American Eagle Outfitters Delivers Third Quarter Record Revenue and EPS Growth Comparable Sales Increase 2%
and EPS Rises to $0.41
American Eagle Outfitters, Inc. (NYSE:AEO) today reported EPS of $0.41 for the third quarter ended October 29, 2016, a 17%
increase from EPS from continuing operations of $0.35 for the comparable quarter last year. The EPS figures refer to diluted
earnings per share.
“I’m pleased that we continued to deliver strong results in a tough retail climate, with the third quarter reaching record sales
and marking the 9th consecutive quarter of profit improvement,” said Chief Executive Officer, Jay Schottenstein. “We are
sharply focused on delivering the best innovation, consistent quality and outstanding value to our customers day-in and day-out.
The holiday season is off to a solid start and our brands are well-positioned. We will continue to leverage our leading
capabilities to maintain momentum and build on the progress we’ve made over the past few years.”
Third Quarter 2016 Results
- Total net revenue increased 2% to $941 million from $919 million last year.
- Consolidated comparable sales increased 2%, following a 9% increase last year.
- Total gross profit increased 3% to $378 million from $368 million last year. The gross margin rose 20
basis points to a rate of 40.2%. The increase was the result of an improved IMU, partially offset by a slight increase in
markdowns. Buying, occupancy and warehousing costs were flat as a rate to sales.
- Selling, general and administrative dollars were down slightly to $220 million and leveraged 60 basis
points to a rate of 23.4%. Increased investments in advertising were offset by well-controlled expenses.
- Operating income increased 8% to $118 million from $109 million last year, and the operating margin
expanded by 70 basis points to 12.6% as a rate to revenue.
- EPS of $0.41 increased 17% from EPS from continuing operations of $0.35 last year. Net income per
share last year, which included a $0.03 EPS gain from discontinued operations, was $0.38.
Inventory
Total merchandise inventories at the end of the third quarter increased 3% to $493 million, with ending units down 5%. Fourth
quarter 2016 ending inventory at cost is expected to be up in the high-single digits, with units expected to be down in the
mid-single digits. Strong inventory management is driving units down, which is offset by an increase in the average unit cost due
to product mix and continued investments in merchandise composition.
Capital Expenditures
For the quarter, capital expenditures totaled $47 million and $108 million for the year to date period. We continue to expect
fiscal 2016 capital expenditures to be approximately $160 million, with nearly half related to store remodeling projects and new
openings, and the remaining half supporting digital and omni-channel investments.
Cash and Investments
We ended the quarter with total cash of $292 million compared to $363 million last year. Lower cash was the result of $212
million in share buybacks in the fourth quarter last year. In addition, we returned $92 million in cash dividends and spent $152
million in capital expenditures over the past year.
Store Information
In the quarter, we opened 4 AE stores, 6 aerie stores and 1 Tailgate store. In the same period, 3 AE stores were closed.
Additionally, we opened 8 licensed locations, while closing 3 licensed locations. For additional third quarter actual and fiscal
2016 projected store information, see the accompanying table.
Fourth Quarter Outlook
We are providing fourth quarter EPS guidance of $0.37 to $0.39 based on comparable sales in the range of flat to a low single
digit increase. This guidance excludes potential asset impairment and restructuring charges. Last year’s fourth quarter reported
EPS of $0.42 included approximately $0.07 of non-recurring items, including a gain on the sale of a distribution center and a lower
tax rate related to income tax settlements, federal tax credits and tax strategies. Excluding these items, last year’s fourth
quarter adjusted EPS was $0.35. See the accompanying table for the GAAP to Non-GAAP reconciliation.
Conference Call and Supplemental Financial Information
Today, management will host a conference call and real time webcast at 9:00 am Eastern Time. To listen to the call, dial
1-877-407-0789 or internationally dial 1-201-689-8562 or go to http://investors.ae.com to access the webcast and audio replay. Also, a financial results presentation is posted
on our website.
