LAKEWOOD, Colo., Nov. 17, 2016 /PRNewswire/ -- Natural Grocers
by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its fourth quarter and fiscal year ended September 30, 2016 and provided its outlook for fiscal 2017.
Highlights for Fourth Quarter and Fiscal 2016 Compared to Fourth Quarter and Fiscal 2015
- Net sales increased 11.5% to $181.0 million in the fourth quarter and increased 12.9% to
$705.5 million in fiscal 2016.
- Comparable store sales increased 0.3% in the fourth quarter and increased 1.7% in the fiscal year. Daily average comparable
store sales increased 0.3% in the fourth quarter and increased 1.4% in fiscal 2016.
- Net income was $1.5 million with diluted earnings per share of $0.07 in the fourth quarter and was $11.5 million with diluted earnings per
share of $0.51 in fiscal 2016.
- EBITDA was $10.1 million in the fourth quarter and was $45.9
million in fiscal 2016.
- Opened 23 new stores in fiscal 2016, compared to 16 new stores in fiscal 2015, resulting in growth rates of 22.3% and
18.4%, respectively.
"We continued to execute our core strategies during the fourth quarter while navigating the evolving food retailing
environment," said Kemper Isely, Co-President. "Our growth strategy resulted in the opening of 23
new stores, the relocation of four stores and the remodel of one store during fiscal 2016. As we enter fiscal 2017, we remain
focused on our expanded sales initiatives and aggressively controlling costs, while leveraging our founding principles to ensure
we are providing our customers a superior solution for healthy, natural and nutritious food shopping."
In addition to presenting the financial results of Natural Grocers by Vitamin Cottage, Inc. and its subsidiaries
(collectively, the Company) for the fourth quarters and fiscal years 2016 and 2015 in conformity with U.S. generally accepted
accounting principles (GAAP), the Company is presenting EBITDA, which is a non-GAAP financial measure. The reconciliation from
GAAP to this non-GAAP financial measure is provided at the end of this earnings release.
Operating Results — Fourth Quarter Fiscal 2016 Compared to Fourth Quarter Fiscal 2015
During the fourth quarter of fiscal 2016, net sales increased $18.6 million, or 11.5%, to
$181.0 million compared to the same period in fiscal 2015, primarily due to an $18.1 million increase in new store revenue and a $0.5 million, or 0.3%, increase
in comparable store sales. The 0.3% increase in comparable store sales in the fourth quarter of fiscal 2016 followed a 6.2%
increase in the fourth quarter of fiscal 2015 and was driven by a 1.0% increase in average transaction size period over period,
partially offset by a 0.7% decrease in average customer count. Daily average mature store sales decreased 1.8% in the fourth
quarter of fiscal 2016. For fiscal 2016, mature stores include all stores open during or before fiscal 2011.
Gross profit during the fourth quarter of fiscal 2016 increased 8.9% over the same period in fiscal 2015 to $50.9 million, primarily driven by an increase in the comparable store base. Gross profit reflects
earnings after both product and occupancy costs. Gross margin was 28.1% for the fourth quarter of fiscal 2016 compared to 28.8%
for the fourth quarter of fiscal 2015. Gross margin was negatively impacted primarily by an increase in occupancy costs as a
percentage of sales and to a lesser extent increased shrink expense, partially offset by product margin improvements. The
increase in occupancy costs as a percentage of sales was primarily due to higher average lease expenses at newer and
relocated stores and also reflects the decrease in mature store sales and the fixed nature of rent obligations and related
occupancy expenses.
Store expenses during the fourth quarter of fiscal 2016 increased $6.3 million, or 17.9%, to
$41.4 million. Store expenses as a percentage of sales increased approximately 130 basis points to
22.9% during the fourth quarter of fiscal 2016 compared to 21.6% in the fourth quarter of fiscal 2015. This increase was
primarily due to increases, as a percentage of sales, in salary-related expenses, depreciation and other store expenses.
Administrative expenses decreased $0.1 million, or 1.5%, to $4.7
million during the fourth quarter of fiscal 2016 compared to $4.8 million during the fourth
quarter of 2015. Administrative expenses as a percentage of sales decreased approximately 40 basis points to 2.6% in the
fourth quarter of fiscal 2016 compared to 3.0% in the fourth quarter of fiscal 2015, primarily due to a decrease in
salary-related expenses and various professional fees.
