Third Quarter Basic EPS of $0.13 and Basic Adjusted EPS of $0.20, up 116.7% and 100.0%; Third Quarter Pre-Tax Income of $9.9
million, up 111.8%; Third Quarter Revenue of $91.7 million, up 21.9%; Backlog of $138.7 million, up 41.1%
PLANO, TX--(Marketwired - November 07, 2016) - Green Brick Partners, Inc.
(NASDAQ: GRBK) ("we," "Green Brick" or the "Company"), today reported results for its third
quarter ended September 30, 2016.
Results for the Third Quarter Ended September 30, 2016:
- Basic net income attributable to Green Brick per common share ("EPS") for the three months ended September 30, 2016 was
$0.13, an increase of 116.7%, compared to $0.06 for the three months ended September 30, 2015. Basic adjusted net income
attributable to Green Brick per common share ("Adjusted EPS") for the three months ended September 30, 2016 was $0.20, an
increase of 100.0%, compared to $0.10 for the three months ended September 30, 2015. See "Reconciliation of Non-GAAP Financial
Measures."
- For the three months ended September 30, 2016, the Company had: pre-tax income of $9.9 million, an increase of 111.8%,
compared to $4.7 million for the three months ended September 30, 2015; gross profit of $22.3 million, an increase of 41.6%,
compared to $15.7 million for the three months ended September 30, 2015; and revenue of $91.7 million, an increase of 21.9%,
compared to $75.2 million for three months ended September 30, 2015.
- Builder operations revenue for the three months ended September 30, 2016 was $87.8 million, an increase of 27.0%, compared
to $69.2 million for the three months ended September 30, 2015. Land development revenue for the three months ended September
30, 2016 was $3.8 million compared to $6.0 million for the three months ended September 30, 2015. The decrease in land
development revenue is due to an increase in lot sales to Green Brick's builders where revenue is not recognized until the
house closing.
- The dollar value of backlog units as of September 30, 2016 was $138.7 million, an increase of 41.1% compared to September
30, 2015. The average sales price of homes in backlog increased $22,116, or 5.3%, to $440,273 for the three months ended
September 30, 2016, compared to $418,157 for the three months ended September 30, 2015.
- Homes under construction increased 22.5% to 665 as of September 30, 2016, compared to 543 as of September 30, 2015.
Results for the Nine Months Ended September 30, 2016:
- Basic EPS for the nine months ended September 30, 2016 was $0.33, an increase of 13.8%, compared to $0.29 for the nine
months ended September 30, 2015. Basic Adjusted EPS for the nine months ended September 30, 2016 was $0.52, an increase of
52.9%, compared to $0.34 for the nine months ended September 30, 2015. See "Reconciliation of Non-GAAP Financial Measures."
- For the nine months ended September 30, 2016, the Company had: pre-tax income of $25.3 million, an increase of 51.1%,
compared to $16.8 million for the nine months ended September 30, 2015; gross profit of $61.5 million, an increase of 25.2%,
compared to $49.1 million for the nine months ended September 30, 2015; and revenue of $260.6 million, an increase of 26.7%,
compared to $205.6 million for nine months ended September 30, 2015.
- Builder operations revenue for the nine months ended September 30, 2016 was $248.2 million, an increase of 38.5%, compared
to $179.2 million for the nine months ended September 30, 2015. Land development revenue for the nine months ended September
30, 2016 was $12.4 million compared to $26.4 million for the nine months ended September 30, 2015. The decrease in land
development revenue is due to an increase in lot sales to Green Brick's builders where revenue is not recognized until the
house closing.
"I am very pleased with our strong third quarter, with $9.9 million in pre-tax income, a robust backlog and significant
year-to-date increases in housing revenue and other metrics," said James R. Brickman, Green Brick's Chief Executive Officer.
"Especially encouraging has been the improvement to our homebuilding gross margin percentage. Many of our peers have experienced
declining margins, but because of our superior lot position, strong markets and unique structure, our adjusted gross margin
percentage rose to 24.5% in the third quarter of 2016."
