Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Formula Systems Reports Record-breaking Third Quarter Revenues and Operating Results for 2016

FORTY

PR Newswire

OR YEHUDA, Israel, Nov. 14, 2016 /PRNewswire/ -- Formula Systems (1985) Ltd. (NASDAQ: FORTY), a global information technology holding company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software, today announced its results for the third quarter of 2016 in accordance with International Financial Reporting Standards (IFRS).

Financial Highlights for the Third Quarter of 2016 (in accordance with IFRS)

  • Revenues for the third quarter ended September 30, 2016, increased 18% to $285.1 million, compared to $241.1 million in the same period last year.
  • Consolidated operating income for the third quarter ended September 30, 2016, increased 53% to $23.5 million, compared to $15.3 million in the same period last year. 
  • Consolidated net income attributable to Formula's shareholders for the third quarter ended September 30, 2016, increased 19% to $5.7 million, or $0.38 per fully diluted share, compared to $4.8 million, or $0.33 per fully diluted share, in the same period last year.
  • As of September 30, 2016, Formula held 50.0%, 48.9%, 47.3% and 50% of the outstanding ordinary shares of Matrix IT, Sapiens International Corporation N.V, Magic Software Enterprises Ltd. and TSG IT Advanced Systems, respectively.

Financial Highlights for Nine-Month Period Ended September 30, 2016 (in accordance with IFRS)

  • Consolidated revenues for the nine-month period ended September 30, 2016, increased 12% to $806.3 million, compared to $719.8 million in the same period last year.
  • Consolidated operating income for the nine-month period ended September 30, 2016, increased 19.5% to $65.6 million, compared to $54.9 million in the same period last year. 
  • Consolidated net income attributable to Formula's shareholders for the nine-month period ended September 30, 2016, increased 17% to $16.5 million, or $1.1 per fully diluted share, compared to $14.1 million, or $0.95 per fully diluted share, in the same period last year.
  • Consolidated cash, short-term and long-term investments in marketable securities, and bank deposits totaled approximately $260.3 million as of September 30, 2016. 
  • Total consolidated equity as of September 30, 2016, was $754.3 million (representing 60% of the total balance sheet).
  • As of September 30, 2016, Formula was in compliance with all of its financial covenants.

Comments of Management

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, "We are very pleased to report another quarter of excellent results across our entire portfolio. We saw strong double-digit growth and improved performance across all of Sapiens' offerings and territories this quarter, with revenues up over 20% to a record-breaking $56.5 million and non-GAAP operating profit reaching $7.3 million or 13% operating margin. Sapiens' growth is driven by strong demand from both existing and new customers. Sapiens remains committed to its recently increased 2016 revenue guidance of $211-$215 million, reflecting an annual growth rate of 18%-20%. Matrix's Q3 revenues and operating profit reached an all-time high of approximately $168.4 million and $12.5 million, respectively. This growth came from all areas including its traditional business and its expansion into high-growth sectors including cyber, cloud, mobile, Big Data and digital solutions. Matrix is continuing to implement its strategic growth plan to remain at the forefront of technologies by expanding its US business with two US acquisitions that were made after the end of the third quarter. Magic reported record-breaking quarterly revenues of $54.5 million and Non-GAAP operating income of $7.7 million, reflecting 20% and 17% growth year over year, respectively. The growth of Magic from existing activities and acquisitions shows that the company is providing the software and services that enterprises need to succeed in today's digital environment and we are encouraged by Magic's ability to continue improving its performance and profitability. Magic reaffirmed its full-year revenue guidance of $195-$200 million, reflecting an annual growth rate of 11-13%."

Transition to International Financial Reporting Standards ("IFRS")

In accordance with Formula's May 2016 announcement that it will report its financial results under IFRS as of January 1, 2016 (date of adoption), the Company's Consolidated Statements of Financial Position and Consolidated Statements of Profit or Loss for the third quarter and first nine-month period ended September 30, 2016 and the comparative periods of 2015 are also reported under IFRS.

The main difference between IFRS and US GAAP reporting, as it applies to the Company, relates to the consolidation of the results of operations of subsidiaries. Under US GAAP, companies are evaluated for consolidation purposes based on voting interests, to determine whether the reporting entity controls and therefore consolidates them. Under US GAAP, the majority voting interest holder of a company (i.e., ownership of more than 50% of the outstanding voting shares of an entity) consolidates that company. Upon transitioning to reporting based on IFRS, the Company consolidated the results of operations of Sapiens International Corporation N.V. and Magic Software Enterprises Ltd. over which it has effective control ("de facto control"), as required under IFRS. "De facto control" exists when the Company's rights in such entities are sufficient to give it power to have the practical ability to direct the relevant activities of such entities even where it does not have more than 50% of the voting power therein. The Company believes that consolidating the results of operations of entities over which it has "de facto control" provides more consistency in accounting treatment and financial reporting over future periods, whether or not the Company's interest in these entities exceeds 50% (but provided that, and for as long as, it has "de facto control" over such entities). The concept of "de facto control" does not exist under US GAAP. The Company believes that this change provides shareholders with information that better reflects the Company's operations through the subsidiaries that it effectively controls.  