Non-GAAP Measures
This press release includes information on non-GAAP financial measures (“non-GAAP” or “adjusted”), including earnings per share
information and the consolidated results of operations excluding non-GAAP items. These financial measures are not based on any
standardized methodology prescribed by U.S. generally accepted accounting principles (“GAAP”) and are not necessarily comparable to
similar measures presented by other companies. The company believes that this non-GAAP information is useful as an additional means
for investors to evaluate the company’s operating performance, when reviewed in conjunction with the company’s GAAP financial
statements. These amounts are not determined in accordance with GAAP and therefore, should not be used exclusively in evaluating
the company’s business and operations.
About American Eagle Outfitters, Inc.
American Eagle Outfitters, Inc. (NYSE: AEO) is a leading global specialty retailer offering high-quality, on-trend clothing,
accessories and personal care products at affordable prices under its American Eagle Outfitters® and Aerie® brands. The company
operates more than 1,000 stores in the United States, Canada, Mexico, China, Hong Kong and the United Kingdom, and ships to 81
countries worldwide through its websites. American Eagle Outfitters and Aerie merchandise also is available at more than 160
international locations operated by licensees. For more information, please visit www.ae.com.
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: This release contains forward-looking
statements, which represent our expectations or beliefs concerning future events, including fourth quarter 2016 results. All
forward-looking statements made by the company involve material risks and uncertainties and are subject to change based on factors
beyond the company's control. Such factors include, but are not limited to the risk that the company’s operating, financial and
capital plans may not be achieved and the risks described in the Risk Factor Section of the company's Form 10-K and Form 10-Q filed
with the Securities and Exchange Commission. Accordingly, the company's future performance and financial results may differ
materially from those expressed or implied in any such forward-looking statements. The company does not undertake to publicly
update or revise its forward-looking statements even if future changes make it clear that projected results expressed or implied
will not be realized.
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
CONSOLIDATED BALANCE SHEETS |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 29, |
|
|
|
January 30, |
|
|
|
October 31, |
|
|
|
|
|
2016 |
|
|
|
2016 |
|
|
|
2015 |
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
291,667 |
|
|
$ |
260,067 |
|
|
$ |
363,116 |
|
Merchandise inventory |
|
|
|
492,602 |
|
|
|
305,178 |
|
|
|
479,729 |
|
Accounts receivable |
|
|
|
74,812 |
|
|
|
80,912 |
|
|
|
63,775 |
|
Prepaid expenses and other |
|
|
|
77,768 |
|
|
|
77,218 |
|
|
|
78,091 |
|
Total current assets |
|
|
|
936,849 |
|
|
|
723,375 |
|
|
|
984,711 |
|
Property and equipment, net |
|
|
|
708,488 |
|
|
|
703,586 |
|
|
|
709,261 |
|
Intangible assets, net |