Earnings Conference Call:
We will host our earnings conference call to discuss our third quarter ended September 30, 2016 at 12:00 p.m. Eastern Time on
Tuesday, November 8, 2016. The call can be accessed by dialing 800-374-0137 for domestic participants or 904-685-8013 for
international participants. Participants should reference conference ID code 2626394. A replay of the call will be available from
approximately 3:00 p.m. Eastern Time on November 8, 2016 through 11:59 p.m. Eastern Time on November 15, 2016. To access the
replay, the domestic dial-in number is 855-859-2056, the international dial-in number is 404-537-3406 and the conference ID code
is 2626394.
Reclassifications:
Depreciation of model home furnishings for the three and nine months ended September 30, 2015 has been reclassified from
depreciation and amortization expense in the consolidated statements of income to cost of residential units to conform to the
current year presentation.
Reconciliation of Non-GAAP Financial Measures:
In this press release, we utilize certain financial measures that are non-GAAP financial measures as defined by the Securities
and Exchange Commission. We present these measures because we believe they and similar measures are useful to management and
investors in evaluating the Company's operating performance and financing structure. We also believe these measures facilitate
the comparison of our operating performance and financing structure with other companies in our industry. Because these measures
are not calculated in accordance with Generally Accepted Accounting Principles ("GAAP"), they may not be comparable to other
similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to,
financial measures prepared in accordance with GAAP.
On July 1, 2015, the Company completed an underwritten public offering of 17,000,000 shares of its common stock at a price to
the public of $10.00 per share and granted to the underwriters a 30-day option to purchase up to an aggregate of 841,500
additional shares of common stock to cover over-allotments (the "Equity Offering"). On July 23, 2015, the underwriters exercised
the option and purchased 444,897 additional shares. Due to the effects of the Equity Offering, the weighted average shares
outstanding for the three months ended September 30, 2015 is indicative of the Company's future weighted average shares
outstanding, however the weighted average shares outstanding for the nine months ended September 30, 2015 is not.
|
GREEN BRICK PARTNERS, INC. |
CONSOLIDATED STATEMENTS OF INCOME |
|
(In thousands, except per share data) |
(Unaudited) |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Sale of residential units |
|
$ |
87,827 |
|
|
$ |
69,165 |
|
|
$ |
248,187 |
|
|
$ |
179,195 |
|
Sale of land and lots |
|
|
3,843 |
|
|
|
6,033 |
|
|
|
12,377 |
|
|
|
26,442 |
|
|
Total revenues |
|
|
91,670 |
|
|
|
75,198 |
|
|
|
260,564 |
|
|
|
205,637 |
|
Cost of residential units |
|
|
66,737 |
|
|
|
55,263 |
|
|
|
190,665 |
|
|
|
137,431 |
|
Cost of land and lots |
|
|
2,676 |
|
|
|
4,217 |
|
|
|
8,389 |
|
|
|
19,095 |
|
|
Total cost of sales |
|
|
69,413 |