Pre-opening and relocation expenses increased $0.3 million to $1.6
million during the fourth quarter of fiscal 2016 compared to $1.3 million during the
comparable period in fiscal 2015, due to the number and timing of new store openings. During the fourth quarter of fiscal 2016,
the Company opened eight new stores and relocated one store compared to opening four new stores, relocating one store and
remodeling one store during the fourth quarter of fiscal 2015.
Interest expense during the fourth quarter of fiscal 2016 increased to $0.9 million compared to
$0.8 million during the fourth quarter of fiscal 2015 primarily due to an increase in borrowings
under the company's revolving credit facility.
The Company's effective income tax rate for the three months ended September 30, 2016 and 2015
was 37.1% and 39.7%, respectively. The decrease in the effective income tax rate was driven by a revision in the Company's
estimated annual federal tax rate from 35% to 34% and an increase in additional tax credits.
Net income in the fourth quarter of fiscal 2016 was $1.5 million, with diluted earnings per
share of $0.07. EBITDA in the fourth quarter of fiscal 2016 was $10.1
million.
Operating Results —Fiscal 2016 Compared to Fiscal 2015
In fiscal 2016, net sales increased $80.8 million, or 12.9%, to $705.5
million compared to fiscal 2015 due to a $70.5 million increase in sales from new stores and
a $10.3 million, or 1.7%, increase in comparable store sales. Daily average comparable store sales
increased 1.4% during fiscal 2016, which followed a 5.9% increase in fiscal 2015. The 1.4% increase in fiscal 2016 was driven by
a 1.1% increase in average transaction size and a 0.2% increase in daily average transaction count. Daily average mature store
sales decreased 1.0% in fiscal 2016.
Gross profit in fiscal 2016 increased 10.8% over fiscal 2015 to $201.8 million, primarily
driven by an increase in the number of comparable stores, comparable store sales growth and one additional selling day due to the
leap year. Gross profit reflects earnings after both product and occupancy costs. Gross margin was
28.6% in fiscal 2016, compared to 29.2% in fiscal 2015. Gross margin was negatively impacted by an increase in occupancy costs as
a percentage of sales. The increase in occupancy costs as a percentage of sales was primarily due to higher average lease
expenses at newer and relocated stores and also reflects the decrease in mature store sales and the fixed nature of rent
obligations and related occupancy expenses. Additionally, product margin improved across certain categories, partially offset by
increased shrink expense, all as a percentage of sales.
Store expenses increased $24.0 million, or 18.2%, to $156.2
million in fiscal 2016 from $132.1 million in fiscal 2015. Store expenses as a percentage of
sales increased approximately 90 basis points to 22.1% in fiscal 2016 compared to 21.2% in fiscal 2015. The increase in store
expenses as a percentage of sales was primarily due to increases in salary-related expenses, depreciation and other store
expenses.
Administrative expenses increased $1.7 million, or 9.9%, to $19.2
million in fiscal 2016 compared to $17.5 million in fiscal 2015. The increase was primarily
due to the addition of senior management positions to support growth, together with increased legal and public company costs.
Administrative expenses as a percentage of sales were 2.7% and 2.8% for fiscal years 2016 and 2015, respectively.
Pre-opening and relocation expenses increased $2.2 million to $6.0
million in fiscal 2016 compared to $3.8 million in fiscal 2015. The increase was primarily
due to the number and timing of new store openings and relocations. During fiscal 2016, the Company opened 23 new stores,
relocated four stores and remodeled one store compared to opening 16 new stores, relocating one store and remodeling one store
during fiscal 2015.
Interest expense increased less than $0.1 million, or 1.7%, in fiscal 2016 compared to fiscal
2015, primarily due to an increase in interest expense associated with the Company's revolving credit facility due to higher
average borrowings, partially offset by an increase in capitalized interest during fiscal 2016.
The Company's effective income tax rate for fiscal years 2016 and 2015 was 33.8% and 36.8%, respectively. The decrease
in the effective income tax rate was primarily due to a revision in the Company's estimated annual federal tax rate from 35% to
34% and federal and state tax credits in the Company's fiscal 2015 tax return that were higher than previously estimated in the
2015 fiscal year tax provision.