|
|
|
49,993 |
|
|
|
51,832 |
|
|
|
46,756 |
|
Goodwill |
|
|
|
17,315 |
|
|
|
17,186 |
|
|
|
12,978 |
|
Non-current deferred income taxes |
|
|
|
49,627 |
|
|
|
64,927 |
|
|
|
82,688 |
|
Other assets |
|
|
|
60,268 |
|
|
|
51,340 |
|
|
|
51,442 |
|
Total Assets |
|
|
$ |
1,822,540 |
|
|
$ |
1,612,246 |
|
|
$ |
1,887,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
$ |
314,111 |
|
|
$ |
182,789 |
|
|
$ |
304,989 |
|
Accrued compensation and payroll taxes |
|
|
|
56,939 |
|
|
|
79,302 |
|
|
|
66,466 |
|
Accrued rent |
|
|
|
79,255 |
|
|
|
77,482 |
|
|
|
77,892 |
|
Accrued income and other taxes |
|
|
|
29,373 |
|
|
|
22,223 |
|
|
|
43,721 |
|
Unredeemed gift cards and gift certificates |
|
|
|
30,130 |
|
|
|
48,274 |
|
|
|
28,259 |
|
Current portion of deferred lease credits |
|
|
|
12,783 |
|
|
|
12,711 |
|
|
|
13,055 |
|
Other current liabilities and accrued expenses |
|
|
|
40,288 |
|
|
|
40,901 |
|
|
|
43,761 |
|
Total current liabilities |
|
|
|
562,879 |
|
|
|
463,682 |
|
|
|
578,143 |
|
Deferred lease credits |
|
|
|
47,677 |
|
|
|
50,104 |
|
|
|
53,877 |
|
Non-current accrued income taxes |
|
|
|
4,573 |
|
|
|
4,566 |
|
|
|
4,876 |
|
Other non-current liabilities |
|
|
|
35,451 |
|
|
|
42,518 |
|
|
|
41,667 |
|
Total non-current liabilities |
|
|
|
87,701 |
|
|
|
97,188 |
|
|
|
100,420 |
|
Commitments and contingencies |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Preferred stock |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common stock |
|
|
|
2,496 |
|
|
|
2,496 |
|
|
|
2,496 |
|
Contributed capital |
|
|
|
597,919 |
|
|
|
590,820 |
|
|
|
588,293 |
|
Accumulated other comprehensive income |
|
|
|
(31,160) |
|
|
|
(29,868) |
|
|
|
(19,797) |
|
Retained earnings |
|
|
|
1,744,227 |
|
|
|
1,659,267 |
|
|
|
1,602,550 |
|
Treasury stock |
|
|
|
(1,141,522) |
|
|
|
(1,171,339) |
|
|
|
(964,269) |
|
Total stockholders' equity |
|
|
|
1,171,960 |
|
|
|
1,051,376 |
|
|
|
1,209,273 |
|
Total Liabilities and Stockholders' Equity |
|
|
$ |
1,822,540 |
|
|
$ |
1,612,246 |
|
|
$ |
1,887,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Ratio |
|
|
|
1.66 |
|
|
|
1.56 |
|
|
|
1.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(Dollars and shares in thousands, except per share amounts) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
|
|
October 29, |
|
|
|
% of |
|
|
|
October 31, |
|
|
|
% of |
|
|
|
|
2016 |
|
|
|
Revenue |
|
|
|
2015 |
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue |
|
|
$ |
940,609 |
|
|
|
100.0% |
|
|
$ |
919,072 |
|
|
|
100.0% |
Cost of sales, including certain buying, occupancy and warehousing expenses
|
|
|
|
562,793 |
|
|
|
59.8% |
|
|
|
551,540 |
|
|
|
60.0% |
Gross profit |
|
|
|
377,816 |
|
|
|
40.2% |
|
|
|
367,532 |
|
|
|
40.0% |
Selling, general and administrative expenses |
|
|
|
219,912 |
|
|
|
23.4% |
|
|
|
220,798 |
|
|
|
24.0% |
Depreciation and amortization |
|
|
|
39,636 |
|
|
|
4.2% |
|
|
|
37,623 |
|
|
|
4.1% |
Operating income |
|
|
|
118,268 |
|
|
|
12.6% |
|
|
|
109,111 |
|
|
|
11.9% |
Other expense, net |
|
|
|
603 |
|
|
|
0.0% |
|
|
|
521 |
|
|
|
0.0% |
Income before income taxes |
|
|
|
118,871 |
|
|
|
12.6% |
|
|
|
109,632 |
|
|
|
11.9% |
Provision for income taxes |
