|
|
Nine months ended September 30, |
|
|
|
2016 |
|
2015 |
|
(millions of U.S. dollars) |
Cost of
product
sold |
|
Selling |
|
General
and
administrative |
|
Total |
|
Cost of
product
sold |
|
Selling |
|
General
and
administrative |
|
Total |
|
Retail |
5 |
|
197 |
|
4 |
|
206 |
|
5 |
|
180 |
|
3 |
|
188 |
|
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nitrogen |
52 |
|
- |
|
- |
|
52 |
|
53 |
|
- |
|
1 |
|
54 |
|
|
Potash |
73 |
|
- |
|
- |
|
73 |
|
43 |
|
- |
|
- |
|
43 |
|
|
Phosphate |
40 |
|
- |
|
- |
|
40 |
|
37 |
|
- |
|
- |
|
37 |
|
|
Wholesale Other (a) |
9 |
|
- |
|
1 |
|
10 |
|
10 |
|
- |
|
2 |
|
12 |
|
|
|
174 |
|
- |
|
1 |
|
175 |
|
143 |
|
- |
|
3 |
|
146 |
|
Other |
- |
|
- |
|
10 |
|
10 |
|
- |
|
- |
|
11 |
|
11 |
|
Total |
179 |
|
197 |
|
15 |
|
391 |
|
148 |
|
180 |
|
17 |
|
345 |
|
(a) |
This includes product purchased for resale, ammonium sulfate, Environmentally Smart
Nitrogen® (ESN) and other products. |
- Depreciation and amortization expense increased in third quarter and first nine months of 2016 as we increased our sales
volumes from the ramp-up of production at our Vanscoy potash facility for which we calculate such expense on a units of
production basis, and from additional depreciation and amortization from our Retail acquisitions.
Effective Tax Rate
- The effective tax rate is 27 percent for both the third quarter of 2016 and 2015. The effective tax rate of 28 percent for
the first nine months of 2016 is lower than the tax rate of 29 percent for the same period last year due to an increase in
earnings from associates and joint ventures which are reported net of income tax.
BUSINESS SEGMENT PERFORMANCE
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
(millions of U.S. dollars) |
2016 |
|
2015 |
|
Change |
|
Sales |
1,857 |
|
2,011 |
|
(154 |
) |
Cost of product sold |
1,375 |
|
1,517 |
|
(142 |
) |
Gross profit |
482 |
|
494 |
|
(12 |
) |
EBITDA |
101 |
|
129 |
|
(28 |
) |
Selling and general and administrative expenses |
469 |
|
462 |
|
7 |
|
- Retail reported lower gross profit and EBITDA1 than the prior year period. Most of the reduction was due to
reduced demand for crop protection products and associated application services in the U.S. due to minimal pest pressure from
insects or disease and the excellent crop conditions. Results were also impacted by wet weather across much of North America
towards the end of the quarter which delayed harvest and impacted nutrient applications in some regions.
- Total Retail selling and general and administrative expenses were up $7-million from the third quarter of last year;
however, such expenses were down by $5-million on a cash basis, after adjusting for costs associated with the acquired retail
locations in 2016. Our cash operating coverage ratio also improved by two percentage points on a rolling four quarter basis
over the same period last year due to our continued focus on cost reduction.
- In North America, U.S. operations experienced challenging market conditions during the quarter, with tight grower
economics, high crop yields and minimal pest pressure resulting in substantially less crop protection products used. U.S.
EBITDA was down $66-million in the third quarter over the same period last year. Our Canadian operations reported stronger
results this quarter as EBITDA improved by $13-million due to solid demand for crop protection products and reduced selling and
general and administrative expenses.
- Internationally, South American EBITDA increased by $9-million due to strong crop nutrient and crop protection product
gross profit as the improved political and economic environment in Argentina continues to support the agriculture industry. In
Australia, EBITDA more than doubled compared to the same period last year primarily on strong gross profit from crop protection
products and application services.
1 |
Earnings (loss) from continuing operations before finance costs, income taxes, depreciation
and amortization. |
Retail sales and gross profit by product line |
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Sales |
|
Gross profit |
|
Gross profit (%) |
|
(millions of U.S. dollars, except where noted) |
2016 |
|
2015 |
|
Change |
|
2016 |
|
2015 |
|
Change |
|
2016 |
|
2015 |
|
Crop nutrients |
502 |
|
582 |
|
(80 |
) |
118 |
|
113 |
|
5 |
|
24 |
|
19 |
|
Crop protection products |
983 |
|
1,040 |
|
(57 |
) |
226 |
|
234 |
|
(8 |
) |
23 |
|
23 |
|
Seed |
59 |
|
60 |
|
(1 |
) |
22 |
|
26 |
|
(4 |
) |
37 |
|
43 |
|
Merchandise |
175 |
|
166 |
|
9 |
|
29 |
|
25 |
|
4 |
|
17 |
|
15 |
|
Services and other |
138 |
|
163 |
|
(25 |
) |
87 |
|
96 |
|
(9 |
) |
63 |
|
59 |
|
Crop nutrients
- Total crop nutrient sales were 14 percent lower this quarter compared to the same period last year due to significantly
lower prices across all nutrients.
- Total crop nutrient volumes were higher by 4 percent this quarter compared to the same period last year as higher volumes
in South America and Canada more than offset lower volumes in the U.S. Wet weather across much of North America towards the end
of the quarter delayed harvest and impacted nutrient applications in some regions. On a year-to-date basis, total crop nutrient
volumes were slightly higher than last year with increased volumes in South America and the U.S.
- Total crop nutrient gross profit was 4 percent higher this quarter due to lower costs per tonne in all jurisdictions, which
more than offset the lower selling prices. North American nutrient margin per tonne was comparable to the same period last
year, despite average nutrient selling prices being 18 percent lower this year. As a result, gross profit as a percentage of
sales rose to 24 percent this period compared to 19 percent in the third quarter of 2015.
Crop protection products
- Total crop protection product sales were down 5 percent in the quarter, as historically high crop condition ratings and
high yields in North America, as well as limited pest and disease pressures combined to reduce the demand for crop protection
products.
- Crop protection product margins as a percentage of sales this quarter were consistent with last year's levels, supported by
lower cost of goods sold, and an increase in the proportion of proprietary product sales this period.
- Proprietary crop protection product sales as a percentage of total crop protection product sales reached 24 percent this
quarter, up 2 percentage points over the same period last year.
Seed
- Seed sales were comparable to the same period last year, although seed sales are generally low in the third quarter as few
major crops are being planted during the period.
- Total seed margins as a percentage of sales this quarter decreased 6 percentage points compared to the same period last
year. The decrease was primarily due to a shift in regional mix in sales, with lower sales in the U.S. and an increase in lower
margin sales in our International operations, as well as timing of rebates.
Merchandise
- Merchandise sales increased 5 percent and gross profit as a percentage of sales increased 2 percent compared to the same
period last year, primarily due to an increase in higher margin ag-equipment sales in Canada.
Services and other
- Sales for services and other was down 15 percent this quarter due to the reduced demand for crop protection products, and
the subsequent reduction in demand for application services.
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
(millions of U.S. dollars, except where noted) |
2016 |
|
2015 |
|
Change |
|
Sales |
518 |
|
673 |
|
(155 |
) |
Sales volumes (tonnes 000's) |
1,792 |
|
1,667 |
|
125 |
|
Cost of product sold |
434 |
|
455 |
|
(21 |
) |
Gross profit |
84 |
|
218 |
|
(134 |
) |
EBITDA |
118 |
|
221 |
|
(103 |
) |
Expenses |
23 |
|
44 |
|
(21 |
) |
- Lower global fertilizer prices across all nutrients resulted in total sales being down year-over-year.
Lower sales were partially offset by a reduction in fixed costs as a result of our ongoing cost review process and lower
natural gas costs this quarter compared to the same period last year.
Wholesale NPK product information |
|
|
Three months ended September 30, |
|
|
Nitrogen |
|
Potash |
|
Phosphate |
|
|
2016 |
|
2015 |
|
Change |
|
2016 |
|
2015 |
|
Change |
|
2016 |
|
2015 |
|
Change |
|
Gross profit (U.S. dollar millions) |
59 |
|
130 |
|
(71 |
) |
1 |
|
42 |
|
(41 |
) |
11 |
|
31 |
|
(20 |
) |
Sales volumes (tonnes 000's) |
739 |
|
760 |
|
(21 |
) |
496 |
|
384 |
|
112 |
|
278 |
|
269 |
|
9 |
|
Selling price ($/tonne) |
291 |
|
388 |
|
(97 |
) |
178 |
|
279 |
|
(101 |
) |
478 |
|
629 |
|
(151 |
) |
Cost of product sold ($/tonne) |
212 |
|
217 |
|
(5 |
) |
175 |
|
171 |
|
4 |
|
439 |
|
514 |
|
(75 |
) |
Gross margin ($/tonne) |
79 |
|
171 |
|
(92 |
) |
3 |
|
108 |
|
(105 |
) |
39 |
|
115 |
|
(76 |
) |
Nitrogen
- Nitrogen gross profit was down 55 percent compared to the same period last year primarily due to significantly lower
benchmark nitrogen prices, partially offset by lower overall fixed costs and input costs.
- Sales volumes were lower than the same period last year primarily due to delayed ammonia fall applications this quarter and
outages at our Redwater and Carseland nitrogen facilities.
- Realized selling prices per tonne were down 25 percent compared to the same period last year due to lower global benchmark
nitrogen prices.
- Cost of product sold per tonne was 2 percent lower than the same period last year due to lower overall fixed costs and
lower natural gas prices.
Natural gas prices: North American indices and North American Agrium
prices |
|
|
Three months ended September 30, |
|
(U.S. dollars per MMBtu) |
2016 |
|
2015 |
|
Overall gas cost excluding realized derivative impact |
2.05 |
|
2.43 |
|
Realized derivative impact |
0.28 |
|
(0.04 |
) |
Overall gas cost |
2.33 |
|
2.39 |
|
Average NYMEX |
2.78 |
|
2.77 |
|
Average AECO |
1.69 |
|
2.16 |
|
Potash
- Potash gross profit in the third quarter declined 98 percent compared to the same period last year due to downward pressure
on potash benchmark prices. As a result, gross margin was $3 per tonne for the quarter and on a cash-basis, margins were $47
per tonne.
- Lower realized selling prices were partly offset by higher sales volumes this year. Sales volumes in the third quarter were
29 percent higher than the same period last year as prior year volumes were reduced as the ramp-up of our Vanscoy potash
facility expansion was not fully operational. International sales volumes were 26 percent higher than the third quarter of last
year primarily due to Agrium's higher Canpotex allocation in 2016.
- Realized selling prices have contracted sharply over the past year with international selling prices down 39 percent
period-over-period and a decline of 35 percent in North American markets.
- Cost of product sold per tonne was slightly higher than the same period last year due to a longer than usual turnaround
this quarter.