Net income for fiscal 2016 was $11.5 million, with diluted earnings per share of $0.51. EBITDA for fiscal 2016 was $45.9 million.
Balance Sheet and Cash Flow
As of September 30, 2016, the Company had $4.0 million in cash and
cash equivalents and $16.6 million available under its $45 million
revolving credit facility. Credit facility usage was comprised of $27.4 million of direct
borrowings and $1.0 million of letters of credit.
During fiscal 2016, the Company generated $28.8 million in cash from operations and invested
$53.8 million in capital expenditures, primarily for new and relocated stores. Additionally, during
fiscal 2016, the Company utilized $0.8 million for the repurchase of 67,970 common shares under the
Company's two-year share repurchase program pursuant to which the Company may repurchase up to $10.0
million in shares of the Company's common stock.
Growth and Development
During the fourth quarter of fiscal 2016, the Company opened eight new stores, bringing the total store count as of
September 30, 2016 to 126 stores located in 19 states. The Company opened 23 new stores in fiscal
2016 compared to 16 new stores in fiscal 2015, resulting in 22.3% and 18.4% unit growth rate for the fiscal years 2016 and 2015,
respectively. Additionally, the Company relocated four stores and completed the remodel of another store during fiscal 2016. The
Company now plans to open a total of 15 to 20 new stores during fiscal 2017 (compared to an initial expectation of 19 to 23 store
openings), which would result in an annual unit growth rate of 12% to 16%.
Since October 1, 2016, the Company has opened one additional store in Missouri and has signed leases for 19 stores planned to open in fiscal 2017 and 2018, all in states where
the Company currently operates.
Fiscal 2017 Outlook
For fiscal 2017, the Company expects:
|
|
Fiscal
2017 Outlook
|
|
|
|
Number of new stores
|
|
15 to 20
|
|
|
|
Number of relocations
|
|
3
|
|
|
|
Number of remodels
|
|
0
|
|
|
|
Daily average comparable store sales growth
|
|
-1.0% to 1.0%
|
|
|
|
Net income as a percent of sales
|
|
1.4% to 1.6%
|
|
|
|
Diluted earnings per share
|
|
$0.50 to $0.58
|
|
|
|
EBITDA as a percentage of sales
|
|
6.4% to 6.8%
|
|
|
|
Capital expenditures (in millions)
|
|
$40 to $48
|
|
|
|
The Company does not provide financial guidance for forecasted net income, and, therefore, is unable to provide a
reconciliation of its EBITDA guidance to net income, the most comparable financial measure calculated in accordance with
GAAP.
Earnings Conference Call
The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is 1-888-347-6606 (US);
1-855-669-9657 (Canada); or 1-412-902-4289 (International). The conference ID is "Natural
Grocers by Vitamin Cottage." A simultaneous audio webcast will be available at http://Investors.NaturalGrocers.com and archived for a minimum of 30 days.
About Natural Grocers by Vitamin Cottage
Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is a rapidly expanding specialty retailer of natural and organic
groceries and dietary supplements whose products must meet strict quality guidelines. The grocery products sold by Natural
Grocers may not contain artificial colors, flavors, preservatives or sweeteners, or partially hydrogenated or hydrogenated oils.
The Company sells only USDA certified organic produce and exclusively pasture-raised, non-confinement dairy products. Natural
Grocers' flexible smaller-store format allows it to offer affordable prices in a shopper-friendly retail environment. The Company
also provides extensive free science-based nutrition education programs to help customers make informed health and nutrition
choices. The Company, founded in 1955, has 127 stores in 19 states.
Visit www.NaturalGrocers.com for more information and store
locations.
