TIANJIN, CHINA--(Marketwired - Nov 14, 2016) - China Auto Logistics Inc. (the "Company" or "CALI") (NASDAQ:
CALI), a top seller in China of luxury imported automobiles and a leading provider of auto-related services, today reported a net
loss from continuing operations in its 2016 third quarter of $(200,000), or $(0.05) per share on lower sales in the period of
$96,293,622, down approximately 36% from the same period a year earlier. In the 2015 third quarter the net loss from
continuing operations attributable to shareholders was $(354,036) or $(0.09) per share. The year over year bottom line
improvement despite lower year over year sales in the 2016 third quarter primarily reflected a substantial reduction in interest
expense following the sale in the 2016 second quarter of the Company's Zhonghe subsidiary.
In the second half of 2015 and early 2016, the Company believes CALI car dealer customers increased their purchases of luxury
imported automobiles ahead of an anticipated and actual devaluation of China's RMB as the dealers expected the devaluation would
lead to higher auto purchase costs and reduced profits. However, the currency changes began to moderate in the 2016 second
quarter and continued to stabilize in the third quarter. While these currency changes resulted in increased sales initially,
there was a concomitant fall off and then stabilization in sales in the 2016 third quarter which has since continued.
Results in the third quarter of 2015 also included a gain from discontinued operations of $1,602,916 or $0.40 per share following
the sale of Zhonghe. This resulted in total income attributable to shareholders for the period of $1,248,880 or $0.31 per
share. There was no loss or gain from discontinued operations in the 2016 third quarter.
Nine Month Results
Through the first nine months ending September 30, 2016, net revenue of $327,177,025 was down slightly from net revenues of
$331,209,443 in the same period in 2015. While automobile sales volume increased approximately 2% year over year, average
unit selling prices and gross margins decreased over the same period. Additionally, the reduction in both interest and fee
income from Financing Services resulted in a 22.65% decline in revenues from this business segment, although the gross margin
increased approximately 46% when compared to the same period of the prior year. These results contributed to a net loss from
continuing operations attributable to shareholders in the first nine months of 2016 of $(865,397) or $(0.21) per share which was
an approximately 47% improvement over the net loss from continuing operations attributable to shareholders in the same period a
year earlier of $(1,621,949) or $(0.40) per share.
Total reported income in the first nine months of 2016 included net income from discontinued operations of $4,790,709 or $1.19
per share, as compared with a loss from discontinued operations in the same period last year of $(2,040,975) or $(0.51) per
share. Consequently, total net income in the nine months ended September 30, 2016 was $3,925,312 or $0.98 per share compared
with a loss of ($3,662,924), or a loss of $(0.91) per share in the same period a year earlier. Upon the sale of Zhonghe on
June 1, 2016, the Airport Automall Automotive Services of Zhonghe was discontinued.
Positive Working Capital
As of September 30, 2016 the Company had working capital of $24,568,418, compared with a working capital deficit of
($30,801,730) as of December 31, 2015. This increase was primarily attributable to the approximately $21.9 million in net
cash received from the disposition of Zhonghe as well as the relief of the payable related to the Zhonghe acquisition of
approximately $36.8 million.
As of September 30, 2016 and December 31, 2015 the Company had an aggregate outstanding balance of lines of credit relating to
financing services of $47,161,036 and $73,004,179, respectively, and outstanding balances of short term borrowings of $13,494,508
and $67,290,734. Bank overdrafts as of September 31, 2016 were reduced to zero.
Despite this improved financial picture, the Company's operating losses and negative operating cash flow as well as an
accumulated cash deficit of approximately $3.4 million and, as of September 30, 2016, the year over year increased net cash used
during the year for operating activities from continuing operations of approximately $51.4 million (largely for making deposits
to suppliers related to inventory purchases in anticipation of future sales), were key factors in the decision to include a
"going concern" paragraph in the Notes to the Company's condensed consolidated financial statements.
Management Comments
Mr. Tong Shiping, Chairman and CEO of the Company, commented, "In the first half of the year, we took the necessary step with
the sale of Zhonghe to strengthen our financial situation and thereby create a new base for moving forward in a still highly
competitive imported luxury auto market. At the current time our focus is on further strengthening and building our Auto
Sales business, where we may see new opportunities for growth possible as a consequence of our leadership position and the
"Parallel Imported Vehicles" scheme that has begun to be implemented in Tianjin and a few other large cities. We believe,
too, that the currency situation has stabilized."