|
|
|
59,480 |
|
|
|
199,054 |
|
|
|
156,526 |
|
|
Total gross profit |
|
|
22,257 |
|
|
|
15,718 |
|
|
|
61,510 |
|
|
|
49,111 |
|
Salary expense |
|
|
(6,587 |
) |
|
|
(5,062 |
) |
|
|
(19,506 |
) |
|
|
(14,571 |
) |
Selling, general and administrative expense |
|
|
(4,334 |
) |
|
|
(3,385 |
) |
|
|
(12,792 |
) |
|
|
(9,700 |
) |
|
Operating profit |
|
|
11,336 |
|
|
|
7,271 |
|
|
|
29,212 |
|
|
|
24,840 |
|
Interest expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(281 |
) |
Depreciation and amortization expense |
|
|
(78 |
) |
|
|
(531 |
) |
|
|
(199 |
) |
|
|
(873 |
) |
Interest on direct financing leases income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
13 |
|
Other income, net |
|
|
564 |
|
|
|
402 |
|
|
|
2,400 |
|
|
|
1,008 |
|
|
Income before provision for income taxes |
|
|
11,822 |
|
|
|
7,142 |
|
|
|
31,413 |
|
|
|
24,707 |
|
Income tax provision |
|
|
3,657 |
|
|
|
1,856 |
|
|
|
9,340 |
|
|
|
6,229 |
|
Net income |
|
|
8,165 |
|
|
|
5,286 |
|
|
|
22,073 |
|
|
|
18,478 |
|
Less: net income attributable to noncontrolling interests |
|
|
1,922 |
|
|
|
2,460 |
|
|
|
5,993 |
|
|
|
7,846 |
|
Net income attributable to Green Brick Partners, Inc. |
|
$ |
6,243 |
|
|
$ |
2,826 |
|
|
$ |
16,080 |
|
|
$ |
10,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Green Brick Partners, Inc. per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.13 |
|
|
$ |
0.06 |
|
|
$ |
0.33 |
|
|
$ |
0.29 |
|
|
Diluted |
|
$ |
0.13 |
|
|
$ |
0.06 |
|
|
$ |
0.33 |
|
|
$ |
0.29 |
|
Weighted average common shares used in the calculation of net income attributable to Green
Brick Partners, Inc. per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
48,899 |
|
|
|
48,495 |
|
|
|
48,868 |
|
|
|
37,125 |
|
|
Diluted |
|
|
48,907 |
|
|
|
48,595 |
|
|
|
48,871 |
|
|
|
37,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GREEN BRICK PARTNERS, INC. |
SUPPLEMENTAL INFORMATION |
(Unaudited) |
|
|
|
Three Months Ended
September 30, |
|
Increase (Decrease) |
|
|
Nine Months Ended
September 30, |
|
Increase (Decrease) |
|
New Homes Delivered and Home Sales Revenue |
|
2016 |
|
2015 |
|
Change |
|
|
% |
|
|
2016 |
|
2015 |
|
Change |
|
% |
|
New homes delivered |
|
|
196 |
|
|
154 |
|
|
42 |
|
|
27.3 |
% |
|
|
569 |
|
|
461 |
|
|
108 |
|
23.4 |
% |
Home sales revenue ($ in thousands) |
|
$ |
87,827 |
|
$ |
69,165 |
|
$ |
18,662 |
|
|
27.0 |
% |
|
$ |
248,187 |
|
$ |
179,195 |
|
$ |
68,992 |
|
38.5 |
% |
Average sales price of home delivered |
|
$ |
448,097 |
|
$ |
449,123 |
|
$ |
(1,026 |
) |
|
(0.2 |
)% |
|
$ |
436,181 |
|
$ |
388,709 |
|
$ |
47,472 |
|
12.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Increase (Decrease) |
|
|
Nine Months Ended
September 30, |
|
Increase (Decrease) |
|
Land and Lots Sales Revenue |
2016 |
|
2015 |
|
Change |
|
% |
|
|
2016 |
|
2015 |
|
Change |
|
% |
|
Land and lots sold |
|
28 |
|
|
54 |
|
|
(26 |
) |
(48.1 |
)% |
|
|
95 |
|
|
239 |
|
|
(144 |
) |
(60.3 |
)% |
Land and lots sales revenue ($ in thousands) |
$ |
3,843 |
|
$ |
6,033 |
|
$ |
(2,190 |
) |
(36.3 |
)% |
|
$ |
12,377 |
|
$ |
26,442 |
|
$ |
(14,065 |
) |
(53.2 |
)% |