|
|
|
43,111 |
|
|
|
4.6% |
|
|
|
40,367 |
|
|
|
4.4% |
Income from continuing operations |
|
|
|
75,760 |
|
|
|
8.0% |
|
|
|
69,265 |
|
|
|
7.5% |
Gain from discontinued operations, net of tax |
|
|
|
- |
|
|
|
0.0% |
|
|
|
4,847 |
|
|
|
0.5% |
Net income |
|
|
$ |
75,760 |
|
|
|
8.0% |
|
|
$ |
74,112 |
|
|
|
8.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
$ |
0.42 |
|
|
|
|
|
|
$ |
0.35 |
|
|
|
|
Gain from discontinued operations |
|
|
|
- |
|
|
|
|
|
|
|
0.03 |
|
|
|
|
Net income per basic share |
|
|
$ |
0.42 |
|
|
|
|
|
|
$ |
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
$ |
0.41 |
|
|
|
|
|
|
$ |
0.35 |
|
|
|
|
Gain from discontinued operations |
|
|
|
- |
|
|
|
|
|
|
|
0.03 |
|
|
|
|
Net income per diluted share |
|
|
$ |
0.41 |
|
|
|
|
|
|
$ |
0.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic
|
|
|
|
181,819 |
|
|
|
|
|
|
|
195,215 |
|
|
|
|
Weighted average common shares outstanding - diluted
|
|
|
|
184,615 |
|
|
|
|
|
|
|
197,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 Weeks Ended |
|
|
|
|
October 29, |
|
|
|
% of |
|
|
|
October 31, |
|
|
|
% of |
|
|
|
|
2016 |
|
|
|
Revenue |
|
|
|
2015 |
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net revenue |
|
|
$ |
2,512,619 |
|
|
|
100.0% |
|
|
$ |
2,416,020 |
|
|
|
100.0% |
Cost of sales, including certain buying, occupancy and warehousing expenses
|
|
|
|
1,534,194 |
|
|
|
61.1% |
|
|
|
1,501,237 |
|
|
|
62.1% |
Gross profit |
|
|
|
978,425 |
|
|
|
38.9% |
|
|
|
914,783 |
|
|
|
37.9% |
Selling, general and administrative expenses |
|
|
|
615,503 |
|
|
|
24.5% |
|
|
|
601,680 |
|
|
|
24.9% |
Depreciation and amortization |
|
|
|
117,319 |
|
|
|
4.6% |
|
|
|
108,861 |
|
|
|
4.5% |
Operating income |
|
|
|
245,603 |
|
|
|
9.8% |
|
|
|
204,242 |
|
|
|
8.5% |
Other income, net |
|
|
|
2,403 |
|
|
|
0.1% |
|
|
|
4,254 |
|
|
|
0.1% |
Income before income taxes |
|
|
|
248,006 |
|
|
|
9.9% |
|
|
|
208,496 |
|
|
|
8.6% |
Provision for income taxes |
|
|
|
90,179 |
|
|
|
3.6% |
|
|
|
76,915 |
|
|
|
3.2% |
Net income |
|
|
|
157,827 |
|
|
|
6.3% |
|
|
|
131,581 |
|
|
|
5.4% |
Gain (loss) from discontinued operations, net of tax |
|
|
|
- |
|
|
|
0.0% |
|
|
|
4,847 |
|
|
|
0.2% |
Net income |
|
|
$ |
157,827 |
|
|
|
6.3% |
|
|
$ |
136,428 |
|
|
|
5.6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
$ |
0.87 |
|
|
|
|
|
|
$ |
0.67 |
|
|
|
|
Gain from discontinued operations |
|
|
|
- |
|
|
|
|
|
|
|
0.02 |
|
|
|
|
Net income per basic share |
|
|
$ |
0.87 |
|
|
|
|
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
$ |
0.86 |
|
|
|
|
|
|
$ |
0.67 |
|
|
|
|
Gain from discontinued operations |
|
|
|
- |
|
|
|
|
|
|
|
0.02 |
|
|
|
|
Net income per diluted share |
|
|
$ |
0.86 |
|
|
|
|
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic
|
|
|
|
181,196 |
|
|
|
|
|
|
|
195,308 |
|
|
|
|
Weighted average common shares outstanding - diluted
|
|
|
|
183,651 |
|
|
|
|
|
|
|
197,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
GAAP TO NON-GAAP RECONCILIATION |
(Dollars in thousands, except per share amounts) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|
|
January 30, 2016
|
|
|
|
Selling, general
& administrative
expenses
|
|
|
Operating