Phosphate
- Phosphate gross profit was 65 percent lower than the same period last year primarily due to significantly lower selling
prices. Higher sales volumes and lower cost of product sold per tonne partially offset the impact from the decline in
prices.
- Cost of product sold per tonne was down 15 percent compared to the same period last year due to favorable freight expense
adjustments and lower ammonia input costs.
Wholesale Other
Wholesale Other: gross profit breakdown |
|
|
Three months ended September 30, |
|
(millions of U.S. dollars) |
2016 |
|
2015 |
|
Change |
|
Ammonium sulfate |
9 |
|
10 |
|
(1 |
) |
ESN |
6 |
|
6 |
|
- |
|
Product purchased for resale |
- |
|
2 |
|
(2 |
) |
Other |
(2 |
) |
(3 |
) |
1 |
|
|
13 |
|
15 |
|
(2 |
) |
- Gross profit from Wholesale Other was slightly lower than the same period last year primarily due to lower realized selling
prices for all Other products, partially offset by lower input costs.
Expenses
- Wholesale expenses decreased by $21-million in the current quarter due to reduced selling and general and administrative
costs and increased earnings from our equity investments. Selling and general and administrative costs were $6-million lower,
or a 30 percent reduction compared to the same period last year as a result of on-going operational excellence
initiatives.
- Earnings from equity investments increased $14-million compared to the same period last year, primarily relating to our
investment in Profertil. The increase was driven by a more positive agricultural environment in Argentina, lower production
costs resulting from plant efficiencies and lower natural gas costs.
Other
EBITDA for our Other non-operating business unit for the third quarter of 2016 had a net expense of $74-million, compared to
net expense of $44-million for the third quarter of 2015. The variance was primarily due to:
- merger and related costs of $17-million
- an increase of $20-million in share-based payments expense as a result of an increase in our share price
- litigation settlements and related fees of $18-million
- partially offset by an $18-million increase in gross profit recovery as a result of higher intersegment inventory held at
the end of the third quarter of 2016
FINANCIAL CONDITION
The following are changes to working capital on our Consolidated Balance Sheets for the nine months ended September 30, 2016
compared to December 31, 2015.
(millions of U.S. dollars, except where noted) |
September 30,2016 |
|
December 31, 2015 |
|
$ Change |
|
% Change |
|
|
Explanation of the change in the balance |
Current assets |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
311 |
|
515 |
|
(204 |
) |
(40 |
%) |
|
See discussion under the section "Liquidity and Capital Resources".
|
|
Accounts receivable |
2,962 |
|
2,053 |
|
909 |
|
44 |
% |
|
Seasonal sales activity for Retail resulted in higher Retail trade and vendor rebates receivable. |
|
Income taxes receivable |
52 |
|
4 |
|
48 |
|
1,200 |
% |
|
Canadian tax installments paid exceeded the Canadian tax provision for the first nine months. |
|
Inventories |
2,666 |
|
3,314 |
|
(648 |
) |
(20 |
%) |
|
Inventory drawdown due to seasonal sales activity. |
|
Prepaid expenses and deposits |
133 |
|
688 |
|
(555 |
) |
(81 |
%) |
|
Drawdown of prepaid inventory where Retail typically prepays for product at year end and
takes possession of inventory throughout the year. |
|
Other current assets |
132 |
|
144 |
|
(12 |
) |
(8 |
%) |
|
- |
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
1,740 |
|
835 |
|
905 |
|
108 |
% |
|
Increased financing for working capital requirements. |
|
Accounts payable |
2,938 |
|
3,919 |
|
(981 |
) |
(25 |
%) |
|
Drawdown in customer prepayments during the spring application season and reductions in
trade payables as the third quarter is typically a low point for product purchasing. |
|
Income taxes payable |
3 |
|
82 |
|
(79 |
) |
(96 |
%) |
|
2015 tax accrual was paid. |
|
Current portion of long-term debt |
110 |
|
8 |
|
102 |
|
1,275 |
% |
|
Increase relates to $100-million 7.7 percent debentures due in 2017. |
|
Current portion of other provisions |
67 |
|
85 |
|
(18 |
) |
(21 |
%) |
|
- |
Working capital |
1,398 |
|
1,789 |
|
(391 |
) |
(22 |
%) |
|
|
LIQUIDITY AND CAPITAL RESOURCES
Agrium generally expects that it will be able to meet its working capital requirements, capital resource needs and shareholder
returns through a variety of sources, including available cash on hand, cash provided by operations, short-term borrowings from
the issuance of commercial paper, and borrowings from our credit facilities, as well as long-term debt and equity capacity from
the capital markets.
As of September 30, 2016, we have sufficient current assets to meet our current liabilities.
Summary of Consolidated Statements of Cash Flows
Below is a summary of our cash provided by or used in operating, investing and financing activities as reflected in the
Consolidated Statements of Cash Flows:
|
Nine months ended September 30, |
|
(millions of U.S. dollars) |
2016 |
|
2015 |
|
Change |
|
Cash provided by operating activities |
205 |
|
570 |
|
(365 |
) |
Cash used in investing activities |
(877 |
) |
(1,182 |
) |
305 |
|
Cash provided by financing activities |
526 |
|
484 |
|
42 |
|
Effect of exchange rate changes on cash and cash equivalents |
(58 |
) |
33 |
|
(91 |
) |
Decrease in cash and cash equivalents |
(204 |
) |
(95 |
) |
(109 |
) |
Cash provided by operating activities |
• |
Lower net earnings primarily due to lower realized selling prices for all products in our
Wholesale business unit, partially offset by lower cost of crop nutrient inventory purchases in our
Retail business unit.
|
|
• |
$196-million decrease in cash resulting from larger amount of taxes paid in the
first nine months of 2016 compared to 2015.
|
|
• |
$62-million decrease in cash due to higher interest payments made in the first
nine months of 2016 resulting from the timing of interest paid on debt. |
Cash used in investing activities |
• |
Lower capital expenditures compared to the first nine months of 2015 due to
decreased spending on our Vanscoy potash facility and Borger expansion project. |
Cash provided by financing activities |
• |
Higher cash provided by financing as a result of not undertaking any share repurchase
activity in the first nine months of 2016 versus $559-million cash outflow for share repurchases made in the
first nine months of 2015. The increase in cash flows resulting from the reduction in share repurchase activity
was partially offset by $514-million reduction in cash inflows related to short-term and long-term financing draws in
the first nine months of 2016. |
Capital Spending and Expenditures (a) |
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
September 30, |
|
(millions of U.S. dollars) |
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Retail |
|
|
|
|
|
|
|
|
|
Sustaining |
13 |
|
11 |
|
88 |
|
103 |
|
|
Investing |
10 |
|
8 |
|
29 |
|
25 |
|
|
|
23 |
|
19 |
|
117 |
|
128 |
|
|
Acquisitions (b) |
141 |
|
1 |
|
316 |
|
85 |
|
|
164 |
|
20 |
|
433 |
|
213 |
|
Wholesale |
|
|
|
|
|
|
|
|
|
Sustaining |
55 |
|
72 |
|
206 |
|
199 |
|
|
Investing |
67 |
|
77 |
|
222 |
|
578 |
|
|
|
122 |
|
149 |
|
428 |
|
777 |
|
Other |
|
|
|
|
|
|
|
|
|
Sustaining |
1 |
|
1 |
|
3 |
|
3 |
|
|
Investing |
1 |
|
1 |
|
3 |
|
2 |
|
|
|
2 |
|
2 |
|
6 |
|
5 |
|
Total |
|
|
|
|
|
|
|
|
|
Sustaining |
69 |
|
84 |
|
297 |
|
305 |
|
|
Investing |
78 |
|
86 |
|
254 |
|
605 |
|
|
|
147 |
|
170 |
|
551 |
|
910 |
|
|
Acquisitions (b) |
141 |
|
1 |
|
316 |
|
85 |
|
|
288 |
|
171 |
|
867 |
|
995 |
|
(a) |
This excludes capitalized borrowing costs. |
(b) |
This represents business acquisitions and includes acquired working capital; property, plant and
equipment; intangibles; goodwill; and investments in associates and joint ventures. |
- Our investing capital expenditures decreased in the third quarter and first nine months of 2016 compared to the same
periods last year due to the ramp-up of our Vanscoy potash facility in the third quarter and first nine months of 2015 combined
with decreased spending on the Borger project in 2016.
- We completed the acquisitions of 16 farm centers located in the provinces of Alberta and Saskatchewan from Andrukow Group
Solutions Inc. and 18 farm centers located across the northern U.S. Cornbelt region from Cargill AgHorizons (U.S.) in September
2016.
- We expect Agrium's capital expenditures for the remainder of 2016 to approximate $200-million to $250-million. We
anticipate that we will be able to finance the announced projects through a combination of cash provided from operating
activities and existing credit facilities.
Short-term Debt
- Our short-term debt of $2-billion at September 30, 2016 is outlined in note 5 of our Summarized Notes to the Consolidated
Financial Statements.
- Our short-term debt increased by $905-million during the first nine months of 2016, which in turn contributed to a decrease
in our unutilized short-term financing capacity to $1.1-billion at September 30, 2016.
Capital Management
- Our revolving credit facilities require that we maintain specific interest coverage and debt-to-capital ratios, as well as
other non-financial covenants as defined in our credit agreements. We were in compliance with all covenants at September 30,
2016. Our ability to comply with these covenants has not changed since December 31, 2015.
PROPOSED MERGER WITH POTASHCORP
Agrium and PotashCorp entered into an arrangement agreement dated September 11, 2016 (the "Agreement"), under which the
companies will combine in a merger of equals into a newly incorporated parent entity to be formed to manage and hold the combined
businesses of both Agrium and PotashCorp. The Agreement will be implemented by a proposed plan of arrangement (the
"Arrangement"). The Arrangement is anticipated to be completed in mid-2017, subject to customary closing conditions, including
receipt of regulatory and court approvals and approvals by Agrium securityholders and PotashCorp shareholders.
Refer to note 6 of our Summarized Notes to the Consolidated Financial Statements and Agrium and PotashCorp's joint proxy
circular, dated October 3, 2016 filed on SEDAR on October 6, 2016 (the "Joint Proxy Circular") for further information.
SHARE REPURCHASES
We have approval from the Toronto Stock Exchange (TSX) to purchase for cancellation on the TSX or New York Stock Exchange an
aggregate of 6,908,450 common shares (5 percent) of our outstanding shares. Repurchases may be made under a Normal Course Issuer
Bid (NCIB) approved by the TSX until February 18, 2017. Pursuant to the Agreement we are restricted from purchasing our
outstanding shares prior to completion of the Arrangement.
There were no shares repurchased under the NCIB for the first nine months of 2016 or the period from October 1, 2016 to
November 2, 2016.
Shareholders can obtain a copy of the NCIB notice submitted to the TSX from Agrium without charge upon request.