He added, "While over the near term we will focus mainly on our core auto sales business, we also are considering other
possible higher margin opportunities, as both our auto sales and financial services business can be expected to remain highly
competitive, with the former, in particular, not leaving a lot of room for margin expansion."
Conference Call Invitation
The Company will discuss 2016 third quarter results during a live conference call and webcast on Tuesday,
November 15, 2016 at 8:00am EST.
To participate in the call, interested participants should call 1-877-419-6594 when calling within the United States or
1-719-325-4747 when calling internationally. Please ask for the Conference ID: 2783813. There will be a playback available
until 11/22/16. To listen to the playback, please call 1--844-512-2921 when calling within the United States or 1-412-317-6671
when calling internationally. Use the Replay Pin Number: 2783813.
This call is being webcast by ViaVid Broadcasting and can be accessed by clicking on this link http://public.viavid.com/index.php?id=121974 at ViaVid's website at http://viavid.com.
SEE ATTACHED TABLES
About China Auto Logistics Inc.
China Auto Logistics Inc. is one of China's top sellers of imported luxury vehicles. It also provides a variety of "one stop"
automobile related services such as short term dealer financing.
Information Regarding Forward-Looking Statements
Except for historical information contained herein, the statements in this press release are forward-looking statements that
are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking
statements involve known and unknown risks and uncertainties, which may cause our actual results in future periods to differ
materially from forecasted results. These risks and uncertainties include, among other things, product demand, market
competition, and risks inherent in our operations. These and other risks are described in our filings with the U.S. Securities
and Exchange Commission. We do not undertake any obligation to publicly update these forward-looking statements, whether as a
result of new information, future events or otherwise.
CHINA AUTO LOGISTICS INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
|
September 30,
2016
(Unaudited) |
|
December 31, 2015 |
|
ASSETS: |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,390,772 |
|
$ |
7,119,686 |
|
|
Restricted cash |
|
|
24,978,329 |
|
|
23,799,346 |
|
|
Receivable related to financing services |
|
|
48,607,894 |
|
|
82,105,826 |
|
|
Inventories |
|
|
19,382,417 |
|
|
12,163,511 |
|
|
Advances to suppliers |
|
|
63,333,915 |
|
|
100,807,121 |
|
|
Prepaid expenses |
|
|
41,153 |
|
|
29,372 |
|
|
Recoverable and accrued value added tax receivable |
|
|
1,725,419 |
|
|
369,940 |
|
|
|
Total current assets |
|
|
159,459,899 |
|
|
226,394,802 |
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net |
|
|
352,929 |
|
|
72,742 |
|
Other assets |
|
|
31,577 |
|
|
- |
|
Non current assets of discontinued operations |
|
|
- |
|
|
61,755,609 |
|
|
|
Total assets |
|
$ |
159,844,405 |
|
$ |
288,223,153 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY: |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Bank overdraft |
|
$ |
- |
|
$ |
2,131,009 |
|
|
Lines of credit related to financing services |
|
|
47,161,036 |
|
|
73,004,179 |
|
|
Short term borrowings |
|
|
13,494,508 |
|
|
67,290,734 |
|
|
Accounts payable |
|
|
3,210,172 |
|
|
1,334,829 |
|
|
Notes payable to suppliers |
|
|
26,989,015 |
|
|
33,509,483 |
|
|
Accrued expenses |
|
|
109,365 |
|
|
273,497 |
|