Average sales price of land and lots sold |
$ |
137,259 |
|
$ |
111,716 |
|
$ |
25,543 |
|
22.9 |
% |
|
$ |
130,284 |
|
$ |
110,635 |
|
$ |
19,649 |
|
17.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Increase (Decrease) |
|
|
Nine Months Ended
September 30, |
|
Increase (Decrease) |
|
New Home Orders & Backlog |
|
2016 |
|
2015 |
|
Change |
|
% |
|
|
2016 |
|
2015 |
|
Change |
|
% |
|
Net new home orders |
|
204 |
|
140 |
|
64 |
|
45.7 |
% |
|
683 |
|
487 |
|
196 |
|
40.2 |
% |
Average selling communities |
|
49 |
|
43 |
|
6 |
|
14.0 |
% |
|
47 |
|
41 |
|
6 |
|
14.6 |
% |
Selling communities at end of period |
|
49 |
|
42 |
|
7 |
|
16.7 |
% |
|
49 |
|
42 |
|
7 |
|
16.7 |
% |
Backlog ($ in thousands) |
|
$138,686 |
|
$98,267 |
|
$40,419 |
|
41.1 |
% |
|
|
|
|
|
|
|
|
|
Backlog (units) |
|
315 |
|
235 |
|
80 |
|
34.0 |
% |
|
|
|
|
|
|
|
|
|
Average sales price of backlog |
|
$440,273 |
|
$418,157 |
|
$22,116 |
|
5.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table calculates the non-GAAP measure of Adjusted EPS for the three and nine months ended September 30, 2016 and
September 30, 2015 and reconciles these amounts to net income attributable to Green Brick, as reported and prepared in accordance
with GAAP. Adjusted EPS for the three and nine months ended September 30, 2016 and September 30, 2015 means pre-tax income for
the period presented divided by the weighted average number of common shares outstanding for the three and nine months ended
September 30, 2016. Pre-tax income represents net income attributable to Green Brick for the period excluding provision for
income taxes attributable to Green Brick.
|
|
|
|
|
(In thousands, except per share amounts): |
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
2016 |
|
2015 |
|
2016 |
|
2015 |
Basic Adjusted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Green Brick -basic |
|
$ |
6,243 |
|
$ |
2,826 |
|
$ |
16,080 |
|
$ |
10,632 |
Income tax provision attributable to Green Brick |
|
$ |
3,624 |
|
$ |
1,832 |
|
$ |
9,260 |
|
$ |
6,143 |
Pre-tax income |
|
$ |
9,867 |
|
$ |
4,658 |
|
$ |
25,340 |
|
$ |
16,775 |
Adjusted weighted-average number of shares outstanding -basic |
|
|
48,899 |
|
|
48,899 |
|
|
48,868 |
|
|
48,868 |
|
Basic Adjusted EPS |
|
$ |
0.20 |
|
$ |
0.10 |
|
$ |
0.52 |
|
$ |
0.34 |
Diluted Adjusted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Green Brick -diluted |
|
$ |
6,243 |
|
$ |
2,826 |
|
$ |
16,080 |
|
$ |
10,632 |
Income tax provision attributable to Green Brick |
|
$ |
3,624 |
|
$ |
1,832 |
|
$ |
9,260 |
|
$ |
6,143 |
Pre-tax income |
|
$ |
9,867 |
|
$ |
4,658 |
|
$ |
25,340 |
|
$ |
16,775 |
Adjusted weighted-average number of shares outstanding -diluted |
|
|
48,907 |
|
|
48,907 |
|
|
48,871 |
|
|
48,871 |
|
Diluted Adjusted EPS |
|
$ |
0.20 |
|
$ |
0.10 |
|
$ |
0.52 |
|
$ |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table calculates the non-GAAP measure of Adjusted Homebuilding Gross Margin for the three and nine months ended
September 30, 2016 and September 30, 2015 and reconciles these amounts to homebuilding gross margin, as reported and prepared in
accordance with GAAP.