OUTSTANDING SHARE DATA
Agrium had 138,175,400 outstanding shares at October 28, 2016. At October 28, 2016, the number of shares issuable pursuant to
stock options outstanding (issuable assuming full conversion, where each option granted can be exercised for one common share)
was approximately 937,528.
SELECTED QUARTERLY INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(millions of U.S. dollars, except per share amounts) |
2016
Q3 |
|
2016
Q2 |
|
2016
Q1 |
|
2015
Q4 |
|
2015
Q3 |
|
2015
Q2 |
|
2015
Q1 |
|
2014
Q4 |
|
Sales |
2,245 |
|
6,415 |
|
2,725 |
|
2,407 |
|
2,524 |
|
6,992 |
|
2,872 |
|
2,705 |
|
Gross profit |
568 |
|
1,525 |
|
554 |
|
900 |
|
696 |
|
1,708 |
|
584 |
|
732 |
|
Net earnings (loss) from continuing operations |
(39 |
) |
565 |
|
3 |
|
200 |
|
99 |
|
675 |
|
14 |
|
70 |
|
Net loss from discontinued operations |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(19 |
) |
Net earnings (loss) |
(39 |
) |
565 |
|
3 |
|
200 |
|
99 |
|
675 |
|
14 |
|
51 |
|
Earnings (loss) per share from continuing operations attributable to equity
holders of Agrium: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
(0.29 |
) |
4.08 |
|
0.02 |
|
1.45 |
|
0.72 |
|
4.71 |
|
0.08 |
|
0.46 |
|
Loss per share from discontinued operations attributable to equity holders of
Agrium: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(0.13 |
) |
Earnings (loss) per share attributable to equity holders of Agrium: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
(0.29 |
) |
4.08 |
|
0.02 |
|
1.45 |
|
0.72 |
|
4.71 |
|
0.08 |
|
0.33 |
|
Dividends declared |
120 |
|
122 |
|
121 |
|
121 |
|
120 |
|
125 |
|
112 |
|
112 |
|
Dividends declared per share |
0.875 |
|
0.875 |
|
0.875 |
|
0.875 |
|
0.875 |
|
0.875 |
|
0.780 |
|
0.780 |
|
The agricultural products business is seasonal. Consequently, year-over-year comparisons are more appropriate than
quarter-over-quarter comparisons. Crop input sales are primarily concentrated in the spring and fall crop input application
seasons. Crop nutrient inventories are normally accumulated leading up to each application season. Our cash collections from
accounts receivables generally occur after the application season is complete, and our customer prepayments are concentrated in
December and January.
NON-IFRS FINANCIAL MEASURES
Financial measures that are not specified, defined or determined under IFRS are non-IFRS measures unless they are presented in
our Consolidated Financial Statements. The following table outlines our non-IFRS financial measures, their definitions and why
management uses the measures.
Non-IFRS financial measure |
|
Definition |
|
Why we use the measure and why it is useful to investors |
Cash operating coverage ratio |
|
Cash operating coverage ratio represents gross profit excluding depreciation and amortization
less EBITDA, divided by gross profit excluding depreciation and amortization. |
|
Assists management and investors in understanding the costs and underlying economics of our
operations and in assessing our operating performance and our ability to generate free cash flow from our business
units and overall as a company. |
Cash gross margin per tonne, cash selling and general and administrative expenses |
|
Selected financial measures excluding depreciation and amortization |
|
|
Retail cash operating coverage ratio |
|
|
|
|
Rolling four quarters ended September 30, |
|
(millions of U.S. dollars, except as noted) |
2016 |
|
2015 |
|
Gross profit |
2,762 |
|
2,743 |
|
Depreciation and amortization in cost of product sold |
6 |
|
6 |
|
Gross profit excluding depreciation and amortization |
2,768 |
|
2,749 |
|
EBITDA |
1,088 |
|
1,015 |
|
Operating expenses excluding depreciation and amortization |
1,680 |
|
1,734 |
|
Cash operating coverage ratio (%) |
61 |
|
63 |
|
Wholesale potash cash gross margin per tonne |
|
|
|
Three months ended |
|
|
September 30, 2016 |
|
(millions of U.S. dollars) |
|
|
Potash gross margin per tonne |
3 |
|
Depreciation and amortization in cost of product sold per tonne |
44 |
|
Potash cash gross margin per tonne |
47 |
|
Cash selling and general and administrative expenses |
|
|
|
|
Three months ended September 30, |
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
(millions of U.S. dollars) |
Retail |
Wholesale |
Consolidated |
Selling |
443 |
|
437 |
|
7 |
|
9 |
|
446 |
|
441 |
|
Depreciation and amortization in selling expense |
67 |
|
62 |
|
- |
|
- |
|
67 |
|
62 |
|
Cash selling |
376 |
|
375 |
|
1 |
|
9 |
|
379 |
|
379 |
|
General and administrative |
26 |
|
25 |
|
7 |
|
11 |
|
60 |
|
61 |
|
Depreciation and amortization in general and administrative |
2 |
|
1 |
|
- |
|
1 |
|
6 |
|
5 |
|
Cash general and administrative |
24 |
|
24 |
|
2 |
|
10 |
|
54 |
|
56 |
|
CRITICAL ACCOUNTING ESTIMATES
We prepare our Consolidated Financial Statements in accordance with IFRS, which requires us to make judgments, assumptions and
estimates in applying accounting policies. For further information on the Company's critical accounting estimates, refer to the
section "Critical Accounting Estimates" in our 2015 annual MD&A, which is contained in our 2015 Annual Report. Since the date
of our 2015 annual MD&A, there have not been any material changes to our critical accounting estimates.
CHANGES IN ACCOUNTING POLICIES
The accounting policies applied in our Consolidated Financial Statements for the three and nine months ended September 30,
2016 are the same as those applied in our audited annual financial statements in our 2015 Annual Report.
BUSINESS RISKS
The information presented in the "Enterprise Risk Management" section on pages 63 - 66 in our 2015 annual MD&A and under
the heading "Risk Factors" on pages 23 - 34 in our Annual Information Form for the year ended December 31, 2015 has not changed
materially since December 31, 2015. There are various risks associated with the Arrangement. See the heading "Risk Factors
Related to the Arrangement" in the Joint Proxy Circular.
CONTROLS AND PROCEDURES
There have been no changes in our internal control over financial reporting during the three months ended September 30, 2016
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PUBLIC SECURITIES FILINGS
Additional information about our Company, including our 2015 Annual Information Form is filed with the Canadian securities
regulatory authorities through SEDAR at www.sedar.com and with the U.S. securities regulatory authorities through EDGAR at www.sec.gov.
FORWARD-LOOKING STATEMENTS
Certain statements and other information included in this document constitute "forward-looking information" and/or
"financial outlook" within the meaning of applicable Canadian securities legislation or constitute "forward-looking statements"
within the meaning of applicable U.S. securities legislation (collectively, the "forward-looking statements"). All statements in
this news release other than those relating to historical information or current conditions are forward-looking statements,
including, but not limited to, statements as to management's expectations with respect to: updated 2016 annual guidance,
including expectations regarding our diluted earnings per share; capital spending expectations for the remainder of 2016;
expectations regarding performance of our business segments in 2016; expectations regarding completion of previously announced
acquisitions; our market outlook for the remainder of 2016, including nitrogen, potash and phosphate outlook and including
anticipated supply and demand for our products and services, expected market and industry conditions with respect to crop
nutrient application rates, planted acres, crop mix, prices and the impact of currency fluctuations and import and export
volumes; and the proposed Arrangement, including timing of completion thereof. These forward-looking statements are subject to a
number of assumptions, risks and uncertainties, many of which are beyond our control, which could cause actual results to differ
materially from such forward-looking statements. As such, undue reliance should not be placed on these forward-looking
statements.
All of the forward-looking statements are qualified by the assumptions that are stated or inherent in such forward-looking
statements, including the assumptions referred to below and elsewhere in this document. Although Agrium believes that these
assumptions are reasonable, this list is not exhaustive of the factors that may affect any of the forward-looking statements and
the reader should not place an undue reliance on these assumptions and such forward-looking statements. The additional key
assumptions that have been made include, among other things, assumptions with respect to Agrium's ability to successfully
integrate and realize the anticipated benefits of its already completed and future acquisitions and that we will be able to
implement our standards, controls, procedures and policies at any acquired businesses to realize the expected synergies; that
future business, regulatory and industry conditions will be within the parameters expected by Agrium, including with respect to
prices, margins, product availability and supplier agreements; the completion of our expansion projects on schedule, as planned
and on budget; assumptions with respect to global economic conditions and the accuracy of our market outlook expectations for
2016 and in the future; the adequacy of our cash generated from operations and our ability to access our credit facilities or
capital markets for additional sources of financing; our ability to identify suitable candidates for acquisitions and negotiate
acceptable terms; our ability to maintain our investment grade rating and achieve our performance targets; the receipt, on time,
of all necessary permits, utilities and project approvals with respect to our expansion projects and that we will have the
resources necessary to meet the projects' approach; the receipt, on a timely basis, of regulatory, stock exchange, shareholder
and Canadian final court approval in respect of the proposed Arrangement and satisfaction of other closing conditions relating to
the Arrangement. Also refer to the discussion under the heading "Key Assumptions and Risks in Respect of Forward-Looking
Statements" in our 2015 annual MD&A and under the heading "Market Outlook" in this document, with respect to further material
assumptions associated with our forward-looking statements.
Events or circumstances that could cause actual results to differ materially from those in the forward-looking statements
include, but are not limited to: general global economic, market and business conditions; weather conditions, including impacts
from regional flooding and/or drought conditions; crop planted acreage, yield and prices; the supply and demand and price levels
for our major products may vary from what we currently anticipate; governmental and regulatory requirements and actions by
governmental authorities, including changes in government policy, government ownership requirements, changes in environmental,
tax and other laws or regulations and the interpretation thereof, and political risks, including civil unrest, actions by armed
groups or conflict, regional natural gas supply restrictions, as well as counterparty and sovereign risk; delays in completion of
turnarounds at our major facilities; gas supply interruptions at the Egyptian Misr Fertilizers Production Company S.A.E. nitrogen
facility expansion in Egypt; the risk of additional capital expenditure cost escalation or delays in respect of our Borger
nitrogen expansion project and the ramp-up of production following the tie-in of our Vanscoy potash expansion project; the risks
that are inherent in the nature of the Arrangement, including the failure to satisfy all regulatory conditions or obtain required
regulatory, court and securityholder approvals (or to do so in a timely manner) and failure to satisfy all other closing
conditions in accordance with the terms of the Agreement, in a timely manner and on favourable terms or at all; and other risk
factors detailed from time to time in Agrium reports filed with the Canadian securities regulators and the Securities and
Exchange Commission in the U.S. including those disclosed under the heading "Risk Factors" in our Annual Information Form for the
year ended December 31, 2015 and under the headings "Enterprise Risk Management" and "Key Assumptions and Risks in respect of
Forward-Looking Statements" in our 2015 annual MD&A.