|
Customer deposits |
|
|
39,976,474 |
|
|
39,901,621 |
|
|
Deferred revenue |
|
|
71,061 |
|
|
121,456 |
|
|
Due to former shareholder |
|
|
2,037,104 |
|
|
2,093,182 |
|
|
Due to director |
|
|
1,265,476 |
|
|
722,028 |
|
|
Income tax payable |
|
|
577,270 |
|
|
656,098 |
|
|
Deferred tax liability |
|
|
- |
|
|
246,745 |
|
|
Current liabilities of discontinued operations |
|
|
- |
|
|
35,911,671 |
|
|
|
Total current liabilities |
|
|
134,891,481 |
|
|
257,196,532 |
|
|
|
|
|
|
|
|
|
Non current liability of discontinued operations |
|
|
- |
|
|
9,248,814 |
|
|
Total liabilities |
|
|
134,891,481 |
|
|
266,445,346 |
|
Equity: |
|
|
|
|
|
|
|
China Auto Logistics Inc. shareholders' equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued and
outstanding |
|
|
|
|
|
- |
|
|
Common stock, $0.001 par value, 95,000,000 shares authorized, 4,034,394 shares issued and
outstanding as of September 30, 2016 and December 31, 2015, respectively |
|
|
4,034 |
|
|
4,034 |
|
|
Additional paid-in capital |
|
|
22,979,734 |
|
|
22,979,734 |
|
|
Accumulated other comprehensive income |
|
|
5,026,061 |
|
|
5,776,306 |
|
|
Accumulated deficit |
|
|
(3,421,910 |
) |
|
(7,347,222 |
) |
|
|
Total China Auto Logistics Inc. shareholders' equity |
|
|
24,587,919 |
|
|
21,412,852 |
|
Noncontrolling interests |
|
|
365,005 |
|
|
364,955 |
|
|
|
Total equity |
|
|
24,952,924 |
|
|
21,777,807 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
$ |
159,844,405 |
|
$ |
288,223,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHINA AUTO LOGISTICS INC. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|
|
|
Three Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
$ |
96,293,622 |
|
|
$ |
150,170,868 |
|
|
$ |
327,177,025 |
|
|
$ |
331,209,443 |
|
Cost of revenue |
|
|
95,671,721 |
|
|
|
149,129,426 |
|
|
|
324,958,268 |
|
|
|
328,853,778 |
|
|
|
Gross profit |
|
|
621,901 |
|
|
|
1,041,442 |
|
|
|
2,218,757 |
|
|
|
2,355,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
180,371 |
|
|
|
209,190 |
|
|
|
532,676 |
|
|
|
570,719 |
|
|
General and administrative |
|
|
460,664 |
|
|
|
375,992 |
|
|
|
1,374,340 |
|
|
|
1,167,947 |
|
|
|
Total operating expenses |
|
|
641,035 |
|
|
|
585,182 |
|
|
|
1,907,016 |
|
|
|
1,738,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations |
|
|
(19,134 |
) |
|
|
456,260 |
|
|
|
311,741 |
|
|
|
616,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
18,811 |
|
|
|
99,754 |
|
|
|
233,274 |
|
|
|
214,122 |
|
|
Interest expense |
|
|
(202,803 |
) |
|
|
(622,156 |
) |
|
|
(1,331,835 |
) |
|
|
(2,050,389 |
) |
|
Gain on sale of property and equipment |
|
|
- |
|
|
|
- |
|
|
|
2,707 |
|
|
|
(8,254 |
) |
|
Loss on sale of equity interest in subsidiary |
|
|
- |
|
|
|
(209,638 |
) |
|
|
- |
|
|
|
(209,638 |
) |
|
Miscellaneous |
|
|
3,091 |
|
|
|
(29 |
) |
|
|
6,546 |
|
|
|
133 |
|
|
|
Total other expenses |
|
|
(180,901 |
) |
|
|
(732,069 |
) |
|
|
(1,089,308 |
) |
|
|
(2,054,026 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(200,035 |
) |
|
|
(275,809 |
) |
|
|
(777,567 |
) |
|
|
(1,437,027 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
- |
|
|
|
78,350 |
|
|
|
87,737 |
|
|
|
186,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(200,035 |
) |
|
|
(354,159 |
) |
|
|
(865,304 |
) |
|
|
(1,623,049 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of discontinued Airport Automall Automotive Services (including
gain on disposal of $6,701,350 for the nine months ended September 30, 2016) |
|
|
- |
|
|
|
1,373,179 |
|
|
|
4,543,918 |
|
|
|
(2,734,650 |
) |
|
Income tax benefit |