|
|
|
|
|
(In thousands): |
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
2016 |
|
2015 |
|
2016 |
|
2015 |
Homebuilding gross margin |
|
$ |
21,090 |
|
$ |
13,902 |
|
$ |
57,522 |
|
$ |
41,764 |
Add back: capitalized interest charged to cost of sales |
|
$ |
426 |
|
$ |
1,389 |
|
$ |
2,051 |
|
$ |
2,315 |
Adjusted Homebuilding Gross Margin |
|
$ |
21,516 |
|
$ |
15,291 |
|
$ |
59,573 |
|
$ |
44,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
About Green Brick Partners, Inc.:
Green Brick Partners, Inc. (NASDAQ: GRBK) is a uniquely structured company that combines
residential land development and homebuilding. The Company acquires and develops land, provides land and construction financing
to its controlled builders and participates in the profits of its controlled builders. The Company owns a controlling interest in
four homebuilding companies in Dallas, Texas (CB JENI Homes DFW LLC, Normandy Homes (a division of CB JENI), Southgate Homes DFW
LLC, and Centre Living Homes, LLC), as well as a leading homebuilder in Atlanta, Georgia (The Providence Group of Georgia,
L.L.C.). The Company is engaged in all aspects of the homebuilding process, including land acquisition and the development,
entitlements, design, construction, marketing and sales and the creation of brand images at its residential neighborhoods and
master planned communities. For more information about Green Brick Partners, Inc.'s homebuilding partners go to www.greenbrickpartners.com/building-partners.html.
Forward-Looking and Cautionary Statements
Any statements in this press release about Green Brick's expectations, beliefs, plans, objectives, prospects, financial
condition, assumptions or future events or performance that are not historical facts are forward-looking statements. These
statements are often, but not always, made through the use of words or phrases such as "may," "will," "should," "could," "would,"
"predicts," "potential," "continue," "expects," "anticipates," "future," "outlook," "strategy," "positioned," "intends," "plans,"
"believes," "projects," "estimates" and similar expressions, as well as statements in the future tense. These statements are
based on assumptions that Green Brick has made in light of its experience in the industry as well as its perceptions of
historical trends, current conditions, expected future developments and other factors it believes are appropriate under the
circumstances. Accordingly, all such forward-looking statements involve estimates and assumptions that are subject to risks,
uncertainties and other factors that could cause actual results to differ materially from the results expressed in the
statements. Among the factors that could cause actual results to differ materially from those projected in the forward-looking
statements are the following: general economic conditions, seasonality, cyclicality and competition in the homebuilding industry;
demand for real estate investments in the geographic markets in which we operate; significant inflation or deflation; labor and
raw material shortages; the failure to recruit, retain and develop highly skilled and competent employees; an inability to
acquire land suitable for residential homebuilding at reasonable prices; an inability to develop and sell communities
successfully or within expected timeframes; risks related to regulatory approvals and government regulation; the interpretation
of or changes to tax, labor and environmental laws and regulations; volatility of mortgage interest rates; the unavailability of
mortgage financing; the occurrence of severe weather or natural disasters; risks related to future growth through strategic
investments, joint ventures, partnerships and/or acquisitions; the inability to obtain suitable bonding for the development of
housing projects; difficulty in obtaining sufficient capital; the occurrence of a major health and safety incident; poor
relations with the residents of our communities; information technology failures and data security breaches; product liability
claims, litigation and warranty claims; our debt and related service obligations; required accounting changes; an inability to
maintain effective internal control over financial reporting; and other risks and uncertainties inherent in our business.
Additional factors that could cause actual results to differ from those anticipated are discussed in the "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's annual and quarterly
reports filed with the Securities and Exchange Commission. Because the factors referred to above could cause actual results or
outcomes to differ materially from those expressed or implied in any forward-looking statements made by Green Brick, you should
not place undue reliance on any such forward-looking statements. Further, any forward-looking statement speaks only as of the
date of this press release, and Green Brick undertakes no obligation to update any forward-looking statement to reflect events or
circumstances after such date.
Attachment Available:
http://www.marketwire.com/library/MwGo/2016/11/8/11G121132/Third_Quarter_2016_Investor_Call_Presentation_Nove-f9987adbd09d89dead93ecc722f72bd0.pdf