The purpose of our expected diluted earnings per share guidance range is to assist readers in understanding our expected
and targeted financial results, and this information may not be appropriate for other purposes.
Agrium disclaims any intention or obligation to update or revise any forward-looking statements in this document as a
result of new information or future events, except as may be required under applicable U.S. federal securities laws or applicable
Canadian securities legislation.
OTHER
Agrium Inc. is a major global producer and distributor of agricultural products, services and solutions. Agrium produces
nitrogen, potash and phosphate fertilizers, with a combined wholesale nutrient capacity of over nine million tonnes and with
significant competitive advantages across our product lines. We supply key products and services directly to growers, including
crop nutrients, crop protection, seed, as well as agronomic and application services, thereby helping growers to meet the ever
growing global demand for food and fiber. Agrium retail-distribution has an unmatched network of over 1,400 facilities and over
3,800 crop consultants who provide advice and products to our grower customers to help them increase their yields and returns on
hundreds of different crops. With a focus on sustainability, the company strives to improve the communities in which it operates
through safety, education, environmental improvement and new technologies such as the development of precision agriculture and
controlled-release nutrient products. Agrium is focused on driving operational excellence across our businesses, pursuing
value-enhancing growth opportunities and returning capital to shareholders. For more information visit: www.agrium.com.
A WEBSITE SIMULCAST of the 2016 3rd Quarter Conference Call will be available in a listen-only mode beginning
Thursday, November 3rd, 2016 at 8:00 a.m. MT (10:00 a.m. ET). Please visit the following website: www.agrium.com.
AGRIUM INC. |
Consolidated Statements of Operations |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
September 30, |
(millions of U.S. dollars, unless otherwise stated) |
Notes |
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
Sales |
|
2,245 |
|
2,524 |
|
11,385 |
|
12,388 |
|
Cost of product sold |
|
1,677 |
|
1,828 |
|
8,738 |
|
9,400 |
|
Gross profit |
|
568 |
|
696 |
|
2,647 |
|
2,988 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
Selling |
|
446 |
|
441 |
|
1,434 |
|
1,456 |
|
|
General and administrative |
|
60 |
|
61 |
|
177 |
|
194 |
|
|
Share-based payments |
|
5 |
|
(15 |
) |
22 |
|
36 |
|
|
(Earnings) loss from associates and joint ventures |
|
(3 |
) |
10 |
|
(31 |
) |
9 |
|
|
Other expenses |
4 |
47 |
|
8 |
|
109 |
|
1 |
|
Earnings before finance costs and income taxes |
|
13 |
|
191 |
|
936 |
|
1,292 |
|
|
Finance costs related to long-term debt |
|
51 |
|
41 |
|
153 |
|
128 |
|
|
Other finance costs |
|
15 |
|
14 |
|
53 |
|
51 |
|
(Loss) earnings before income taxes |
|
(53 |
) |
136 |
|
730 |
|
1,113 |
|
|
Income taxes |
|
(14 |
) |
37 |
|
201 |
|
325 |
|
Net (loss) earnings |
|
(39 |
) |
99 |
|
529 |
|
788 |
|
Attributable to |
|
|
|
|
|
|
|
|
|
|
Equity holders of Agrium |
|
(41 |
) |
101 |
|
525 |
|
787 |
|
|
Non-controlling interest |
|
2 |
|
(2 |
) |
4 |
|
1 |
|
Net (loss) earnings |
|
(39 |
) |
99 |
|
529 |
|
788 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to equity holders of Agrium |
|
|
|
|
|
|
|
|
|
|
Basic and diluted (loss) earnings per share |
|
(0.29 |
) |
0.72 |
|
3.80 |
|
5.52 |
|
|
Weighted average number of shares outstanding for basic and diluted earnings per
share (millions of common shares) |
|
138 |
|
141 |
|
138 |
|
143 |
|
See accompanying notes. |
Basis of preparation and statement of compliance
These consolidated interim financial statements ("interim financial statements") were approved for issuance by the Audit
Committee on November 2, 2016. We prepared these interim financial statements in accordance with International Accounting
Standard 34 Interim Financial Reporting. These interim financial statements do not include all information and
disclosures normally provided in annual financial statements and should be read in conjunction with our audited annual financial
statements and related notes contained in our 2015 Annual Report, available at www.agrium.com.
The accounting policies applied in these interim financial statements are the same as those applied in our audited annual
financial statements in our 2015 Annual Report.
AGRIUM INC. |
|
Consolidated Statements of Comprehensive Income |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
|
|
|
|
September 30, |
|
September 30, |
|
(millions of U.S. dollars) |
Notes |
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
(39 |
) |
99 |
|
529 |
|
788 |
|
|
Other comprehensive (loss) income |
|
|
|
|
|
|
|
|
|
|
|
Items that are or may be reclassified to earnings |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges |
3 |
|
|
|
|
|
|
|
|
|
|
|
|
Effective portion of changes in fair value |
|
(6 |
) |
(10 |
) |
(12 |
) |
(30 |
) |
|
|
|
|
Deferred income taxes |
|
1 |
|
3 |
|
4 |
|
8 |
|
|
|
|
Share of comprehensive income (loss) of associates and joint ventures |
|
1 |
|
(2 |
) |
2 |
|
(7 |
) |
|
|
|
Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Losses) gains |
|
- |
|
(294 |
) |
153 |
|
(532 |
) |
|
|
|
|
Reclassifications to earnings |
|
- |
|
- |
|
- |
|
1 |
|
|
|
|
|
|
|
(4 |
) |
(303 |
) |
147 |
|
(560 |
) |
|
|
Items that will never be reclassified to earnings |
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment benefits |
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial losses |
|
(1 |
) |
- |
|
(25 |
) |
- |
|
|
|
|
|
Deferred income taxes |
|
- |
|
- |
|
7 |
|
1 |
|
|
|
|
|
|
|
(1 |
) |
- |
|
(18 |
) |
1 |
|
|
Other comprehensive (loss) income |
|
(5 |
) |
(303 |
) |
129 |
|
(559 |
) |
Comprehensive (loss) income |
|
(44 |
) |
(204 |
) |
658 |
|
229 |
|
Attributable to |
|
|
|
|
|
|
|
|
|
|
Equity holders of Agrium |
|
(46 |
) |
(205 |
) |
654 |
|
226 |
|
|
Non-controlling interest |
|
2 |
|
1 |
|
4 |
|
3 |
|
Comprehensive (loss) income |
|
(44 |
) |
(204 |
) |
658 |
|
229 |
|
See accompanying notes. |
|
AGRIUM INC. |
|
Consolidated Balance Sheets |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(millions of U.S. dollars) |
Notes |
2016 |
|
2015 |
|
|
2015 |
|
Assets |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
311 |
|
753 |
|
|
515 |
|
|
|
Accounts receivable |
|
2,962 |
|
2,927 |
|
|
2,053 |
|
|
|
Income taxes receivable |
|
52 |
|
12 |
|
|
4 |
|
|
|
Inventories |
|
2,666 |
|
2,759 |
|
|
3,314 |
|
|
|
Prepaid expenses and deposits |
|
133 |
|
165 |
|
|
688 |
|
|
|
Other current assets |
|
132 |
|
148 |
|
|
144 |
|
|
|
|
|
6,256 |
|
6,764 |
|
|
6,718 |
|
|
Property, plant and equipment |
|
6,935 |
|
6,274 |
|
|
6,333 |
|
|
Intangibles |
|
638 |
|
635 |
|
|
632 |
|
|
Goodwill |
|
2,033 |
|
1,995 |
|
|
1,980 |
|
|
Investments in associates and joint ventures |
|
624 |
|
574 |
|
|
607 |
|
|
Other assets |
|
56 |
|
65 |
|
|
54 |
|
|
Deferred income tax assets |
|
38 |
|
55 |
|
|
53 |
|
|
|
|
16,580 |
|
16,362 |
|
|
16,377 |
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
Short-term debt |
5 |
1,740 |
|
1,782 |
|
|
835 |
|
|
|
Accounts payable |
|
2,938 |
|
2,923 |
|
|
3,919 |
|
|
|
Income taxes payable |
|
3 |
|
59 |
|
|
82 |
|
|
|
Current portion of long-term debt |
|
110 |
|
11 |
|
|
8 |
|
|
|
Current portion of other provisions |
|
67 |
|
82 |
|
|
85 |
|
|
|
|
4,858 |
|
4,857 |
|
|
4,929 |
|
|
Long-term debt |
|
4,400 |
|
4,517 |
|
|
4,513 |
|
|
Post-employment benefits |
|
163 |
|
139 |
|
|
124 |
|
|
Other provisions |
|
332 |
|
342 |
|
|
336 |
|
|
Other liabilities |
|
64 |
|
81 |
|
|
85 |
|
|
Deferred income tax liabilities |
|
434 |
|
420 |
|
|
383 |
|
|
|
|
10,251 |
|
10,356 |
|
|
10,370 |
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
|
|
Share capital |
|
1,764 |
|
1,756 |
|
|
1,757 |
|
|
|
Retained earnings |
|
5,677 |
|
5,444 |
|
|
5,533 |
|
|
|
Accumulated other comprehensive loss |