|
|
- |
|
|
|
(229,737 |
) |
|
|
(246,791 |
) |
|
|
(693,675 |
) |
Net income (loss) from discontinued operations |
|
|
- |
|
|
|
1,602,916 |
|
|
|
4,790,709 |
|
|
|
(2,040,975 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss (income) |
|
|
(200,035 |
) |
|
|
1,248,757 |
|
|
|
3,925,405 |
|
|
|
(3,664,024 |
) |
Less: Net (loss) income attributable to noncontrolling interests |
|
|
(35 |
) |
|
|
(123 |
) |
|
|
93 |
|
|
|
(1,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to shareholders of China Auto Logistics
Inc. |
|
$ |
(200,000 |
) |
|
$ |
1,248,880 |
|
|
$ |
3,925,312 |
|
|
$ |
(3,662,924 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to shareholders of China Auto Logistics
Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- continuing operations |
|
$ |
(200,000 |
) |
|
$ |
(354,036 |
) |
|
$ |
(865,397 |
) |
|
$ |
(1,621,949 |
) |
|
- discontinued operations |
|
|
- |
|
|
|
1,602,916 |
|
|
|
4,790,709 |
|
|
|
(2,040,975 |
) |
|
|
$ |
(200,000 |
) |
|
$ |
1,248,880 |
|
|
$ |
3,925,312 |
|
|
$ |
(3,662,924 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per share attributable to shareholders of China Auto Logistics Inc.
from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- continuing operations - basic and diluted |
|
$ |
(0.05 |
) |
|
|
(0.09 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.40 |
) |
|
- discontinued operations - basic and diluted |
|
$ |
- |
|
|
$ |
0.40 |
|
|
$ |
1.19 |
|
|
$ |
(0.51 |
) |
|
Total (loss) income per share attributable to shareholders of China Auto Logistics
Inc. |
|
$ |
(0.05 |
) |
|
$ |
0.31 |
|
|
$ |
0.98 |
|
|
$ |
(0.91 |
) |
Weighted average number of common shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic and diluted |
|
|
4,034,494 |
|
|
|
4,034,494 |
|
|
|
4,034,494 |
|
|
|
4,034,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHINA AUTO LOGISTICS INC. |
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(UNAUDITED) |
|
|
|
Three Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(200,035 |
) |
|
$ |
1,248,757 |
|
|
$ |
3,925,405 |
|
|
$ |
(3,664,024 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(111,136 |
) |
|
|
(1,407,306 |
) |
|
|
(750,288 |
) |
|
|
(1,117,777 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income |
|
|
(311,171 |
) |
|
|
(158,549 |
) |
|
|
3,175,117 |
|
|
|
(4,781,801 |
) |
Less: Comprehensive (loss) income attributable to noncontrolling interests |
|
|
(99 |
) |
|
|
(93 |
) |
|
|
50 |
|
|
|
(838 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income attributable to shareholders of China Auto Logistics Inc. |
|
$ |
(311,072 |
) |
|
$ |
(158,456 |
) |
|
$ |
3,175,067 |
|
|
$ |
(4,780,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHINA AUTO LOGISTICS INC. |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|
|
|
Nine Months Ended
September 30, |
|
|
|
2016 |
|
|
2015 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
3,925,405 |
|
|
$ |
(3,664,024 |
) |
Add: loss from discontinued operations |
|
|
1,910,641 |
|
|
|
2,040,975 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating
activities |
|
|
|
|
|
|
|
|
Depreciation on property, plant and equipment |
|
|
58,532 |
|
|
|
49,164 |
|
Amortization on customer relations |
|
|
- |
|
|
|
82,799 |
|
(Gain) loss on disposal of property and equipment |
|
|
(5,702 |
) |
|
|
8,254 |
|
Loss on sale of equity interest in subsidiary |
|
|
- |
|
|
|
209,638 |
|
Change in allowance for receivable related to financing services |
|
|
(68,813 |
) |
|
|
- |
|
Change in Inventory reserve |
|
|
- |
|
|
|
692 |
|