Forward-Looking Statements
The following constitutes a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995. Except for the
historical information contained herein, statements in this release are "forward-looking statements" and are based on current
expectations and assumptions that are subject to risks and uncertainties. All statements that are not statements of historical
fact (including 2017 guidance) are forward-looking statements. Actual results could differ materially from those described in the
forward-looking statements because of factors such as changes in the Company's industry, business strategy, goals and
expectations concerning the Company's market position, the economy, future operations, margins, profitability, capital
expenditures, liquidity and capital resources, other financial and operating information and other risks detailed in the
Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2015 (Form 10-K) and
the Company's subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this
release and the Company undertakes no obligation to update forward-looking
For further information regarding risks and uncertainties associated with the Company's business, please refer to the
"Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the
Company's filings with the Securities and Exchange Commission, including, but not limited to, the Form 10-K and the Company's
subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting Investor Relations at 303-986-4600 or by
visiting the Company's website at http://Investors.NaturalGrocers.com.
NATURAL GROCERS BY VITAMIN COTTAGE, INC
|
|
Consolidated Statements of Income
|
(Unaudited)
|
(Dollars in thousands, except per share data)
|
|
|
|
Three months ended
September 30,
|
|
Year ended
September 30,
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Net sales
|
|
$
|
181,044
|
|
162,397
|
|
705,499
|
|
624,678
|
|
Cost of goods sold and occupancy costs
|
|
130,100
|
|
115,607
|
|
503,727
|
|
442,582
|
|
Gross profit
|
|
50,944
|
|
46,790
|
|
201,772
|
|
182,096
|
|
Store expenses
|
|
41,390
|
|
35,113
|
|
156,158
|
|
132,131
|
|
Administrative expenses
|
|
4,739
|
|
4,809
|
|
19,242
|
|
17,514
|
|
Pre-opening and relocation expenses
|
|
1,594
|
|
1,297
|
|
5,993
|
|
3,822
|
|
Operating income
|
|
3,221
|
|
5,571
|
|
20,379
|
|
28,629
|
|
Interest expense
|
|
(890)
|
|
(776)
|
|
(3,044)
|
|
(2,993)
|
|
Income before income taxes
|
|
2,331
|
|
4,795
|
|
17,335
|
|
25,636
|
|
Provision for income taxes
|
|
(865)
|
|
(1,903)
|
|
(5,864)
|
|
(9,432)
|
|
Net income
|
|
$
|
1,466
|
|
2,892
|
|
11,471
|
|
16,204
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.07
|
|
0.13
|
|
0.51
|
|
0.72
|
|
Diluted
|
|
|
0.07
|
|
0.13
|
|
0.51
|
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
22,474,391
|
|
22,494,071
|
|
22,492,986
|
|
22,490,260
|
|
Diluted
|
|
|
22,484,050
|
|
22,503,680
|
|
22,507,152
|
|
22,500,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NATURAL GROCERS BY VITAMIN COTTAGE, INC.
|
|
Consolidated Balance Sheets
|
(Unaudited)
|
(Dollars in thousands, except per share data)
|
|
|
|
September 30,
|
|
|
|
2016
|
|
2015
|
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
4,017
|
|
2,915
|
|
Accounts receivable, net
|
|
3,747
|
|
2,576
|
|
Merchandise inventory
|
|
86,330
|
|
74,818
|
|
Prepaid expenses and other current assets
|
|
3,233
|
|
1,108
|
|
Deferred income tax assets
|
|
—
|
|
866
|
|
Total current assets
|
|
97,327
|
|
82,283
|
|
Property and equipment, net
|
|
178,297
|
|
145,219
|
|
Other assets:
|
|
|
|
|
|
Deposits and other assets
|
|
971
|
|
778
|
|
Goodwill and other intangible assets, net
|
|
5,601
|
|
5,623
|
|
Deferred financing costs, net
|
|
50
|
|
21
|
|
Total other assets
|
|
6,622
|
|
6,422
|
|
Total assets
|
|
$
|
282,246
|
|
233,924
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
53,615
|
|
49,896
|
|
Accrued expenses
|
|
12,448
|
|
19,649
|
|
Capital and financing lease obligations, current portion