|
(1,118 |
) |
(1,198 |
) |
|
(1,287 |
) |
|
|
Equity holders of Agrium |
|
6,323 |
|
6,002 |
|
|
6,003 |
|
|
|
Non-controlling interest |
|
6 |
|
4 |
|
|
4 |
|
|
|
Total equity |
|
6,329 |
|
6,006 |
|
|
6,007 |
|
|
|
|
16,580 |
|
16,362 |
|
|
16,377 |
|
See accompanying notes. |
|
|
|
|
|
|
|
|
AGRIUM INC. |
|
Consolidated Statements of Cash Flows |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
|
September 30, |
|
September 30, |
|
(millions of U.S. dollars) |
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
|
|
|
|
|
|
|
|
Net (loss) earnings |
(39 |
) |
99 |
|
529 |
|
788 |
|
|
Adjustments for |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
132 |
|
115 |
|
391 |
|
345 |
|
|
|
(Earnings) loss from associates and joint ventures |
(3 |
) |
10 |
|
(31 |
) |
9 |
|
|
|
Share-based payments |
5 |
|
(15 |
) |
22 |
|
36 |
|
|
|
Unrealized loss (gain) on derivative financial instruments |
14 |
|
(6 |
) |
36 |
|
7 |
|
|
|
Unrealized foreign exchange loss (gain) |
21 |
|
(13 |
) |
(20 |
) |
(23 |
) |
|
|
Interest income |
(20 |
) |
(19 |
) |
(49 |
) |
(52 |
) |
|
|
Finance costs |
66 |
|
55 |
|
206 |
|
179 |
|
|
|
Income taxes |
(14 |
) |
37 |
|
201 |
|
325 |
|
|
|
Other |
(2 |
) |
(3 |
) |
(3 |
) |
(22 |
) |
|
Interest received |
21 |
|
21 |
|
50 |
|
54 |
|
|
Interest paid |
(83 |
) |
(71 |
) |
(223 |
) |
(161 |
) |
|
Income taxes paid |
(112 |
) |
(92 |
) |
(277 |
) |
(81 |
) |
|
Dividends from associates and joint ventures |
46 |
|
- |
|
48 |
|
2 |
|
|
Net changes in non-cash working capital |
(265 |
) |
(344 |
) |
(675 |
) |
(836 |
) |
Cash (used in) provided by operating activities |
(233 |
) |
(226 |
) |
205 |
|
570 |
|
Investing |
|
|
|
|
|
|
|
|
|
Business acquisitions, net of cash acquired |
(141 |
) |
(1 |
) |
(316 |
) |
(85 |
) |
|
Capital expenditures |
(147 |
) |
(170 |
) |
(551 |
) |
(910 |
) |
|
Capitalized borrowing costs |
(6 |
) |
(14 |
) |
(18 |
) |
(37 |
) |
|
Purchase of investments |
(20 |
) |
(25 |
) |
(61 |
) |
(110 |
) |
|
Proceeds from sale of investments |
14 |
|
20 |
|
78 |
|
65 |
|
|
Proceeds from sale of property, plant and equipment |
4 |
|
23 |
|
14 |
|
77 |
|
|
Other |
(10 |
) |
(4 |
) |
(18 |
) |
7 |
|
|
Net changes in non-cash working capital |
3 |
|
(97 |
) |
(5 |
) |
(189 |
) |
Cash used in investing activities |
(303 |
) |
(268 |
) |
(877 |
) |
(1,182 |
) |
Financing |
|
|
|
|
|
|
|
|
|
Short-term debt |
682 |
|
1,156 |
|
904 |
|
418 |
|
|
Long-term debt issued |
- |
|
- |
|
- |
|
1,000 |
|
|
Transaction costs on long-term debt |
- |
|
- |
|
- |
|
(14 |
) |
|
Repayment of long-term debt |
(10 |
) |
(2 |
) |
(16 |
) |
(17 |
) |
|
Dividends paid |
(121 |
) |
(122 |
) |
(362 |
) |
(345 |
) |
|
Shares issued |
- |
|
- |
|
- |
|
1 |
|
|
Shares repurchased |
- |
|
(459 |
) |
- |
|
(559 |
) |
Cash provided by financing activities |
551 |
|
573 |
|
526 |
|
484 |
|
Effect of exchange rate changes on cash and cash equivalents |
(11 |
) |
27 |
|
(58 |
) |
33 |
|
Increase (decrease) in cash and cash equivalents |
4 |
|
106 |
|
(204 |
) |
(95 |
) |
Cash and cash equivalents - beginning of period |
307 |
|
647 |
|
515 |
|
848 |
|
Cash and cash equivalents - end of period |
311 |
|
753 |
|
311 |
|
753 |
|
See accompanying notes. |
|
|
|
|
|
|
|
|
AGRIUM INC. |
Consolidated Statements of Shareholders' Equity |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
(millions of U.S. dollars, except per share data) |
Millions
of
common
shares |
|
Share
capital |
|
Retained
earnings |
|
Cash
flow
hedges |
|
Comprehensive
loss of
associates and
joint ventures |
|
Foreign
currency
translation |
|
Total |
|
Equity
holders of
Agrium |
|
Non-
controlling
interest |
|
Total
equity |
|
December 31, 2014 |
144 |
|
1,821 |
|
5,502 |
|
(27 |
) |
(11 |
) |
(605 |
) |
(643 |
) |
6,680 |
|
7 |
|
6,687 |
|
|
Net earnings |
- |
|
- |
|
787 |
|
- |
|
- |
|
- |
|
- |
|
787 |
|
1 |
|
788 |
|
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment benefits |
- |
|
- |
|
1 |
|
- |
|
- |
|
- |
|
- |
|
1 |
|
- |
|
1 |
|
|
|
Other |
- |
|
- |
|
- |
|
(22 |
) |
(7 |
) |
(533 |
) |
(562 |
) |
(562 |
) |
2 |
|
(560 |
) |
|
Comprehensive income (loss), net of tax |
- |
|
- |
|
788 |
|
(22 |
) |
(7 |
) |
(533 |
) |
(562 |
) |
226 |
|
3 |
|
229 |
|
|
Dividends ($2.53 per share) |
- |
|
- |
|
(357 |
) |
- |
|
- |
|
- |
|
- |
|
(357 |
) |
- |
|
(357 |
) |
|
Non-controlling interest transactions |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(6 |
) |
(6 |
) |
|
Shares repurchased |
(6 |
) |
(70 |
) |
(489 |
) |
- |
|
- |
|
- |
|
- |
|
(559 |
) |
- |
|
(559 |
) |
|
Share-based payment transactions |
- |
|
5 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
5 |
|
- |
|
5 |
|
|
Reclassification of cash flow hedges, net of tax |
- |
|
- |
|
- |
|
7 |
|
- |
|
- |
|
7 |
|
7 |
|
- |
|
7 |
|
September 30, 2015 |
138 |
|
1,756 |
|
5,444 |
|
(42 |
) |
(18 |
) |
(1,138 |
) |
(1,198 |
) |
6,002 |
|
4 |
|
6,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
138 |
|
1,757 |
|
5,533 |
|
(56 |
) |
(17 |
) |
(1,214 |
) |
(1,287 |
) |
6,003 |
|
4 |
|
6,007 |
|
|
Net earnings |
- |
|
- |
|
525 |
|
- |
|
- |
|
- |
|
- |
|
525 |
|
4 |
|
529 |
|
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment benefits |
- |
|
- |
|
(18 |
) |
- |
|
- |
|
- |
|
- |
|
(18 |
) |
- |
|
(18 |
) |
|
|
Other |
- |
|
- |
|
- |
|
(8 |
) |
2 |
|
153 |
|
147 |
|
147 |
|
- |
|
147 |
|
|
Comprehensive income (loss), net of tax |
- |
|
- |
|
507 |
|
(8 |
) |
2 |
|
153 |
|
147 |
|
654 |
|
4 |
|
658 |
|
|
Dividends ($2.625 per share) |
- |
|
- |
|
(363 |
) |
- |
|
- |
|
- |
|
- |
|
(363 |
) |
- |
|
(363 |
) |
|
Non-controlling interest transactions |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(2 |
) |
(2 |
) |
|
Share-based payment transactions |
- |
|
7 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
7 |
|
- |
|
7 |
|
|
Reclassification of cash flow hedges, net of tax |
- |
|
- |
|
- |
|
22 |
|
- |
|
- |
|
22 |
|
22 |
|
- |
|
22 |
|
September 30, 2016 |
138 |
|
1,764 |
|
5,677 |
|
(42 |
) |
(15 |
) |
(1,061 |
) |
(1,118 |
) |
6,323 |
|
6 |
|
6,329 |
|
See accompanying notes. |
|
AGRIUM INC.
Summarized Notes to the Consolidated Financial Statements
For the three and nine months ended September 30, 2016
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
1. Corporate Management
Corporate information
Agrium Inc. ("Agrium") is incorporated under the laws of Canada with common shares listed under the symbol "AGU" on the New
York Stock Exchange (NYSE) and the Toronto Stock Exchange (TSX). Our Corporate head office is located at 13131 Lake Fraser Drive
S.E., Calgary, Canada. We conduct our operations globally from our Wholesale head office in Calgary and our Retail head office in
Loveland, Colorado, United States. In these financial statements, "we", "us", "our" and "Agrium" mean Agrium Inc., its
subsidiaries and joint arrangements.
We categorize our operating segments within the Retail and Wholesale business units as follows:
-
Retail: Distributes crop nutrients, crop protection products, seed and merchandise and provides financial
and other services directly to growers through a network of farm centers in two geographical segments:
- North America: including the United States and Canada
- International: including Australia and South America
-
Wholesale: Produces, markets and distributes crop nutrients and industrial products through the following
businesses:
- Nitrogen: Manufacturing in Alberta and Texas
- Potash: Mining and processing in Saskatchewan
- Phosphate: Mining and production facilities in Alberta and Idaho
- Wholesale Other: Purchasing and reselling crop nutrient products from other suppliers to customers in
the Americas and Europe; producing blended crop nutrients and Environmentally Smart Nitrogen®
(ESN) polymer-coated nitrogen crop nutrients; and operations of joint ventures and associates
Additional information on our operating segments is included in note 2.
Seasonality in our business results from increased demand for our products during planting seasons. Sales are generally higher
in spring and fall.