Change in reserve for advances to suppliers |
|
|
(76,554 |
) |
|
|
104,719 |
|
Gain on sale of Zhonghe |
|
|
(6,701,350 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Restricted cash |
|
|
(35,507,788 |
) |
|
|
(29,328,731 |
) |
Accounts receivable |
|
|
- |
|
|
|
1,291 |
|
Receivables related to financing services |
|
|
31,710,041 |
|
|
|
12,822,334 |
|
Inventories |
|
|
(7,938,670 |
) |
|
|
(1,215,690 |
) |
Advances to suppliers |
|
|
(54,723,792 |
) |
|
|
(42,899,839 |
) |
Prepaid expenses, other current assets and other assets |
|
|
(14,304 |
) |
|
|
(8,933 |
) |
Value added tax receivable |
|
|
(1,390,994 |
) |
|
|
226,351 |
|
Other assets |
|
|
(32,244 |
) |
|
|
- |
|
Accounts payable |
|
|
1,952,284 |
|
|
|
1,553,900 |
|
Line of credit related to financing services |
|
|
(24,103,238 |
) |
|
|
6,160,561 |
|
Notes payable to suppliers |
|
|
36,344,159 |
|
|
|
36,809,837 |
|
Accrued expenses |
|
|
318,354 |
|
|
|
(59,694 |
) |
Accrued interest |
|
|
897,826 |
|
|
|
(1,570,313 |
) |
Customer deposits |
|
|
2,161,062 |
|
|
|
13,588,419 |
|
Deferred revenue |
|
|
(47,981 |
) |
|
|
(724,987 |
) |
Income tax payable |
|
|
(62,549 |
) |
|
|
29,376 |
|
Cash used in operating activities from continuing operations |
|
|
(51,395,675 |
) |
|
|
(5,783,901 |
) |
Cash used in operating activities from discontinued operations |
|
|
(1,299,109 |
) |
|
|
(640,931 |
) |
Net cash used in operating activities |
|
|
(52,694,784 |
) |
|
|
(6,424,832 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Cash proceeds from sale of Zhonghe, net of cash at Zhonghe of $175,767 and amount owed to Zhonghe of
$4,092,476 |
|
|
21,750,802 |
|
|
|
- |
|
Proceeds from disposal of property and equipment |
|
|
8,563 |
|
|
|
9,275 |
|
Proceeds from sale of equity interest in Zhengji, net |
|
|
- |
|
|
|
3,030,303 |
|
Purchase of property and equipment |
|
|
(342,435 |
) |
|
|
(2,318 |
) |
Cash provided by investing activities from continuing operations |
|
|
21,416,930 |
|
|
|
3,037,260 |
|
Cash provided by investing activities from discontinued operations |
|
|
- |
|
|
|
- |
|
Net cash provided by investing activities |
|
|
21,416,930 |
|
|
|
3,037,260 |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Bank overdraft |
|
|
(2,117,974 |
) |
|
|
(91,222 |
) |
Proceeds from short-term borrowings |
|
|
84,846,873 |
|
|
|
88,339,880 |
|
Repayments of short-term borrowings |
|
|
(57,538,686 |
) |
|
|
(86,160,953 |
) |
Proceeds from director |
|
|
484,919 |
|
|
|
599,120 |
|
Repayments to director |
|
|
- |
|
|
|
(455,373 |
) |
Cash provided by financing activities from continuing operations |
|
|
25,675,132 |
|
|
|
2,231,452 |
|
Cash provided by financing activities from discontinued operations |
|
|
- |
|
|
|
- |
|
Net cash provided by financing activities |
|
|
25,675,132 |
|
|
|
2,231,452 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate change on cash |
|
|
(126,192 |
) |
|
|
(199,829 |
) |
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(5,728,914 |
) |
|
|
(1,355,949 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of period |
|
|
7,119,686 |
|
|
|
7,793,952 |
|
Cash and cash equivalents at the end of period |
|
$ |
1,390,772 |
|
|
$ |
6,438,003 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
3,958,670 |
|
|
$ |
8,369,596 |
|
Income taxes paid |
|
$ |
150,355 |
|
|
$ |
149,194 |
|
|
|
|
|
|
|
|
|
|
Non-cash activities: |
|
|
|
|
|
|
|
|
Assumption of outstanding payable to former owner of Zhonghe by Huitongto offset the sale price of
Zhonghe |
|
$ |
36,755,594 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|