|
|
478
|
|
333
|
|
Total current liabilities
|
|
66,541
|
|
69,878
|
|
Long-term liabilities:
|
|
|
|
|
|
Capital and financing lease obligations, net of current portion
|
|
31,429
|
|
27,274
|
|
Revolving credit facility
|
|
27,428
|
|
—
|
|
Deferred income tax liabilities
|
|
12,178
|
|
6,073
|
|
Deferred compensation
|
|
757
|
|
314
|
|
Deferred rent
|
|
8,809
|
|
6,922
|
|
Leasehold incentives
|
|
8,379
|
|
7,975
|
|
Total long-term liabilities
|
|
88,980
|
|
48,558
|
|
Total liabilities
|
|
155,521
|
|
118,436
|
|
Stockholders' equity:
|
|
|
|
|
|
Common stock, $0.001 par value. 50,000,000 shares authorized,
22,510,279 and 22,496,628 shares issued, at 2016 and 2015, respectively and 22,452,609 and 22,496,628 outstanding, at 2016 and 2015, respectively
|
|
23
|
|
22
|
|
Additional paid-in capital
|
|
55,437
|
|
54,982
|
|
Retained earnings
|
|
71,955
|
|
60,484
|
|
Common stock in treasury at cost, 57,670 and no shares, at 2016 and 2015,
respectively
|
|
(690)
|
|
—
|
|
Total stockholders' equity
|
|
126,725
|
|
115,488
|
|
Total liabilities and stockholders' equity
|
|
$
|
282,246
|
|
233,924
|
|
Consolidated Statements of Cash Flows
|
(Unaudited)
|
(Dollars in thousands)
|
|
|
|
Year ended September 30,
|
|
|
2016
|
|
2015
|
|
Operating activities:
|
|
|
|
|
|
Net income
|
|
$
|
11,471
|
|
16,204
|
|
Adjustments to reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
Depreciation and amortization
|
|
25,533
|
|
21,337
|
|
(Gain) loss on disposal of property and equipment
|
|
(3)
|
|
56
|
|
Share-based compensation
|
|
879
|
|
573
|
|
Deferred income tax expense
|
|
6,971
|
|
630
|
|
Non-cash interest expense
|
|
13
|
|
15
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
(Increase) decrease in:
|
|
|
|
|
|
Accounts receivable, net
|
|
(1,171)
|
|
(430)
|
|
Income tax receivable
|
|
(1,776)
|
|
—
|
|
Merchandise inventory
|
|
(11,512)
|
|
(15,711)
|
|
Prepaid expenses and other assets
|
|
(542)
|
|
(533)
|
|
Increase (decrease) in:
|
|
|
|
|
|
Accounts payable
|
|
3,314
|
|
12,891
|
|
Accrued expenses
|
|
(7,345)
|
|
3,848
|
|
Deferred compensation
|
|
443
|
|
314
|
|
Deferred rent and leasehold incentives
|
|
2,552
|
|
1,809
|
|
Net cash provided by operating activities
|
|
28,827
|
|
41,003
|
|
Investing activities:
|
|
|
|
|
|
Acquisition of property and equipment
|
|
(53,759)
|
|
(36,750)
|
|
Proceeds from sale of property and equipment
|
|
19
|
|
13
|
|
Payment for acquisition
|
|
—
|
|
(5,601)
|
|
Net cash used in investing activities
|
|
(53,740)
|
|
(42,338)
|
|
Financing activities:
|
|
|
|
|
|
Borrowings under credit facility
|
|
234,604
|
|
202,878
|
|
Repayments under credit facility
|
|
(207,176)
|
|
(202,878)
|
|
Repurchases of Common Stock
|
|
(829)
|
|
—
|
|
Capital and financing lease obligations payments
|
|
(423)
|
|
(247)
|
|
Contingent consideration payments for acquisition
|
|
—
|
|
(514)
|
|
Payments on withholding tax for restricted stock unit vesting
|
|
(119)
|
|
(102)
|
|
Loan fees paid
|
|
(42)
|
|
—
|
|
Net cash provided by (used in) financing activities
|
|
26,015
|
|
(863)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
1,102
|
|
(2,198)
|
|
Cash and cash equivalents, beginning of year
|
|
2,915
|
|
5,113
|
|
Cash and cash equivalents, end of year
|
|
$
|
4,017
|
|
2,915
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
331
|
|
63
|
|
Cash paid for interest on capital and financing lease obligations, net of
capitalized interest of $538, $309 and $364, respectively
|
|
2,637
|
|
2,809
|
|
Income taxes paid
|
|
6,370
|
|
8,194
|
|
Supplemental disclosures of non-cash investing and financing
activities:
|
|
|
|
|
|
Acquisition of property and equipment not yet paid
|
|
$
|
6,837
|
|
6,429
|
|
Property acquired through capital and financing lease obligations
|
|
4,438
|
|
5,772
|
|
Direct bank to bank payment for a change in credit facility
provider
|
|
18,858
|
|
—
|
|
NATURAL GROCERS BY VITAMIN COTTAGE, INC.