2. Operating Segments
Segment information by business unit |
Three months ended September 30, |
|
|
|
|
2016 |
|
2015 |
|
|
|
|
Retail |
|
Wholesale |
|
Other(a) |
|
Total |
|
Retail |
|
Wholesale |
|
Other(a) |
|
Total |
|
Sales |
- external |
1,849 |
|
396 |
|
- |
|
2,245 |
|
2,006 |
|
518 |
|
- |
|
2,524 |
|
|
|
- inter-segment |
8 |
|
122 |
|
(130 |
) |
- |
|
5 |
|
155 |
|
(160 |
) |
- |
|
Total sales |
1,857 |
|
518 |
|
(130 |
) |
2,245 |
|
2,011 |
|
673 |
|
(160 |
) |
2,524 |
|
Cost of product sold |
1,375 |
|
434 |
|
(132 |
) |
1,677 |
|
1,517 |
|
455 |
|
(144 |
) |
1,828 |
|
Gross profit |
482 |
|
84 |
|
2 |
|
568 |
|
494 |
|
218 |
|
(16 |
) |
696 |
|
Gross profit (%) |
26 |
|
16 |
|
|
|
25 |
|
25 |
|
32 |
|
|
|
28 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
443 |
|
7 |
|
(4 |
) |
446 |
|
437 |
|
9 |
|
(5 |
) |
441 |
|
|
General and administrative |
26 |
|
7 |
|
27 |
|
60 |
|
25 |
|
11 |
|
25 |
|
61 |
|
|
Share-based payments |
- |
|
- |
|
5 |
|
5 |
|
- |
|
- |
|
(15 |
) |
(15 |
) |
|
Loss (earnings) from associates and joint ventures |
2 |
|
(5 |
) |
- |
|
(3 |
) |
1 |
|
9 |
|
- |
|
10 |
|
|
Other (income) expenses |
(19 |
) |
14 |
|
52 |
|
47 |
|
(33 |
) |
15 |
|
26 |
|
8 |
|
Earnings (loss) before finance costs and income taxes |
30 |
|
61 |
|
(78 |
) |
13 |
|
64 |
|
174 |
|
(47 |
) |
191 |
|
|
Finance costs |
- |
|
- |
|
66 |
|
66 |
|
- |
|
- |
|
55 |
|
55 |
|
Earnings (loss) before income taxes |
30 |
|
61 |
|
(144 |
) |
(53 |
) |
64 |
|
174 |
|
(102 |
) |
136 |
|
|
Depreciation and amortization |
71 |
|
57 |
|
4 |
|
132 |
|
65 |
|
47 |
|
3 |
|
115 |
|
|
Finance costs |
- |
|
- |
|
66 |
|
66 |
|
- |
|
- |
|
55 |
|
55 |
|
EBITDA(b) |
101 |
|
118 |
|
(74 |
) |
145 |
|
129 |
|
221 |
|
(44 |
) |
306 |
|
(a) |
Includes inter-segment eliminations. |
(b) |
EBITDA is earnings (loss) from continuing operations before finance costs, income taxes,
depreciation and amortization. |
Segment information by business unit |
Nine months ended September 30, |
|
|
|
|
2016 |
|
2015 |
|
|
|
|
Retail |
|
Wholesale |
|
Other(a) |
|
Total |
|
Retail |
|
Wholesale |
|
Other(a) |
|
Total |
|
Sales |
- external |
9,907 |
|
1,478 |
|
- |
|
11,385 |
|
10,410 |
|
1,978 |
|
- |
|
12,388 |
|
|
|
- inter-segment |
31 |
|
571 |
|
(602 |
) |
- |
|
24 |
|
736 |
|
(760 |
) |
- |
|
Total sales |
9,938 |
|
2,049 |
|
(602 |
) |
11,385 |
|
10,434 |
|
2,714 |
|
(760 |
) |
12,388 |
|
Cost of product sold |
7,775 |
|
1,611 |
|
(648 |
) |
8,738 |
|
8,305 |
|
1,853 |
|
(758 |
) |
9,400 |
|
Gross profit |
2,163 |
|
438 |
|
46 |
|
2,647 |
|
2,129 |
|
861 |
|
(2 |
) |
2,988 |
|
Gross profit (%) |
22 |
|
21 |
|
|
|
23 |
|
20 |
|
32 |
|
|
|
24 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
1,423 |
|
23 |
|
(12 |
) |
1,434 |
|
1,440 |
|
29 |
|
(13 |
) |
1,456 |
|
|
General and administrative |
76 |
|
23 |
|
78 |
|
177 |
|
83 |
|
27 |
|
84 |
|
194 |
|
|
Share-based payments |
- |
|
- |
|
22 |
|
22 |
|
- |
|
- |
|
36 |
|
36 |
|
|
(Earnings) loss from associates and joint ventures |
(5 |
) |
(27 |
) |
1 |
|
(31 |
) |
(3 |
) |
12 |
|
- |
|
9 |
|
|
Other (income) expenses |
(14 |
) |
59 |
|
64 |
|
109 |
|
(37 |
) |
7 |
|
31 |
|
1 |
|
Earnings (loss) before finance costs and income taxes |
683 |
|
360 |
|
(107 |
) |
936 |
|
646 |
|
786 |
|
(140 |
) |
1,292 |
|
|
Finance costs |
- |
|
- |
|
206 |
|
206 |
|
- |
|
- |
|
179 |
|
179 |
|
Earnings (loss) before income taxes |
683 |
|
360 |
|
(313 |
) |
730 |
|
646 |
|
786 |
|
(319 |
) |
1,113 |
|
|
Depreciation and amortization |
206 |
|
175 |
|
10 |
|
391 |
|
188 |
|
146 |
|
11 |
|
345 |
|
|
Finance costs |
- |
|
- |
|
206 |
|
206 |
|
- |
|
- |
|
179 |
|
179 |
|
EBITDA |
889 |
|
535 |
|
(97 |
) |
1,327 |
|
834 |
|
932 |
|
(129 |
) |
1,637 |
|
(a) |
Includes inter-segment eliminations. |
Segment information - Retail |
Three months ended September 30, |
|
|
|
|
2016 |
|
2015 |
|
|
|
|
North |
|
|
|
|
|
North |
|
|
|
|
|
|
|
|
America |
|
International |
|
Retail(a) |
|
America |
|
International |
|
Retail |
|
Sales |
- external |
1,398 |
|
451 |
|
1,849 |
|
1,582 |
|
424 |
|
2,006 |
|
|
|
- inter-segment |
8 |
|
- |
|
8 |
|
5 |
|
- |
|
5 |
|
Total sales |
1,406 |
|
451 |
|
1,857 |
|
1,587 |
|
424 |
|
2,011 |
|
Cost of product sold |
1,047 |
|
328 |
|
1,375 |
|
1,184 |
|
333 |
|
1,517 |
|
Gross profit |
359 |
|
123 |
|
482 |
|
403 |
|
91 |
|
494 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
358 |
|
85 |
|
443 |
|
362 |
|
75 |
|
437 |
|
|
General and administrative |
19 |
|
7 |
|
26 |
|
17 |
|
8 |
|
25 |
|
|
Loss from associates and joint ventures |
2 |
|
- |
|
2 |
|
1 |
|
- |
|
1 |
|
|
Other income |
(14 |
) |
(5 |
) |
(19 |
) |
(30 |
) |
(3 |
) |
(33 |
) |
(Loss) earnings before income taxes |
(6 |
) |
36 |
|
30 |
|
53 |
|
11 |
|
64 |
|
|
Depreciation and amortization |
65 |
|
6 |
|
71 |
|
59 |
|
6 |
|
65 |
|
EBITDA |
59 |
|
42 |
|
101 |
|
112 |
|
17 |
|
129 |
|
(a) |
Included within the Retail business unit is a separate Financial Services operating segment with
total sales of $5-million and EBITDA of $5-million. |
Segment information - Retail |
Nine months ended September 30, |
|
|
|
|
2016 |
|
2015 |
|
|
|
|
North |
|
|
|
|
|
North |
|
|
|
|
|
|
|
|
America |
|
International |
|
Retail(a) |
|
America |
|
International |
|
Retail |
|
Sales |
- external |
8,233 |
|
1,674 |
|
9,907 |
|
8,760 |
|
1,650 |
|
10,410 |
|
|
|
- inter-segment |
31 |
|
- |
|
31 |
|
24 |
|
- |
|
24 |
|
Total sales |
8,264 |
|
1,674 |
|
9,938 |
|
8,784 |
|
1,650 |
|
10,434 |
|
Cost of product sold |
6,446 |
|
1,329 |
|
7,775 |
|
6,973 |
|
1,332 |
|
8,305 |
|
Gross profit |
1,818 |
|
345 |
|
2,163 |
|
1,811 |
|
318 |
|
2,129 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
1,179 |
|
244 |
|
1,423 |
|
1,196 |
|
244 |
|
1,440 |
|
|
General and administrative |
54 |
|
22 |
|
76 |
|
57 |
|
26 |
|
83 |
|
|
Earnings from associates and joint ventures |
(4 |
) |
(1 |
) |
(5 |
) |
(2 |
) |
(1 |
) |
(3 |
) |
|
Other expenses (income) |
8 |
|
(22 |
) |
(14 |
) |
(18 |
) |
(19 |
) |
(37 |
) |
Earnings before income taxes |
581 |
|
102 |
|
683 |
|
578 |
|
68 |
|
646 |
|
|
Depreciation and amortization |
189 |
|
17 |
|
206 |
|
168 |
|
20 |
|
188 |
|
EBITDA |
770 |
|
119 |
|
889 |
|
746 |
|
88 |
|
834 |
|
(a) |
Included within the Retail business unit is a separate Financial Services operating segment with
total sales of $9-million and EBITDA of $9-million. |
Segment information - Wholesale |
Three months ended September 30, |
|
|
|
2016 |
|
2015 |
|
|
|
|
Nitrogen |
|
Potash |
|
Phosphate |
|
Wholesale
Other(a) |
|
Wholesale |
|
Nitrogen |
|
Potash |
|
Phosphate |
|
Wholesale
Other(a) |
|
Wholesale |
|
Sales |
- external |
173 |
|
73 |
|
84 |
|
66 |
|
396 |
|
226 |
|
90 |
|
116 |
|
86 |
|
518 |
|
|
|
- inter-segment |
42 |
|
15 |
|
49 |
|
16 |
|
122 |
|
69 |
|
17 |
|
53 |
|
16 |
|
155 |
|
Total sales |
215 |
|
88 |
|
133 |
|
82 |
|
518 |
|
295 |
|
107 |
|
169 |
|
102 |
|
673 |
|
Cost of product sold |
156 |
|
87 |
|
122 |
|
69 |
|
434 |
|
165 |
|
65 |
|
138 |
|
87 |
|
455 |
|
Gross profit |
59 |
|
1 |
|
11 |
|
13 |
|
84 |
|
130 |
|
42 |
|
31 |
|
15 |
|
218 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
3 |
|
1 |
|
- |
|
3 |
|
7 |
|
4 |
|
1 |
|
1 |
|
3 |
|
9 |
|
|
General and administrative |
2 |
|
2 |
|
- |
|
3 |
|
7 |
|
5 |
|
2 |
|
1 |
|
3 |
|
11 |
|
|
(Earnings) loss from associates and joint ventures |
- |
|
- |
|
- |
|
(5 |
) |
(5 |
) |
- |
|
- |
|
- |
|
9 |
|
9 |
|
|
Other expenses (income) |
8 |
|
4 |
|
4 |
|
(2 |
) |
14 |
|
6 |
|
7 |
|
3 |
|
(1 |
) |
15 |
|
Earnings (loss) before income taxes |
46 |
|
(6 |
) |
7 |
|
14 |
|
61 |
|
115 |
|
32 |
|
26 |
|
1 |
|
174 |
|
|
Depreciation and amortization |
16 |
|
22 |
|
17 |
|
2 |
|
57 |
|
16 |
|
16 |
|
13 |
|
2 |
|
47 |
|
EBITDA |
62 |
|
16 |
|
24 |
|
16 |
|
118 |
|
131 |
|
48 |
|
39 |
|
3 |
|
221 |
|
(a) |
Includes product purchased for resale, ammonium sulfate, ESN and other products. |
Segment information - Wholesale |
Nine months ended September 30, |
|
|
|
2016 |
|
2015 |
|
|
|
|
Nitrogen |
|
Potash |
|
Phosphate |
|
Wholesale
Other(a) |
|
Wholesale |
|
Nitrogen |
|
Potash |
|
Phosphate |
|
Wholesale
Other(a) |
|
Wholesale |
|
Sales |
- external |
642 |
|
206 |
|
274 |
|
356 |
|
1,478 |
|
859 |
|
227 |
|
344 |
|
548 |
|
1,978 |
|
|
|
- inter-segment |
217 |
|
108 |
|
149 |
|
97 |
|
571 |
|
304 |
|
113 |
|
198 |
|
121 |
|
736 |
|
Total sales |
859 |
|
314 |
|
423 |
|
453 |
|
2,049 |
|
1,163 |
|
340 |
|
542 |
|
669 |
|
2,714 |
|
Cost of product sold |
557 |
|
283 |
|
387 |
|
384 |
|
1,611 |
|
620 |
|
223 |
|
437 |
|
573 |
|
1,853 |