income (loss)
|
|
Net income |
|
Diluted
income per
common
share
|
GAAP Basis |
|
|
$ |
233,020 |
|
|
|
$ |
115,636 |
|
|
$ |
81,706 |
|
|
$ |
0.42 |
|
% of Revenue |
|
|
|
21.1 |
% |
|
|
|
10.5 |
% |
|
|
7.4 |
% |
|
|
Gain on Sale of Warrendale DC (1): |
|
|
|
9,422 |
|
|
|
|
(9,422 |
) |
|
|
(6,793 |
) |
|
|
(0.03 |
) |
Tax (2): |
|
|
|
- |
|
|
|
|
- |
|
|
|
(7,443 |
) |
|
|
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Basis |
|
|
$ |
242,442 |
|
|
|
$ |
106,214 |
|
|
$ |
67,470 |
|
|
$ |
0.35 |
|
% of Revenue |
|
|
|
21.9 |
% |
|
|
|
9.6 |
% |
|
|
6.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) - $9.4 million pre-tax gain on sale of previously closed Warrendale Distribution
center. |
(2) - GAAP tax rate included income tax settlements, higher federal tax credits, and
tax strategies. Excluding the impact of these items would have resulted in a 35.1% tax rate versus reported rate of 27.9%. |
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
COMPARABLE SALES RESULTS BY BRAND |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
|
Comparable Sales |
|
|
|
2016 |
|
|
|
2015 |
American Eagle Outfitters, Inc. (1) |
|
|
2% |
|
|
|
9% |
|
|
|
|
|
|
|
|
AE Total Brand (1) |
|
|
0.4% |
|
|
|
8% |
aerie Total Brand (1) |
|
|
21% |
|
|
|
21% |
|
|
|
|
|
|
|
|
|
|
|
YTD Third Quarter |
|
|
|
Comparable Sales |
|
|
|
2016 |
|
|
|
2015 |
American Eagle Outfitters, Inc. (1) |
|
|
4% |
|
|
|
9% |
|
|
|
|
|
|
|
|
AE Total Brand (1) |
|
|
2% |
|
|
|
9% |
aerie Total Brand (1) |
|
|
25% |
|
|
|
17% |
|
|
|
|
|
|
|
|
(1) AEO Direct is included in consolidated and total brand comparable
sales. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
STORE INFORMATION |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
|
YTD Third Quarter |
|
|
|
Fiscal 2016 |
|
|
|
|
|
|
2016 |
|
|
|
2016 |
|
|
|
Guidance |
Consolidated stores at beginning of period |
|
|
|
1,044 |
|
|
|
1,047 |
|
|
|
1,047 |
|
Consolidated stores opened during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AE Brand |
|
|
|
4 |
|
|
|
10 |
|
|
|
10 - 15 |
|
|
aerie |
|
|
|
6 |
|
|
|
7 |
|
|
|
10 - 15 |
|
|
Tailgate Clothing Co. |
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
Consolidated stores closed during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AE Brand |
|
|
|
(3) |
|
|
|
(7) |
|
|
|
(15) - (20) |
|
|
aerie |
|
|
|
0 |
|
|
|
(7) |
|
|
|
(8) - (10) |
Total consolidated stores at end of period |
|
|
|
1,052 |
|
|
|
1,052 |
|
|
|
1,047 - 1,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stores remodeled and refurbished during the period |
|
|
|
21 |
|
|
|
58 |
|
|
|
55 - 65 |
Total gross square footage at end of period |
|
|
|
6,638,008 |
|
|
|
6,638,008 |
|
|
|
Not Provided |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International license locations at end of period (1) |
|
|
|
163 |
|
|
|
163 |
|
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) International license locations are not included in the consolidated store data
or the total gross square footage calculation. |
American Eagle Outfitters, Inc.
Kristen McGraw, 412-432-3300
View source version on businesswire.com: http://www.businesswire.com/news/home/20161130005705/en/