About Formula

Formula Systems (1985) Ltd. is a global information technology company principally engaged, through its subsidiaries and affiliates, in providing software consulting services, developing proprietary software products, and providing computer-based business solutions.

For more information, visit www.formulasystems.com.

Press Contact:
Formula Systems (1985) Ltd.
+972-3-5389487
ir@formula.co.il

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 

 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

U.S. dollars in thousands (except per share data)




Three months  ended


Nine months ended




September 30, 


September 30, 




2016


2015


2016


2015




Unaudited


Unaudited



Revenues 

285,080


241,117


806,307


719,819



Cost of revenues 

217,170


185,212


615,881


551,669













Gross profit 

67,910


55,905


190,426


168,150



Research and development costs, net 

5,717


3,931


15,447


11,213



Selling, general and administrative expenses 

38,701


36,666


109,401


102,040













Operating income 

23,492


15,308


65,578


54,897













Financial expenses, net 

3,733


36


8,285


7,372













Income before taxes on income

19,759


15,272


57,293


47,525



Taxes on income 

4,883


3,806


15,400


11,467













Income after taxes

14,876


11,466


41,893


36,058



Equity in gains of affiliated companies, net 

599


5


791


5













Net income `

15,475


11,471


42,684


36,063



Change in redeemable non-controlling interests

902


836


1,790


1,324



Net income attributable to non-controlling interests 

8,840


5,830


24,394


20,648













Net income attributable to Formula's shareholders 

5,733


4,805


16,500


14,091













Earnings per share (basic)

0.40


0.34


1.16


1.00



Earnings per share (diluted)

0.38


0.33


1.10


0.95













Number of shares used in computing earnings per share (basic)

14,231,627


14,088,780


14,195,915


14,053,154



Number of shares used in computing earnings per share (diluted)

15,514,378


14,551,255


15,494,645


14,597,176






















 











 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED BALANCE SHEETS

U.S. dollars in thousands

 






September 30,




December 31,






2016




2015






(Unaudited)




(Unaudited)


 ASSETS









CURRENT ASSETS:










Cash and cash equivalents 



191,819




249,141



Marketable securities



50,567




31,605



Short-term deposits 



2,577




2,688



Trade receivables 



263,277




257,631



Other accounts receivable 



47,047




43,112



Inventories 



3,947




4,807


Total current assets



559,234




588,984












LONG-TERM INVESTMENTS:










Marketable securities 



15,334




30,875



Deferred taxes



15,705




16,347



Investments in an affiliated company 



26,604




-



Prepaid expenses and other assets



12,806




11,506


Total long-term investments



70,449




58,728






















PROPERTY, PLANTS AND EQUIPMENT, NET 



27,824




22,003












NET INTANGIBLE ASSETS AND GOODWILL



608,024




545,677












TOTAL  ASSETS



1,265,531




1,215,392












CURRENT LIABILITIES:










Liabilities to banks and others financial institutions



71,774




59,082



Debentures 



188




213



Trade payables 



62,749




68,051



Deferred revenues 



44,165




39,694



Employee and payroll accruals  



78,377




76,653



Other accounts payable 



38,698




41,676



Liability related to business combinations



8,922




2,866



Redeemable non-controlling interests



5,140




4,673


Total current liabilities



310,013




292,908












LONG-TERM LIABILITIES:










Liabilities to banks and others financial institutions



78,406




103,808



Other long-term liabilities



9,209




7,811



Debentures



59,019




57,128



Deferred taxes



29,307




22,667



Customer advances 



4,443




4,396



Liability related to business combinations 



3,828




3,434



Liabilities related to capital lease



100




494



Accrued severance pay, net



3,717




3,389



Redeemable non-controlling interests



13,225




9,513


Total long-term liabilities



201,254




212,640












EQUITY 










Formula shareholders' equity



359,757




331,738



Non-controlling interests



394,507




378,106


Total equity



754,264




709,844












TOTAL LIABILITIES AND EQUITY



1,265,531




1,215,392

































 

FORMULA SYSTEMS (1985) LTD.

STANDALONE FINANCIAL DATA HIGHLIGHTS

U.S. dollars in thousands
































September 30,


December 31,










2016


2015










(Unaudited)





























Debentures





59,206


57,341

















Other financial liabilities




47,000


52,623

















Formula shareholders' equity




359,757


331,738

















Cash, cash equivalents and short-term marketable securities



46,113


78,436

















Fair market value of equity holdings in publicly traded subsidiaries 


673,479


532,697



























To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/formula-systems-reports-record-breaking-third-quarter-revenues-and-operating-results-for-2016-300362024.html

SOURCE Formula Systems (1985) Ltd