|
Gross profit |
302 |
|
31 |
|
36 |
|
69 |
|
438 |
|
543 |
|
117 |
|
105 |
|
96 |
|
861 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling |
10 |
|
5 |
|
2 |
|
6 |
|
23 |
|
12 |
|
4 |
|
3 |
|
10 |
|
29 |
|
|
General and administrative |
9 |
|
5 |
|
2 |
|
7 |
|
23 |
|
10 |
|
5 |
|
4 |
|
8 |
|
27 |
|
|
(Earnings) loss from associates and joint ventures |
- |
|
- |
|
- |
|
(27 |
) |
(27 |
) |
- |
|
- |
|
- |
|
12 |
|
12 |
|
|
Other expenses (income) |
30 |
|
24 |
|
7 |
|
(2 |
) |
59 |
|
12 |
|
18 |
|
16 |
|
(39 |
) |
7 |
|
Earnings (loss) before income taxes |
253 |
|
(3 |
) |
25 |
|
85 |
|
360 |
|
509 |
|
90 |
|
82 |
|
105 |
|
786 |
|
|
Depreciation and amortization |
52 |
|
73 |
|
40 |
|
10 |
|
175 |
|
54 |
|
43 |
|
37 |
|
12 |
|
146 |
|
EBITDA |
305 |
|
70 |
|
65 |
|
95 |
|
535 |
|
563 |
|
133 |
|
119 |
|
117 |
|
932 |
|
(a) |
Includes product purchased for resale, ammonium sulfate, ESN and other products. |
Gross profit by product line |
Three months ended September 30, |
|
Nine months ended September 30, |
|
|
|
2016 |
2015 |
|
2016 |
2015 |
|
|
|
Sales |
|
Cost of
product
sold |
|
Gross
profit |
|
Sales |
|
Cost of
product
sold |
|
Gross
profit |
|
Sales |
|
Cost of
product
sold |
|
Gross
profit |
|
Sales |
|
Cost of
product
sold |
|
Gross
profit |
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crop nutrients |
502 |
|
384 |
|
118 |
|
582 |
|
469 |
|
113 |
|
3,531 |
|
2,846 |
|
685 |
|
4,101 |
|
3,408 |
|
693 |
|
|
Crop protection products |
983 |
|
757 |
|
226 |
|
1,040 |
|
806 |
|
234 |
|
4,064 |
|
3,246 |
|
818 |
|
4,002 |
|
3,203 |
|
799 |
|
|
Seed |
59 |
|
37 |
|
22 |
|
60 |
|
34 |
|
26 |
|
1,361 |
|
1,107 |
|
254 |
|
1,350 |
|
1,120 |
|
230 |
|
|
Merchandise |
175 |
|
146 |
|
29 |
|
166 |
|
141 |
|
25 |
|
454 |
|
378 |
|
76 |
|
482 |
|
410 |
|
72 |
|
|
Services and other (a) |
138 |
|
51 |
|
87 |
|
163 |
|
67 |
|
96 |
|
528 |
|
198 |
|
330 |
|
499 |
|
164 |
|
335 |
|
|
|
1,857 |
|
1,375 |
|
482 |
|
2,011 |
|
1,517 |
|
494 |
|
9,938 |
|
7,775 |
|
2,163 |
|
10,434 |
|
8,305 |
|
2,129 |
|
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nitrogen |
215 |
|
156 |
|
59 |
|
295 |
|
165 |
|
130 |
|
859 |
|
557 |
|
302 |
|
1,163 |
|
620 |
|
543 |
|
|
Potash |
88 |
|
87 |
|
1 |
|
107 |
|
65 |
|
42 |
|
314 |
|
283 |
|
31 |
|
340 |
|
223 |
|
117 |
|
|
Phosphate |
133 |
|
122 |
|
11 |
|
169 |
|
138 |
|
31 |
|
423 |
|
387 |
|
36 |
|
542 |
|
437 |
|
105 |
|
|
Product purchased for resale |
29 |
|
29 |
|
- |
|
49 |
|
47 |
|
2 |
|
178 |
|
174 |
|
4 |
|
345 |
|
335 |
|
10 |
|
|
Ammonium sulfate, ESN and other |
53 |
|
40 |
|
13 |
|
53 |
|
40 |
|
13 |
|
275 |
|
210 |
|
65 |
|
324 |
|
238 |
|
86 |
|
|
|
518 |
|
434 |
|
84 |
|
673 |
|
455 |
|
218 |
|
2,049 |
|
1,611 |
|
438 |
|
2,714 |
|
1,853 |
|
861 |
|
Other inter-segment eliminations |
(130 |
) |
(132 |
) |
2 |
|
(160 |
) |
(144 |
) |
(16 |
) |
(602 |
) |
(648 |
) |
46 |
|
(760 |
) |
(758 |
) |
(2 |
) |
Total |
2,245 |
|
1,677 |
|
568 |
|
2,524 |
|
1,828 |
|
696 |
|
11,385 |
|
8,738 |
|
2,647 |
|
12,388 |
|
9,400 |
|
2,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale share of joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nitrogen |
66 |
|
53 |
|
13 |
|
57 |
|
58 |
|
(1 |
) |
131 |
|
111 |
|
20 |
|
123 |
|
119 |
|
4 |
|
|
Product purchased for resale |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
38 |
|
37 |
|
1 |
|
|
|
66 |
|
53 |
|
13 |
|
57 |
|
58 |
|
(1 |
) |
131 |
|
111 |
|
20 |
|
161 |
|
156 |
|
5 |
|
Total Wholesale including proportionate share in
joint ventures |
584 |
|
487 |
|
97 |
|
730 |
|
513 |
|
217 |
|
2,180 |
|
1,722 |
|
458 |
|
2,875 |
|
2,009 |
|
866 |
|
(a) |
Includes financial services products. |
Selected volumes and per tonne information |
Three months ended September 30, |
|
|
|
|
|
2016 |
2015 |
|
|
|
|
|
Sales
tonnes
(000's) |
|
Selling
price
($/tonne) |
|
Cost of
product
sold
($/tonne) |
|
Margin
($/tonne) |
|
Sales
tonnes
(000's) |
|
Selling
price
($/tonne) |
|
Cost of
product
sold
($/tonne) |
|
Margin
($/tonne) |
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crop nutrients |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
757 |
|
458 |
|
332 |
|
126 |
|
777 |
|
557 |
|
429 |
|
128 |
|
|
|
International |
406 |
|
384 |
|
327 |
|
57 |
|
342 |
|
437 |
|
395 |
|
42 |
|
|
Total crop nutrients |
1,163 |
|
432 |
|
331 |
|
101 |
|
1,119 |
|
520 |
|
418 |
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nitrogen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia |
207 |
|
378 |
|
|
|
|
|
219 |
|
476 |
|
|
|
|
|
|
|
|
Urea |
359 |
|
269 |
|
|
|
|
|
378 |
|
380 |
|
|
|
|
|
|
|
|
Other |
173 |
|
234 |
|
|
|
|
|
163 |
|
289 |
|
|
|
|
|
|
Total nitrogen |
739 |
|
291 |
|
212 |
|
79 |
|
760 |
|
388 |
|
217 |
|
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
198 |
|
223 |
|
|
|
|
|
147 |
|
341 |
|
|
|
|
|
|
|
International |
298 |
|
148 |
|
|
|
|
|
237 |
|
241 |
|
|
|
|
|
|
Total potash |
496 |
|
178 |
|
175 |
|
3 |
|
384 |
|
279 |
|
171 |
|
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phosphate |
278 |
|
478 |
|
439 |
|
39 |
|
269 |
|
629 |
|
514 |
|
115 |
|
|
Product purchased for resale |
107 |
|
274 |
|
268 |
|
6 |
|
111 |
|
444 |
|
424 |
|
20 |
|
|
Ammonium sulfate |
71 |
|
242 |
|
120 |
|
122 |
|
62 |
|
296 |
|
134 |
|
162 |
|
|
ESN and other |
101 |
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
Total Wholesale |
1,792 |
|
289 |
|
242 |
|
47 |
|
1,667 |
|
404 |
|
273 |
|
131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale share of joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nitrogen |
231 |
|
286 |
|
231 |
|
55 |
|
142 |
|
401 |
|
413 |
|
(12 |
) |
|
Product purchased for resale |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
231 |
|
286 |
|
231 |
|
55 |
|
142 |
|
401 |
|
413 |
|
(12 |
) |
Total Wholesale including proportionate share in
joint ventures |
2,023 |
|
289 |
|
241 |
|
48 |
|
1,809 |
|
404 |
|
284 |
|
120 |
|
Selected volumes and per tonne information |
Nine months ended September 30, |
|
|
|
|
|
2016 |
2015 |
|
|
|
|
|
Sales
tonnes
(000's) |
|
Selling
price
($/tonne) |
|
Cost of
product
sold
($/tonne) |
|
Margin
($/tonne) |
|
Sales
tonnes
(000's) |
|
Selling
price
($/tonne) |
|
Cost of
product
sold
($/tonne) |
|
Margin
($/tonne) |
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crop nutrients |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
6,410 |
|
459 |
|
360 |
|
99 |
|
6,356 |
|
542 |
|
441 |
|
101 |
|
|
|
International |
1,561 |
|
378 |
|
345 |
|
33 |
|
1,516 |
|
432 |
|
399 |
|
33 |
|
|
Total crop nutrients |
7,971 |
|
443 |
|
357 |
|
86 |
|
7,872 |
|
521 |
|
433 |
|
88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nitrogen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammonia |
831 |
|
414 |
|
|
|
|
|
835 |
|
544 |
|
|
|
|
|
|
|
|
Urea |
1,181 |
|
302 |
|
|
|
|
|
1,197 |
|
407 |
|
|
|
|
|
|
|
|
Other |
636 |
|
250 |
|
|
|
|
|
712 |
|
310 |
|
|
|
|
|
|
Total nitrogen |
2,648 |
|
325 |
|
211 |
|
114 |
|
2,744 |
|
424 |
|
226 |
|
198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
901 |
|
218 |
|
|
|
|
|
630 |
|
369 |
|
|
|
|
|
|
|
International |
748 |
|
157 |
|
|
|
|
|
448 |
|
240 |
|
|
|
|
|
|
Total potash |
1,649 |
|
191 |
|
172 |
|
19 |
|
1,078 |
|
316 |
|
208 |
|
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phosphate |
803 |
|
527 |
|
482 |
|
45 |
|
841 |
|
645 |
|
520 |
|
125 |
|
|
Product purchased for resale |
596 |
|
299 |
|
292 |
|
7 |
|
941 |
|
366 |
|
356 |
|
10 |
|
|
Ammonium sulfate |
242 |
|
279 |
|
119 |
|
160 |
|
240 |
|
345 |
|
146 |
|
199 |
|
|
ESN and other |
516 |
|
|
|
|
|
|
|
501 |
|
|
|
|
|
|
|
Total Wholesale |
6,454 |
|
318 |
|
250 |
|
68 |
|
6,345 |
|
428 |
|
292 |
|
136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale share of joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nitrogen |
447 |
|
293 |
|
249 |
|
44 |
|
308 |
|
400 |
|
388 |
|
12 |
|
|
Product purchased for resale |
- |
|
- |
|
- |
|
- |
|
117 |
|
321 |
|
309 |
|
12 |
|
|
|
447 |
|
293 |
|
249 |
|
44 |
|
425 |
|
378 |
|
366 |
|
12 |
|
Total Wholesale including proportionate share in
joint ventures |
6,901 |
|
316 |
|
250 |
|
66 |
|
6,770 |
|
425 |
|
297 |
|
128 |
|
3. Risk Management
Commodity price
risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas derivative financial instruments outstanding (notional amounts
in millions of MMBtu) |
|
|
|
September 30, |
|
December 31, |
|
|
|
2016 |
|
2015 |
|
|
|
Notional |
|
Average
contract
price(a) |
|
Fair value
of assets
(liabilities) |
|
Notional |
|
Average
contract
price(a) |
|
Fair value
of assets