Non-GAAP Financial Measure
(Unaudited)
EBITDA is not a measure of financial performance under GAAP. We define EBITDA as net income before interest expense, provision
for income taxes and depreciation and amortization.
EBITDA decreased 10.9% to $10.1 million in the three months ended September 30, 2016 compared to $11.4 million for the three months ended
September 30, 2015. EBITDA decreased 8.1% to $45.9 million in
the year ended September 30, 2016 compared to $50.0 million in the
year ended September 30, 2015. EBITDA as a percent of sales was 5.6% and 7.0% in the three
months ended September 30, 2016 and 2015, respectively. EBITDA as a percentage of sales was
6.5% and 8.0% for the years ended September 30, 2016 and 2015, respectively.
We believe EBITDA provides additional information about: (i) our operating performance, because it assists us in comparing the
operating performance of our stores on a consistent basis, as it removes the impact of non-cash depreciation and amortization
expense as well as items not directly resulting from our core operations such as interest expense and income taxes and (ii) our
performance and the effectiveness of our operational strategies. Additionally, EBITDA is a component of a measure in our
financial covenants under the Credit Facility and our incentive compensation plans base incentive compensation payments on
EBITDA.
Furthermore, management believes some investors use EBITDA as a supplemental measure to evaluate the overall operating
performance of companies in our industry. Management believes that some investors' understanding of our performance is enhanced
by including this non-GAAP financial measure as a reasonable basis for comparing our ongoing results of operations. By providing
this non-GAAP financial measure, together with a reconciliation from net income, we believe we are enhancing analysts' and
investors' understanding of our business and our results of operations, as well as assisting analysts and investors in evaluating
how well we are executing our strategic initiatives. Our competitors may define EBITDA differently, and as a result, our measure
of EBITDA may not be directly comparable to EBITDA of other companies. Items excluded from EBITDA are significant components in
understanding and assessing financial performance. EBITDA is a supplemental measure of operating performance that does not
represent, and should not be considered as an alternative to, or substitute for, net income or other financial statement data
presented in our consolidated financial statements as indicators of our financial performance. EBITDA has limitations as an
analytical tool, and should not be considered in isolation, or as a substitute for analysis of our results as reported under
GAAP. Some of the limitations are:
- EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual
commitments;
- EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
- EBITDA does not reflect any impact for straight-line rent expense for leases classified as capital and financing lease
obligations;
- EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments
on our debt;
- EBITDA does not reflect our tax expense or the cash requirements to pay our taxes; and
- Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to
be replaced in the future and EBITDA does not reflect any cash requirements for such replacements.
Due to these limitations, EBITDA should not be considered as a measure of discretionary cash available to us to invest in the
growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA as
supplemental information.
The following table reconciles net income to EBITDA for the periods presented, dollars in thousands:
|
|
Three months ended
September 30,
|
|
Year ended
September 30,
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Net income
|
|
$
|
1,466
|
|
2,892
|
|
11,471
|
|
16,204
|
|
Interest expense
|
|
890
|
|
776
|
|
3,044
|
|
2,993
|
|
Provision for income taxes
|
|
865
|
|
1,903
|
|
5,864
|
|
9,432
|
|
Depreciation and amortization
|
|
6,916
|
|
5,805
|
|
25,533
|
|
21,337
|
|
EBITDA
|
|
$
|
10,137
|
|
11,376
|
|
45,912
|
|
49,966
|
|
Logo - http://photos.prnewswire.com/prnh/20160628/384355LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/natural-grocers-by-vitamin-cottage-announces-fiscal-2016-fourth-quarter-and-full-year-results-and-provides-fiscal-2017-outlook-300365433.html
SOURCE Natural Grocers by Vitamin Cottage, Inc.