(liabilities) |
|
Designated as hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
AECO swaps |
54 |
|
2.96 |
|
(44 |
) |
74 |
|
2.78 |
|
(56 |
) |
|
|
|
|
|
|
(44 |
) |
|
|
|
|
(56 |
) |
(a) |
U.S. dollars per MMBtu. |
|
Fair value of assets (liabilities) |
|
Maturities of natural gas derivative contracts |
2016 |
|
2017 |
|
2018 |
|
Designated as hedges |
(5 |
) |
(20 |
) |
(19 |
) |
Impact of change in fair value of natural gas derivative financial
instruments |
September 30, |
|
|
December 31, |
|
|
2016 |
|
|
2015 |
|
A $10-million impact to other comprehensive income requires movement in gas
prices per MMBtu |
0.25 |
|
|
0.28 |
|
Use of derivatives to hedge exposure to natural gas market
price risk |
Term (gas year - 12 months ending October 31) |
2016 |
|
2017 |
|
2018 |
|
2019 |
|
|
Maximum allowable (% of forecast gas requirements) |
75 |
|
75 |
|
75 |
|
25 |
|
(a) |
Forecast average monthly natural gas consumption (millions of MMBtu) |
9 |
|
9 |
|
9 |
|
9 |
|
|
Gas requirements hedged using derivatives designated as hedges (%) |
29 |
|
24 |
|
20 |
|
- |
|
|
(a) |
Maximum monthly hedged volume may not exceed 90 percent of planned monthly requirements. |
For our natural gas derivatives designated in hedging relationships, the underlying risk of the derivative contracts is
identical to the hedged risk, and accordingly we have established a ratio of 1:1 for all natural gas hedges. Due to a strong
correlation between AECO future contract prices and our delivered cost, we did not experience any ineffectiveness on our hedges,
and accordingly we have recorded the full change in the fair value of natural gas derivative contracts designated as hedges to
other comprehensive income.
Currency risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange derivative financial instruments outstanding (notional
amounts in millions of U.S. dollars) |
|
|
September 30, |
|
December 31, |
|
|
|
|
2016 |
|
2015 |
|
Sell/Buy |
Notional |
|
Maturities |
|
Average
contract
price(a) |
|
Fair value
of assets
(liabilities) |
|
Notional |
|
Maturities |
|
Average
contract
price(a) |
|
Fair value
of assets
(liabilities) |
|
|
Forwards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD/CAD |
47 |
|
2016 |
|
1.32 |
|
- |
|
190 |
|
2016 |
|
1.38 |
|
(1 |
) |
|
|
CAD/USD |
2,062 |
|
2016 |
|
1.31 |
|
(1 |
) |
1,805 |
|
2016 |
|
1.35 |
|
45 |
|
|
|
USD/AUD |
52 |
|
2016 - 2017 |
|
1.40 |
|
4 |
|
73 |
|
2016 |
|
1.42 |
|
2 |
|
|
|
AUD/USD |
74 |
|
2016 - 2017 |
|
1.38 |
|
(4 |
) |
143 |
|
2016 |
|
1.43 |
|
(3 |
) |
|
Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USD/CAD - buy USD puts |
28 |
|
2016 |
|
1.30 |
|
1 |
|
- |
|
- |
|
- |
|
- |
|
|
|
USD/CAD - sell USD calls |
48 |
|
2016 |
|
1.40 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
USD/AUD - buy USD puts |
- |
|
- |
|
- |
|
- |
|
59 |
|
2016 |
|
1.38 |
|
(1 |
) |
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
42 |
|
(a) |
Foreign currency per U.S. dollar. |
|
|
|
September 30, |
|
December 31, |
|
|
|
2016 |
|
2015 |
|
|
|
Fair value |
|
|
|
|
Fair value |
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Carrying value |
|
|
Level 1 |
|
Level 2 |
|
Carrying value |
|
Financial instruments measured at fair value on a
recurring basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
- |
|
311 |
|
311 |
|
|
- |
|
515 |
|
515 |
|
|
Accounts receivable - derivatives |
- |
|
13 |
|
13 |
|
|
- |
|
48 |
|
48 |
|
|
Other current financial assets - marketable securities |
25 |
|
104 |
|
129 |
|
|
20 |
|
122 |
|
142 |
|
|
Accounts payable - derivatives |
- |
|
32 |
|
32 |
|
|
- |
|
29 |
|
29 |
|
|
Other financial liabilities - derivatives |
- |
|
25 |
|
25 |
|
|
- |
|
33 |
|
33 |
|
Financial instruments measured at amortized
cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures |
- |
|
102 |
|
100 |
|
|
- |
|
- |
|
- |
|
|
|
Fixed and floating rate debt |
- |
|
10 |
|
10 |
|
|
- |
|
8 |
|
8 |
|
|
Long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures |
- |
|
4,893 |
|
4,371 |
|
|
- |
|
4,464 |
|
4,469 |
|
|
|
Fixed and floating rate debt |
- |
|
29 |
|
29 |
|
|
- |
|
44 |
|
44 |
|
There have been no transfers between Level 1 and Level 2 fair value measurements in the nine months ended September 30, 2016
or September 30, 2015. We do not measure any of our financial instruments using Level 3 inputs.
4. Expenses
|
Three months ended |
|
Nine months ended |
|
Other expenses |
September 30, |
|
September 30, |
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Loss on foreign exchange and related derivatives |
2 |
|
13 |
|
10 |
|
13 |
|
Interest income |
(20 |
) |
(19 |
) |
(49 |
) |
(52 |
) |
Gain on sale of assets |
- |
|
- |
|
- |
|
(38 |
) |
Environmental remediation and asset retirement obligations |
4 |
|
6 |
|
9 |
|
15 |
|
Bad debt expense (recovery) |
3 |
|
(4 |
) |
32 |
|
28 |
|
Potash profit and capital tax |
2 |
|
3 |
|
10 |
|
13 |
|
Merger and related costs |
17 |
|
6 |
|
17 |
|
17 |
|
Litigation settlements and related fees |
18 |
|
3 |
|
18 |
|
4 |
|
Other |
21 |
|
- |
|
62 |
|
1 |
|
|
47 |
|
8 |
|
109 |
|
1 |
|
5. Debt
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
Maturity |
|
Rate (%)(a) |
|
|
|
|
|
Short-term debt |
|
|
|
|
|
|
|
|
|
Commercial paper |
2016 |
|
0.94 |
|
1,609 |
|
|
632 |
|
Credit facilities |
|
|
7.02 |
|
131 |
|
|
203 |
|
|
|
|
|
|
1,740 |
|
|
835 |
(a) |
Weighted average rates at September 30, 2016. |
6. Business Acquisitions
In September 2016, our Retail business unit acquired 16 farm centers located in the provinces of Alberta and Saskatchewan from
Andrukow Group Solutions Inc. and 18 farm centers located across the northern U.S. Corn-Belt region from Cargill AgHorizons
(U.S.) for preliminary purchase consideration of $165-million, subject to working capital adjustments. Benefits of the
acquisitions include expansion of geographical coverage for the sale of crop inputs in Canada and the U.S., acquisition of
existing customer base and workforce, the value of synergies between Agrium and the acquired businesses and cost savings
opportunities.
We have engaged an independent valuation firm to assist in determining the fair value of assets acquired, liabilities assumed,
including contingent liabilities and provisions, and related deferred income tax impacts. The valuations are in progress and are
not complete due to the timing of the transactions' closing dates.
Proposed Merger with Potash Corporation of Saskatchewan Inc. ("PotashCorp")
Agrium and PotashCorp entered into an agreement dated September 11, 2016 (the "Agreement"), under which the companies will
combine in a merger of equals into a newly incorporated parent entity ("New Parent") to be formed to manage and hold the combined
businesses of both Agrium and PotashCorp. The Agreement will be implemented by a proposed plan of arrangement (the
"Arrangement"). Under the Arrangement, Agrium shareholders will receive 2.23 New Parent shares for each Agrium share held and
PotashCorp shareholders will receive 0.40 of a New Parent share for each PotashCorp share held. Following the completion of the
Agreement, Agrium and PotashCorp will become wholly-owned subsidiaries of New Parent and New Parent will continue the operations
of Agrium and PotashCorp on a combined basis. Each of the share-based payment awards for each of Agrium and PotashCorp, whether
vested or unvested, that are outstanding immediately prior to the completion of the Arrangement will convert into a New Parent
award.
The Arrangement is anticipated to be completed in mid-2017, subject to customary closing conditions including receipt of
regulatory and court approvals and approval by Agrium securityholders and PotashCorp shareholders. Each of Agrium and PotashCorp
have scheduled a special meeting of their securityholders and shareholders on November 3, 2016 to consider, among other things, a
resolution to approve the Arrangement.
The estimated costs to be incurred by Agrium and PotashCorp with respect to the Arrangement and related matters are expected
to aggregate approximately $140-million.
The Agreement contains provisions that restrict Agrium's and PotashCorp's ability to pursue alternatives to the Arrangement
and, in specified circumstances, Agrium or PotashCorp could be required to pay the other party a non-completion fee of
$485-million plus $50-million as reimbursement for related expenses.
Additional information and the full text of the Agreement and the Arrangement are included in Agrium and PotashCorp's joint
proxy circular filed on SEDAR on October 6, 2016.